UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark One)

|X|   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

                   For the fiscal year ended December 31, 2004

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

               For the transition period from ________ to ________

                         Commission file number: 0-10909

                             PHASE III MEDICAL, INC.
             (Exact name of registrant as specified in its charter)

               Delaware
   (State or other jurisdiction of                      22-2343568
    incorporation or organization)          (I.R.S. Employer Identification No.)

            330 South Service Road
                  Suite 120
              Melville, New York                            11747
   (Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code: (631) 574 4955


                                                             
Securities registered pursuant to Section 12(b) of the Act:                 None.
Securities registered pursuant to Section 12(g) of the Act:    Common Stock, $0.001 par value


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No |_|

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K (ss.  229.405 of this Chapter) is not contained  herein,  and
will not be  contained,  to the best of  Registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. |_|

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes |_| No |X|

The  aggregate  market value of the voting and  nonvoting  common equity held by
non-affiliates  of the  Registrant as of June 30, 2004 was  approximately  $ 2.8
million.  (For purposes of determining  this amount,  only directors,  executive
officers, and 10% or greater stockholders have been deemed affiliates).

On March 15, 2005, 43,065,336 shares of the Registrant's common stock, par value
$0.001 per share, were outstanding.

Documents incorporated by reference: None



This Annual Report on Form 10-K and the documents  incorporated  herein  contain
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995. Such forward-looking statements involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of the Company, or industry results, to be
materially  different  from any  future  results,  performance  or  achievements
expressed  or  implied  by such  forward-looking  statements.  When used in this
Annual Report,  statements that are not statements of current or historical fact
may be deemed to be forward-looking statements.  Without limiting the foregoing,
the  words  "plan,"  "intend,"  "may,"  "will,"  "expect,"  "believe,"  "could,"
"anticipate,"   "estimate,"  or  "continue"  or  similar  expressions  or  other
variations   or   comparable   terminology   are   intended  to  identify   such
forward-looking statements. Readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date hereof. Except
as  required  by law,  the  Company  undertakes  no  obligation  to  update  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.

                                     PART I

ITEM 1. BUSINESS

Phase III  Medical,  Inc.  ("Phase  III" or the  "Company")  (formerly  known as
Corniche  Group  Incorporated)  provides  capital and guidance to companies,  in
multiple sectors of the healthcare and life science industries,  in return for a
percentage of revenues,  royalty fees, licensing fees and other product sales of
the target  companies.  Through  June 30,  2002,  the  Company was a provider of
extended    warranties    and   service    contracts   via   the   Internet   at
warrantysuperstore.com.  The business of the Company  today  comprises  the "run
off" of its sale of extended  warranties and service  contracts via the Internet
and the new business opportunity it is pursuing in the medical/bio-tech  sector.
In 2004,  the Company  launched its website:  www.phase3med.com.  The  Company's
information as filed with the  Securities  and Exchange  Commission is available
via a link on the website.

HISTORY

The  Company  was  incorporated  under  the  laws of the  State of  Delaware  in
September 1980 under the name Fidelity Medical  Services,  Inc. On July 28, 1983
the Company  changed  its name to  Fidelity  Medical,  Inc.  From its  inception
through  March 1995,  the Company  was  engaged in the  development  and sale of
medical imaging  products  through a wholly owned  subsidiary.  As a result of a
reverse  merger on March 2,  1995 with  Corniche  Distribution  Limited  and its
subsidiaries,  the  Company  was  engaged  in  the  retail  sale  and  wholesale
distribution  of stationery and related office  products in the United  Kingdom.
Effective  March  25,  1995  the  Company  sold  its  medical  imaging  products
subsidiary. On September 28, 1995 the Company changed its name to Corniche Group
Incorporated.  In February 1996, the Company's  United Kingdom  operations  were
placed in receivership by creditors.  Thereafter  through March 1998 the Company
was  inactive.  On March 4, 1998,  the  Company  entered  into a Stock  Purchase
Agreement  with  certain  individuals  (the  "Initial  Purchasers")  whereby the
Initial  Purchasers  acquired in  aggregate  765,000  shares of a newly  created
Series  B  Convertible  Redeemable  Preferred  Stock.   Thereafter  the  Initial
Purchasers  endeavored to establish  for the Company new business  operations in
the property and casualty  specialty  insurance and  warranty/service  contracts
markets.  On September 30, 1998 the Company acquired all of the capital stock of
Stamford Insurance  Company,  Ltd.  ("Stamford").  On April 30, 2001 the Company
sold  Stamford  and is no longer  involved in property  and  casualty  specialty
insurance.

On January 7, 2002,  the  Company  entered  into a Stock  Contribution  Exchange
Agreement, as amended (the "Exchange Agreement"),  with StrandTek International,
Inc., a Delaware  corporation  ("StrandTek"),  certain of StrandTek's  principal
shareholders  and  certain   non-shareholder  loan  holders  of  StrandTek  (the
"StrandTek   Transaction").   Consummation  of  the  StrandTek  Transaction  was
conditioned upon a number of closing conditions, including the Company obtaining
financing via an equity private placement, which ultimately could not be met and
as a result, the Exchange  Agreement was formally  terminated by the Company and
StrandTek in June 2002.  In January  2002,  the Company  advanced to StrandTek a
loan of $1,000,000 on an unsecured  basis,  which was  personally  guaranteed by
certain  of the  principal  shareholders  of  StrandTek  and a  further  loan of
$250,000 on February 19, 2002 on an unsecured basis. Such loans bore interest at
7% per annum and were due on July 31, 2002 following termination of the Exchange
Agreement in June 2002.

StrandTek  defaulted on the payment of $1,250,000  plus accrued  interest due to
the Company on July 31, 2002. As a result,  on August 6, 2002, the Company filed
a  complaint  in the  Superior  Court  of New  Jersey  entitled  Corniche  Group
Incorporated v StrandTek International,  Inc., a Delaware corporation, StrandTek
International, Inc., a Florida



corporation, David M. Veltman, William G. Buckles Jr., Jerome Bauman and Jan
Arnett. The complaint sought recovery of the $1,250,000 loans, plus interest,
costs and fees, and sought recovery against the individual defendants pursuant
to their partial guarantees. On May 9, 2003, the Company was granted a final
judgment in the amount of $1,415,622 from each corporate defendant, in the
amount of $291,405 against each individual defendant and dismissing defendants'
counterclaims.

Because the February 2002 $250,000  loan was unsecured and not  guaranteed,  the
Company  established  an allowance of $250,000 at December 31, 2002. The Company
was  informed  that on April 16,  2003,  StrandTek  made an  assignment  for the
benefit of its  creditors,  so that any collection on its judgment other than on
the personal guarantees is highly unlikely.

Between July 2003 and December 2003, guarantors Veltman, Buckles and Arnett paid
their judgments in full, with payments totaling approximately $295,000, $295,000
and $297,000 respectively.  In December 2003, the Company settled with defendant
Bauman  for a  payment  of  $100,000.  These  payments,  totaling  approximately
$987,000, complete the transaction and the legal action has been concluded.

On July 24, 2003, the Company changed its name to Phase III Medical, Inc., which
better  describes the Company's  current  business plan. In connection  with the
change of name, the Company changed its trading symbol to "PHSM" from "CNGI".

DISCONTINUED OPERATIONS

Through  April 2001 the Company  operated a property  and  casualty  reinsurance
business through its wholly owned subsidiary,  Stamford Insurance Company,  Ltd.
("Stamford").  Stamford  is  chartered  under the laws of,  and is  licensed  to
conduct  business  as an  insurance  company  by, the Cayman  Islands.  Stamford
provided  reinsurance  coverage for one  domestic  insurance  company  until the
fourth quarter of 2000 when the relationship with the carrier was terminated.

CURRENT BUSINESS OPERATIONS

The  business  of the  Company  today  comprises  the  "run  off" of its sale of
extended  warranties and service contracts via the Internet and the new business
opportunity   it  is  pursuing  as   described   below  under  the   sub-heading
"Medical/Biotech Business".

WarrantySuperstore.com Internet Business

The  Company's  primary  business  focus,  through  June  2002,  was the sale of
extended warranties and service contracts over the Internet covering automotive,
home,  office,  personal  electronics,  home  appliances,  computers  and garden
equipment. The Company offered its products and services in the United States in
states that permit  program  marketers  to be the obligor on service  contracts.
This represented  approximately 38 states for automobile  service  contracts and
most  states  for other  product  categories.  While the  Company  managed  most
functions  relating to its extended warranty and service  contracts,  it did not
bear the economic risk to repair or replace  products nor did it administer  the
claims  function.  The obligation to repair or replace  products rested with the
Company's  appointed  insurance  carriers,  Great American Insurance Company and
American Home Shield.  Great American  Insurance  Company  provided  contractual
liability  insurance covering the obligation to repair or replace products under
the Company's  automobile and consumer products extended  warranties and service
contracts and American  Home Shield  covered all home  warranty  contracts.  The
Company was responsible for the marketing,  recording sales,  collecting payment
and reporting contract details and paying premiums to the insurance carriers. In
addition,  the Company provided information to the insurance carriers' appointed
claims  administrators  who  handle all claims  under the  Company's  contracts,
including the payment of claims.

The Company  commenced  operations  initially by marketing its extended warranty
products  directly to the consumer through its web site.  During fiscal 2000 the
Company  developed  enhanced  proprietary  software to facilitate more efficient
processing  and  tracking of online  warranty  transactions.  This  provided the
Company  with the ability to deliver its products  over the  Internet  through a
number of  distribution  channels by enabling it to supply a number of different
extended  warranty  service  contracts on a co-branded or private label basis to
corporations, by embedding the Company's suite of products on such corporation's
web sites.  This new capability was launched in January 2001. It was anticipated
that this would result in  substantially  reduced direct marketing costs for the
years ending December 31, 2001 and thereafter.  As a result the Company had four
distinct distribution channels:  (i) direct sales to consumers,  (ii) co-branded
distribution,  (iii) private label  distribution and (iv)  manufacturer/retailer
partnerships.



During the first half of fiscal 2001,  management  became  concerned by the slow
progress  being  made  by  its  warrantysuperstore.com   business.  Accordingly,
alternative strategies for the Company were evaluated by the Board of Directors,
including the acquisition of new business  operations.  As a result, the Company
entered into the StrandTek Transaction but, as previously reported,  the closing
conditions  were not met and the Exchange  Agreement  was  terminated by written
agreement between the parties. In June 2002, management determined,  in light of
continuing  operating  losses,  to discontinue its warranty and service contract
business and to seek new business opportunities for the Company.

MEDICAL/BIOTECH BUSINESS

On February 6, 2003, the Company appointed Mark Weinreb as a member of the Board
of  Directors  and as its  President  and  Chief  Executive  Officer.  Under his
direction,  the Company entered a new line of business where it provides capital
and  guidance to  companies,  in  multiple  sectors of the  healthcare  and life
science  industries,  in return for a  percentage  of  revenues,  royalty  fees,
licensing  fees and other  product  sales of the target  companies.  The Company
continues to recruit management,  business  development and technical personnel,
and  develop its  business  model.  Accordingly,  it will be  necessary  for the
Company to raise new capital. In accordance with its business plan, the Company,
in 2003  raised  $514,781  of capital,  including  $214,781,  net of expenses of
$67,719,  through the sale of Common Stock, and $295,000,  net of commissions of
$30,000,  from the sale of notes. In addition,  the Company  received a total of
approximately  $987,000 from the  settlement  with the StrandTek  guarantors.  A
significant  portion  of the  Standtek  proceeds  was  used  to pay  outstanding
liabilities   for  legal   expenses,   employment   terminations,   travel   and
entertainment expenses and consultants. The balance of the proceeds was used for
operating  expenses  and the  retirement  of  certain  debt.  In the year  ended
December 31, 2004, the Company raised  $1,114,375,  net of expenses,  of capital
though the sales of Common Stock, and $660,000 from the sale of notes.

On December 12,  2003,  the Company  signed a royalty  agreement  with  Parallel
Solutions,  Inc. "(PSI") to develop a new bioshielding  platform  technology for
the delivery of therapeutic proteins and small molecule drugs in order to extend
circulating  half-life  to improve  bioavailability  and dosing  regimen,  while
maintaining or improving  pharmacologic activity. The agreement provides for PSI
to pay the Company a percentage of the revenue received from the sale of certain
specified products or licensing  activity.  The Company has provided capital and
guidance  to PSI to  conduct a proof of concept  study to  improve  an  existing
therapeutic protein with the goal of validating the bioshielding  technology for
further  development and licensing the technology.  As of December 31, 2004, the
Company has  provided  $805,324 to PSI  pursuant to the royalty  agreement.  The
Company is obligated to fund up to an additional $194,676 of expenses. The proof
of concept study is continuing and there is no assurance of a favorable outcome.

On January 19, 2004,  the Company  entered into a letter of intent with NeoStem,
Inc., a California company, whose primary business is to establish an autologous
adult stem cell bank. A definitive  agreement  was never  reached.  However,  on
March 31, 2004,  the Company  entered into a joint venture  agreement.  NeoStem,
Inc. pioneers adult stem cell therapeutics, including the collection and storage
of stem cells.  The joint venture  provides for the Company to assist NeoStem in
finding uses of and customers  for NeoStem's  services  and/or  technology.  The
Company's  initial  efforts will  concentrate on developing  programs  utilizing
NeoStem's services and/or technology through the Department of Homeland Security
and/or other government agencies.

On August 12, 2004 ("Commencement  Date"), the Company and Dr. Wayne A. Marasco,
a Company  Director,  entered into a Letter Agreement  appointing Dr. Marasco as
the Company's  Senior  Scientific  Advisor.  Dr. Marasco will be responsible for
assisting  the Company in reviewing  and  evaluating  business,  scientific  and
medical  opportunities,  and for other  discussions  and meetings that may arise
during the normal course of the Company conducting  business.  For his services,
during a three year period  ("Term"),  Dr.  Marasco  shall be entitled to annual
cash  compensation  of  $84,000  with  increases  each  year of the  Term and an
additional cash compensation based on a percentage of collected revenues derived
from the Company's  royalty or revenue sharing  agreements.  Although the annual
cash compensation and additional cash  compensation  stated above shall begin to
accrue as of the Commencement  Date, Dr. Marasco will not be entitled to receive
any such  amounts  until the Company  raises  $1,500,000  in  additional  equity
financing after the Commencement  Date. In addition,  Dr. Marasco was granted an
option,  fully vested,  to purchase 675,000 shares of the Company's common stock
at an  exercise  price of $.10 cents per share.  The shares will be subject to a
one year lockup as of the date of grant.  The exercise period will be ten years,
and the grant will  otherwise be in accordance  with the  Company's  2003 Equity
Participation Plan and Non-Qualified Stock Option Grant Agreement.

On September 13, 2004 ("Commencement Date"), the Company entered into a letter
agreement (the "Letter Agreement") with Mr. Robert Aholt Jr. pursuant to which
the Company appointed Mr. Aholt as its Chief Operating



Officer.  Subject to the terms and conditions of the Letter Agreement,  the term
of Mr.  Aholt's  employment  in such  capacity will be for a period of three (3)
years from the Commencement Date (the "Term").

In consideration for Mr. Aholt's services under the Letter Agreement,  Mr. Aholt
will be entitled to receive a monthly  salary of $4,000 during the first year of
the Term, $5,000 during the second year of the Term, and $6,000 during the third
year of the Term. In further  consideration  for Mr. Aholt's  services under the
Letter  Agreement,  on  January  1, 2005 and on the  first day of each  calendar
quarter thereafter during the Term, Mr. Aholt will be entitled to receive shares
of  Common  Stock  with a  "Dollar  Value"  of  $26,750,  $27,625  and  $28,888,
respectively,  during the first,  second  and third  years of the Term.  The per
share price (the  "Price") of each share  granted to determine  the Dollar Value
will be the average  closing  price of one share of Common Stock on the Bulletin
Board (or other  similar  exchange or  association  on which the Common Stock is
then listed or quoted) for the five (5)  consecutive  trading  days  immediately
preceding  the date of  grant of such  shares;  provided,  however,  that if the
Common  Stock is not then listed or quoted on an exchange  or  association,  the
Price will be the fair market  value of one share of Common Stock as of the date
of grant as  determined  in good faith by the Board of Directors of the Company.
The number of shares of Common Stock for each  quarterly  grant will be equal to
the quotient of the Dollar Value divided by the Price.  The shares  granted will
be subject to a one year lockup as of the date of each grant.

In the event Mr. Aholt's  employment is terminated  prior to the end of the Term
for any reason,  earned but unpaid cash  compensation and unreimbursed  expenses
due as of the date of such termination will be payable in full. In addition,  in
the event Mr. Aholt's  employment is terminated prior to the end of the Term for
any reason  other than by the Company  with cause,  Mr. Aholt or his executor of
his last will or the duly authorized administrator of his estate, as applicable,
will be entitled (i) to receive  severance  payments equal to one year's salary,
paid at the same level and timing of salary as Mr. Aholt is then  receiving  and
(ii) to  receive,  during  the one (1) year  period  following  the date of such
termination, the stock grants that Mr. Aholt would have been entitled to receive
had his employment not been terminated  prior to the end of the Term;  provided,
however,  that in the event such  termination is by the Company without cause or
is upon Mr. Aholt's  resignation  for good reason,  such  severance  payment and
grant shall be subject to Mr. Aholt's execution and delivery to the Company of a
release of all claims against the Company.

RISK FACTORS

The risks described below are not the only risks facing the Company.  Additional
risks  that the  Company  does not yet know of or that it  currently  thinks are
immaterial may also impair its business  operations.  If any of the risks occur,
its  business  strategy,  financial  condition  or  operating  results  could be
adversely affected.

PHASE  III HAS A HISTORY  OF  OPERATING  LOSSES  AND A  SUBSTANTIAL  ACCUMULATED
EARNINGS DEFICIT AND IT WILL CONTINUE TO INCUR LOSSES.

Since its  inception in 1980,  the Company has generated  only limited  revenues
from sales and has incurred substantial net losses of $1,748,372, $1,044,145 and
$1,159,838 for the years ended December 31, 2004,  2003 and 2002,  respectively.
At December 31, 2004, the Company had a stockholders'  deficit of  approximately
$1,900,000.  The Company expects to incur additional operating losses as well as
negative  cash flow from its new business  operations  until  revenues  from the
purchase of royalty interests are received.

THE COMPANY HAS LIQUIDITY PROBLEMS.

At December 31, 2004, the Company had a cash balance of $27,868, deficit working
capital of $1,238,949 and a  stockholders'  deficit of $1,931,787.  In addition,
the Company  sustained  losses of $1,748,372,  $1,044,145 and $1,159,838 for the
three fiscal years ended  December 31, 2004,  2003 and 2002,  respectively.  The
Company's  lack  of  liquidity  combined  with  its  history  of  losses  raises
substantial  doubt as to the  ability  of the  Company  to  continue  as a going
concern.  The financial statements of the Company do not reflect any adjustments
relating  to the  doubt  of its  ability  to  continue  as a going  concern.  On
September  22,  2003,  the Company  commenced  an equity  private  placement  to
accredited  investors pursuant to Regulation D to raise up to $4,000,000 through
the sale of up to 40,000,000  shares of its Common Stock in increments of $5,000
or 50,000  shares.  Through  July 31,  2004,  the Company  sold only  14,957,913
shares,  resulting  in proceeds to the  Company of  $1,319,781,  net of offering
costs of $67,719.  This amended  private  placement was terminated in July 2004.
Additional  financing is needed. There can be no assurance that the Company will
be able to sell sufficient quantities of equity securities or borrow money so as
to have sufficient funds to continue to operate.

THE COMPANY'S ABILITY TO CONTINUE AS A GOING CONCERN IS QUESTIONABLE.



The Company's  auditors,  Holtz Rubenstein Reminick LLP, modified its opinion in
order to disclose the substantial  doubt about the Company's ability to continue
as a going  concern.  It will be more difficult for the Company to raise capital
on favorable terms and fund the agreements  currently in place or new agreements
as a result of the substantial  doubt about the Company's ability to continue as
a going concern.

THE COMPANY WILL CONTINUE TO EXPERIENCE CASH OUTFLOWS.

The Company continues to incur expenses,  including the salary of its President,
COO,  rent,  legal and  accounting  fees,  insurance and general  administrative
expenses. The Company's new business activities are in the development stage and
will therefore  result in additional  cash outflows in the coming period.  It is
not  possible at this time to state  whether the Company will be able to finance
these cash outflows or when the Company will achieve a positive  cash  position,
if at all.

THE COMPANY'S LIMITED OPERATING HISTORY MAY IMPAIR ITS ABILITY TO PLAN.

The Company's limited  operating history in its planned business  activities may
hinder its ability to evaluate its  business and entails  risks that the Company
may fail to  adequately  address  business  issues  with  which  it has  limited
experience.  There is no way to predict when, if ever,  the Company will achieve
profitability or positive cash flow.

BECAUSE OF ITS FINANCIAL POSITION, THERE IS SUBSTANTIAL DOUBT ABOUT ITS ABILITY
TO OPERATE AS A GOING CONCERN.

The Company  has no cash  generating  revenues.  As of December  31,  2004,  the
Company had a  stockholders'  deficit of  $1,931,787  and had a working  capital
deficiency of $1,238,949.  Although the Company continues to raise funds through
the issuance of  promissory  notes,  which have been  substantially  spent,  the
Company's  financial  condition still raises substantial doubt about its ability
to operate as a going concern.

THE COMPANY WILL NEED ADDITIONAL FINANCING AND IS UNCERTAIN OF ITS ACCESS TO
CAPITAL FUNDING.

The Company's proposed new business will require substantial capital to identify
and make  alliances  with one or more medical  companies  based on the Company's
current  operating  plan for its new business.  In addition,  the Company's cash
requirements  may vary  materially  from those now planned because of results in
research, consulting with experts and modeling sales forecasts for the potential
products of potential business partners.

              RISKS RELATING TO THE COMPANY'S PROPOSED NEW BUSINESS

THE  COMPANY HAS ONLY TWO  BUSINESS  PARTNERS  TO DATE AND IS  UNCERTAIN  OF ITS
FUTURE  PROFITABILITY  WITH ITS INTENDED VENTURE TO GENERATE  REVENUES FROM SUCH
RELATIONSHIPS.

The Company's ability to achieve  profitability in its new business is dependent
in  part on the  agreements,  if  any,  entered  into  with  business  partners.
Currently the Company has entered into one agreement with PSI, and one agreement
with NeoStem and since the agreements  are in its early stages,  it is premature
to predict any favorable outcome.  There can be no assurance that any additional
agreements  will be entered into.  The failure to enter into any such  necessary
agreements  could delay or prevent the  Company's  new business  from  achieving
profitability  and  would  have a  material  adverse  effect  on  the  business,
financial position and results of operations of the Company.  Further, there can
be no assurance that the Company's operations will become profitable even if the
Company enters into agreements with business partners.

THE PSI ARRANGEMENT MAY NOT BE SUCCESSFUL.

The  Company's  contract  with its first  business  partner,  PSI,  demonstrates
certain of the risks of the Company's  business.  PSI is attempting to develop a
new bioshielding  platform  technology for the delivery of therapeutic  proteins
and small  molecule  drugs in order to extend  circulating  half-life to improve
bioavailability and dosing regimen, while maintaining or improving pharmacologic
activity.  The Company is providing  funding and consulting  services for PSI to
conduct a proof of concept  study.  No assurances can be given that the proof of
concept program will be successful,  that any viable  technology will arise from
that program,  that the Company or PSI will be able to commercialize any product
or  technology  that is  successfully  developed,  or that  there will be market
acceptance of any such product or technology sufficient to generate any material
revenues for the Company.  Even if everything is  successful,  it will be a long
time before the Company receives any royalty revenues from the PSI project.



THERE ARE RISKS RELATING TO POTENTIAL CORPORATE COLLABORATIONS.

The Company's new business  strategy  includes  identifying  and partnering with
various pharmaceutical and/or biotechnology companies that are developing a drug
or medical  device.  There can be no  assurance  the Company will enter into any
additional  relationships  with these business partners and, even if the Company
does enter into such  relationships,  that the arrangements will be on favorable
terms or that the Company's relationship will be successful.  In some cases, the
Company will generate  income from its  relationship  with these  companies only
after  its  potential  business  partners'  product  has  achieved   significant
pre-clinical  and/or clinical  development,  has procured  requisite  regulatory
approvals and/or has established its manufacturing capabilities.

The  Company's  potential  business  partners'  business  strategy  may  include
entering into  collaborations  or marketing and distribution  arrangements  with
corporate  partners  for  the  development   (including  clinical  development),
commercialization,  marketing  and  distribution  of  certain  of their  product
candidates.  The Company's  potential business partners may be dependent on such
corporate  collaborations to fund clinical testing,  to make certain  regulatory
filings and to manufacture and market products resulting from the collaboration.
There can be no assurance that such arrangements with a corporate  collaboration
will be scientifically, clinically or commercially successful. In the event that
any such arrangements are made and then terminated, such actions could adversely
affect the  Company's  business  partners'  ability to  develop,  commercialize,
market and distribute certain of their product candidates.

If  the  Company's   potential  business  partners  breach  or  terminate  their
agreements with the Company,  or fail to develop or commercialize their products
or fail to develop or  commercialize  their  products  in a timely  manner,  the
development of their products may be adversely affected,  and thus not create an
economic benefit for the Company.

There can be no assurance that the Company's  potential  business  partners will
not change their strategic focus or pursue  alternative  technologies or develop
alternative  products either on their own or in collaboration  with others.  The
Company's  business will also be affected by the  effectiveness of its potential
business partners' corporate partners in marketing their products.

THERE  ARE  COMPANIES,  UNIVERSITIES  AND  RESEARCH  INSTITUTIONS  THAT  MAY  BE
RESEARCHING  AND TRYING TO DEVELOP  PRODUCTS THAT ARE SIMILAR TO THE PRODUCTS OF
THE COMPANY'S POTENTIAL BUSINESS PARTNERS.

Competition in the medical,  pharmaceutical  and biotechnology  industries,  the
sector in which the Company  plans to  establish  new  business  operations,  is
intense.  The Company's  potential  business  partners may face competition from
companies  with  far  greater  financial,   marketing,  technical  and  research
resources, name recognition,  distribution channels and market presence than the
Company's  potential  business  partners who are marketing  existing products or
developing  new  products  that are  similar to the  products  developed  by the
Company's  potential  business  partners.  There  can be no  assurance  that the
Company's  potential  business  partners'  products  will  be  able  to  compete
successfully  with  existing  products or products  under  development  by other
companies, universities and other institutions.

THE COMPANY'S POTENTIAL BUSINESS PARTNERS MAY DEPEND ON THIRD PARTIES.

The Company's potential business partners may rely entirely on third parties for
a variety of functions,  including  certain  functions  relating to research and
development,  manufacturing,  clinical trials management, regulatory affairs and
sales, marketing and distribution.  There can be no assurance that the Company's
potential  business partners will be able to establish and maintain any of these
relationships on acceptable terms or enter into these arrangements without undue
delays or expenditures. In addition, the business partners may require, and seek
to raise, additional capital with third parties in order to develop products and
meet their  working  capital  needs.  There is no  guarantee  that the  business
partners  will be able to raise  such  additional  capital,  and any  agreements
previously  made  between  the  business  partners  and the Company may make the
business partners less attractive to third parties in this regard.

THERE ARE UNCERTAINTIES ASSOCIATED WITH PRE-CLINICAL AND CLINICAL TESTING.

The  grant  of  regulatory  approvals  for  the  commercial  sale  of any of the
Company's potential business partners' potential products will depend in part on
the  Company's   potential   business   partners   and/or  their   collaborators
successfully   conducting   extensive   pre-clinical  and  clinical  testing  to
demonstrate  their  products  safety  and  efficacy  in humans.  The  results of
pre-clinical studies by the Company's potential business partners and/or their



collaborators may be inconclusive and may not be indicative of results that will
be obtained in human clinical  trials.  In addition,  results  attained in early
human  clinical  trials  relating  to  the  products  under  development  by the
Company's potential business partners may not be indicative of results that will
be obtained in later  clinical  trials.  As results of  particular  pre-clinical
studies and clinical  trials are  received,  the  Company's  potential  business
partners and/or their  collaborators may abandon projects with which the Company
assisted in developing which they might otherwise have believed to be promising.

The Company's potential business partners may be involved in developing drugs on
which they plan to file investigational new drug applications  ("INDs") with the
FDA or make  equivalent  filings  outside of the United States.  There can be no
assurance  that  necessary  pre-clinical  studies  on  these  products  will  be
completed  satisfactorily,  if at all, or that the Company's  potential business
partners otherwise will be able to make their intended filings. Clinical testing
is very expensive,  and the Company's  potential  business partners and/or their
collaborators will have to devote substantial resources for the cost of clinical
trials.

The Company's  potential  business partners may have no experience in conducting
clinical trials and may have to rely, in part, on academic  institutions  and on
clinical research  organizations to conduct and monitor certain clinical trials.
There can be no assurance  that such entities  will conduct the clinical  trials
successfully.

Failure to commence or complete  any planned  clinical  trials by the  Company's
potential  business  partners  would  have  a  material  adverse  effect  on the
Company's new business.

THE COMPANY'S  POTENTIAL BUSINESS PARTNERS AND THEIR PRODUCTS WILL BE SUBJECT TO
GOVERNMENT REGULATIONS AND THERE IS NO ASSURANCE OF REGULATORY APPROVAL.

The Company's  potential business partners and their products will be subject to
comprehensive  regulation  by the FDA in the  United  States  and by  comparable
authorities  in other  countries.  These  national  agencies and other  federal,
state,  and local entities  regulate,  among other things,  the pre-clinical and
clinical  testing,  safety,  effectiveness,   approval,  manufacture,  labeling,
marketing,  export, storage, record keeping,  advertising,  and promotion of the
Company's potential business partners' products.

The process of  obtaining  FDA  approvals  can be costly,  time  consuming,  and
subject to unanticipated  delays and the Company's  potential  business partners
may have  had only  limited  experience  in  filing  and  pursuing  applications
necessary to gain  regulatory  approvals.  There can be no  assurance  that such
approvals will be granted on a timely basis, or at all.

The Company's  potential  business  partners may also be subject to numerous and
varying  foreign  regulatory  requirements  governing  the design and conduct of
clinical trials and the managing and marketing of their  products.  The approval
procedure  varies among countries and can involve  additional  testing,  and the
time  required to obtain  approval  may differ from that  required to obtain FDA
approval.

There can be no assurance  that the  Company's  potential  business  partners or
their  partners  will  qualify for  regulatory  approvals  or receive  necessary
approvals to commercialize  product candidates in any market.  Delays in receipt
of or  failure  to  receive  regulatory  approvals,  or the  loss of  previously
received  approvals,  would  have a  material  adverse  effect on the  Company's
potential business partners' business, and therefore, on the Company's business.

THE COMPANY'S  NEW VENTURE MAY REQUIRE IT TO REGISTER AS AN  INVESTMENT  COMPANY
UNDER THE INVESTMENT COMPANY ACT OF 1940.

The Company is not  registered  as an investment  company  under the  Investment
Company Act of 1940, as amended (or any similar state laws) (the "Company Act").
The Company does not believe (i) it is an "investment  company"  pursuant to the
Company Act, or (ii) that it will hold "securities"  pursuant to the Company Act
or the Securities Act of 1933, as amended.  However, the Securities and Exchange
Commission  ("SEC") may  disagree in the futue with the  Company's  position and
deem the Company to be an "investment company" under the Company Act and require
the Company to register as an  investment  company.  If this were to occur,  the
Company's  day-to-day  operations  would become  subject to the  regulatory  and
disclosure  requirements  imposed by the Company  Act. The Company does not have
the infrastructure to operate as an investment company.



                     RISKS RELATING TO INTELLECTUAL PROPERTY

IF THE COMPANY OR ITS BUSINESS  PARTNERS ARE UNABLE TO OBTAIN PATENT  PROTECTION
FOR THE PRODUCTS THAT RESULT FROM THE MEDICAL DEVELOPMENT BUSINESS, THE VALUE OF
THE MEDICAL DEVELOPMENT  BUSINESS WILL BE ADVERSELY AFFECTED.  IF THE COMPANY OR
ITS BUSINESS PARTNERS INFRINGE PATENT OR OTHER  INTELLECTUAL  PROPERTY RIGHTS OF
THIRD PARTIES,  THEY MAY NOT BE ABLE TO DEVELOP AND  COMMERCIALIZE  THE PRODUCTS
AND SERVICES THAT WILL COMPRISE THE MEDICAL DEVELOPMENT  BUSINESS OR THE COST OF
DOING SO MAY INCREASE.

Patent positions of  pharmaceutical  and  biotechnology  companies are generally
uncertain and involve  complex  legal,  scientific  and factual  questions.  The
ability of the Company or its  business  partners  to develop and  commercialize
products  and  services  depends in  significant  part on the  Company's  or its
business  partners'  ability to (i) obtain patents,  (ii) obtain licenses to the
proprietary  rights of others on commercially  reasonable  terms,  (iii) operate
without  infringing upon the proprietary  rights of others,  (iv) prevent others
from infringing on the Company's or its business partners'  proprietary  rights,
and (v) protect trade secrets.

THERE IS SIGNIFICANT  UNCERTAINTY  ABOUT THE VALIDITY AND  PERMISSIBLE  SCOPE OF
PATENTS IN THE  PHARMACEUTICAL  AND  BIOTECHNOLOGY  INDUSTRY,  WHICH MAY MAKE IT
DIFFICULT FOR THE COMPANY OR ITS BUSINESS  PARTNERS TO OBTAIN PATENT  PROTECTION
FOR DISCOVERIES.

The validity and permissible  scope of patent claims in the  pharmaceutical  and
biotechnology fields, including the genomics field, involve important unresolved
legal  principles  and are the  subject  of public  policy  debate in the United
States and abroad.  There is also some  uncertainty as to whether human clinical
data will be required  for  issuance of patents for human  therapeutics.  If the
Company is  involved  in a project in this field and if such data are  required,
the  Company's or its business  partners'  ability to obtain  patent  protection
could be delayed or otherwise adversely affected.

THIRD PARTIES MAY OWN OR CONTROL PATENTS OR PATENT  APPLICATIONS AND REQUIRE THE
COMPANY OR ITS  BUSINESS  PARTNERS TO SEEK  LICENSES,  WHICH COULD  INCREASE THE
COMPANY'S OR ITS BUSINESS PARTNERS' DEVELOPMENT AND COMMERCIALIZATION  COSTS, OR
PREVENT THE COMPANY OR ITS BUSINESS  PARTNERS  FROM  DEVELOPING OR MARKETING THE
COMPANY'S OR ITS BUSINESS PARTNERS' PRODUCTS OR SERVICES.

The Company or its  business  partners may not have rights under some patents or
patent  applications  related to some of their  existing or  proposed  products,
processes or services. Third parties may own or control these patents and patent
applications in the United States and abroad. Therefore, in some cases, in order
to develop,  manufacture,  sell or import some of the  Company's or its business
partners' existing and proposed products,  processes or services, the Company or
its business partners may choose to seek, or be required to seek, licenses under
third-party  patents  issued in the United States and abroad or those that might
issue from United States and foreign  patent  applications.  In such event,  the
Company or its  business  partners  would be  required  to pay  license  fees or
royalties or both to the licensor.  If licenses are not available to the Company
or its  business  partners on  acceptable  terms,  the  Company or its  business
partners may not be able to develop, manufacture, sell or import these products,
processes or services.

THE COMPANY OR ITS  BUSINESS  PARTNERS MAY BECOME  INVOLVED IN EXPENSIVE  PATENT
LITIGATION  OR OTHER  PROCEEDINGS,  WHICH  COULD  RESULT IN THE  COMPANY  OR ITS
BUSINESS  PARTNERS  INCURRING  SUBSTANTIAL  COSTS AND  EXPENSES  OR  SUBSTANTIAL
LIABILITY  FOR DAMAGES OR REQUIRE THE COMPANY OR ITS  BUSINESS  PARTNERS TO STOP
THEIR DEVELOPMENT AND COMMERCIALIZATION EFFORTS.

There has been substantial litigation and other proceedings regarding the patent
and other  intellectual  property rights in the pharmaceutical and biotechnology
industries.  The Company or its  business  partners may become a party to patent
litigation or other proceedings regarding intellectual property rights.

The cost to the Company or its  business  partners of any patent  litigation  or
other  proceeding,  even if resolved in the Company's or its business  partners'
favor,  could be  substantial.  Some of the Company's or its business  partners'
competitors  may be able to sustain the cost of such  litigation or  proceedings
more  effectively  than the Company or its  business  partners  because of their
substantially greater financial resources. If a patent litigation or other



proceeding is resolved against the Company or its business partners, the Company
or its business partners may be enjoined from developing, manufacturing, selling
or importing  their products,  processes or services  without a license from the
other  party and the  Company or its  business  partners  may be held liable for
significant  damages.  The Company or its  business  partners may not be able to
obtain any required license on commercially acceptable terms or at all.

Uncertainties   resulting  from  the  initiation  and   continuation  of  patent
litigation  or other  proceedings  could have a material  adverse  effect on the
Company's  or its  business  partners'  ability to  compete in the  marketplace.
Patent litigation and other proceedings may also absorb  significant  management
time.

COMPETITION

Competition in the medical,  pharmaceutical  and biotechnology  industries,  the
sector in which the Company has established new business operations, is intense.
The Company's  potential  business  partners may face competition from companies
with far greater financial,  marketing,  technical and research resources,  name
recognition,  distribution  channels  and  market  presence  than the  Company's
potential  business  partners who are marketing  existing products or developing
new  products  that are  similar  to the  products  developed  by the  Company's
potential  business  partners.  There  can be no  assurance  that the  Company's
potential business partners' products will be able to compete  successfully with
existing products or products under development by other companies, universities
and other institutions.

EMPLOYEES

As of December 31, 2004, the Company had four employees.

ITEM 2. PROPERTIES

On February 21, 2003 the Company  began  leasing  office space in Melville,  New
York at an original  annual  rental of $18,000.  The lease was  extended  for an
additional  twelve  months and  expires  on March 31,  2005.  The annual  rental
increased  to  approximately  $19,200 on April 1, 2004 and  continues  until the
expiration  date.  The lease has been  renewed  until  March 2006 with an annual
rental of approximately $20,100. This space will be sufficient for the Company's
needs until the business plan of the Company has been successfully executed.

ITEM 3. LEGAL PROCEEDINGS

As discussed in Note 3 of the  accompanying  notes to the financial  statements,
StrandTek  defaulted on the payment of $1,250,000  plus accrued  interest due to
the Company on July 31, 2002.  The Company ceased  accruing  interest as of July
31, 2002 for financial statement  purposes.  As a result, on August 6, 2002, the
Company filed a complaint in the Superior Court of New Jersey entitled  Corniche
Group  Incorporated  v StrandTek  International,  Inc., a Delaware  corporation,
StrandTek International,  Inc., a Florida corporation, David M. Veltman, William
G. Buckles Jr., Jerome Bauman and Jan Arnett.  The complaint  sought recovery of
the $1,250,000 loan, plus interest,  costs and fees, and sought recovery against
the individual defendants pursuant to their partial guarantees.

Between July 2003 and December 2003, guarantors Veltman, Buckles and Arnett paid
their judgments in full, with payments totaling approximately $295,000, $295,000
and $297,000 respectively.  In December 2003, the Company settled with defendant
Bauman  for a  payment  of  $100,000.  These  payments,  totaling  approximately
$987,000, complete the transaction and the legal action has been concluded.

The Company is not aware of any material  pending  legal  proceedings  or claims
against the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were  submitted to a vote of the  Company's  stockholders  during the
fourth quarter of 2004.



                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

(a)   Market Information. The Company's Common Stock is traded on the OTC
      Bulletin Board under the symbol "PHSM" since July 24, 2003. Prior to that
      date, the Company's Common Stock traded under the symbol "CNGI." The
      following table sets forth the high and low bid prices of the Company's
      Common Stock for each quarterly period within the two most recent fiscal
      years and the most recent quarter, as reported by Nasdaq Trading and
      Market Services. On March 15, 2005, the closing bid price for the
      Company's Common Stock was $0.04. Information set forth in the table below
      represents inter-dealer prices without retail mark-up, mark-down, or
      commission, and may not necessarily represent actual transactions.

      2004                                High        Low

      First Quarter                      $0.18      $0.13

      Second Quarter                      0.22       0.06

      Third Quarter                       0.10       0.07

      Fourth Quarter                      0.10       0.05

      2003                                High        Low

      First Quarter                      $0.13      $ 0.3

      Second Quarter                      0.15       0.06

      Third Quarter                       0.31       0.08

      Fourth Quarter                      0.31       0.11

(b)   Holders.  As of March 15, 2005, there were approximately  1,500 holders of
      record of the Company's Common Stock.

(c)   Dividends. Holders of Common Stock are entitled to dividends when, as, and
      if  declared  by the Board of  Directors  out of funds  legally  available
      therefor.  The Company has not paid any cash dividends on its Common Stock
      and, for the foreseeable  future,  intends to retain future  earnings,  if
      any, to finance the operations, development and expansion of its business.
      Future  dividend  policy  is  subject  to the  discretion  of the Board of
      Directors.

SERIES A PREFERRED STOCK

The  Certificate  of  Designation  for the  Company's  Series A Preferred  Stock
provides  that at any time  after  December  1,  1999  any  holder  of  Series A
Preferred  Stock  may  require  the  Company  to redeem  his  shares of Series A
Preferred Stock (if there are funds with which the Company may legally do so) at
a price of $1.00 per share. Notwithstanding the foregoing redemption provisions,
if any  dividends  on the Series A  Preferred  Stock are past due,  no shares of
Series A Preferred  Stock may be redeemed by the Company unless all  outstanding
shares of Series A Preferred Stock are simultaneously  redeemed.  The holders of
Series A Preferred  Stock may convert their Series A Preferred Stock into shares
of Common Stock of the Company at a price of $5.20 per share.

On January 29, 2002 notice was given that,  pursuant to the  Company's  Restated
Certificate of Incorporation,  as amended, the Company has called for redemption
and will redeem (the  "Redemption")  on the date of the closing of the StrandTek
Transaction  (the  "Redemption  Date"),  all  shares of the  Company's  Series A
Convertible  Preferred Stock  outstanding on that date at a redemption  price of
$1.05, plus accrued and unpaid dividends from July 1, 1995



through and including the Redemption Date of approximately  $0.47 per share. The
Redemption,  among  other  financial,  legal  and  business  conditions,  was  a
condition  precedent  to the closing of the  StrandTek  Transaction.  Similarly,
completion of the Redemption  was subject to closing the StrandTek  Transaction.
Upon termination of the StrandTek Transaction,  the Company rescinded the Notice
of Redemption.

At  December  31,  2004,  681,174  shares  of  Series  A  Preferred  Stock  were
outstanding.  If the  preferred  shareholders  do not convert  their shares into
Common Stock, and if the Company were required to redeem any significant  number
of shares of Series A Preferred Stock, the Company's  financial condition may be
materially affected.

RECENT SALES OF UNREGISTERED SECURITIES

In  September  2002,  the  Company  sold to  accredited  investors,  pursuant to
Regulation D, five 60-day promissory notes in the principal sum of $25,000 each,
resulting in net proceeds to the Company of $117,500, net of offering costs. The
notes bear interest at 15% per annum payable at maturity. The terms of the notes
include a default penalty pursuant to which if the notes are not paid on the due
date,  the  holder  shall  have the  option  to  purchase  25,000  shares of the
Company's  Common  Stock for an  aggregate  purchase  price of $125.  If the non
payment  continues  for 30 days,  then on the 30th  day,  and at the end of each
successive  30-day  period  until the note is paid in full,  the  holder has the
option to purchase an additional 25,000 shares of the Company's Common Stock for
an  aggregate  purchase  price  of  $125.  As of  December  31,  2003 a total of
1,000,000 of such shares resulting in net proceeds to the Company of $5,000 were
exercised because the notes remained unpaid. As of December 31, 2004, options to
purchase an additional 1,875,000 shares of Common Stock at an aggregate purchase
price of $9,375 were exercised  pursuant to the default penalty.  As of December
31,  2004 all but two of these notes and  related  interest  has been repaid and
there are no additional options to purchase Common Stock outstanding. Two of the
notes,  totaling  $50,000  was sold to an  unrelated  third  party who agreed to
cancel the two notes and replace  them with a new note with does not contain the
default  penalty.  This new note  included  a previous  note of  $25,000  and on
October 1, 2004 a new promissory note in the amount $75,000 bearing  interest at
8% per annum was executed.  This note,  plus accrued  interest,  is due June 30,
2005.

In  February  2003,  the  Company  sold to  accredited  investors,  pursuant  to
Regulation D, a series of 30-day promissory notes in the aggregate principal sum
of $50,000.  The notes bear  interest at 20% per annum  payable at maturity.  In
November 2003, the Company repaid all $50,000 of such promissory  notes together
with all accrued interest of $6,854.

On March 17, 2003, the Company commenced a private placement offering,  pursuant
to  Regulation  D, to  raise  up to  $250,000  in  6-month  promissory  notes in
increments of $5,000 bearing interest at 15% per annum. Only selected  investors
which  qualify as  "accredited  investors"  as defined in Rule 501(a)  under the
Securities Act of 1933, as amended,  were eligible to purchase these  promissory
notes.  The Company raised the full $250,000 through the sale of such promissory
notes,  resulting in net  proceeds to the Company of  $225,000,  net of offering
costs.  The notes contain a default  provision which raises the interest rate to
20% if the notes are not paid when due.  The  Company  issued  $250,000 of these
notes and as of December 31,  2004,  $170,000 of the  principle  amount of these
notes remain  unpaid.  The due date of these notes has been extended to April 1,
2005 and bears  interest at 20%.  All interest  payments  have been made and are
current.

On  September  22,  2003,  the Company  commenced  an equity  private  placement
pursuant to  Regulation  D to raise up to  $4,000,000  through the sale of up to
40,000,000  shares of its Common Stock in increments of $5,000 or 50,000 shares.
Such shares were not registered and will be subject to  restrictions  on resale.
Only selected  investors  which qualify as "accredited  investors" as defined in
Rule 501(a)  under the  Securities  Act of 1933,  as amended,  were  eligible to
purchase these shares.  The placement  closed on December 31, 2003 upon the sale
of 2,825,000  shares,  resulting in proceeds to the Company of $214,781,  net of
offering costs of $67,719. The investment banker, Robert M. Cohen & Company, has
been fully paid for its efforts.

The Company  amended  its equity  private  placement  (see Note 7 to the Audited
Financial Statements) pursuant to Regulation D to raise up to $4,000,000 through
the sale of up to  40,000,000  shares of Common Stock in increments of $5,000 or
50,000  shares.  Such  shares  were  not  registered  and  will  be  subject  to
restrictions  on resale.  Only selected  investors  which qualify as "accredited
investors"  as defined  in Rule  501(a)  under the  Securities  Act of 1933,  as
amended,  are eligible to purchase these shares.  The amended private  placement
closed on July 31, 2004. As of July 31, 2004,  12,132,913 shares of common stock
have been sold with net proceeds to the Company of $1,105,000.



In February  2004, the Company sold 30 day 20% notes pursuant to Regulation D in
the amount of $75,000 to two  accredited  investors to fund current  operations.
These notes have a default  provision  that if they are not paid within 30 days,
there is an  additional  interest  payment of $250 per  $25,000  for each 30 day
period or part thereof. These notes and interest have been repaid.

In March 2004,  the Company sold a 30 day 20% note  pursuant to  Regulation D in
the amount of $50,000 to a director who qualifies as an  accredited  investor to
fund current  operations.  As of December 31, 2004,  $25,000 has been repaid and
$25,000 remains unpaid.

In May 2004,  the Company sold a 30 day 20% note pursuant to Regulation D in the
amount of $40,000 to an  accredited  investor to fund current  operations.  This
note has been repaid.

In July 2004,  the  Company  sold a five month 20% note in the amount of $25,000
and two six month 20% notes totaling  $80,000 to three  accredited  investors to
fund current  operations.  As of December  31,  2004,  the $25,000 note has been
repaid and the two notes totaling $80,000 remain unpaid.

In August 2004,  the Company sold a 30 day 20% note in the amount of $30,000 and
a six month 20% note in the  amount of $25,000 to two  accredited  investors  to
fund current  operations.  As of December 31, 2004,  $30,000 has been repaid and
$25,000 remains unpaid. All related interest has been paid.

In August 2004, the Company sold a six month 20% $100,000 convertible note. This
note at maturity will be converted into shares of the Company's  Common Stock at
85% of the average price as quoted on the NASD  Over-the-Counter  Bulletin Board
for the five days prior to the maturity  date of the note.  In March 2005,  this
note was converted into 1,960,784 shares of common stock. All interest  payments
were made on the note.

In September  2004,  7,282,913  shares of common stock were  purchased by Robert
Aholt,  Jr., Chief  Operating  Officer of the Company for an aggregate  purchase
price of $650,000.

In December  2004,  the Company  sold two six month 8% notes to an officer and a
director totaling $60,000 to fund current operations.  In addition,  the Company
sold a six  month  15% note and a six month  20% note  totaling  $40,000  to two
accredited investors to fund operations. At December 31, 2004 these notes remain
unpaid.



ITEM 6. SELECTED FINANCIAL DATA

The selected statements of operations and balance sheet data set forth below are
derived from audited  financial  statements of the Company.  The information set
forth below should be read in conjunction with the Company's  audited  financial
statements and notes thereto. See Item 8 "Financial Statements and Supplementary
Data" and Item 7  "Management's  Discussion and Analysis of Financial  Condition
and Results of  Operation".  On February 4, 1999 the Company  changed its fiscal
year-end  from  March  31 each  year to  December  31 each  year.  The  selected
financial data set out below has not been retroactively restated to reflect such
change in fiscal  year-end  date and  accordingly  is presented as  historically
reported in the financial  statements of the Company. The requirement to provide
geographical information for the operations of the Company is not practical.



Statement of Operations:                             Year Ended       Year Ended       Year Ended       Year Ended      Year Ended
($'000 except net loss per share which is          December 31,     December 31,     December 31,     December 31,    December 31,
stated in $)                                               2004             2003             2002             2001            2000
                                                                                                       
Earned revenues                                    $         49     $         65     $         81     $        107    $         27
Direct costs                                                 34               44               60               70              33
Gross profit                                                 15               21               21               37              (6)

Operating  (loss)                                        (1,474)            (894)          (1,149)          (1,606)         (2,516)

Loss before discontinued operations and
preferred dividends                                      (1,748)          (1,044)          (1,160)          (1,792)         (2,296)

Net loss attributable to common
stockholders                                             (1,748)          (1,068)          (1,208)          (2,081)         (2,075)
Basic and diluted earnings per share:

  Loss from continuing operations
  Income (loss) from discontinued operations               (.05)           (0.05)           (0.05)           (0.08)          (0.16)
                                                             --               --               --            (0.01)          (0.02)
Net loss attributable to common shareholders
                                                           (.05)           (0.05)           (0.05)           (0.09)          (0.14)
Weighted average number of shares
outstanding                                          32,541,845       23,509,343       22,344,769       22,284,417      14,902,184


                                                          As of            As of            As of            As of           As of
Balance Sheet Data:                                December 31,     December 31,     December 31,     December 31,    December 31,
$'000                                                      2004             2003             2002             2001            2000
                                                                                                       
Working Capital  (Deficiency)                      $     (1,239)    $       (794)    $        (82)    $      1,085    $      2,079

Total Assets                                                 99              312            1,183            1,836           3,757

Current Liabilities                                       1,288            1,023            1,141              489             458

Long Term Debt                                               --               --                9               32              53

(Accumulated Deficit)                                   (12,510)         (10,762)          (9,694)          (8,486)         (6,406)

Total Stockholders' (Deficit)/ Equity                    (1,932)          (1,503)            (824)             373           2,450




Add long term liab.

Selected Quarterly Financial Data



$'000                             Quarter    Quarter    Quarter    Quarter    Quarter    Quarter
(except net loss per share          Ended      Ended      Ended      Ended      Ended      Ended
which is stated in $)            12/31/04    9/30/04    6/30/04    3/31/04   12/31/03    9/30/03
                                                                         
Earned Revenues                      $12         $3         $7        $27        $15        $15

Direct Costs                           8          2          5         19          8         11

Gross profit                           4          1          2          8          7          4

Operating Loss                      (263)      (417)      (413)      (381)      (369)      (197)

Net Loss Attributable to
Common Stockholders                 (300)      (500)      (492)      (456)      (437)      (216)

Net loss per share                  (.00)      (.01)      (.02)      (.02)     (0.02)     (0.01)


$'000                              Quarter    Quarter    Quarter    Quarter    Quarter    Quarter
(except net loss per share           Ended      Ended      Ended      Ended      Ended      Ended
which is stated in $)              6/30/03    3/31/03   12/31/02    9/30/02    6/30/02    3/31/02
                                                                          
Earned Revenues                       $17        $18       $ 19       $ 20       $ 18       $ 24

Direct Costs                           12         13         13         14         14         19

Gross profit                            5          5          5          6          5          5

Operating Loss                       (205)      (123)      (357)      (225)      (201)      (366)

Net Loss Attributable to
Common Stockholders                  (260)      (155)      (389)      (231)   *  (246)      (342)

Net loss per share                  (0.01)     (0.01)        --      (0.01)     (0.01)     (0.02)


* Includes impairment charges of $54,732 in fiscal 2002.



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATION

The  following  discussion  should  be  read in  conjunction  with  the  audited
financial  statements and notes thereto,  included in Item 8 of this report, and
is qualified in its entirety by reference thereto.

GENERAL

During the first half of fiscal 2001,  management  became  concerned by the slow
progress  being  made  by  its  warrantysuperstore.com   business.  Accordingly,
alternative strategies for the Company were evaluated by the Board of Directors,
including the acquisition of new business operations. As a result, on January 7,
2002 the Company entered into the StrandTek  Transaction as previously reported.
Consummation of the StrandTek  Transaction was conditioned  upon certain closing
conditions,  including the Company  obtaining  financing  via an equity  private
placement,  which  ultimately could not be met and as a result in June 2002, the
Exchange  Agreement  was formally  terminated by written  agreement  between the
Company and StrandTek.  In June 2002,  management also  determined,  in light of
continuing  operating  losses,  to discontinue its warranty and service contract
business and to seek new business opportunities for the Company.

NEW BUSINESS OPPORTUNITIES

Management had been exploring new business  opportunities for the Company and on
February 6, 2003, the Company appointed Mark Weinreb as a member of the Board of
Directors and as its  President and Chief  Executive  Officer.  Mr.  Weinreb was
appointed to finalize and execute the Company's new business  plan.  The Company
now  provides  capital and  guidance to  companies,  in multiple  sectors of the
healthcare and life science industries,  in return for a percentage of revenues,
royalty fees,  licensing  fees and other product sales of the target  companies.
The Company continues to recruit management,  business development and technical
personnel, and develop its business model. Accordingly, it will be necessary for
the  Company  to raise  new  capital.  There can be no  assurance  that any such
business plan developed by the Company will be successful, that the Company will
be able to acquire such new business or rights or raise new capital, or that the
terms of any transaction will be favorable to the Company.

CRITICAL ACCOUNTING POLICIES

Revenue  Recognition:  Stamford's  reinsurance  premiums are recognized on a pro
rata basis over the policy term. The deferred policy  acquisition  costs are the
net cost of  acquiring  new and  renewal  insurance  contracts.  These costs are
charged  to  expense  in  proportion  to net  premium  revenue  recognized.  The
provisions for losses and loss-adjustment  expenses include an amount determined
from loss reports on individual cases and an amount based on past experience for
losses incurred but not reported.  Such  liabilities  are  necessarily  based on
estimates,  and while  management  believes  that the  amount is  adequate,  the
ultimate  liability may be in excess of or less than the amounts  provided.  The
methods for making such estimates and for establishing  the resulting  liability
are  continually  reviewed,  and  any  adjustments  are  reflected  in  earnings
currently.

Income  Taxes and  Valuation  Reserves:  We are  required to estimate our income
taxes in each of the  jurisdictions in which we operate as part of preparing our
financial  statements.  This  involves  estimating  the  actual  current  tax in
addition to assessing temporary  differences resulting from differing treatments
for tax and financial accounting purposes. These differences,  together with net
operating  loss  carryforwards  and tax  credits,  are  recorded as deferred tax
assets or  liabilities on our balance sheet. A judgment must then be made of the
likelihood  that any  deferred tax assets will be realized  from future  taxable
income.  A valuation  allowance may be required to reduce deferred tax assets to
the  amount  that is more  likely  than  not to be  realized.  In the  event  we
determine  that we may not be able to realize  all or part of our  deferred  tax
asset in the future, or that new estimates  indicate that a previously  recorded
valuation  allowance is no longer  required,  an  adjustment to the deferred tax
asset is charged or credited to net income in the period of such determination.

RESULTS OF CONTINUING OPERATIONS

The  Company's  "Critical  Accounting  Policies"  are described in Note 2 to the
audited  financial  statements  and notes  thereto,  included  in Item 8 of this
report.  The Company  recognizes  revenue  from its warranty  service  contracts
ratably over the length of the  contracts  executed.  Additionally,  the Company
purchased insurance to fully cover any losses under the service contracts from a
domestic  carrier.  The insurance premium expense and other costs related to the
sale are amortized ratably over the life of the contracts.



FISCAL 2004 COMPARED TO FISCAL 2003

The Company generated  recognized  revenues from the sale of extended warranties
and service  contracts  via the  Internet of $49,000 in fiscal 2004  compared to
$65,000 in fiscal 2003. The revenues generated in the year were derived entirely
from  revenues  deferred  over the life of the  contracts  sold in prior  years.
Similarly,  direct costs incurred were $34,000 and $44,000 for fiscal years 2004
and 2003 respectively,  which relate to costs previously  deferred over the life
of such contracts.

General  and  administrative  expenses  totaled  $764,000  during the year ended
December  31,  2004 as  compared to  $685,000  for fiscal  2003,  an increase of
$79,000 or 11.5%.  The  increase  was  primarily  attributable  to  increases in
salaries and related  expenses  ($189,000),  directors and  officer's  liability
insurance  ($31,000),  rent ($12,000) and investor relations ($29,000) partially
offset by decreases in legal ($59,000),  consultants ($63,000),  director's fees
($13,000) travel and entertainment ($17,000),  stockholder's meetings ($12,000),
transfer agent fees ($5,000) and miscellaneous items ($13,000).

In accordance  with the PSI  agreement,  the Company paid PSI $725,324 in fiscal
2004 as compared to $80,000 in fiscal 2003.

Interest  income  decreased  from  $89,000 in fiscal 2003 to less than $1,000 in
fiscal 2004 due to the lack of funds.  Interest expense increased in fiscal 2004
to $227,000  from  $215,000  in fiscal 2003 due to the higher  level of debt and
certain debt being in default and therefore  subject to a higher  interest rate.
In addition,  the Company  recorded  interest expense in fiscal 2004 relating to
the Series A  preferred  in the amount of  approximately  $48,000 as compared to
approximately $24,000 in 2003 due to a recent accounting pronouncement.

For the reasons  cited  above,  the net loss  before  preferred  stock  dividend
increased to  $1,748,000 in fiscal 2004 from the  comparable  loss of $1,044,000
for fiscal 2003.

FISCAL 2003 COMPARED TO FISCAL 2002

The Company generated  recognized  revenues from the sale of extended warranties
and service  contracts via the Internet of $65,000 in fiscal 2003.  The revenues
generated in the year were derived almost  entirely from revenues  deferred over
the  life of the  contracts  sold in prior  years.  Similarly,  direct  costs of
$44,000 incurred in fiscal 2003,  relate to costs  previously  deferred over the
life of such contracts.

General  and  administrative  expenses  totaled  $685,000  during the year ended
December  31,  2003 as  compared  to  $912,000  for fiscal  2002,  a decrease of
$227,000 or 24.9%.  The  decrease  was  primarily  attributable  to decreases in
employee termination costs ($145,000), legal ($86,000), travel and entertainment
($65,000),  directors fees ($25,000), rents ($33,000) and depreciation ($16,000)
partially offset by increases in insurance ($66,000) and salaries as a result of
the employment  agreement by and between the Company and Mark Weinreb ($41,000).
Costs  generally  were  significantly  lower  as  the  Company  wound  down  its
operations and closed its office facilities in Texas in July 2002.

The Company  realized a loss from the unsecured,  un-guaranteed  note receivable
from  StrandTek of $150,000 in fiscal 2003.  Through March 1, 2004,  the Company
made  payments to PSI of  $240,000.  The  Company's  minimum  commitment  to PSI
pursuant to the royalty agreement with PSI is $1,000,000.

Interest  income  increased  by $18,000 to $89,000 in fiscal 2003 as compared to
fiscal 2002 due to the  collection  of the  StrandTek  note  receivable  and the
additional  funds  received  from the sale of Common  Stock and notes.  Interest
expense  increased in fiscal 2003 to $215,000 from $23,000 in fiscal 2002 due to
the higher level of debt and certain debt being in default and therefore subject
to a higher interest rate. In addition, the Company recorded interest expense in
fiscal 2003  relating to the Series A preferred  in the amount of  approximately
$24,000 due to a recent accounting pronouncement.

For the reasons  cited  above,  the net loss  before  preferred  stock  dividend
decreased to  $1,044,000 in fiscal 2003 from the  comparable  loss of $1,160,000
for fiscal 2002.



LIQUIDITY AND CAPITAL RESOURCES

The following  chart  represents the net funds provided by or used in operating,
financing and investment activities for each period as indicated:

                                              Twelve Months Ended
                                              -------------------

                                 December 31, 2004          December 31, 2003

Cash used in
operating activities                   $(1,459,653)               $(1,021,913)

Cash (used by) provided by
investing activities                        (3,288)                   847,419

Cash provided by
financing activities                     1,279,862                    366,186

At December 31, 2004, the Company had a cash balance of $27,868, deficit working
capital of $1,238,949 and a  stockholders'  deficit of $1,931,787.  In addition,
the Company  sustained  losses of $1,748,372,  $1,044,145 and $1,159,838 for the
three fiscal years ended  December 31, 2004,  2003 and 2002,  respectively.  The
Company's  lack  of  liquidity  combined  with  its  history  of  losses  raises
substantial  doubt as to the  ability  of the  Company  to  continue  as a going
concern.

On September  22, 2003,  the Company  commenced an equity  private  placement to
accredited  investors pursuant to Regulation D to raise up to $4,000,000 through
the sale of up to 40,000,000  shares of its Common Stock in increments of $5,000
or 50,000  shares.  Through  July 31,  2004,  the Company  sold only  14,957,913
shares,  resulting  in proceeds to the  Company of  $1,319,781,  net of offering
costs of $67,719.  This amended  private  placement was terminated in July 2004.
Additional  financing is needed. There can be no assurance that the Company will
be able to sell sufficient quantities of equity securities or borrow money so as
to have sufficient funds to continue to operate.  Management has sold promissory
notes  which bear  interest  at between 8% and 20% per annum to fund the Company
until such time as sufficient  proceeds are received from the private  placement
of its Common Stock.  No assurance can be given that future  borrowings  will be
available.

The  following  table  reflects  a summary  of the  Company's  contractual  cash
obligations as of December 31, 2004:



                                                                        Payments due by period
                                                                 Less than 1                               More than 5
Contractual Obligations                             Total           year         1-3 years    3-5 years       years
                                                                                              
Notes payable                                    $  475,000      $  475,000      $      0      $      0      $      0
Operating leases                                     24,900          19,875         5,025             0             0
Employment agreements                               668,340         374,950       293,390             0             0
Series A mandatorily redeemable convertible
preferred stock                                     572,208          47,684       143,052       143,052       238,420
Purchase obligations                                194,676         194,676             0             0             0
                                                 ----------      ----------      --------      --------      --------
     Total                                       $1,925,124      $1,064,501      $298,415      $      0      $      0
                                                 ==========      ==========      ========      ========      ========




INFLATION

The Company does not believe that its operations have been materially influenced
by  inflation in the fiscal year ended  December 31, 2004, a situation  which is
expected to continue for the foreseeable future.

SEASONALITY

The Company does not believe that its operations are seasonal in nature.

OFF-BALANCE SHEET ARRANGEMENTS

The Company does not have any off-balance sheet arrangements.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary  financial information required to be
filed under this Item are presented  commencing on page F-1 of the Annual Report
on Form 10-K, and are incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

As  previously  reported on the  Company's  Form 8-K filed  January 8, 2004,  as
amended on  February  3, 2004,  on January  6,  2004,  upon  recommendation  and
approval of the Company's and Board of Directors,  the Company dismissed Travis,
Wolff & Company,  LLP ("Travis Wolff") and engaged Holtz Rubenstein Reminick LLP
("Holtz")  as the  Company's  independent  auditors  for the  fiscal  year ended
December 31, 2003.

Travis Wolff's audit report on the Company's  financial  statements for the year
ended December 31, 2002 contained a qualified  opinion as to the  uncertainty of
the Company's ability to continue as a going concern. No modifications were made
to the financial statements as a result of this uncertainty.

During the years ended  December 31, 2002 and 2001 and through  January 6, 2004,
there  were no  disagreements  with  Travis  Wolff on any  matter of  accounting
principles or practices,  financial statement  disclosure,  or auditing scope or
procedure  which if not  resolved  to Travis  Wolff's  satisfaction,  would have
caused them to make  reference to the subject  matter in  connection  with their
report on the Company's  financial  statements for such years; and there were no
reportable events as defined in Item 304(a)(1)(v) of Regulation S-K.

During the years ended  December 31, 2002 and 2001 and through  January 6, 2004,
the Company did not consult Holtz with respect to the  application of accounting
principles as to a specified  transaction,  either completed or proposed, or the
type of  audit  opinion  that  might  be  rendered  on the  Company's  financial
statements,  or any other  matters  or  reportable  events as set forth in Items
304(a)(2)(i) and (ii) of Regulation S-K.

ITEM. 9A. CONTROLS AND PROCEDURES

DISCLOSURE CONTROLS AND PROCEDURES

As of the end of the  Company's  most  recently  completed  fiscal  quarter (the
registrant's  fourth fiscal quarter in the case of an annual report)  covered by
this report,  the Company carried out an evaluation,  with the  participation of
the Company's  management,  including the Company's Chief Executive Officer,  of
the effectiveness of the Company's  disclosure  controls and procedures pursuant
to  Securities  Exchange  Act Rule  13a-15.  Based  upon  that  evaluation,  the
Company's  Chief  Executive  Officer  concluded  that the  Company's  disclosure
controls and procedures are effective in ensuring that  information  required to
be disclosed  by the Company in the reports  that it files or submits  under the
Securities Exchange Act is recorded, processed,  summarized and reported, within
the time periods specified in the SEC's rules and forms.



CHANGES IN INTERNAL CONTROLS OVER FINANCIAL REPORTING

There have been no changes in the Company's  internal  controls  over  financial
reporting  that occurred  during the Company's last fiscal quarter to which this
report  relates  that have  materially  affected,  or are  reasonably  likely to
materially affect, the Company's internal control over financial reporting.



                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth certain  information  regarding the directors and
executive officers of the Company as of March 8, 2005:



Name                       Age            Position
- ----                       ---            --------
                                    
Mark Weinreb               52             Director, President & Chief Executive Officer
Robert Aholt, Jr.          43             Chief Operating Officer
Wayne Marasco              51             Director
Joseph Zuckerman           53             Director
Michael Lax                51             Director


Mark Weinreb
President, Chief Executive Officer and Director

Mr.  Weinreb  joined  the  Company  on  February  6, 2003 as a  Director,  Chief
Executive  Officer  and  President.  In 1976,  Mr.  Weinreb  joined  Bio  Health
Laboratories,  Inc., a state-of-the-art  medical diagnostic laboratory providing
clinical  testing  services  for  physicians,   hospitals,   and  other  medical
laboratories.  He progressed to become the laboratory  administrator in 1978 and
then an owner and the  laboratory's  Chief  Operating  Officer in 1982.  Here he
oversaw all technical and business facets, including finance, laboratory science
technology and all the additional support  departments.  He left Bio Health Labs
in 1989 when he sold the business to a  biotechnology  company listed on the New
York Stock  Exchange.  In 1992,  Mr.  Weinreb  founded Big City Bagels,  Inc., a
national  chain of  franchised  upscale bagel  bakeries and became  Chairman and
Chief Executive  Officer of such entity.  The company went public in 1995 and in
1999 he redirected  the company and completed a merger with an Internet  service
provider.  In 2000, Mr. Weinreb became the Chief Executive Officer of Jestertek,
Inc., a 12-year old software  development company pioneering gesture recognition
and control using advanced inter-active  proprietary video technology.  In 2002,
he left Jestertek after arranging additional  financing.  Mr. Weinreb received a
Bachelor of Arts  degree in 1975 from  Northwestern  University  and a Master of
Science  degree  in 1982  in  Medical  Biology,  from  C.W.  Post,  Long  Island
University.

Robert Aholt, Jr.
Chief Operating Officer

Mr. Aholt joined the Company in September of 2004 as Chief Operating Officer. He
is  responsible  for all  operational  aspects of the Company and is an integral
part of the  management  team.  Prior to  joining  the  Company,  Mr.  Aholt was
Principal and Chief  Financial  Officer of Systems  Development,  Inc. a private
consulting firm focusing on strategic and technology  consulting for Fortune 500
companies.  As a co-founder  of Systems  Development  in 1993,  Mr. Aholt helped
build the company into a multi-million  dollar consulting  practice.  As CFO, he
oversaw all  financial  and  operational  aspects of the firm.  Prior to Systems
Development,  Mr. Aholt was CFO of IW  Communications  Group, a public relations
firm  that  helps  companies  target  Asian  communities  for  public  relations
outreach.  Mr.  Aholt  has also  worked  as a  controller  of  First  Affiliated
Securities, a regional brokerage firm in Southern California. Mr. Aholt received
a Bachelor of Arts degree from the  University of California at Santa Barbara in
1985 and a Masters of Business  Administration  from the  University of Southern
California in 1988.

Wayne Marasco, M.D., Ph.D.
Director

Dr. Marasco joined the Board of Directors of the Company in June 2003. In August
2004 was the appointed the Company's Senior Scientific  Advisor.  Dr. Marasco is
an Associate  Professor  in the  Department  of Cancer  Immunology & AIDS at the
Dana-Farber  Cancer  Institute  and  Associate  Professor  of  Medicine  in  the
Department  of  Medicine,  Harvard  Medical  School.  Dr.  Marasco is a licensed
physician-  scientist with training in Internal Medicine and specialty  training
in infectious diseases.  His clinical practice sub-specialty is in the treatment
of immunocompromised (cancer, bone marrow and solid organ transplants) patients.

Dr. Marasco's research  laboratory is primarily focused on the areas of antibody
engineering  and gene  therapy.  New immuno- and  genetic-  therapies  for HIV-1
infection / AIDS,  HTLV-1,  the etiologic  agent in Adult T-cell  Leukemia,  and
other emerging  infectious  diseases such as SARS and Avian  Influenza are being
studied. Dr. Marasco's



laboratory is  recognized  internationally  for its  pioneering  development  of
intracellular  antibodies (sFv) or "intrabodies" as a new class of molecules for
research  and gene therapy  applications.  He is the author of more than 70 peer
reviewed research publications,  numerous chapters, books and monographs and has
been an invited  speaker at many national and  international  conferences in the
areas of antibody  engineering,  gene therapy and AIDS.  Dr. Marasco is also the
Scientific  Director of the National  Foundation for Cancer  Research Center for
Therapeutic  Antibody  Engineering (the "Center").  The Center is located at the
Dana-Faber Cancer Institute and will work with investigators globally to develop
new human monoclonal antibody drugs for the treatment of human cancers.

In 1995, Dr. Marasco  founded  IntraImmune  Therapies,  Inc., a gene therapy and
antibody  engineering  company.  He served  as the  Chairman  of the  Scientific
Advisory  Board until the company was  acquired by Abgenix in 2000.  He has also
served as a scientific advisor to several biotechnology companies working in the
field  of  antibody  engineering,  gene  discovery  and gene  therapy.  He is an
inventor on numerous issued and pending patent applications.

Joseph Zuckerman, M.D.
Director

Joseph D.  Zuckerman  joined the Board of  Directors  of the  Company in January
2004.  Since 1997, Dr. Zuckerman has been Chairman of the NYU-Hospital for Joint
Diseases  Department  of  Orthopaedic  Surgery  and the  Walter  A. L.  Thompson
Professor of Orthopaedic  Surgery at the New York University School of Medicine.
He is responsible for one of the largest  departments of orthopaedic  surgery in
the country,  providing  orthopaedic care at five different  hospitals including
Tisch Hospital,  the Hospital for Joint Diseases,  Bellevue Hospital Center, the
Manhattan Veteran's  Administration  Medical Center and Jamaica Hospital.  He is
also the Director of the Orthopaedic  Surgery  Residency  Program,  which trains
more than 60 residents in a five year program.

Dr.  Zuckerman  holds  leadership  positions  in national  organizations  and is
President of the American  Shoulder and Elbow  Surgeons and Chair of the Council
on  Education  for the American  Academy of  Orthopaedic  Surgeons.  He recently
developed  and  successfully  implemented  a  sponsorship  program  between  the
hospital  and the New York Mets.  His  clinical  practice is focused on shoulder
surgery  and hip and knee  replacement  and he is the  author  or  editor of ten
textbooks,  60  chapters  and more  than 200  articles  in the  orthopaedic  and
scientific literature.

Michael Lax
Director

Michael  Lax  joined  the Board of  Directors  of the  Company in March 2004 and
graduated  from the  University  of  Rochester  with  degrees  in  Chemical  and
Mechanical  Engineering.  Upon his  graduation in 1975, Mr. Lax went to work for
Kodak as a Process and Product  Development  Engineer.  Since 1988,  Mr. Lax has
been the President and Chief Executive  Officer of Autronic  Plastics,  Inc. and
its  subsidiaries,  a plastic  manufacturing  concern  specializing  in  plastic
product design,  mold construction and manufacturing of industrial and precision
components such as medical devices,  office  products,  life safety products and
entertainment  packaging.  Autronic  Plastics,  Inc.'s clients  include  Pfizer,
Borders Books & Music, Blockbuster,  Circuit City, Nintendo, and Cooper Lighting
Company.  Mr.  Lax's 28 years of  experience  at Autronic  Plastics,  Inc.  have
centered on creative ideation,  concept  development and managing  executions to
ensure that the integrity of the initial designs come alive.  Taking the company
in a new  direction,  Mr.  Lax  founded  Clear-Vu  Products  in 1990 to  further
specialize in the entertainment-packaging sector.

Mr. Lax has been awarded  numerous  patents for packaging  designs,  solid state
illumination, and life safety products. In addition, his work and collaborations
have  received  numerous  design  awards  including  a  Gold  Industrial  Design
Excellence Award from the Industrial Designers Society of America.

COMMITTEES OF THE BOARD OF DIRECTORS

Composition  of  the  Board  of  Directors.  Because  of  the  Company's  recent
reorganization  and  implementation  of its new business  plan,  and its ongoing
efforts to engage  qualified  board  members  under its new business  plan,  the
Company does not have a separately  designated  audit  committee or compensation
committee at this time.  Accordingly,  the Company's Board of Directors also has
determined that the Company does not have an audit committee  financial  expert.
The  Company  continues  to seek new board  members  in order to  implement  its
reorganization and new business plan, and appoint a separately  designated audit
committee.



SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section  16(a) of the  Securities  Exchange Act of 1934  requires the  Company's
directors and officers,  and persons who own more than 10% of a registered class
of the Company's  equity  securities,  to file initial  reports of ownership and
reports of changes in ownership  with the  Securities  and Exchange  Commission.
These persons are required by the Securities and Exchange  Commission to furnish
the Company  with  copies of all Section  16(a)  reports  that they file.  Based
solely on the  Company's  review of these  reports and  written  representations
furnished  to the  Company,  the  Company  believes  that  in  2003  each of the
reporting persons complied with these filing requirements,  except that a report
on Form 4  reporting  one  transaction  in  February  2003 with  respect to Mark
Weinreb due on February 8, 2003 was not filed until  February 17, 2003, a report
on Form 5 reporting four  transactions for the year ended December 31, 2002 with
respect to James J. Fyfe due on  February  14, 2003 was not filed until June 10,
2003 and a report  on Form 5  reporting  four  transactions  for the year  ended
December 31, 2002 with respect to Paul L.  Harrison due on February 14, 2003 was
not filed  until June 10,  2003.  The  following  Forms 3 and 4 were filed late:
Forms 3 for Joseph  Zuckerman  and Michael Lax upon  becoming  directors  of the
Company  and for Robert  Aholt upon  becoming an officer of the  Company,  and 2
Forms 4 for Joseph Zuckerman relating to option grants.  These late filings were
inadvertent and required filings were made promptly after noting the failures to
file. The following Forms 3 and 4 were filed late:  Forms 3 for Joseph Zuckerman
and Michael Lax upon becoming directors of the Company and for Robert Aholt upon
becoming an officer of the Company,  and 2 Forms 4 for Joseph Zuckerman relating
to option grants.

CODE OF ETHICS

      The Company has  adopted a Code of Ethics  that  applies to the  Company's
principal executive officer,  principal financial officer,  principal accounting
officer or controller (or persons performing similar functions).  A copy of such
Code of Ethics has been filed as Exhibit 14.1 to Annual  Report on Form 10-K for
the year ended December 31, 2003.

ITEM 11. EXECUTIVE COMPENSATION

The following table sets forth the aggregate  compensation paid during the three
years ended December 31, 2004 to the Company's Chief Executive Officer. No other
executive  officer of the  Company  earned in excess of  $100,000  for  services
rendered during fiscal 2004.

                           Summary Compensation Table



                                                                      Annual            Long-Term
                                                                   Compensation       Compensation
                                                                   ------------       ------------

                                                                                       Securities
                                                                                       Underlying          All Other
 Name and Principal Position                 Notes      Year          Salary          Options/SAR's      Compensation
 ---------------------------                 -----      ----          ------          -------------      ------------
                                                                                             
 Mark Weinreb
 Chief Executive Officer                                2004         $223,192           2,550,000           $12,000
 (Appointed February 6, 2003)                 (1)       2003         $157,154           2,500,000           $12,000


Notes:

      (1) All other compensation comprises monthly automobile allowances.

OPTION GRANTS

The following table provides certain information with respect to options granted
to the Company's chief executive  officer during the fiscal years ended December
31, 2004:



Option Grants in Last Fiscal Year



                                            Percent of                                                Potential Realizable Value
                                              Total                                                   at Assumed Annual Rates of
                           Number of         Options                      Market                       Stock Price Appreciation
                          Securities        Granted to     Exercise      Price on                         for Option Term(1)
                           Underlying       Employees        Price       Date of                      --------------------------
                            Options             In         per Share       Grant       Expiration
          Name             Granted(2)      Fiscal Year        ($)           ($)           Date          5%                 10%
- ---------------------------------------    -----------     ----------     --------     -----------    -------           --------
                                                                                                
Mark Weinreb               2,500,000           100%           $0.03        $0.03         2/6/13       $53,275           $129,257

                              50,000             6%           $0.10        $0.10         9/14/14       $8,552            $13,617


- ----------
(1)   The Securities and Exchange  Commission (the "SEC") requires disclosure of
      the potential  realizable value or present value of each grant. The 5% and
      10%  assumed  annual  rates of  compounded  stock price  appreciation  are
      mandated by rules of the SEC and do not represent  the Company's  estimate
      or projection of the Company's future Common Stock prices.  The disclosure
      assumes  the  options  will be held for the full  ten-year  term  prior to
      exercise.  Such options may be exercised prior to the end of such ten-year
      term.  The actual  value,  if any, an  executive  officer may realize will
      depend on the  excess of the stock  price over the  exercise  price on the
      date the option is  exercised.  There can be no  assurance  that the stock
      price will appreciate at the rates shown in the table.

(2)   These options vested immediately.

OPTION EXERCISES AND HOLDINGS

The following table provides  information  concerning  options  exercised during
2004 and the value of unexercised options held by each of the executive officers
named in the Summary Compensation Table at December 31, 2004.

                       Option Values at December 31, 2004



                                                            Number of
                                                      Securities Underlying
                         Shares                        Unexercised Options                              Value of
                        Acquired                       at December 31, 2004                    In-the-Money Options at
                           On                             (# of shares)                       December 31, 2004 ($)(1)
                        Exercise       Value       -----------------------------         -------------------------------
      Name             (# shares)     Realized     Exercisable     Unexercisable         Exercisable       Unexercisable
- ----------------       ----------     --------     -----------     -------------         -----------       -------------
                                                                                               
Mark Weinreb                --           --          2,500,000             --               $75,000              --

                            --           --             50,000             --                    --              --


- ----------
(1)   Based on $0.06 per share, the closing price of the Company's Common Stock,
      as reported by the OTC Bulletin Board, on December 30, 2004.

EMPLOYMENT AGREEMENTS

On February 6, 2003,  Mr.  Weinreb was appointed  President and Chief  Executive
Officer of the Company and the Company entered into an employment agreement with
Mr. Weinreb.  The employment  agreement has an initial term of three years, with
automatic annual  extensions  unless terminated by the Company or Mr. Weinreb at
least 90 days prior to an applicable anniversary date. The Company has agreed to
pay Mr.  Weinreb an annual  salary of $180,000 for the initial year of the term,
$198,000 for the second year of the term, and $217,800 for the third year of the
term.  In  addition,  he is entitled to an annual bonus in the amount of $20,000
for the  initial  year in the  event,  and  concurrently  on the date,  that the
Company has received debt and/or equity  financing in the aggregate amount of at
least  $1,000,000  since the  beginning  of his  service,  and  $20,000 for each
subsequent year of the term, without condition.

In  addition,   the  Company,   pursuant  to  its  newly   adopted  2003  Equity
Participation  Plan, entered into a Stock Option Agreement with Mr. Weinreb (the
"Initial Option  Agreement").  Under the Initial Option  Agreement,  the Company
granted Mr. Weinreb the right and option,  exercisable for 10 years, to purchase
up to 2,500,000  shares of the  Company's  Common Stock at an exercise  price of
$0.03 per share and  otherwise  upon the terms set forth in the  Initial  Option
Agreement.  In addition,  in the event that the closing  price of the  Company's
Common Stock equals or exceeds $0.50 per share for any five consecutive  trading
days during the term of the  employment  agreement  (whether  during the initial
term or an annual extension), the Company has agreed to grant to Mr. Weinreb, on
the day immediately  following the end of the five day period, an option for the
purchase of an additional 2,500,000



shares of the Company's  Common Stock for an exercise  price of $0.50 per share,
pursuant to the 2003 Equity  Participation  Plan and a Stock Option Agreement to
be entered into between the Company and Mr. Weinreb containing substantially the
same terms as the Initial  Option  Agreement,  except for the exercise price and
that the option would be treated as an "incentive stock option" for tax purposes
only to the maximum extent permitted by law (the "Additional Option Agreement").
The  Company  has  agreed to  promptly  file with the  Securities  and  Exchange
Commission a Registration  Statement on Form S-8 (the "Registration  Statement")
pursuant  to which  the  issuance  of the  shares  covered  by the  2003  Equity
Participation  Plan,  as well as the resale of the Common  Stock  issuable  upon
exercise of the Initial Option  Agreement,  are  registered.  Additionally,  the
Company has agreed,  following any grant under the Additional  Option Agreement,
to  promptly  file a  post-effective  amendment  to the  Registration  Statement
pursuant to which the Common  Stock  issuable  upon  exercise  thereof  shall be
registered for resale.  Mr. Weinreb has agreed that he will not resell  publicly
any shares of the Company's  Common Stock  obtained upon exercise of any Initial
Agreement or the Additional  Option Agreement prior to the first  anniversary of
the date of the employment agreement.

In  connection  with the hiring of Mr.  Weinreb and in  anticipation  of its new
business line, on July 24, 2003, the Company held a meeting of  stockholders  to
elect  two   directors,   to  approve  and  ratify  the  Company's  2003  Equity
Participation  Plan pursuant to which 15,000,000  shares of the Company's Common
Stock are  authorized  to be  issued,  approve  an  amendment  to the  Company's
Certificate  of  Incorporation  to increase the  authorized  number of shares of
Common  Stock to  250,000,000,  and  approve a change of the  Company's  name to
"Phase III Medical, Inc."

On August 12, 2004 ("Commencement Date") the Company and Dr. Wayne A. Marasco, a
Company Director,  entered into a Letter Agreement appointing Dr. Marasco as the
Company's  Senior  Scientific  Advisor.  Dr.  Marasco  will be  responsible  for
assisting  the Company in reviewing  and  evaluating  business,  scientific  and
medical  opportunities,  and for other  discussions  and meetings that may arise
during the normal course of the Company conducting  business.  For his services,
during a three year period  ("Term"),  Dr.  Marasco  shall be entitled to annual
cash  compensation  of  $84,000  with  increases  each  year of the  Term and an
additional cash compensation based on a percentage of collected revenues derived
from the Company's  royalty or revenue sharing  agreements.  Although the annual
cash compensation and additional cash  compensation  stated above shall begin to
accrue as of the Commencement  Date, Dr. Marasco will not be entitled to receive
any such  amounts  until the Company  raises  $1,500,000  in  additional  equity
financing after the Commencement  Date. In addition,  Dr. Marasco was granted an
option,  fully vested,  to purchase 675,000 shares of the Company's common stock
at an  exercise  price of $.10 cents per share.  The shares will be subject to a
one year lockup as of the date of grant.  The exercise period will be ten years,
and the grant will  otherwise be in accordance  with the  Company's  2003 Equity
Participation Plan and Non-Qualified Stock Option Grant Agreement.

On September 13, 2004,  ("Commencement  Date") the Company entered into a letter
agreement (the "Letter  Agreement")  with Mr. Robert Aholt Jr. pursuant to which
the Company appointed Mr. Aholt as its Chief Operating  Officer.  Subject to the
terms and conditions of the Letter Agreement, the term of Mr. Aholt's employment
in such capacity  will be for a period of three (3) years from the  Commencement
Date (the "Term").

In consideration for Mr. Aholt's services under the Letter Agreement,  Mr. Aholt
will be entitled to receive a monthly  salary of $4,000 during the first year of
the Term, $5,000 during the second year of the Term, and $6,000 during the third
year of the Term. In further  consideration  for Mr. Aholt's  services under the
Letter  Agreement,  on  January  1, 2005 and on the  first day of each  calendar
quarter thereafter during the Term, Mr. Aholt will be entitled to receive shares
of  Common  Stock  with a  "Dollar  Value"  of  $26,750,  $27,625  and  $28,888,
respectively,  during the first,  second  and third  years of the Term.  The per
share price (the  "Price") of each share  granted to determine  the Dollar Value
will be the average  closing  price of one share of Common Stock on the Bulletin
Board (or other  similar  exchange or  association  on which the Common Stock is
then listed or quoted) for the five (5)  consecutive  trading  days  immediately
preceding  the date of  grant of such  shares;  provided,  however,  that if the
Common  Stock is not then listed or quoted on an exchange  or  association,  the
Price will be the fair market  value of one share of Common Stock as of the date
of grant as  determined  in good faith by the Board of Directors of the Company.
The number of shares of Common Stock for each  quarterly  grant will be equal to
the quotient of the Dollar Value divided by the Price.  The shares  granted will
be subject to a one year lockup as of the date of each grant.

In the event Mr. Aholt's  employment is terminated  prior to the end of the Term
for any reason,  earned but unpaid cash  compensation and unreimbursed  expenses
due as of the date of such termination will be payable in full. In addition,  in
the event Mr. Aholt's  employment is terminated prior to the end of the Term for
any reason  other than by the Company  with cause,  Mr. Aholt or his executor of
his last will or the duly authorized administrator of his estate, as applicable,
will be entitled (i) to receive  severance  payments equal to one year's salary,
paid at the same level and timing of salary as Mr. Aholt is then  receiving  and
(ii) to  receive,  during  the one (1) year  period  following  the date of such
termination, the stock grants that Mr. Aholt would have been entitled to receive
had his employment



not been terminated prior to the end of the Term; provided, however, that in the
event such  termination  is by the Company  without cause or is upon Mr. Aholt's
resignation for good reason,  such severance  payment and grant shall be subject
to Mr. Aholt's  execution and delivery to the Company of a release of all claims
against the Company.

DIRECTOR COMPENSATION

All current independent directors have individually received options to purchase
300,000  shares of the Company's  Common Stock  pursuant to the  Company's  2003
Equity  Participation Plan at prices ranging from $0.05 to $0.15. In addition to
these options, all independent directors are reimbursed for out of pocket travel
expenses and will receive an annual  option grant to purchase  50,000  shares of
the  Company's  Common Stock on the date of the Company's  annual  stockholder's
meeting; provided;  however, that no director may receive more than one grant of
these options in any calendar year. Upon achieving  certain target  increases in
stock  price  for a  defined  period  of time  during  an  existing  independent
directors  tenure,  the Company has agreed to grant each  director an additional
option to purchase  100,000 shares of the Company's  Common Stock  substantially
upon the same terms of the options to purchase  300,000  shares of the Company's
Common Stock previously granted, except for the exercise price of such options.



    ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  following  table sets forth  information  as to the number of shares of the
Company's  Common Stock  beneficially  owned,  as of March 15, 2005, by (i) each
beneficial owner of more than five percent of the outstanding Common Stock, (ii)
each  current  named  executive  officer  and  director  and (iii)  all  current
executive officers and directors of the Company as a group. All shares are owned
both  beneficially  and of record unless otherwise  indicated.  Unless otherwise
indicated,  the address of each beneficial owner is c/o Phase III Medical, Inc.,
330 South Service Road, Suite 120, Melville, New York 11747.

              Number and Percentage of Shares of Common Stock Owned



                                                                                                            Percentage
                                                                                                       of Common Stock
                                                                               # of Shares     Beneficially Owned (See
Name and Address of Beneficial Owner                         Notes      Beneficially Owned                     Note 1)
                                                                                                       
Joel San Antonio
56 North Stanwich Road
Greenwich, CT 06831                                                              3,752,500                        8.7%

Mark Weinreb                                               (2) (6)               2,590,000                        5.7%

Wayne Marasco                                              (3) (6)               1,525,000                        3.5%

Michael Lax                                                (4) (6)                 300,000                         .7%

Joseph Zuckerman, M.D.                                     (5) (6)                 600,000                        1.4%

Robert Aholt, Jr.                                              (6)               9,721,376                       22.6%

All current directors and officers as a group
(five persons)                                     (2) (3) (4) (5)              14,736,376                       31.2%


Notes:

(1)   Based on 43,065,336 shares of Common Stock outstanding on March 15, 2005.

(2)   Includes 2,550,000 currently exercisable options to purchase Common Stock.

(3)   Includes 1,025,000 currently exercisable options to purchase Common Stock.

(4)   Includes 300,000 currently exercisable options to purchase Common Stock.

(5)   Includes 350,000 currently exercisable options to purchase Common Stock.

(6)   Address is 330 South Service Road, Suite 120, Melville, NY 11747 EQUITY

COMPENSATION PLAN INFORMATION

The following table gives  information about the Company's Common Stock that may
be issued upon the exercise of options,  warrants and rights under the Company's
2003  Equity  Participation  Plan as of  December  31,  2004.  This plan was the
Company's only equity compensation plan in existence as of December 31, 2004



                                                                                                     (c)
                                                                                            Number of Securities
                                                                                           Remaining Available For
                                                (a) (b)  Future  Issuance  Under
                                      Number of Securities  to  Weighted-Average
                                      Equity   Compensation   be   Issued   Upon
                                      Exercise Exercise Price of Plan (Excluding
                                      of   Outstanding   Options,    Outstanding
                                      Options, Securities Reflected In
         Plan Category                  Warrants and Rights        Warrants and Rights            Column (a))
         -------------                  -------------------        -------------------      ------------------------
                                                                                           
Equity Compensation Plans
Approved by
Shareholders ............                       6,675,000                $    0.08                  8,325,000

Equity Compensation Plans
Not Approved by .........                               0                        0                          0
Shareholders
                                                ---------                ---------                  ---------

TOTAL ...................                       6,675,000                $    0.08                  8,325,000




ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Not applicable.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

All  audit  and  audit-related  work and all  non-audit  work  performed  by the
Company's  independent  accountants  is  approved  in  advance  by the  Board of
Directors of the Company,  including the proposed fees for such work.  The Audit
Committee is informed of each service actually rendered.

Audit  Fees.  Audit fees  billed or  expected to be billed to the Company by the
Company's  principal  accountant  for  the  audit  of the  financial  statements
included  in the  Company's  Annual  Reports  on Form 10-K,  and  reviews of the
financial  statements  included in the Company's Quarterly Reports on Form 10-Q,
for the years ended December 31, 2004 and 2003 totaled approximately $25,000 and
$48,185, respectively.

Audit-Related  Fees. The Company was billed $0 and $0 by the Company's principal
accountant for the fiscal years ended December 31, 2004 and 2003,  respectively,
for  assurance  and  related  services  that  are  reasonably   related  to  the
performance of the audit or review of the Company's financial statements and are
not reported under the caption Audit Fees above.

Tax Fees. The Company was billed or expected to be billed an aggregate of $7,350
and $5,072 by the  Company's  principal  accountant  for the fiscal  years ended
December 31, 2004 and 2003, respectively,  for tax services,  principally advice
regarding the preparation of income tax returns.

All Other Fees.  The Company  incurred fees for the fiscal years ended  December
31, 2004 and 2003,  respectively,  for  permitted  non-audit  services of $0 and
$3,230, respectively.

The Company's Board of Directors  pre-approved the Company's engagement of Holtz
Rubenstein  Reminick  LLP to act as the  Company's  independent  auditor for the
fiscal year ended December 31, 2004 and 2003.  The Company's  Board of Directors
pre-approved Travis Wolff & Company,  L.L.P. to act as the Company's independent
auditor for the fiscal years ended December 31, 2002. The Company's  independent
auditors performed all work only with its full time permanent employees.



                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

The following documents are being filed as part of this Report:

(a)(1) Financial Statements:

Reference is made to the Index to Financial  Statements and Financial  Statement
Schedule on Page F-1.

(a)(2) Financial Statement Schedule.

Reference is made to the Index to Financial  Statements and Financial  Statement
Schedule on Page F-1.

All other  schedules have been omitted  because the required  information is not
present or is not present in amounts  sufficient  to require  submission  of the
schedule,  or because the  information  required  is  included in the  Financial
Statements or Notes thereto.

Allan please update

(a)(3) Exhibits:


                                                                                                            
3       (a)     Certificate of Incorporation filed September 18, 1980 (1)                                                3
        (b)     Amendment to Certificate of Incorporation filed September 29, 1980 (1)                                   3
        (c)     Amendment to Certificate of Incorporation filed July 28, 1983 (2)                                      3(b)
        (d)     Amendment to Certificate of Incorporation filed February 10, 1984 (2)                                  3(d)
        (e)     Amendment to Certificate of Incorporation filed March 31, 1986 (3)                                     3(e)
        (f)     Amendment to Certificate of Incorporation filed March 23, 1987 (4)                                     3(g)
        (g)     Amendment to Certificate of Incorporation filed June 12, 1990 (5)                                       3.8
        (h)     Amendment to Certificate of Incorporation filed September 27, 1991 (6)                                  3.9
        (i)     Certificate of Designation filed November 12, 1994 (7)                                                  3.8
        (j)     Amendment to Certificate of Incorporation filed September 28, 1995 (9)                                 3(j)
        (k)     Certificate of Designation for the Series B Preferred Stock
                dated May 18, 1998 (10)                                                                               C 3(f)
        (l)     Amendment to Certificate of Incorporation dated May 18, 1998 (10)                                        A
        (m)     Amendment to Certificate of Incorporation filed July 24, 2003 (15)                                      3.1
        (n)     By-laws of the Corporation, as amended on April 25, 1991 (6)
4       (a)     Form of Underwriter's Warrant (6)                                                                      4.9.1
        (b)     Form of Promissory Note - 1996 Offering (9)                                                            4(b)
        (c)     Form of Promissory Note - 1997 Offering (9)                                                            4(c)
        (d)     Form of Common Stock Purchase Warrant - 1996 Offering (9)                                              4(d)
        (e)     Form of Common Stock Purchase Warrant - 1997 Offering (9)                                              4(e)
        (f)     Form of Promissory Note - September 2002 Offering (13)                                                  4.1
        (g)     Form of Promissory Note - February 2003 Offering (13)                                                   4.2
        (h)     Form of Promissory Note - March 2003 Offering (13)                                                      4.3
10      (a)     1992 Stock Option Plan (8)                                                                               B
        (b)     Stock Purchase Agreement, dated as of March 4, 1998, between
                the Company and the Initial  Purchasers named therein (10) B (c)
                1998 Employee Stock Option Plan (10) D (d) Stock  Contribution  Exchange
                Agreement with StrandTek International, Inc.
                dated January 7, 2002, as amended on February 11, 2002 (11)                                            10(o)
        (e)     Supplemental Disclosure Agreement to Stock Contribution Exchange
                Agreement with StrandTek International, Inc. dated January 7, 2002 (11)                                10(p)
        (f)     Employment Agreement dated as of February 6, 2003 by and between
                Corniche Group Incorporated and Mark Weinreb (12)                                                      99.2
        (g)     Stock Option Agreement dated as of February 6, 2003 between
                Corniche Group Incorporated and Mark Weinreb (12)                                                      99.3
        (h)     Corniche Group Incorporated 2003 Equity Participation Plan (12)                                        99.4
        (i)     Royalty Agreement, dated as of December 5, 2003, by and between
                Parallel Solutions, Inc. and Phase III Medical, Inc. (13)(14)                                          10.1





                                                                                                              
        (j)     Form of Stock Option Agreement (13)                                                                    10.2
        (k)     Employment Agreement dated as of  September 13, 2004 between Phase III Medical,
                Inc. and Robert Aholt, Jr. (16)                                                                     10.3
        (l)     Stock Purchase Agreement, dated as of September 13, 2004, between Phase III
                Medical, Inc. and the Aholt, Jr. Family Trust (16)                                                     10.4
        (m)     Form of Promissory Note - Robert Aholt, Jr. dated August 30, 2004 (16)                                 10.5
        (n)     Letter Agreement dated as of August 12, 2004 by and between Phase III Medical,
                Inc. and Dr. Wayne A. Marasco (16)                                                                     10.6
        (o)     Board of Directors Agreement by and between Phase III Medical, Inc. and Michael
                Lax (16)                                                                                               10.7
        (p)     Board of Directors Agreement by and between Phase III Medical, Inc. and Joseph
                Zuckerman (16)                                                                                         10.8
14      (a)     Code of Ethics for Senior Financial Officers (13)                                                      14.1
23      (a)     Consent of Holtz Rubenstein Reminick LLP (16)                                                          23.1
31      (a)     Certification of Chief Executive Officer pursuant to Section 302
                of the Sarbanes-Oxley Act of 2002 (16)                                                                 31.1
32      (a)     Certification pursuant to 18 U.S.C. Section 1350, as adopted
                 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (16)                                        32.1


Notes:

(1)   Filed with the Securities and Exchange Commission as an exhibit,  numbered
      as indicated above, to the Company's  registration statement on Form S-18,
      File No. 2-69627, which exhibit is incorporated here by reference.

(2)   Filed with the Securities and Exchange Commission as an exhibit,  numbered
      as indicated above, to the Company's  registration  statement on Form S-2,
      File No. 2-88712, which exhibit is incorporated here by reference.

(3)   Filed with the Securities and Exchange Commission as an exhibit,  numbered
      as indicated above, to the Company's  registration  statement on Form S-2,
      File No. 33-4458, which exhibit is incorporated here by reference.

(4)   Filed with the Securities and Exchange Commission as an exhibit,  numbered
      as indicated  above,  to the Company's  annual report on Form 10-K for the
      year ended  September  30, 1987,  which  exhibit is  incorporated  here by
      reference.

(5)   Filed with the Securities and Exchange Commission as an exhibit,  numbered
      as indicated above, to the Company's  registration  statement on Form S-3,
      File No. 33-42154, which exhibit is incorporated here by reference.

(6)   Filed with the  Securities  and Exchange  Commission  as an exhibit to the
      Company's  registration  statement on Form S-1, File No.  33-42154,  which
      exhibit is incorporated here by reference.

(7)   Filed with the Securities and Exchange Commission as an exhibit,  numbered
      as indicated  above,  to the Company's  annual report on Form 10-K for the
      year ended  September  30, 1994,  which  exhibit is  incorporated  here by
      reference.

(8)   Filed with the  Securities  and  Exchange  Commission  as an  exhibit,  as
      indicated  above,  to the Company's  proxy statement dated March 30, 1992,
      which exhibit is incorporated here by reference.

(9)   Filed with the Securities and Exchange Commission as an exhibit,  numbered
      as indicated  above,  to the Company's  annual report on Form 10-K for the
      year  ended  March  31,  1996,  which  exhibit  is  incorporated  here  by
      reference.

(10)  Filed with the  Securities  and  Exchange  Commission  as an  exhibit,  as
      indicated  above,  to the Company's  proxy statement dated April 23, 1998,
      which exhibit is incorporated here by reference.

(11)  Filed with the Securities and Exchange Commission as an exhibit,  numbered
      as indicated  above,  to the Company's  annual report on Form 10-K for the
      year ended  December  31,  2001,  which  exhibit is  incorporated  here by
      reference.

(12)  Filed with the Securities and Exchange Commission as an exhibit,  numbered
      as  indicated  above,  to the  current  report of the Company on Form 8-K,
      dated February 6, 2003, which exhibit is incorporated here by reference.

(13)  Filed with the Securities and Exchange Commission as an exhibit,  numbered
      as  indicated  above,  to the current  report of the Company on Form 10-K,
      dated December 31, 2003, which exhibit is incorporated here by reference.

(14)  Certain  portions of this exhibit  have been omitted  based upon a request
      for confidential treatment. The omitted portions of this exhibit have been
      filed  separately  with  the  Securities  and  Exchange  Commission  on  a
      confidential basis.

(15)  Filed with the Securities and Exchange Commission as an exhibit,  numbered
      as  indicated  above,  to the  current  report of the Company on Form 8-K,
      dated July 24, 2003, which exhibit is incorporated here by reference.

(16)  Filed herewith



                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       Phase III Medical, Inc.


                                       By: /s/ Mark Weinreb
                                           -----------------------
                                           Mark Weinreb, President

Dated: March 31, 2005.

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the  following  persons on behalf of the Company
and in the capacities and on the dates indicated:



Signatures                     Title                                            Date
- ----------                     -----                                            ----
                                                                     
/s/ Mark Weinreb               Director, President and Chief Executive
- -----------------------        Officer                                     March 31, 2005
Mark Weinreb

/s/ Robert Aholt, Jr.          Chief Operating Officer                     March 31, 2005
- -----------------------
Robert Aholt, Jr.

/s/ Wayne Marasco              Director                                    March 31, 2005
- -----------------------
Wayne Marasco

/s/ Joseph Zuckerman           Director                                    March 31, 2005
- -----------------------
Joseph Zuckerman

/s/ Michael Lax                Director                                    March 31, 2005
- -----------------------
Michael Lax




                             Phase III Medical, Inc.

                                Table of Contents

                                                                            Page
                                                                   ----------

Report of Independent Registered Public Accounting Firm -              F - 1
   Holtz Rubenstein Reminick LLP

Report of Independent Registered Public Accounting Firm -              F - 2
Travis, Wolff & Company, L.L.P.

Financial Statements:
                                                                           F - 3
   Balance Sheets at December 31, 2004 and 2003

   Statements of Operations                                            F - 4
        Years Ended December 31, 2004, 2003 and 2002

   Statements of Stockholder's (Deficit)                               F - 5
        Years Ended December 31, 2004, 2003 and 2002

   Statements of Cash Flows                                            F - 6
        Years Ended December 31, 2004, 2003 and 2002
                                                                  F - 8 - F - 21
   Notes to Financial Statements



             Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders
Phase III Medical, Inc.

We have audited the accompanying balance sheets of Phase III Medical, Inc. as of
December  31,  2004  and  2003  and  the  related   statements  of   operations,
stockholders'  equity  (deficit)  and cash  flows  for each of the  years in the
two-year  period ended  December 31, 2004.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted  our audits in  accordance  with  standards  of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Phase III Medical,  Inc. as of
December 31, 2004 and 2003 and the results of its  operations and cash flows for
each of the years in the two year period ended  December 31, 2004 in  conformity
with accounting principles generally accepted in the United States of America.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial  statements,  the Company's  recurring  losses from  operations  raise
substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these  matters are also  described  in Note 1. The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


/s/ HOLTZ RUBENSTEIN REMINICK LLP

Melville, New York
February 18, 2005


                                       F-1


REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors of
Phase III Medical, Inc.

We  have  audited  the  accompanying   consolidated  statements  of  operations,
stockholders'  equity,  and cash flows for the year ended  December  31, 2002 of
Phase III Medical, Inc. (the "Company"). These consolidated financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain reasonable  assurance about whether the consolidated
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  consolidated  financial  statements.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall  consolidated  financial  statement  presentation.  We
believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the consolidated  results of operations and
cash flows of Phase III Medical,  Inc. for the year ended  December 31, 2002, in
conformity with accounting principles generally accepted in the United States of
America.

The accompanying  consolidated  financial statements have been prepared assuming
Phase III Medical,  Inc. will continue as a going  concern.  As discussed in the
accompanying notes to the consolidated  financial  statements,  the Company sold
its insurance  subsidiary in July 2001.  Additionally,  the Company discontinued
sales of its extended warranty service contracts through its website in December
2001. Accordingly,  the Company has no operations nor available means to finance
its  current  expenses  and with  which to pay its  current  liabilities.  These
factors raise  substantial  doubt about the  Company's  ability to continue as a
going  concern.  The  consolidated  financial  statements  do  not  include  any
adjustments that might result from the outcome of this uncertainty.


/s/ TRAVIS, WOLFF & COMPANY, L.L.P.

Dallas, Texas
March 11, 2003


                                       F-2


                             PHASE III MEDICAL, INC.

                                 Balance Sheets



                                                                                                  December 31,
                                                                                       -------------------------------
                                                                                           2004               2003
                                                                                       ------------       ------------
                                                                                                    
ASSETS
Current assets:
     Cash and cash equivalents                                                         $     27,868       $    210,947
     Prepaid expenses and other current assets                                               21,233             18,024
                                                                                       ------------       ------------

       Total current assets                                                                  49,101            228,971

Property and equipment, net                                                                   3,446              1,935

Deferred acquisition costs                                                                   43,897             77,782

Other assets                                                                                  3,000              3,000
                                                                                       ------------       ------------

                                                                                       $     99,444       $    311,688
                                                                                       ============       ============

LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
     Interest and dividends payable - preferred
     stock                                                                             $    480,880       $    433,196
     Accounts payable                                                                       149,169             87,896
     Accrued liabilities                                                                     88,883             92,115

     Notes payable                                                                          475,000            400,000
     Convertible debentures, related party - net of
       debt discount of $5,882                                                               94,118                 --
     Current portion of long-term debt                                                           --              9,513
                                                                                       ------------       ------------

       Total current liabilities                                                          1,288,050          1,022,720

Unearned revenues                                                                            62,007            110,568

Series A mandatorily redeemable convertible preferred stock                                 681,174            681,174

COMMITMENTS AND CONTINGENCIES

Stockholders' deficit:
  Preferred stock; authorized,  5,000,000 shares Series B convertible redeemable
    preferred  stock,  liquidation  value,  10 shares of common stock per share,
    $.01 par value; authorized,  825,000 shares; issued and outstanding,  10,000
    shares
    at December 31, 2004 and at December 31, 2003                                               100                100
  Common stock, $.001par value; authorized, 250,000,000 shares; issued and
    outstanding, 41,029,552 at December 31, 2004
    and 26,326,460 shares at December 31, 2003                                               41,031             26,327
  Additional paid-in capital                                                             10,537,408          9,232,753
  Accumulated deficit                                                                   (12,510,326)       (10,761,954)
                                                                                       ------------       ------------

       Total stockholders' deficit                                                       (1,931,787)        (1,502,774)
                                                                                       ------------       ------------

                                                                                       $     99,444       $    311,688
                                                                                       ============       ============


The accompanying notes are an integral part of these financial statements


                                       F-3


                             PHASE III MEDICAL, INC.

                            Statements of Operations



                                                                   Years ended December 31,
                                                     --------------------------------------------------
                                                         2004                2003               2002
                                                     ------------       ------------       ------------
                                                                                  
Earned revenues                                      $     48,561       $     64,632       $     81,348

Direct Costs                                              (33,885)           (43,608)           (60,565)
                                                     ------------       ------------       ------------

        Gross Profit                                       14,676             21,024             20,783

Selling, general and administrative                      (763,640)          (685,353)          (911,950)
Purchase of medical royalty stream                       (725,324)           (80,000)                --
Realized loss on note receivable                                            (150,000)                --
Provision for uncollectible note receivable and
    accrued interest                                           --                 --           (258,103)
                                                     ------------       ------------       ------------

        Operating loss                                 (1,474,288)          (894,329)        (1,149,270)

Other income (expense):
  Realized loss on marketable securities                       --                 --             (3,490)
  Property and equipment impairment charge                     --                 --            (54,732)
  Interest income                                             199             88,923             70,676
  Interest expense - Series A mandatorily
    redeemable convertible preferred stock                (47,684)           (23,842)                --
  Interest expense                                       (226,599)          (214,897)           (23,022)
                                                     ------------       ------------       ------------

                                                         (274,084)          (149,816)           (10,568)

Provision for income taxes                                     --                 --                 --
                                                     ------------       ------------       ------------

Loss before preferred dividend                         (1,748,372)        (1,044,145)        (1,159,838)

Preferred dividend                                             --            (23,842)           (47,684)
                                                     ------------       ------------       ------------

Net Loss attributable to common stockholders         $ (1,748,372)      $ (1,067,987)      $ (1,207,522)

                                                     ============       ============       ============

Basic earnings per share

Net loss attributable to common stockholders         $      (0.05)      $      (0.05)      $      (0.05)
                                                     ============       ============       ============

Weighted average common shares outstanding             32,541,845         23,509,343         22,344,769
                                                     ============       ============       ============


The accompanying notes are an integral part of these financial statements


                                       F-4



                             PHASE III MEDICAL, INC.

                       Statements of Stockholders' Deficit



                                          Series B
                                         Convertible
                                       Preferred Stock                   Common Stock
                               ------------------------------      -----------------------
                                   Shares            Amount           Shares        Amount
                               ------------      ------------      ----------      -------
                                                                       
Balance at December 31,
  2001                               20,000      $        200      22,290,710      $22,291
Issuance of common stock
  to directors                           --                --           8,000            8
Conversion of Series B
  convertible
  preferred stock into
  common stock                      (10,000)             (100)        100,000          100
Series A convertible
  stock dividends                        --                --              --           --
Stock options granted
  with debt                              --                --              --           --
Net loss                                 --                --              --           --
                               ------------      ------------      ----------      -------
Balance at December 31,
  2002                               10,000               100      22,398,710       22,399
Issuance of common stock
  for cash, net of
  offering costs                         --                --       2,825,000        2,825
Issuance of common stock
  upon exercise of
  common stock options                   --                --       1,000,000        1,000
Issuance of common stock
  for services                           --                --         100,000          100
Issuance of common stock
  to directors                           --                --           2,750            3
Series A convertible
  stock dividends                        --                --              --           --
Stock options granted
  with debt                              --                --              --           --
Net loss                                 --                --              --           --
                               ------------      ------------      ----------      -------
Balance at December 31,
  2003                               10,000               100      26,326,460       26,327
Issuance of common stock
  for cash, net of
  offering costs                                                   12,132,913       12,133
Issuance of common stock
  upon exercise of
  common stock options                                              1,875,000        1,875
Issuance of common stock
  options for services
Issuance of common stock
  for services                                                        187,500          188
Interest expense on loans
  in  default
Debt discount on loan
  from officer
Issuance of common stock
  for Interest                                                         30,000           30
Issuance of common stock
  to officer for services                                             477,679          478
Net loss
                               ------------      ------------      ----------      -------
Balance at December 31,
  2004                               10,000      $        100      41,029,552      $41,031
                               ============      ============      ==========      =======





                                   Additional
                                   Paid-in        Accumulated
                                   Capital           Deficit            Total
                                 -----------      ------------       -----------
                                                            
Balance at December 31,
  2001                           $ 8,837,687      $ (8,486,445)      $   373,733
Issuance of common stock
  to directors                         1,113                --             1,121
Conversion of Series B
  convertible
  preferred stock into
  common stock                            --                --                --
Series A convertible
  stock dividends                         --           (47,684)          (47,684)
Stock options granted
  with debt                            8,773                --             8,773
Net loss                                  --        (1,159,838)       (1,159,838)
                                 -----------      ------------       -----------
Balance at December 31,
  2002                             8,847,573        (9,693,967)         (823,895)
Issuance of common stock
  for cash, net of
  offering costs                     211,956                --           214,781
Issuance of common stock
  upon exercise of
  common stock options                 4,000                --             5,000
Issuance of common stock
  for services                         2,900                --             3,000
Issuance of common stock
  to directors                           300                --               303
Series A convertible
  stock dividends                         --           (23,842)          (23,842)
Stock options granted
  with debt                          166,024                --           166,024
Net loss                                  --        (1,044,145)       (1,044,145)
                                 -----------      ------------       -----------
Balance at December 31,
  2003                             9,232,753       (10,761,954)       (1,502,774)
Issuance of common stock
  for cash, net of
  offering costs                   1,092,867                           1,105,000
Issuance of common stock
  upon exercise of
  common stock options                 7,500                               9,375
Issuance of common stock
  options for services                15,000                              15,000
Issuance of common stock
  for services                        14,062                              14,250
Interest expense on loans
  in  default                        127,137                             127,137
Debt discount on loan
  from officer                        17,647                              17,647
Issuance of common stock
  for Interest                         4,170                               4,200
Issuance of common stock
  to officer for services             26,272                              26,750
Net loss                                            (1,748,372)       (1,748,372)
                                 -----------      ------------       -----------
Balance at December 31,
  2004                           $10,537,408      $(12,510,326)      $(1,931,787)
                                 ===========      ============       ===========


The accompanying notes are an integral part of these financial statements


                                       F-5


                             PHASE III MEDICAL, INC.

                            Statements of Cash Flows



                                                                          Years ended December 31,
                                                               -----------------------------------------------
                                                                   2004              2003              2002
                                                               -----------       -----------       -----------
                                                                                          
Cash flows from operating activities:                          $(1,748,372)      $(1,044,145)      $(1,159,838)
  Net loss
  Adjustments to reconcile  net loss to net cash (used in) provided by operating
     activities:
       Property and equipment impairment charge                                           --            54,732
       Common shares issued and stock options granted
         as payment for interest expense and for
         services rendered                                         187,337           169,327             9,894
       Depreciation                                                  1,777               646            16,766
       Amortization of debt discount                                11,765
     Series A mandatorily redeemable
         convertible preferred stock dividends                      47,684            23,842                --
       Unearned revenues                                           (48,561)          (64,632)          (84,579)
       Deferred acquisition costs                                   33,885            46,053            59,744
       Realized loss on note receivable                                              150,000                --
       Provision for uncollectible note receivable and
         accrued interest                                               --                --           258,103
       Changes in operating assets and liabilities :
         marketable securities                                          --                --         1,503,374
         Prepaid expenses and other current assets                  (3,209)           22,070           (28,463)
         Other assets                                                                 (3,000)            4,175
         Accounts payable, accrued expenses
           and other current liabilities                            58,041          (322,074)          371,468
                                                               -----------       -----------       -----------

     Net cash (used in) provided by operating activities        (1,459,653)       (1,021,913)        1,005,376

Cash flows from investing activities:
  Acquisition of property and equipment                             (3,288)           (2,581)           (1,133)
  Notes receivable                                                      --           850,000        (1,250,000)
  Proceeds from sale of property and equipment                          --                --             3,795
                                                               -----------       -----------       -----------

     Net cash (used in)  provided by investing activities           (3,288)          847,419        (1,247,338)

Cash flows from financing activities:
  Net proceeds from issuance of capital stock                    1,114,375           219,781                --
  Stockholder advances                                                  --          (106,000)          106,000
  Net proceeds from notes payable                                   75,000           275,000           125,000
  Proceeds from notes payable - related party                      100,000                --                --
  Repayment of long-term debt                                       (9,513)          (22,595)          (21,051)
                                                               -----------       -----------       -----------

     Net cash provided by financing activities                   1,279,862           366,186           209,949
                                                               -----------       -----------       -----------

Net (decrease) increase  in cash and cash equivalents             (183,079)          191,692           (32,013)

Cash and cash equivalents at beginning of year                     210,947            19,255            51,268
                                                               -----------       -----------       -----------

Cash and cash equivalents at end of year                       $    27,868       $   210,947       $    19,255
                                                               ===========       ===========       ===========


The accompanying notes are an integral part of these financial statements


                                       F-6


                             PHASE III MEDICAL, INC.

                      Statements of Cash Flows - continued



                                                                     Years ended December 31,
                                                          -----------------------------------------------
                                                              2004              2003                2002
                                                          ------------      ------------      ------------
                                                                                     
Supplemental disclosures of cash flow information:
  Cash paid during the year for:
    Interest                                              $    106,574      $     26,483      $      8,804
                                                          ============      ============      ============

Supplemental schedule of non-cash investing
   and financing activities

Issuance of common stock for services rendered            $     32,027      $      3,303      $      1,121
                                                          ============      ============      ============

Compensatory element of stock options                     $    127,137      $    166,024      $      8,773
                                                          ============      ============      ============

Net accrual of dividends on Series A preferred stock      $         --      $     23,842      $     47,684
                                                          ============      ============      ============


The accompanying notes are an integral part of these financial statements


                                       F-7


Note 1 - The Company

Phase III Medical,  Inc. (hereinafter referred to as the "Company") was known as
Corniche  Group  Incorporated  until it changed its name on July 24,  2003.  The
Company  was  incorporated  in  Delaware  on  September  18, 1980 under the name
Fidelity  Medical  Services,  Inc.  From its inception  through March 1995,  the
Company was engaged in the development, design, assembly, marketing, and sale of
medical  imaging  products.  As a  result  of a  reverse  merger  with  Corniche
Distribution  Limited and its Subsidiaries  ("Corniche") the Company was engaged
in the retail sale and wholesale distribution of stationery products and related
office products,  including office furniture,  in the United Kingdom.  Effective
March 25,  1995,  the Company sold its  wholly-owned  medical  imaging  products
subsidiary. On September 28, 1995 the Company changed its name to Corniche Group
Incorporated.  In February 1996, the Company's  United Kingdom  operations  were
placed in receivership  by their  creditors.  Thereafter,  through May 1998, the
Company had no  activity.  On March 4, 1998,  the Company  entered  into a Stock
Purchase Agreement ("Agreement"),  approved by the Company's stockholders on May
18, 1998,  with  certain  individuals  (the  "Initial  Purchasers")  whereby the
Initial  Purchasers  acquired an aggregate of 765,000  shares of a newly created
Series B  Convertible  Redeemable  Preferred  Stock,  par value $0.01 per share.
Thereafter  the Initial  Purchasers  endeavored to establish for the Company new
business  operations  in the property and casualty  specialty  insurance and the
service contract markets. On September 30, 1998, the Company acquired all of the
capital stock of Stamford Insurance Company,  Ltd.  ("Stamford") from Warrantech
Corporation ("Warrantech") for $37,000 in cash in a transaction accounted for as
a purchase.  On April 30, 2001, the Company sold Stamford for a consideration of
$372,000.  During 2001, the Company recorded a loss of approximately $479,000 on
the sale of  Stamford.  The closing was  effective  May 1, 2001 and  transfer of
funds was completed on July 6, 2001.

On January 7, 2002,  the  Company  entered  into a Stock  Contribution  Exchange
Agreement (the "Exchange  Agreement")  and a Supplemental  Disclosure  Agreement
(together  with  the  Exchange  Agreement,   the  "Agreements")  with  Strandtek
International,   Inc.,  a  Delaware   corporation   ("Strandtek"),   certain  of
Strandtek's principal  shareholders and certain  non-shareholder loan holders of
Strandtek (the "StrandTek  Transaction").  The Exchange Agreement was amended on
February 11, 2002. Had the transactions  contemplated by the Agreements  closed,
StrandTek  would have become a majority owned  subsidiary of the Company and the
former shareholders of StrandTek would have controlled the Company. Consummation
of  the  StrandTek   Transaction  was  conditioned  upon  a  number  of  closing
conditions,  including the Company  obtaining  financing  via an equity  private
placement,  which ultimately  could not be met and, as a result,  the Agreements
were formally terminated by the Company and StrandTek in June 2002.

The Company was a provider of extended  warranties and service contracts via the
Internet  at  warrantysuperstore.com  through  June  30,  2002.  In  June  2002,
management  determined,  in light of continuing operating losses, to discontinue
its   warranty  and  service   contract   business  and  to  seek  new  business
opportunities  for the Company.  On February 6, 2003, the Company appointed Mark
Weinreb as a member of the Board of  Directors  and as its  President  and Chief
Executive  Officer.  The Company provides capital and guidance to companies,  in
multiple sectors of the healthcare and life science industries,  in return for a
percentage of revenues,  royalty fees, licensing fees and other product sales of
the target  companies.  Mr.  Weinreb was  appointed  to finalize and execute the
Company's new business plan.


                                       F-8


Note 1 - The Company - (Continued)

On December 12,  2003,  the Company  signed a royalty  agreement  with  Parallel
Solutions,  Inc. "(PSI") to develop a new bioshielding  platform  technology for
the delivery of therapeutic proteins and small molecule drugs in order to extend
circulating  half-life  to improve  bioavailability  and dosing  regimen,  while
maintaining or improving  pharmacologic activity. The agreement provides for PSI
to pay the Company a percentage of the revenue received from the sale of certain
specified products or licensing  activity.  The company will provide capital and
guidance  to PSI to  conduct a Proof of Concept  Study to  improve  an  existing
therapeutic protein with the goal of validating the bioshielding  technology for
further development and licensing the technology.

The Company continues to recruit management,  business development and technical
personnel, and develop its business model. Accordingly, it will be necessary for
the  Company  to raise  new  capital.  There can be no  assurance  that any such
business plan developed by the Company will be successful, that the Company will
be able to acquire such new business or rights or raise new capital, or that the
terms of any transaction will be favorable to the Company.

The  business  of the  Company  today  comprises  the  "run  off" of its sale of
extended  warranties and service contracts via the Internet and the new business
opportunity it is pursuing in the medical/bio-tech sector.

At December 31, 2004, the Company had a cash balance of $27,868, deficit working
capital of $1,238,949 and a  stockholders'  deficit of $1,931,787.  In addition,
the Company  sustained  losses of $1,748,372,  $1,044,145 and $1,159,838 for the
three fiscal years ended  December 31,  2004,  2003 and 2002  respectively.  The
Company's  lack  of  liquidity  combined  with  its  history  of  losses  raises
substantial  doubt as to the  ability  of the  Company  to  continue  as a going
concern. The consolidated financial statements of the Company do not reflect any
adjustments relating to the doubt of its ability to continue as a going concern.
Management  is presently  selling  notes which bear interest at rates between 8%
and 20% per annum to fund the Company until such time as sufficient proceeds, if
any, are received from the private  placement of its common stock.  On September
22, 2003 the Company  commenced  an equity  private  placement to raise up to $4
million  through  the sale of up to 40  million  shares of its  Common  Stock in
increments of $5,000 or 50,000  shares.  Since  February  2003, the Company sold
14,957,913  shares,  resulting in net proceeds to the Company of $1,319,781,  of
which 7,282,913 shares with net proceeds of $650,000 were to Robert Aholt,  Jr.,
Chief  Operating  Officer of the  Company.  There can be no  assurance  that the
Company will be able to sell  securities  and may have to rely on its ability to
borrow funds from new and or existing investors.

Note 2 - Summary of Significant Accounting Policies

Use of Estimates:  The  preparation of financial  statements in conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management  to make  estimates  and  assumptions  that affect  certain
reported amounts and disclosures.  Accordingly, actual results could differ from
those estimates.

Cash Equivalents:  Short-term cash investments,  which have a maturity of ninety
days or less when purchased, are considered cash equivalents in the consolidated
statement of cash flows.

Concentrations of Credit-Risk:  Financial  instruments that potentially  subject
the Company to significant  concentrations of credit risk consist principally of
cash. The Company  places its cash accounts with high credit  quality  financial
institutions, which at times may be in excess of the FDIC insurance limit.

Property and Equipment:  The cost of property and equipment is depreciated  over
the estimated  useful lives of the related  assets of 3 to 5 years.  The cost of
computer  software  programs are amortized over their estimated  useful lives of
five years.  Depreciation is computed on the straight-line  method.  Repairs and
maintenance  expenditures that do not extend original asset lives are charged to
expense as incurred.

Note 2 - Summary of Significant Accounting Policies - (Continued)

Income Taxes: The Company,  in accordance with SFAS 109,  "Accounting for Income
Taxes", recognizes (a) the amount of taxes payable or refundable for the current
year  and,  (b)  deferred  tax   liabilities  and  assets  for  the  future  tax
consequences of events that have been  recognized in an  enterprise's  financial
statement or tax returns. Comprehensive income (loss)


                                       F-9


Comprehensive income (loss): Refers to revenue,  expenses, gains and losses that
under generally  accepted  accounting  principles are included in  comprehensive
income but are excluded from net income as these  amounts are recorded  directly
as an adjustment to  stockholders'  equity.  At December 31, 2004, 2003 and 2002
there were no such adjustments required.

Pro  Forma  Effect  of  Stock  Options:  Financial  Accounting  Standards  Board
Interpretation  No. 44 is an  interpretation  of APB Opinion No. 25 and SFAS No.
123  which  requires  that  effective  July  1,  2000,  all  options  issued  to
non-employees  after  January 12, 2000 be accounted  for under the rules of SFAS
No. 123.  Assuming the fair market value of the stock at the date of grant to be
$.03 in February 2003,  $.05 in May, June and July 2003, $.18 in September 2003,
$.15 in January 2004, $.14 in March 2004, $.11 in May 2004 and $.10 in September
and November  2004,  the life of the options to be from three to ten years,  the
expected  volatility at 200%,  expected  dividends  are none,  and the risk-free
interest   rate  of  between  3%  and  10%,  the  Company  would  have  recorded
compensation expense of $218,597,  $205,760 and $43,593,  respectively,  for the
years ended December 31, 2004, 2003 and 2002 as calculated by the  Black-Scholes
option  pricing  model.  The  weighted  average fair value per option of options
granted  during 2004 and 2003 was $0.11 and $0.06,  respectively.  There were no
employee stock options granted in 2002.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options,  which have no vesting  restrictions and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the Company's stock options have  characteristics  significantly  different from
those of traded options, and because changes in the subjective input assumptions
can materially  affect the fair value  estimate,  in management's  opinion,  the
existing models do not necessarily provide a reliable single measure of the fair
value of its stock options.

As such, proforma net loss and net loss per share would be as follows:



                                               2004             2003              2002
                                          -----------       -----------       -----------
                                                                     
      Net loss as reported                $(1,748,372)      $(1,067,987)      $(1,159,838)
      Additional compensation                (218,597)         (205,760)          (43,593)

      Adjusted net loss                   $(1,966,969)      $(1,273,747)      $(1,203,431)
                                          ===========       ===========       ===========

      Net loss per share as reported      $      (.05)      $      (.05)      $     (0.05)
                                          ===========       ===========       ===========

      Adjusted net loss per share         $      (.06)      $      (.05)      $     (0.05)
                                          ===========       ===========       ===========



                                      F-10


Note 2 - Summary of Significant Accounting Policies - (Continued)

Recently Issued  Accounting  Pronouncements  - In December 2003, the FASB issued
FASB  Interpretation  No. 46 ("FIN 46"),  "Consolidation  of  Variable  Interest
Entities,  an  interpretation  of ARB No. 51," as revised.  A Variable  Interest
Entity ("VIE") is an entity with insufficient  equity investment or in which the
equity  investors lack some of the  characteristics  of a controlling  financial
interest.  Pursuant  to FIN 46, an  enterprise  that  absorbs a majority  of the
expected losses of the VIE must consolidate the VIE. The full adoption of FIN 46
in  fiscal  2004 did not  have a  material  effect  on the  Company's  financial
position and results of operations.

In December 2004, the FASB issued SFAS No. 123(R),  "Share-Based Payment" ("SFAS
No.  123(R)").  SFAS No. 123(R)  establishes  standards for the  accounting  for
transactions  in which an entity  exchanges its equity  instruments for goods or
services.  This statement  focuses  primarily on accounting for  transactions in
which an entity obtains employee services in share-based  payment  transactions.
SFAS No.  123(R)  requires  that the fair value of such  equity  instruments  be
recognized as an expense in the historical  financial statements as services are
performed.  Prior to SFAS No. 123(R), only certain pro forma disclosures of fair
value were  required.  The  provisions of this statement are effective for small
business  filers the first interim  reporting  period that begins after June 15,
2005.

On December 16, 2004,  the FASB issued SFAS No. 153,  "Exchange of  Non-monetary
Assets",  an amendment of Accounting  Principles  Board ("APB")  Opinion No. 29,
which differed from the  International  Accounting  Standards  Board's  ("IASB")
method of accounting for exchanges of similar productive  assets.  Statement No.
153 replaces the  exception  from fair value  measurement  in APB No. 29, with a
general  exception  from fair value  measurement  for exchanges of  non-monetary
assets that do not have  commercial  substance.  The  statement is to be applied
prospectively  and is effective for  non-monetary  asset exchanges  occurring in
fiscal periods  beginning after June 15, 2005. The Company does not believe that
SFAS No. 153 will have a material  impact on its results of  operations  or cash
flows.

Earnings Per Share:  Basic earnings per share is based on the weighted effect of
all common  shares  issued and  outstanding,  and is  calculated by dividing net
income  available  to  common   stockholders  by  the  weighted  average  shares
outstanding  during the period.  Diluted earnings per share, which is calculated
by dividing net income available to common  stockholders by the weighted average
number of common shares used in the basic  earnings per share  calculation  plus
the number of common  shares  that would be issued  assuming  conversion  of all
potentially  dilutive  securities  outstanding,   is  not  presented  as  it  is
anti-dilutive in all periods presented.

Advertising Policy: All expenditures for advertising is charged against
operations as incurred.

Revenue  Recognition:  Stamford's  reinsurance  premiums are recognized on a pro
rata basis over the policy term. The deferred policy  acquisition  costs are the
net cost of  acquiring  new and  renewal  insurance  contracts.  These costs are
charged  to  expense  in  proportion  to net  premium  revenue  recognized.  The
provisions for losses and loss-adjustment  expenses include an amount determined
from loss reports on individual cases and an amount based on past experience for
losses incurred but not reported.  Such  liabilities  are  necessarily  based on
estimates,  and while  management  believes  that the  amount is  adequate,  the
ultimate  liability may be in excess of or less than the amounts  provided.  The
methods for making such estimates and for establishing  the resulting  liability
are  continually  reviewed,  and  any  adjustments  are  reflected  in  earnings
currently.

The Company  had sold via the  Internet  through  partnerships  and  directly to
consumers,   extended  warranty  service  contracts  for  seven  major  consumer
products.  The  Company  recognizes  revenue  ratably  over  the  length  of the
contract.  The Company  purchased  insurance to fully cover any losses under the
service contracts from a domestic carrier. The insurance premium and other costs
related to the sale are amortized over the life of the contract.

Purchase of Royalty Interests:  The Company charges payments for the purchase of
future potential  royalty  interests to expense as paid and will record revenues
when royalty payments are received.

Note 3 - Notes Receivable


                                      F-11


In January  2002,  the Company  advanced to StrandTek a loan of $1 million on an
unsecured  basis,  which was  personally  guaranteed by certain of the principal
shareholders of StrandTek and a further loan of $250,000 on February 19, 2002 on
an  unsecured  basis.  Such loans bore  interest at 7% per annum and were due on
July 31, 2002  following  termination of the Agreements (as discussed in Note 1)
in June 2002.  StrandTek failed to pay the notes on the due date and the Company
commenced legal proceedings  against StrandTek and the guarantors to recover the
principal,  accrued interest and costs of recovery.  The Company ceased accruing
interest  on July 31,  2002.  Subsequent  to July 31,  2002,  the  notes  accrue
interest at the default rate of 12% per annum. The Company provided an allowance
for the $250,000  unsecured loan and interest of $8,103 at December 31, 2002. On
July 24, 2003 the Company  entered into a  Forbearance  Agreement  with personal
guarantors  Veltmen and Buckles  pursuant to which they made  payments  totaling
$590,640,  including  interest of $90,640. A similar  Forbearance  Agreement was
reached with personal  guarantor Arnett as of July 28, 2003 pursuant to which he
paid $287,673, including interest of $37,673. A Settlement Agreement was reached
with personal guarantor Bauman as of December 23, 2003 pursuant to which he paid
$100,000  in full  settlement  of the  judgment  against  him in the  amount  of
$291,406.  The  payment  was  received  on  December  30,  2003 as stated in the
agreement.  These payments,  totaling  approximately  $987,000 were paid as full
satisfaction for the outstanding amounts owed to the Company.  Accordingly,  the
Company recorded a realized loss on these notes of $150,000 in 2003.

Note 4 - Accrued Liabilities

Accrued liabilities are as follows:

                                                                    December 31,
                                                     --------------------------
                                                        2004            2003
                                                     ----------      ----------

      Professional fees                              $   31,760      $   49,009
      Interest on notes payable                          11,530          27,835

      Salaries and related taxes                         45,368              --
      Other                                                 225          15,271
                                                     ----------      ----------

                                                     $   88,883      $   92,115
                                                     ==========      ==========

Note 5 - Notes Payable

In  September  2002,  the  Company  sold to  accredited  investors  five  60-day
promissory notes in the principal sum of $25,000 each, resulting in net proceeds
to the Company of $117,500,  net of offering  costs.  The notes bear interest at
15% per annum payable at maturity.  The notes include a default penalty pursuant
to which,  if the notes are not paid on the due date,  the holder shall have the
option to purchase twenty five thousand shares of the Company's common stock for
an aggregate  purchase price of $125. If the non payment  continues for 30 days,
then on the 30th day, and at the end of each successive  30-day period until the
note is paid in full, the holder shall have the option to purchase an additional
twenty five  thousand  shares of the  Company's  common  stock for an  aggregate
purchase  price of $125.  During the year ended  December  31,  2004,  1,875,000
options granted pursuant to the default penalty were exercised  resulting in net
proceeds of $9,375.  Interest expense on these notes  approximated  $127,000 and
$166,000 for the years ended December 31, 2004 and 2003  respectively.  See Note
7.

On February  11, 2003,  the Company  commenced a private  placement  offering to
raise up to $100,000 in 30-day  promissory notes in increments of $5,000 bearing
interest at 20% per annum. Only selected  investors which qualify as "accredited
investors"  as defined  in Rule  501(a)  under the  Securities  Act of 1933,  as
amended,  were eligible to purchase these  promissory  notes. The Company raised
$50,000 through the sale of such promissory notes,  resulting in net proceeds to
the Company of $45,000,  net of offering  costs.  In November  2003, the Company
repaid all $50,000 of such promissory  notes together with all accrued  interest
of $6,854.

On March 17, 2003, the Company commenced a private  placement  offering to raise
up to $250,000  in 6-month  promissory  notes in  increments  of $5,000  bearing
interest at 15% per annum. Only selected investors which


                                      F-12


Note 5 - Notes Payable - (Continued)

qualify as "accredited investors" as defined in Rule 501(a) under the Securities
Act of 1933, as amended,  were eligible to purchase these promissory  notes. The
Company  raised the full  $250,000  through the sale of such  promissory  notes,
resulting in net proceeds to the Company of $225,000, net of offering costs. The
notes contain a default  provision  which raises the interest rate to 20% if the
notes are not paid when due. The Company issued  $250,000 of these notes.  As of
December  31,  2004,  $170,000  remain  outstanding  and  although  no longer in
default,  due to an extension  of the due date to April 1, 2005,  the notes bear
interest at 20%.

In February 2004, the Company commenced a sale of 30 day 20% notes in the amount
of $125,000 to three  accredited  investors to fund current  operations.  It was
anticipated  that these notes  would be repaid from the  proceeds of the January
2004  amended  equity  private  placement.  Two of these  notes  have a  default
provision  that if they are not paid  within  30  days,  there is an  additional
interest  payment of $250 per $25,000 of principal  outstanding  for each 30 day
period or part thereof.  As of December 31, 2004, $25,000 of these notes remains
unpaid,  the  interest  rate  has been  reduced  to 8% and the due date has been
extended to April 1, 2005. All interest  payments have been paid timely.  In May
2004, the Company sold an additional 30 day 20% note in the amount of $40,000 to
an accredited investor to fund current  operations.  This note plus interest has
been repaid.  In July 2004, the Company sold a five month 20% note in the amount
of $25,000  and two six month 20% notes  totaling  $80,000  to three  accredited
investors to fund current operations.  As of December 31, 2004, $25,000 has been
repaid and all  interest  payments  have been paid timely.  In August 2004,  the
Company  sold  additional  30 day 20%  notes in the  amount  of  $55,000  to two
accredited  investors  to fund  current  operations.  As of December  31,  2004,
$25,000 of these notes  remains  unpaid.  All interest  payments  have been paid
timely.  In  December  2004,  the  Company  sold four  notes to four  accredited
investors totaling $100,000 with interest rates that range from 8% to 20%. As of
December 31, 2004,  these notes remain unpaid.  All interest  payments have been
made timely.

In August 2004, the Company sold a six month 20% convertible  note in the amount
of $100,000 to its Chief Operating Officer ("COO").  Upon maturity,  the Company
and the COO have  agreed to convert  the  principal  amount of the new note into
shares of the  Company's  common stock at 85% of the average  price as quoted on
the NASD Over-the-Counter Bulletin Board for the five days prior to the maturity
date of the note.  Approximately $18,000 of the total debt was attributed to the
intrinsic value of the beneficial  conversion feature.  This amount was recorded
as an equity  component.  The  remaining  balance of  approximately  $82,000 was
recorded as debt. For the year ended December 31, 2004 the  amortization of debt
discount  approximated  $12,000.  All interest is paid monthly in arrears. As of
December 31, 2004 this note remains unpaid. All interest payments have been paid
timely.

      A summary of notes payable and convertible debentures is as follows:



                               January 1,                                    Less: Debt
                                  2004        Proceeds        Repayments      Discounts        December 31, 2004
                               ----------     --------        ----------      ---------        -----------------
                                                                                   
      September 2002 Notes      $125,000      $      --       $(125,000)      $      --           $     --
      March 2003 Notes           250,000        (80,000)             --         170,000
      Consultant Note             25,000         50,000              --          75,000
      2004 Notes                 510,000       (280,000)             --         230,000

      Related Party Note              --        100,000              --          (5,882)            94,118
                                --------      ---------       ---------       ---------           --------

      Total                     $400,000      $ 660,000       $(485,000)      $  (5,882)          $569,118
                                ========      =========       =========       =========           ========


Note 6 - Series A Mandatorily Redeemable Convertible Preferred Stock

In connection with the settlement of securities class action litigation in 1994,
the Company  issued  1,000,000  shares of Series A $0.07  Convertible  Preferred
Stock (the "Series A Preferred  Stock") with an aggregate  value of  $1,000,000.
The following summarizes the terms of Series A Preferred Stock as more fully set
forth in the  Certificate  of  Designation.  The Series A Preferred  Stock has a
liquidation  value of $1 per share,  is non-voting and  convertible  into common
stock  of the  Company  at a price of  $5.20  per  share.  Holders  of  Series A
Preferred  Stock are entitled to receive  cumulative cash dividends of $0.07 per
share, per year, payable semi-annually.


                                      F-13


The Note 6 - Series A Mandatorily Redeemable Convertible Preferred Stock -
(Continued)

Series A  Preferred  Stock is  callable  by the  Company at a price of $1.05 per
share, plus accrued and unpaid dividends.  In addition,  if the closing price of
the  Company's  common  stock  exceeds  $13.80  per  share  for a  period  of 20
consecutive  trade days, the Series A Preferred Stock is callable by the Company
at a price equal to $0.01 per share, plus accrued and unpaid dividends.

The Certificate of Designation for the Series A Preferred Stock also states that
at any time after December 1, 1999 the holders of the Series A Preferred  Stocks
may require the Company to redeem their  shares of Series A Preferred  Stock (if
there are funds with which the Company may do so) at a price of $1.00 per share.

Notwithstanding any of the foregoing redemption provisions,  if any dividends on
the Series A Preferred Stock are past due, no shares of Series A Preferred Stock
may be  redeemed  by the  Company  unless  all  outstanding  shares  of Series A
Preferred Stock are simultaneously redeemed.

At December 31, 2004, 2003 and 2002,  681,174 shares of Series A Preferred Stock
were  outstanding,  and  accrued  dividends  on these  outstanding  shares  were
$480,880, $433,196, and $385,512 respectively.

On January 29, 2002, notice was given that,  pursuant to the Company's  Restated
Certificate of Incorporation,  as amended,  the Company called for redemption on
the date of closing the StrandTek Transaction,  all shares of Series A Preferred
Stock  outstanding on that date at a redemption price of $1.05, plus accrued and
unpaid dividends of approximately  $0.47 per share. The redemption,  among other
financial,  legal and  business  conditions,  was a  condition  of  closing  the
StrandTek  Transaction.  Similarly,  the  redemption  was subject to closing the
StrandTek  Transaction.  Upon  termination  of the  StrandTek  Transaction,  the
Company rescinded the notice of redemption.

Note 7 - Stockholders' Equity

(a)   Series B Convertible Redeemable Preferred Stock:

      The total authorized shares of Series B Convertible  Redeemable  Preferred
      Stock is 825,000. The following summarizes the terms of the Series B Stock
      whose terms are more fully set forth in the  Certificate  of  Designation.
      The  Series B Stock  carries a zero  coupon and each share of the Series B
      Stock is convertible  into ten shares of the Company's  common stock.  The
      holder  of a share of the  Series B Stock is  entitled  to ten  times  any
      dividends  paid on the common stock and such stock has ten votes per share
      and votes as one class with the common stock.

      The holder of any share of Series B Convertible Redeemable Preferred Stock
      has the right,  at such  holder's  option (but not if such share is called
      for  redemption),  exercisable  after  September 30, 2000, to convert such
      share into ten (10) fully paid and  non-assessable  shares of common stock
      (the "Conversion  Rate").  The Conversion Rate is subject to adjustment as
      stipulated in the Agreement. Upon liquidation, the Series B Stock would be
      junior to the Company's  Series A Preferred  Stock and would share ratably
      with the common stock with respect to liquidating distributions.

      During the year ended December 31, 2000,  holders of 805,000 shares of the
      Series B Preferred Stock  converted their shares into 8,050,000  shares of
      the Company's  common stock.  During the year ended December 31, 2002, the
      holders of 10,000 shares of the Series B Preferred  Stock  converted their
      shares into 100,000 shares of the Company's common stock.

      At December  31,  2004 and 2003,  10,000  Series B  Preferred  Shares were
      issued and outstanding. The Company's right to repurchase or redeem shares
      of Series B Stock was  eliminated  in fiscal 1999 pursuant to the terms of
      the Agreement and the Certificate of Designation.

(b)   Common Stock:

      At the  2003  annual  meeting,  the  stockholders  approved  an  amendment
      increasing  the  authorized  common  stock to 250  million  shares from 75
      million shares.


                                      F-14


(b)   Common Stock: - (Continued)

      In 2002,  the Company  issued  8,000 shares of its common stock whose fair
      value was $1,121 and in 2003 2,750  shares of its common  stock whose fair
      value was $303 to its board members for director's fees.

      In  2003,  the  Company  issued  1,000,000  shares  of its  common  stock,
      resulting in net proceeds to the Company of $5,000 and 1,875,000 shares of
      its common  stock in 2004,  resulting  in net  proceeds  to the Company of
      $9,375 as a result of the exercise of stock  options  granted  pursuant to
      the default provisions of the 60 day promissory notes discussed in Note 5.

      On February 6, 2003, the Company  entered into a deferment  agreement with
      three major  creditors  pursuant  to which  liabilities  of  approximately
      $523,887 in the aggregate,  were  deferred,  subject to the success of the
      Company's debt and equity financing efforts. In addition, in consideration
      for the deferral, the Company agreed to issue 100,000 restricted shares of
      the  Company's  common  stock,  whose fair value was $3,000.  The deferred
      creditors were paid in full,  during 2003 from the recoveries  against the
      StrandTek (see Note 3) personal guarantors.

      On September 22, 2003 the Company commenced an equity private placement to
      raise up to $4 million  through the sale of up to 40 million shares of its
      Common  Stock in  increments  of $5,000 or 50,000  shares.  Only  selected
      investors  which  qualify  as  "accredited  investors"  as defined in Rule
      501(a) under the  Securities  Act of 1933,  as amended,  were  eligible to
      purchase these shares.  The placement closed on December 31, 2003 upon the
      sale  of  2,825,000  shares,  resulting  in  proceeds  to the  Company  of
      $214,781, net of offering costs of $67,719. The Company retained Robert M.
      Cohen & Company as  placement  agent,  on a best  efforts  basis,  for the
      offering. The Company agreed to pay the placement agent an amount equal to
      10% of the  proceeds of the  offering  as  commissions  for the  placement
      agents'  services in addition to  reimbursement  of the placement  agents'
      expenses  (by  way  of  a  3%   non-accountable   expense  allowance)  and
      indemnification against customary liabilities.

      In January 2004, the Company amended its equity private placement.  During
      the year ended  December 31,  2004,  the Company  sold  12,132,913  common
      shares  resulting in net proceeds to the Company of  $1,105,000.  Of these
      shares,  7,282,913  were purchased by Robert Aholt,  Jr., Chief  Operating
      Officer of the Company in exchange for $650,000. Such shares have not been
      registered  under the Securities Act and may not be offered or sold in the
      United  States  absent   registration   or  an  applicable   exemption  of
      registration requirements.

      In March 2004,  the Company issued 30,000 shares of its common stock whose
      fair value was $4,200 to two note holders as additional interest.

      In each of the months of August through  December 2004, the Company issued
      37,500  shares  for a total of 187,500  shares of its common  stock to its
      investor relations firms for services.  The fair value of these shares was
      $14,250 which was charged to operations.

      In December 2004, the Company issued 477,679 shares of its common stock to
      its Chief  Operating  Officer as  compensation as stated in his employment
      contract.  The fair value of these shares was $26,750 which was charged to
      operations.

(c)   Warrants:

      The Company has issued common stock purchase warrants from time to time to
      investors  in  private  placements,  certain  vendors,  underwriters,  and
      directors and officers of the Company.

      In  connection  with the  September  2003 equity  private  placement,  the
      Company  issued a 5 year warrant to purchase  282,500 shares of its Common
      Stock at an  exercise  price of $.12 per share to its  retained  placement
      agent,  Robert  M.  Cohen  &  Company.  The  warrant  contains  "piggyback
      registration  rights.  The fair  value of these  warrants  was  $13,500 at
      December 31, 2003.


                                      F-15


      In each of the months of August through  December 2004, the Company issued
      25,000 warrants for a total of 125,000  warrants which entitles the holder
      to purchase one share of common stock at a price of

(c)   Warrants: - (Continued)

      $.05.  These  warrants  expire in three  years from date of issue and were
      issued the  Company's  investor  relations  firm.  The fair value of these
      warrants was $3,250.

      A total of 407,500  shares of common stock are reserved for issuance  upon
      exercise of outstanding warrants as of December 31, 2004 at prices ranging
      from $.05 to $.12 and expiring  through  December  2008.  No warrants were
      exercised during any of the periods presented.

(d)   Stock Option Plans:

      (i) The  1998  Employee  Incentive  Stock  Option  Plan  provides  for the
      granting of options to purchase  shares of the  Company's  common stock to
      employees.  Under the 1998 Plan,  the maximum  aggregate  number of shares
      that may be issued under options is 300,000  shares of common  stock.  The
      aggregate fair market value (determined at the time the option is granted)
      of the shares for which  incentive  stock options are  exercisable for the
      first  time  under  the terms of the 1998  Plan by any  eligible  employee
      during any calendar year cannot exceed  $100,000.  Options are exercisable
      at the fair market value of the common stock on the date of grant and have
      five-year  terms.  The  exercise  price of each option is 100% of the fair
      market value of the  underlying  stock on the date the options are granted
      and are exercisable for a period of ten years,  except that no option will
      be granted to any  employee  who, at the time the option is granted,  owns
      stock  possessing  more than 10% of the total combined voting power of all
      classes of stock of the Company or any  subsidiary  unless (a) at the time
      the options are granted, the option exercise price is at least 110% of the
      fair market value of the shares of common stock subject to the options and
      (b) the option by its terms is not  exercisable  after the  expiration  of
      five years from the date such option is granted.  The Board of  Directors'
      Compensation  Committee  administers  the 1998  Plan.  The  1998  Employee
      Incentive   Stock   Option  Plan  was   superceded   by  the  2003  Equity
      Participation Plan in February 2003. (see below).

      (ii) In April  1992,  the Company  adopted  the 1992 Stock  Option Plan to
      provide for the granting of options to  directors.  According to the terms
      of this plan,  each director is granted  options to purchase  1,500 shares
      each year.  The maximum  amount of the Company's  common stock that may be
      granted  under  this plan is 20,000  shares.  The plan  expired by its own
      terms in 2002.

      Stock  option  activity  under the 1992 and 1998 Stock  Option Plans is as
      follows:



                                                                          Weighted Average
                                                      Number of Shares     Exercise Price
                                                      ----------------     --------------
                                                                         
      Balances at December 31, 2000                          403,000           $   1.45
      Granted                                                 75,000               0.37
      Expired                                                 (1,500)              0.31
      Cancelled                                             (175,000)              1.23
                                                            --------           --------

      Balances at December 31, 2001                          301,500               1.30
      Granted                                                     --                 --
      Expired                                                 (1,500)              0.41
      Cancelled                                             (300,000)              1.31
                                                            --------           --------

      Balances at December 31, 2004, 2003 and 2002                --           $     --
                                                            ========           ========



                                      F-16


(e) Stock Option Plans:- (Continued)

      Under the 1998 and 1992  plans  outstanding  options  expire 90 days after
      termination  of the holder's  status as employee or director.  All options
      were  granted at an  exercise  price equal to the fair value of the common
      stock at the grant date.  Therefore,  in accordance with the provisions of
      APB Opinion No. 25 related to fixed stock options, no compensation expense
      is  recognized  with respect to options  granted or  exercised.  Under the
      alternative  fair-value  based  method  defined in SFAS No. 123,  the fair
      value of all fixed stock  options on the grant date would be recognized as
      expense over the vesting period.

      (iii) At the 2003  annual  meeting,  the  stockholders  approved  the 2003
      Equity  Participation  Plan. The Company has reserved 15,000,000 shares of
      common stock for the grant of incentive  stock  options and  non-statutory
      stock options to employees and  non-employee  directors,  consultants  and
      advisors.  Pursuant to such plan the Company  entered  into a Stock Option
      Agreement with Mr.  Weinreb (the "Initial  Option  Agreement").  Under the
      Initial Option  Agreement,  the Company  granted Mr. Weinreb the right and
      option,  exercisable for 10 years,  to purchase up to 2,500,000  shares of
      the Company's common stock at an exercise price of $0.03 per share.

      Additionally,  in the event that the closing price of the Company's common
      stock equals or exceeds $0.50 per share for any five  consecutive  trading
      days  during  the term of the  employment  agreement  (whether  during the
      initial term or an annual extension),  the Company has agreed to grant Mr.
      Weinreb, on the day immediately  following the end of the five day period,
      an option to  purchase an  additional  2,500,000  shares of the  Company's
      common stock at an exercise price of $0.50 per share, pursuant to the 2003
      Equity Participation Plan.

      Mr.  Weinreb has agreed that he will not sell any shares of the  Company's
      common stock  obtained  upon exercise of the Initial  Option  Agreement or
      Additional  Option Agreement prior to the first anniversary of the date of
      the employment agreement.

      Additionally, the Company has granted options to purchase 2,675,000 shares
      in 2004 and  1,200,000  shares in 2003 of Common Stock at exercise  prices
      ranging from $.05 to $.18 to members of its board of directors, employees,
      consultants  and its  advisory  board.  All  options  were  granted  at an
      exercise  price equal to the fair value of the common stock at the date of
      grant.

      Stock  option  activity  under the 2003  Equity  Participation  Plan is as
      follows:



                                                                        Range of
                                                                   Exercise         Weighted Average
                                       Number of Shares (1)          Price           Exercise Price
                                                                                         
      Balance at December 31, 2002                       --                 --                      --
       Granted                                    3,700,000        $.03 - $.18                    $.05
       Exercised                                         --                 --                     ---
       Expired                                           --                 --                      --
       Cancelled                                         --                 --                      --
                                       ---------------------     --------------    -------------------

      Balance at December 31, 2003                3,700,000        $.03 - $.18                    $.05
       Granted                                    2,975,000        $.10 - $.15                    $.13
      Exercised                                          --
      Expired                                            --
      Cancelled                                          --
                                       ---------------------     --------------    -------------------
      Balance at December 31, 2004                6,675,000        $.03 - $.18                    $ 08
                                       =====================     ==============    ===================


            (1) All options are exercisable for a period of ten years.


                                      F-17


            Options  exercisable  at December 31, 2003 - 3,700,000 at a weighted
            average  exercise price of $.05 Options  exercisable at December 31,
            2004 - 5,675,000 at a weighted average exercise price of $.07

      Stock Option Plans:- (Continued)



                        Number Outstanding       Weighted Average Remaining      Number Exercisable
     Exercise Price      December 31, 2004        Contractual Life (years)        December 31, 2004
     --------------      -----------------        ------------------------        -----------------
                                                                              
          $.03                2,500,000                    8.10                        2,500,000
          $.05                  900,000                    8.44                          900,000
          $.10                1,375,000                    9.72                        1,375,000
          $.11                  200,000                    9.40                                -
          $.14                  300,000                    9.17                          300,000
          $.15                1,100,000                    9.05                          300,000
          $.18                  300,000                    8.70                          300,000
                              ---------

                              6,675,000                                                5,675,000
                              =========                                                =========


Note 8 - Income Taxes

Deferred tax assets consisted of the following as of December 31:

                                                2004              2003
                                            -----------       -----------
Net operating loss carryforwards            $ 3,247,000       $ 2,566,000
Depreciation and amortization                     1,000             1,000
Capital loss carryforward                       149,000           149,000
Deferred revenue                                 21,000            38,000
Deferred legal and other fees                    51,000            30,000
Allowance for notes receivable                       --                --
                                            -----------       -----------
Net deferred tax assets                       3,469,000         2,784,000

Deferred tax asset valuation allowance       (3,469,000)       (2,784,000)
                                            -----------       -----------
                                            $        --       $        --
                                            ===========       ===========

The provision for income taxes is different  than the amount  computed using the
applicable  statutory  federal income tax rate with the difference for each year
summarized below:
                                                2004         2003         2002
                                                ----         ----         ----

Federal tax benefit at statutory rate          (34.0%)      (34.0%)      (34.0%)
Change in valuation allowance                   34.0%        34.0%        33.0%
Permanent difference                              --           --          1.0%
                                               -----        -----        -----

Provision for income taxes                      0.00%        0.00%        0.00%
                                               =====        =====        =====

The Tax  Reform  Act of  1986  enacted  a  complex  set of  rules  limiting  the
utilization of net operating loss  carryforwards to offset future taxable income
following a corporate ownership change. The Company's ability to utilize its NOL
carryforwards  is limited  following  a change in  ownership  in excess of fifty
percentage points


                                      F-18


during any three-year period.

Upon receipt of the proceeds  from the last foreign  purchasers of the Company's
common stock in January 2000,  common stock  ownership  changed in excess of 50%
during the three-year  period then ended.  At December 31, 2004, the Company had
net operating loss  carryforwards of approximately  $9,725,727.  Included in the
net  operating  loss  carryforward  is  approximately  $2,121,000  that has been
limited by the ownership change.  The tax loss  carryforwards  expire at various
dates  through  2024.   The  future  tax  benefit  of  the  net  operating  loss
carryforwards aggregating approximately $3,154,000 at December 31, 2004 has been
fully  reserved as it is not more likely than not that the Company  will be able
to use the operating loss in the future.

Note 9 - Segment Information

Until April 30, 2001, the Company  operated in two segments;  as a reinsuror and
as a seller of extended  warranty service  contracts  through the Internet.  The
reinsurance  segment has been  discontinued  with the sale of Stamford (see Note
1), and the  Company's  remaining  revenues  are derived from the run-off of its
sale  of  extended   warranties   and  service   contracts   via  the  Internet.
Additionally,  the  Company is  currently  establishing  a new  business  in the
medical, bio-tech sector. The Company's operations are conducted entirely in the
U.S.  Although  the Company has not  realized  any revenue  from its purchase of
royalty revenue  interests,  the Company will be operating in two segments until
the "run-off" is completed.

Note 10 - Related Party Transactions

On September 13, 2004,  ("Commencement  Date") the Company entered into a letter
agreement (the "Letter  Agreement")  with Mr. Robert Aholt Jr. pursuant to which
the Company appointed Mr. Aholt as its Chief Operating  Officer.  Subject to the
terms and conditions of the Letter Agreement, the term of Mr. Aholt's employment
in such capacity  will be for a period of three (3) years from the  Commencement
Date (the "Term").

In consideration for Mr. Aholt's services under the Letter Agreement,  Mr. Aholt
will be entitled to receive a monthly  salary of $4,000 during the first year of
the Term, $5,000 during the second year of the Term, and $6,000 during the third
year of the Term. In further  consideration  for Mr. Aholt's  services under the
Letter  Agreement,  on  January  1, 2005 and on the  first day of each  calendar
quarter thereafter during the Term, Mr. Aholt will be entitled to receive shares
of  Common  Stock  with a  "Dollar  Value"  of  $26,750,  $27,625  and  $28,888,
respectively,  during the first,  second  and third  years of the Term.  The per
share price (the  "Price") of each share  granted to determine  the Dollar Value
will be the average  closing  price of one share of Common Stock on the Bulletin
Board (or other  similar  exchange or  association  on which the Common Stock is
then listed or quoted) for the five (5)  consecutive  trading  days  immediately
preceding  the date of  grant of such  shares;  provided,  however,  that if the
Common  Stock is not then listed or quoted on an exchange  or  association,  the
Price will be the fair market  value of one share of Common Stock as of the date
of grant as  determined  in good faith by the Board of Directors of the Company.
The number of shares of Common Stock for each  quarterly  grant will be equal to
the quotient of the Dollar Value divided by the Price.  The shares  granted will
be subject to a one year lockup as of the date of each grant.

In the event Mr. Aholt's  employment is terminated  prior to the end of the Term
for any reason,  earned but unpaid cash  compensation and unreimbursed  expenses
due as of the date of such termination will be payable in full. In addition,  in
the event Mr. Aholt's  employment is terminated prior to the end of the Term for
any reason  other than by the Company  with cause,  Mr. Aholt or his executor of
his last will or the duly authorized administrator of his estate, as applicable,
will be entitled (i) to receive  severance  payments equal to one year's salary,
paid at the same level and timing of salary as Mr. Aholt is then  receiving  and
(ii) to  receive,  during  the one (1) year  period  following  the date of such
termination, the stock grants that Mr. Aholt would have been entitled to receive
had his employment not been terminated  prior to the end of the Term;  provided,
however,  that in the event such  termination is by the Company without cause or
is upon Mr. Aholt's  resignation  for good reason,  such  severance  payment and
grant shall be subject to Mr. Aholt's execution and delivery to the Company of a
release of all claims against the Company.

On August 12, 2004 ("Commencement Date") the Company and Dr. Wayne A. Marasco, a
Company Director,  entered into a Letter Agreement appointing Dr. Marasco as the
Company's  Senior  Scientific  Advisor.  Dr.  Marasco  will be  responsible  for
assisting  the Company in reviewing  and  evaluating  business,  scientific  and
medical  opportunities,  and for other  discussions  and meetings that may arise
during the normal course of the Company conducting  business.  For his services,
during a three year period  ("Term"),  Dr.  Marasco  shall be entitled to annual
cash  compensation  of  $84,000  with  increases  each  year of the  Term and an
additional cash compensation based on a percentage of collected revenues derived
from the Company's  royalty or revenue sharing  agreements.  Although the annual
cash compensation and additional cash  compensation  stated above shall begin to
accrue as of the Commencement  Date, Dr. Marasco will not be entitled to receive
any such  amounts  until the Company  raises  $1,500,000  in  additional  equity
financing after the Commencement Date. In


                                      F-19


Note 10 - Related Party Transactions - (Continued)

addition,  Dr. Marasco was granted an option,  fully vested, to purchase 675,000
shares of the  Company's  common  stock at an  exercise  price of $.10 cents per
share.  The shares will be subject to a one year lockup as of the date of grant.
The  exercise  period  will be ten  years,  and the grant will  otherwise  be in
accordance with the Company's 2003 Equity  Participation  Plan and Non-Qualified
Stock Option Grant Agreement.

Note 11 - Commitments and Contingencies

On February 21, 2003 the Company  began  leasing  office space in Melville,  New
York at an original annual rental of $18,000. The lease has been extended for an
additional  twelve  months and  expires  on March 31,  2005.  The annual  rental
increased  to  approximately  $19,200 on April 1, 2004 and  continues  until the
expiration  date.  The lease has been  renewed  until  March 2006 with an annual
rental of approximately $20,100. Rent expense approximated $24,900,  $13,000 and
$33,500 for the years ended December 31, 2004, 2003 and 2002, respectively.

On February 6, 2003, the Company  entered into an employment  agreement with the
President and CEO. The employment  agreement has an initial term of three years,
with  automatic  annual  extensions  unless  terminated by the Company or by the
President at least 90 days prior to an applicable  anniversary date. The Company
has agreed to pay the  President  an annual  salary of $180,000  for the initial
year of the term, $198,000 for the second year of the term, and $217,800 for the
third year of the term. In addition, the Company will pay an annual bonus in the
amount of $20,000 for the initial  year in the event,  and  concurrently  on the
date,  that the  Company  has  received  debt  and/or  equity  financing  in the
aggregate  amount of at least  $1,000,000 since the beginning of the President's
service, and $20,000 for each subsequent year of the term, without condition.

On April 22, 2004,  the Company  entered  into an  agreement  with an advisor in
connection with its amended private  placement to provide  assistance in finding
qualified  investors.  The  agreement  calls for the payment of 10% of the funds
raised by the Company as a direct result of  introductions  made by the advisor.
In  addition,  the  Company is  obligated  to pay a 2%  non-accountable  expense
allowance  on all funds  received  that are  subject to the 10%  payment.  As of
December 31, 2004, the Company paid a total of $21,000 under this agreement.

On March 20, 2004, the Company  entered into a consulting  agreement  which will
provide the Company with advice as to business development possibilities for the
services and technology of NeoStem Inc. The agreement  provides for the issuance
of  options to  purchase  300,000  shares of the  Company's  common  stock at an
exercise price of $.10 per share. This option is immediately  vested and expires
ten years from the date of issue. The agreement also provides for the payment of
$2,500  per  month  for each  month  after  the  Company  has  received  capital
contributions  of  $1,000,000  from  the  date  of  the  agreement.  If  certain
performance  levels are met,  the Company is  obligated  to issue an  additional
option to purchase  500,000 shares of the Company's common stock for an exercise
price of $.10 per share.

On December 12,  2003,  the Company  signed a royalty  agreement  with  Parallel
Solutions,  Inc. "(PSI") to develop a new bioshielding  platform  technology for
the delivery of therapeutic proteins and small molecule drugs in order to extend
circulating  half-life  to improve  bioavailability  and dosing  regimen,  while
maintaining or improving  pharmacologic activity. The agreement provides for PSI
to pay the Company a percentage of the revenue received from the sale of certain
specified products or licensing  activity.  The Company is providing capital and
guidance  to PSI to  conduct a proof of concept  study to  improve  an  existing
therapeutic protein with the goal of validating the bioshielding  technology for
further development and licensing the technology. During the year ended December
31, 2004, the Company paid $640,000 as specified in the agreement  which brought
the total paid since the inception of the  agreement to $720,000.  The agreement
also calls for the Company to pay on behalf of PSI $280,000 of certain  expenses
relating to testing of the bioshielding concept.  During the year ended December
31, 2004, the Company paid $85,324 of such expenses.


                                      F-20


Note 12 - Subsequent Events

In January 2005, the Company sold a 6 month 20% note in the amount of $25,000 to
an accredited investor to fund current operations.

In February  2005,  the Company sold a 6 month 20% note in the amount of $10,000
to an accredited investor to fund future operations.

Note 12 - Subsequent Events - (Continued)

In February  and March 2005,  the Company  borrowed a total of $17,000  from its
President to fund current operations. This note bears interest at 8% and will be
repaid when the Company has sufficient cash.

In February 2005,  the Company issued options to purchase  200,000 shares of its
common stock to Jeff  Trugman  upon  becoming an Advisory  Board  member.  These
options  have an  exercise  price of $.07 and  vest 50%  after  one year and the
balance at the end of two years. The options have a life of ten years.

In January and February  2005,  the Company  issued  37,500 shares of its common
stock for a total of 75,000 shares of its common stock to its investor relations
firms for  services.  In addition,  the Company  issued  25,000  warrants  which
entitles  the holder to purchase  one share of common  stock at a price of $.05.
These  warrants  expire in three years from date of issue and were issued to the
Company's investor relations firm.

In March 2005, the Company issued 1,960,784 shares of its common stock to Robert
Aholt,  Jr. as per the terms of his convertible  note. The note in the amount of
$100,000 is deemed paid and has been  recorded as equity.  All related  interest
payments have been made.

In March 2005, the Company sold a one year 15% note to an accredited investor in
the amount of $20,000 to fund current operations.


                                      F-21