Exhibit 99.1 Oregon Pacific Bancorp Reports Quarter and Year End Earnings FLORENCE, Ore.--(BUSINESS WIRE)--Feb. 18, 2005--Oregon Pacific Bancorp (OTCBB:OPBP), holding company for Oregon Pacific Banking Co., announced today that net income increased to $439,957, or $0.20 per fully diluted common share, for the three months ended December 31, 2004, compared to $246,092, or $0.11 per diluted common share, for 2003, an increase of 79%. For the year ended December 31, 2004, net income was $1,066,720, or $0.49 per common share, compared to $961,839, or $0.45 per common share, for the same period in 2003. Total assets for the company were $138.2 million at December 31, 2004, a 15% increase over the $120.7 million at December 31, 2003. Net loans were $108.7 million, representing a 31% increase over last year-end's balance of $82.7 million. Deposits, reported at $111.1 million, represented a 14% increase over the $97.5 million reported at year-end 2003. "The last quarter earnings of 2004 were a landmark for Oregon Pacific Banking Co. The Bank also celebrated a quarter century of business in 2004," commented Tom Grove, president and chief executive officer. "Due to strong loan growth throughout the year combined with improved efficiencies in the fourth quarter, we anticipate having our best year ever. We are entering 2005 well positioned to continue building strong shareholder value." "I'm sure our shareholders, directors and management will join me by extending a sincere thank you to the professional staff at the Bank for their teamwork and extraordinary customer service," Grove said. "Because of their dedication and providing financial services with a personal touch, they help make our Bank the success it is today and will continue to be in the future." Oregon Pacific Bancorp is a financial holding company for Oregon Pacific Banking Co. headquartered in Florence, Oregon. The Bank also has branches in Roseburg and Coos Bay, Oregon. The Company's stock is traded on the OTC Bulletin Board under the symbol OPBP. The discussions included in this release contain statements that may be deemed forward-looking statements within the meaning of the federal securities laws. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from these statements. For the purposes of these discussions, any statements that are not statements of historical fact may be deemed to be forward-looking statements. Such statements are often characterized by the use of qualifying words such as "expects," "anticipates," "believes," "estimates," "plans," "projects," or other statements concerning opinions or judgments of the Company and its management about future events. The accuracy of such forward-looking statements could be affected by certain factors, including, but not limited to, the financial success or changing conditions or strategies of the Company's customers or vendors, fluctuations in interest rates, actions of government regulators, the availability of capital and personnel, and general economic conditions. OREGON PACIFIC BANCORP Selected Financial Information (In thousands, except per share data) Three months ended Year ended December 31, December 31, 2004 2003 2004 2003 ---- ---- ---- ---- Condensed Results of Operations - ------------------------------- Interest income $2,202 $1,775 $7,994 $7,155 Interest expense 410 327 1,484 1,554 Net interest income 1,792 1,448 6,510 5,601 Provision for possible loan losses 5 40 (355) 170 Noninterest income 668 546 2,407 2,449 Salaries and employee benefits expense 1,080 1,138 4,660 4,193 Occupancy and equipment expense 210 159 834 628 Other noninterest expense 488 327 2,194 1,720 ---------- ---------- ---------- ---------- Operating income before provision for taxes 677 330 1,584 1,339 Provision for income taxes 237 84 517 377 ---------- ---------- ---------- ---------- Net income $ 440 $ 246 $1,067 $ 962 ========== ========== ========== ========== Income per share of common stock Basic $ 0.20 $ 0.11 $ 0.49 $ 0.45 Diluted $ 0.20 $ 0.11 $ 0.49 $ 0.45 Weighted average shares outstanding Basic 2,174,278 2,171,366 2,178,531 2,155,100 Diluted 2,177,866 2,174,334 2,180,710 2,156,802 December 31, 2004 2003 ---- ---- Selected Balance Sheet Data - --------------------------- Total Assets $138,249 $120,676 Loans outstanding, net $108,707 $ 82,722 Investment securities $ 16,445 $ 17,844 Deposits $111,061 $ 97,464 Shareholders equity $ 8,892 $ 8,636 Shareholders equity per common share $ 4.14 $ 3.97 Loan allowance to total loans 1.5% 1.5% Net loans to deposits 97.9% 84.9% Other data - ---------- Return on average equity 12.09% 11.65% Return on average assets 0.81% 0.87% CONTACT: Oregon Pacific Bancorp Thomas K. Grove, President and CEO Joanne Forsberg, Corporate Secretary and CFO 541-997-7121 Website: http://www.opbc.com