Exhibit 99.1 Red Hat Reports Fiscal Fourth Quarter and Year End Results RALEIGH, N.C.--(BUSINESS WIRE)--March 31, 2005--Red Hat, Inc. (NASDAQ:RHAT): -- Continued strong demand in Linux market spurs record revenue -- Fourth quarter revenue exceeds guidance; EPS in-line with expectations -- Enterprise subscription revenue and deferred revenue grow 92% and 86% on a year-over-year basis, respectively -- Expanded stock repurchase program more than doubles the size of the prior program Red Hat, Inc. (NASDAQ: RHAT), the world's leading provider of open source solutions to the enterprise, today announced financial results for the fourth quarter and fiscal year ended February 28, 2005. Total revenue for the fourth quarter of fiscal 2005 was $57.5 million, a year-over-year increase of 56% and a sequential increase of 13%. For the full fiscal year 2005, total revenue was $196.5 million, an increase of 58% compared to fiscal year 2004. Enterprise subscription revenue was $45.4 million in the fourth quarter of fiscal 2005, an increase of 92% on a year-over-year basis and 19% on a sequential basis. For the full fiscal year 2005, enterprise subscription revenue was $147.4 million, or a 120% year-over-year increase. For the fourth quarter of fiscal 2005, the company reported net income of $11.8 million, or $0.06 per diluted share. Earnings per share for the fourth quarter of fiscal 2005 grew 200% on a year-over-year basis and were in-line with the prior quarter. For the full fiscal year, the company reported net income of $45.4 million, or $0.24 per diluted share, up from $0.07 per diluted share a year ago. The company generated $30.6 million in cash flow from operations during the fourth quarter of fiscal 2005. This led to full fiscal year 2005 cash flow from operations of $122.2 million, representing an increase of 100% compared to fiscal year 2004. After investing $54.8 million to repurchase stock during the quarter, cash and investments totaled $929 million as of February 28, 2005. (By separate press release, the company also announced today the expansion of its share repurchase program, which more than doubled the authorization of the prior share repurchase program.) At the end of fiscal 2005, the company's total deferred revenue balance was $137.3 million, an increase of 86% on a year-over-year basis. "We are very pleased with the strong momentum of the Linux market place, and our business in particular," commented Charlie Peters, Executive Vice President and Chief Financial Officer of Red Hat. "Based on publicly available information, we believe our enterprise subscription revenue run rate is more than six times that of the number two Linux provider, and over the past year we have expanded our market leadership position across the globe. A number of leading industry analysts believe that Linux will continue to be the fastest growing operating system over the next 3-5 years and we remain confident in our ability to compete." Charlie Peters also stated "We were very pleased with the company's revenue and bookings performance during the quarter. Heading into fiscal 2006, we feel optimistic about our business opportunity based on the strength of the market and our competitive position, and the growing visibility of our recurring revenue model. Finally, our confidence in the future cash flow capabilities of the company is evidenced by the expansion of our share repurchase program, which was separately announced today." Other highlights from the fourth quarter include: -- For the first time in its history, Red Hat sold to over 10,000 customers in a single quarter, and sold a record 175,000 new and renewed subscriptions. -- During the quarter, Red Hat was rated the number one value and reliability provider of all technology vendors in a survey of over 1,000 CIOs and IT executives conducted by Ziff Davis. -- Channel partner contribution continued to increase, with the percentage of business coming from the indirect channel growing to 56% of orders in the fourth quarter of fiscal 2005, up from 51% in the prior quarter and 43% in the first quarter of the fiscal year. -- Significant investments in international operations culminated in bookings from international operations growing more than 60% year-over-year. -- The number of software and hardware applications and platforms supporting Red Hat Enterprise Linux exceeded 1,800 at the end of fiscal 2005, an increase of over 80% compared to the end of the prior fiscal year. -- The company shipped Red Hat Enterprise Linux 4 during the quarter, representing a major upgrade to the company's flagship offering and setting the standard for enterprise ready Linux platforms. About Red Hat, Inc. Red Hat, the world's leading open source and Linux provider, is headquartered in Raleigh, N.C. with offices spanning the globe. Red Hat is leading Linux and open source solutions into the mainstream by making high quality, low cost technology accessible. Red Hat provides operating system software along with middleware, applications and management solutions. Red Hat also offers support, training, and consulting services directly to its customers worldwide and through its channel partners. Red Hat's Open Source strategy offers customers a long-term plan for building infrastructures that are based on and leverage open source technologies with a focus on security and ease of management. Learn more: http://www.redhat.com. For investor inquiries, contact Gabriel Szulik at Red Hat, (919) 754-4439. Forward-Looking Statements Any statements in this press release about future expectations, plans and prospects for the company, including statements containing the words "believes," "anticipates," "plans," "expects," "will," and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: the factors discussed in our most recent Quarterly Report on Form 10-Q filed with the SEC (a copy of which may be accessed through the SEC's Web site at http://www.sec.gov), reliance upon strategic relationships, management of growth, the possibility of undetected software errors, the risks of economic downturns generally, and in Red Hat's industry specifically, the risks associated with competition and competitive pricing pressures and the viability of the Internet. In addition, the forward-looking statements included in this press release represent the company's views as of the date of this press release and these views could change. However, while the company may elect to update these forward-looking statements at some point in the future, the company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the company's views as of any date subsequent to the date of the press release. RED HAT, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands - except per share amounts) Three Months Ended Year Ended --------------------------------------------- Feb. 28, Feb. 29, Feb. 28, Feb. 29, 2005 2004 2005 2004 -------- -------- -------- -------- (Unaudited) (Unaudited) (Unaudited) Subscription and services revenue: Subscription: Enterprise technologies $ 45,393 $ 23,688 $147,415 $ 66,972 Retail 499 1,666 1,947 13,525 Embedded 518 309 1,763 1,911 -------- -------- -------- -------- Total subscription revenue 46,410 25,663 151,125 82,408 -------- -------- -------- -------- Services: Enterprise technologies 10,557 9,691 42,306 37,764 Embedded development services 486 1,417 3,035 4,565 -------- -------- -------- -------- Total services revenue 11,043 11,108 45,341 42,329 -------- -------- -------- -------- Total subscription and services revenue 57,453 36,771 196,466 124,737 -------- -------- -------- -------- Cost of subscription and services revenue: Subscription: Enterprise technologies and retail 4,351 2,259 12,625 9,311 Embedded 59 69 249 357 -------- -------- -------- -------- Total cost of subscription revenue 4,410 2,328 12,874 9,668 -------- -------- -------- -------- Services: Enterprise technologies 5,493 5,536 21,904 20,733 Embedded development services 690 1,053 3,095 3,535 -------- -------- -------- -------- Total cost of services revenue 6,183 6,589 24,999 24,268 -------- -------- -------- -------- Total cost of subscription and services revenue 10,593 8,917 37,873 33,936 -------- -------- -------- -------- Gross profit enterprise technologies and retail 46,605 27,250 157,139 88,217 Gross profit embedded 255 604 1,454 2,584 -------- -------- -------- -------- Gross profit on enterprise technologies, retail and embedded revenue 46,860 27,854 158,593 90,801 Operating expense: Sales and marketing 18,222 11,601 61,844 39,715 Research and development 8,779 6,677 32,132 25,562 General and administrative 10,120 5,214 31,126 18,502 Stock-based compensation and amortization of intangibles 2,272 2,039 6,545 4,076 -------- -------- -------- -------- Total operating expense 39,393 25,531 131,647 87,855 -------- -------- -------- -------- Income (loss) from operations 7,467 2,323 26,946 2,946 Other income (expense), net 5,716 3,310 24,431 11,866 Interest expense (1,634) (847) (6,436) (1,080) -------- -------- -------- -------- Income before provision for income taxes 11,549 4,786 44,941 13,732 Provision (benefit) for income taxes (291) - (485) - -------- -------- -------- -------- Net income $ 11,840 $ 4,786 $ 45,426 $ 13,732 ======== ======== ======== ======== Net income-diluted $ 13,387 $ 5,554 $ 51,562 $ 14,500 ======== ======== ======== ======== Net income per share: Basic $ 0.07 $ 0.03 $ 0.25 $ 0.08 Diluted $ 0.06 $ 0.03 $ 0.24 $ 0.07 Weighted average shares outstanding: Basic 178,233 178,847 181,636 174,003 Diluted 210,956 215,086 215,882 206,358 RED HAT, INC. CONSOLIDATED BALANCE SHEETS (In thousands) ASSETS February 28, February 29, 2005 2004 -------------- ---------------- (unaudited) Current assets: Cash and cash equivalents $140,169 $461,304 Investments in debt securities $181,028 147,297 Accounts receivable, net 48,402 38,346 Estimated earnings in excess of billings 3,557 4,326 Prepaid expenses and other current assets 12,097 8,765 -------------- ----------------- Total current assets 385,253 660,038 Property and equipment, net 32,726 29,448 Goodwill and identifiable intangibles, net 90,331 69,713 Investments in debt securities 607,566 332,783 Debt issue costs-convertible notes 12,269 15,103 Other assets, net 5,891 4,568 -------------- ----------------- Total assets $1,134,036 $1,111,653 ============== ================= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $8,426 $7,154 Accrued expenses 21,065 15,619 Deferred revenue 109,426 62,751 Current portion of capital lease obligations 282 898 -------------- ----------------- Total current liabilities 139,199 86,422 Deferred lease credits 5,179 5,359 Long term deferred revenue 27,890 10,945 Capital lease obligations 97 538 Convertible notes 600,000 600,000 Commitments and contingencies - - Stockholders' equity: Noncontrolling interest in subsidiary 557 359 Preferred stock - - Common stock 19 18 Additional paid-in capital 714,604 695,722 Deferred compensation (4,792) (9,293) Accumulated deficit (231,798) (277,224) Treasury stock, at cost (107,409) (7,436) Accumulated other comprehensive income (loss) (9,510) 6,243 -------------- ----------------- Total stockholders' equity 361,671 408,389 -------------- ----------------- Total liabilities and stockholders' equity $1,134,036 $1,111,653 ============== ================= RED HAT, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) Three Months Ended Year Ended ----------------------- --------------------- Feb. 28, Feb. 29, Feb. 28, Feb. 29, 2005 2004 2005 2004 ----------- ----------- ----------- --------- (Unaudited) (Unaudited) (Unaudited) Cash flows from operating activities: Net income $11,840 $4,786 $45,426 $13,732 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 3,639 2,297 10,911 6,871 Deferred income taxes (1,673) - (3,602) - Stock-based compensation expense 1,212 1,305 4,719 3,144 Earnings in noncontrolling interest in subsidiary 20 68 198 244 Provision for doubtful accounts 411 681 1,969 1,678 Amortization of debt issue costs 785 393 3,003 393 Other - (18) 121 49 Changes in operating assets and liabilities: Accounts receivable and estimated earnings in excess of billings (4,766) (6,242) (9,284) (18,487) Inventory 211 (559) 801 (1,240) Prepaid expenses (153) (935) (1,039) (1,158) Intangibles and other assets (98) (115) (1,392) (458) Accounts payable 1,671 3,347 962 1,496 Accrued expenses 2,180 982 8,389 1,999 Deferred revenue 15,330 27,691 61,214 53,335 Deferred lease credits (48) (40) (179) (23) ----------- ----------- ----------- --------- Net cash provided by operating activities 30,561 33,641 122,217 61,575 ----------- ----------- ----------- --------- Cash flows from investing activities: Purchase of investment securities (37,554) (502,515) (788,481) (707,565) Proceeds from sales and maturities of investment securities 54,835 304,449 463,819 479,012 Cash used to acquire businesses (20,750) 3,380 (21,053) 3,380 Purchase of property and equipment (4,374) (7,949) (14,921) (13,209) ----------- ----------- ----------- --------- Net cash used in investing activities (7,843) (202,635) (360,636) (238,382) ----------- ----------- ----------- --------- Cash flows from financing activities: Proceeds from short term notes payable - 10,000 - 67,957 Repayments of short term notes payable - (24,982) - (82,971) Proceeds from issuance of convertible debt - 600,000 - 600,000 Offering costs - issuance of convertible debt (32) (15,278) (169) (15,278) Proceeds from issuance of common stock under Employee Stock Purchase Plan 724 - 2,118 1,014 Proceeds from exercise of common stock options 2,675 12,273 15,679 27,764 Purchase of treasury stock (54,781) - (99,973) - Payments on capital lease obligations (211) (197) (1,026) (1,230) ----------- ----------- ----------- --------- Net cash provided by (used in) financing activities (51,625) 581,816 (83,371) 597,256 ----------- ----------- ----------- --------- Effect of foreign currency exchange rates on cash and cash equivalents (643) 117 655 1,305 Net increase (decrease) in cash and cash equivalents (29,550) 412,939 (321,135) 421,754 Cash and cash equivalents at beginning of the period 169,719 48,365 461,304 39,550 ----------- ----------- ----------- --------- Cash and cash equivalents at end of period $140,169 $461,304 $140,169 $461,304 =========== =========== =========== ========= CONTACT: Red Hat, Inc. Leigh Day, 919-754-4369 lday@redhat.com Gabriel Szulik, 919-754-4439 gszulik@redhat.com