SCHEDULE 14A INFORMATION

           PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                      EXCHANGE ACT OF 1934 (AMENDMENT NO.)

         Filed by the Registrant                             [X]

         Filed by a Party other than the Registrant          [ ]

         Check the appropriate box:

           [ ]    Preliminary Proxy Statement

           [ ]    Confidential, for Use of the Commission Only
                  (as permitted by Rule 14a-6(e)(2))

           [X]    Definitive Proxy announcement

           [ ]    Definitive Additional Materials

           [ ]    Soliciting Material Pursuant to ss. 240.14a-11(c) oR

                             OREGON PACIFIC BANCORP
                (Name of Registrant as Specified In Its Charter)

     (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

           [X]    No fee required

           [ ]    Fee computed on table below per Exchange Act
                  Rules 14a-6(i)(4) and 0-11



                            CALCULATION OF FILING FEE
- -------------------------- ---------------------- ------------------------ ------------------- ------------
                                                  Per unit price or
                                                  other underlying value
Title of each class of     Aggregate number of    of transaction           Proposed maximum
securities to which        securities to which    computed pursuant to     aggregate value     Total Fee
transaction applies:       transaction applies:   Exchange Act Rule 0-11:  of transaction:     Paid
- -------------------------- ---------------------- ------------------------ ------------------- ------------
                                                                                   
- -------------------------- ---------------------- ------------------------ ------------------- ------------


                  Fee paid previously with preliminary materials.

                  Check  box if any part of the fee is  offset  as  provided  by
                  Exchange Act Rule 0-11(a)(2) and identify the filing for which
                  the offsetting fee was paid previously.  Identify the previous
                  filing  by  registration  statement  number,  or the  Form  or
                  Schedule and the date of its filing.

Amount Previously Paid:___________________  Filing Party: _____________________
Form, Schedule or
Registration Statement No.:____________________Date Filed:_____________________






                             OREGON PACIFIC BANCORP

             PROXY STATEMENT FOR 2005 ANNUAL MEETING OF SHAREHOLDERS

                     Date of Proxy Statement: March 28, 2005

GENERAL

         This Proxy  Statement  is furnished by the Board of Directors of Oregon
Pacific  Bancorp (the  "Company"),  an Oregon  Corporation  and  financial  bank
holding  company,  in connection with the solicitation of proxies by the Company
Board of Directors for use at the Company's 2005 Annual Meeting of  Shareholders
(the "2005 Annual  Meeting"),  to be held at 7:00 p.m. Pacific Time on April 26,
2005 at the Oregon  Pacific  Banking  Co.'s  (the  "Bank")  principal  executive
offices, 1355 Highway 101, Florence,  Oregon 97439. This Proxy Statement and the
enclosed proxy card are first being mailed to Company  shareholders  on or about
March 28, 2005. The Company's 2005 Annual Report to Shareholders is being mailed
to Company shareholders with this Proxy Statement.

PURPOSES OF ANNUAL MEETING

     1. ELECTION OF DIRECTORS. The election of three (3) directors of the
Company to serve for three-year terms beginning on April 26, 2005.

     2. OTHER MATTERS. Any other matters as may properly be raised at the 2005
Annual Meeting. The management of the Company does not intend to present any
matters at the Annual Meeting other than that outlined above. As of the date of
this Proxy Statement, management has no knowledge of any matters which may be
presented by its shareholders at the Annual Meeting.

RECORD DATE AND OUTSTANDING SHARES

         The only class of issued and  outstanding  stock of the  Company is its
common stock, no par value (the "Common  Stock").  Only holders of record of the
Common Stock at the close of business on March 16, 2005 will be entitled to vote
at the 2005 Annual  Meeting.  On that date, the Company had 2,149,898  shares of
Common Stock outstanding held by approximately 640 shareholders.

QUORUM AND VOTING

         Each  holder of Common  Stock is entitled to one vote per share on each
matter submitted to a vote at the 2005 Annual Meeting.  Under Oregon law, action
may be taken on a matter submitted to shareholders  only if a quorum exists with
respect to that  matter.  A majority of the  outstanding  shares of Common Stock
entitled to vote at the 2005 Annual Meeting, present in person or represented by
proxy, will constitute a quorum for the 2005 Annual Meeting.

         Holders of shares of Common Stock are not entitled to cumulative voting
rights in the  election of  directors.  A nominee  for  election to the Board of
Directors  will be  elected  by a  plurality  of the  votes  cast by the  shares
entitled to vote at the 2005 Annual Meeting.  In the election of directors,  any
action other than a vote for a nominee will have the practical  effect of voting
against  the  nominee.   Abstentions  and  other  non-votes   (including  broker
non-votes) are counted in determining whether a quorum exists at the 2005 Annual
Meeting, but are not counted in determining whether a proposal is approved or in
determining whether a plurality exists with respect to a given nominee.  Proxies
and ballots will be received and  tabulated by an employee of the Bank on behalf
of the Company's transfer agent, Registrar and Trust Services.


                                       1


REVOCABILITY OF PROXIES

         A proxy  delivered  pursuant to this  solicitation  is revocable at the
option of the person giving the proxy,  at any time before it is  exercised,  by
delivering to the  Secretary of the Company a written  notice of revocation or a
duly  executed  proxy card bearing a later date, or by attending the 2005 Annual
Meeting and electing to vote in person.  Attendance at the 2005 Annual  Meeting,
in and of itself,  will not constitute  revocation of a proxy.  If no directions
are specified,  the shares will be voted (i) "FOR" the election of the directors
to a  three-year  term  recommended  by the  Board  of  Directors,  and  (ii) in
accordance with the discretion of the named proxies,  on other matters  properly
brought before the 2005 Annual Meeting.

SOLICITATION OF PROXIES

         The  accompanying  proxy is  solicited by and on behalf of the Board of
Directors,  and the entire cost of  preparing,  printing  and mailing this Proxy
Statement  and the  proxy  solicited  hereby  will be borne by the  Company.  In
addition to use of the mails,  proxies may be solicited by  directors,  officers
and other employees of the Bank, without additional  remuneration,  in person or
by  telephone  or facsimile  transmission.  The Company will also ask  brokerage
firms,  bank nominees,  custodians and fiduciaries to forward proxy materials to
beneficial  owners of the Common Stock as of the record date and will  reimburse
them for the cost of forwarding the proxy materials in accordance with customary
practice. Your cooperation in promptly completing, signing, dating and returning
the enclosed proxy card will help avoid additional expense.

PROPOSAL ONE:  ELECTION OF DIRECTORS

ELECTION OF DIRECTORS AND INFORMATION ABOUT NOMINEES

         The Company's  Articles of  Incorporation  authorize a Board of no less
than seven (7) and no more than fifteen (15)  directors.  The Board of Directors
is divided into three  classes  identified as Class A, Class B, and Class C. The
three  current  directors of the Bank in Class C whose terms expire in 2005 have
been nominated for re-election. These nominees (the "Nominees") for election are
Patricia Benetti,  Doug Feldkamp,  and Martin L. Wick. Each Nominee, if elected,
will serve as director of the Company until the third succeeding  annual meeting
following  his or her election or until his or her  successor  is qualified  and
elected,  subject to earlier  termination by death,  disability,  resignation or
removal.

         PATRICIA  BENETTI,  age 49, joined as a director of the Company in July
2004.  Ms.  Benetti  has  been  the  President  and  co-owner  of The  House  of
Myrtlewood, Inc., DBA The Oregon Connection, a manufacturing and retail store in
Coos Bay, Oregon since 1989. Ms. Benetti is the chair of the Coos Bay North Bend
Promotions  Committee  and is  also on the  board  of the Bay  Area  Chamber  of
Commerce.  In the evenings,  she often helps her husband,  current Mayor of Coos
Bay, Joe Benetti,  at his business,  Benetti's  Italian  Restaurant in Coos Bay,
Oregon.

         DOUG  FELDKAMP,  age 45,  joined as a director  of the Company in March
2004.  Mr.  Feldkamp has been President of Umpqua Dairy Products Co., a national
award winning diary product  manufacturing  company in Roseburg,  Oregon,  since
1989. Mr. Feldkamp, a Roseburg native, received a degree in business from Oregon
State  University.  Mr. Feldkamp has served as a board member and or chairman to
organizations  such as the Roseburg  Area Chamber of  Commerce,  Douglas  County
Library Foundation, the Public Works Commission, Umpqua Fishery Enhancement, the
United  Way,  March of  Dimes,  and the  Kiwanis  Club.  He  currently  holds an
Executive Board position while chairing the Scout House Committee.

                                       2


         MARTEEN  L. WICK,  age 54,  has served as a director  of the Bank since
October 1997 and became a director of the Company in 2003. Ms. Wick has been the
owner of Kitchen Klutter, a retail  kitchenware store in Florence,  Oregon since
1995 and previously served as manager of that store from 1988 to 1994.

   THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE ELECTION OF ALL NOMINEES.

         The  election of the  Nominees  requires  the  affirmative  vote of the
holders of a simple  majority  (50%) of the  Company's  issued  and  outstanding
common stock entitled to vote on the matter.  Shares  eligible to be voted,  for
which a properly  dated and executed  proxy is received by the  Secretary of the
Company  before the 2005 Annual  Meeting,  will be voted in accordance  with any
choice  specified.  Where no choice is specified,  eligible shares will be voted
for each Nominee. If any nominee is not available for election, the proxies will
be voted by the named proxy holders for such substitute  Nominee as the Board of
Directors may designate. Management has no reason to believe any Nominee will be
unavailable to serve.

INFORMATION ABOUT THE DIRECTORS CONTINUING IN OFFICE

         A.J.  BRAUER,  M.D.,  age 75, has been a director of the Bank since its
formation  in December  1979 and became a director  of the  Company in 2003.  He
served as Chairman of the Board of Directors from 1979 until 1990 and again from
1993 to the present.  Dr. Brauer operated a medical  practice as a physician and
surgeon  in  Florence,  Oregon for 31 years  until  1989,  and then  served as a
medical  missionary in Kenya from 1990 until his  retirement in 1993. Dr. Brauer
also serves as a director of Peace Harbor Hospital in Florence. His term expires
on the date of the 2006 annual meeting of shareholders.

         LYDIA G.  BRACKNEY,  age 66, has served as a director of the Bank since
October 1997 and became a director of the Company in 2003. Ms.  Brackney  served
as Secretary of and a teacher with Siuslaw School  District in Florence,  Oregon
for nine years until her retirement in 1995. Her term expires on the date of the
2006 annual meeting of shareholders.

         THOMAS K.  GROVE,  age 59, has  served as  President,  Chief  Executive
Officer,  and  Secretary,  of the Bank since June 1984 and became  President and
Chief Executive Officer of the Company in January 2003. Before joining the Bank,
Mr.  Grove held a number of  positions  with  Wyoming  National  Bank in Casper,
Wyoming.  Mr. Grove also serves as a director of Peace Harbor Hospital,  Friends
of  Florence,  Siuslaw  School  District  No. 97J,  and Western  Lane  Community
Development Corporation;  as an officer of Oregon Dunes Restoration Council; and
serves  on  the  advisory  board  at  Lane  Community  College,   all  nonprofit
organizations located in the Florence, Oregon area. His term expires on the date
of the 2007 annual meeting of shareholders.

         ROBERT R. KING,  age 61, has served as a director of the Bank since its
inception  in 1979 and became a director  of the  Company in 2003.  Mr. King has
been the President  and a principle  shareholder  of R&R King  Logging,  Inc., a
logging company in Florence,  Oregon,  since 1967. He is also part owner of King
Land & Cattle, LLC, a cattle ranch in the Florence area. His term expires on the
date of the 2007 annual meeting of shareholders.

         JON  THOMPSON,  age 43, has served as a director of the  Company  since
February 2004. Mr. Thompson is the president, general manager, and owner of KCST
Radio in  Florence  that he launched  in 1988.  Mr.  Thompson is a member of the
board of  Florence  Food  Share and is past  president  and board  member of the
Florence  Area  Chamber  of  Commerce.  He also has  served as  chairman  of the
Rhododendron  and Chowder,  Blues and Brews festivals in Florence and the city's
Casino Task Force.  His term  expires on the date of the 2007 annual  meeting of
shareholders.

                                       3


         RICHARD L.  YECNY,  age 50, has served as a director  of the Bank since
April 1994 and became a director of the Company in 2003.  Mr. Yecny, a Certified
Public  Accountant,  is Chief  Financial  Officer of Peace Health Siuslaw Region
since January 2001.  From 1982 through 2000, he was a principal  shareholder  of
Davis, Yecny & McCulloch,  P.C., a certified public accounting firm with offices
in Florence  and  formerly  Reedsport,  Oregon.  Mr.  Yecny is also a Chamber of
Commerce board member, regional board member of the Oregon Community Foundation,
and  treasurer of Friends of Florence,  all nonprofit  organizations  located in
Florence.  His  term  expires  on  the  date  of  the  2006  annual  meeting  of
shareholders.

         All of the directors serve also as a director of the Bank.

SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following  table sets forth the  ownership of the Company's  Common
Stock,  which is the  Company's  only  class of stock  issued  and  outstanding,
beneficially  owned as of  January  31,  2005 by the Board of  Directors  of the
Company and executive officers of the Bank. The table includes the percentage of
total Company shares owned by each based on total issued and outstanding shares,
as of January 31, 2005, of 2,144,316.  Except as disclosed below or elsewhere in
this Proxy Statement no person known to the Company  beneficially owns more than
5% of its Common Stock.  The mailing  address of each person listed below is the
Company's principal executive offices, 1355 Highway 101, Florence, Oregon 97439.




                                                                            COMMON STOCK
                                                                      ---------------------------
                                                                                       PERCENT OF
                                                                      NUMBER OF        OUTSTANDING
                                                                       SHARES            SHARES
DIRECTORS
                                                                               
Patricia Benetti(1)                                                       2,518          0.1%
Lydia G. Brackney (2)                                                     3,956          0.2%
A.J. Brauer, M.D. (3)                                                   133,197          6.2%
Doug Feldkamp (4)                                                         6,545          0.3%
Thomas K. Grove (5)                                                      98,860          4.6%
Robert R. King (6)                                                      129,111          6.0%
Jon Thompson (7)                                                          3,085          0.1%
Marteen L. Wick (8)                                                       3,919          0.2%
Richard L. Yecny (9)                                                      6,490          0.3%
                                                                        -------         -----

All Directors (9 persons):                                              387,681         18.1%

EXECUTIVE OFFICERS
Joanne Forsberg                                                           2,440          0.1%
Christopher Giovinco                                                      1,000            **
Mary Hipkiss                                                              1,500          0.1%
Don Mabry                                                                   925            **
Patricia Riley                                                            1,250          0.1%
                                                                        -------         -----

ALL DIRECTORS AND EXECUTIVE OFFICERS AS A GROUP (14 PERSONS)            394,796         18.4%
                                                                        =======         =====


**Less than .05%
- ------------

          Note 1: Only officers who owned stock as of January 31, 2005 are
listed.

                                       4


         Note 2: "Beneficial Ownership" is defined pursuant to Rule 13d-3 of the
Exchange Act, and generally  means any person who directly or indirectly  has or
shares voting or investment  power with respect to a security.  Share  ownership
totals include shares held individually, shares owned jointly with other persons
including  spouses,  shares held in trust for the owner or for the owner's minor
children or  grandchildren,  shares owned by certain  other  family  members and
their spouses,  and shares owned or controlled  directly or indirectly by any of
the  above  through  partnerships  or  corporations,  all as  more  particularly
described  below.  A person  shall be  deemed  to be the  beneficial  owner of a
security if that  person has the right to acquire  beneficial  ownership  of the
security within 60 days, including, but not limited to, any right to acquire the
security through the exercise of any option or warrant or through the conversion
of a security.  Any securities not outstanding  that are subject to such options
or warrants shall be deemed to be  outstanding  for the purpose of computing the
percentage  of  outstanding  securities  of the class owned by that person,  but
shall  not be  deemed  to be  outstanding  for  the  purpose  of  computing  the
percentage of the class owned by any other person.

          (1) All shares are owned jointly with Ms. Benetti's husband, Joe
     Benetti.

          (2) All shares are owned individually.

          (3) All shares are owned jointly with Dr. Brauer's wife, Catherine
     Brauer.

          (4) Includes 2,553 shares owned by Umpqua Dairy Products Company which
     Mr. Feldkamp has voting power.

          (5) Includes 66,947 shares jointly owned with Mr. Grove's spouse,
     Sharon Grove and 20,311 shares held solely by Mr. Grove's Individual
     Retirement Account. It also includes 11,602 shares beneficially owned
     solely by Mr. Grove's spouse, of which Mr. Grove disclaims beneficial
     ownership.

          (6) Includes 88,392 shares held jointly with Mr. King's wife, Kay
     King. Also includes 39,888 shares beneficially owned by Mr. King's mother,
     Dorothemae King, 19,944 of those shares as trustee of the Robert K. King
     Family Trust and 19,944 of those shares as trustee of the Dorothemae King
     Survivor's Trust. Mr. King has the right to vote those shares, on all
     matters submitted to a shareholder vote, as Trustee under a Voting Trust
     Agreement that expires on February 23, 2015, and may be deemed to
     beneficially own those shares. Also includes 698 shares of the R. Justin
     King Trust and 133 shares held by Kay King as custodian for Will Ryan
     Pennington, both of which Mr. King disclaims beneficial ownership.

          (7) All shares are owned jointly with Mr. Thompson's wife, Pamela
     Thompson.

          (8) All shares owned jointly with Ms. Wick's husband, John Wick.

          (9) Includes 3,920 shares held in an Individual Retirement Account and
     2,570 shares held jointly with Mr. Yecny's spouse, Jane Yecny.

MANAGEMENT AND COMPENSATION INFORMATION

COMPENSATION OF DIRECTORS

         During 2004, Bank directors  received $400 per month each through April
2004,  and then  received $900 per month each as  compensation  for serving as a
director.  Directors are also eligible for a  discretionary  annual  performance
bonus. No bonuses were awarded to any director in fiscal 2004.

                                       5



BOARD COMMITTEES AND MEETINGS OF OREGON PACIFIC BANCORP

         The Board of Directors of the Company  held 12 meetings  during  fiscal
2004.  Each director  serving on the Board of Directors  during 2004 was present
for more  than 92% of the  aggregate  number  of all  meetings  of the  Board of
Directors held during the year the director was in office.

         The Board of Directors has an Audit  Committee  that  oversees  actions
taken by the  independent  auditors,  which it has  authority  to hire,  and the
Bank's  examiners.  The members of the  Committee  in fiscal  2004 were  Messrs.
Yecny,  King,  Feldkamp and Ms.  Wick.  The Audit  Committee  held 4 meetings in
fiscal 2004 and each member  attended at least 75% of all  meetings  held during
the  year the  director  was in a  member  of the  committee.  The  Company  has
determined  that one member of the audit  committee,  Mr. Yecny,  qualifies as a
"financial expert" as defined in Section 401(h) of Regulation S-K promulgated by
the Securities and Exchange Commission.

BOARD COMMITTEES AND MEETINGS OF THE BANK

         The Board of Directors of the Bank held 20 meetings during fiscal 2004.
Each director serving on the Bank Board of Directors during 2004 was present for
more than 90% of the aggregate  number of all meetings of the Board of Directors
held during the year the director was in office.

         The Bank Board of Directors has a Trust  Committee.  The purpose of the
Directors'  Trust  Committee is to review any reportable  transactions,  pending
litigation,   compliance  issues,  and  conflicts  of  interest  for  the  Trust
Department.  All members of the Bank Board are  members of the Trust  Committee.
The  Directors'  Trust  Committee  held 4 meetings in fiscal  2004.  Each member
attended 100% of the meetings.

         The Bank Board of  Directors  also has a  Compensation  Committee.  The
Committee  reviews the  compensation of the Bank's  executive  officers and sets
compensation  policies and  guidelines.  The members of the  Committee in fiscal
2004 were Messrs. Brauer, Grove, Thompson, and Mmes. Brackney and Benetti. Three
meetings were held during 2004, and each member attended 100% of the meetings.

EXECUTIVE OFFICERS

         The following information identifies the Bank's executive officers. All
executive  officers serve at the discretion of the Board of Directors.  The Bank
has no written employment agreements with any of its executive officers.





                                                                                          YEARS OF
                                                                                          BANKING
NAME                       AGE               POSITION                                    EXPERIENCE
- ----                       ---               --------                                    ----------
                                                                                
Thomas K. Grove              59              President, Chief Executive Officer               34
                                             and Secretary

Joanne Forsberg              53              Chief Financial Officer                           6

Christopher Giovinco         55              Senior Vice President, Credit Risk               32
                                             Administrator

Mark Hetrick                 48              Senior Vice President, Chief Lending Officer     15

Mary Hipkiss                 55              Vice President, Director Human Resources          6

Don Mabry                    57              Executive Vice President, Chief Operations       23
                                             Officer

Patricia Riley               60              Senior Vice President, Trust and Asset           19
                                             Management Services

Gary Parker                  57              Senior  Vice   President,   Regional   Manager   35
                                             Commercial Loans



                                       6


         Mr. Grove's  biographical  information is set forth under  "Information
about the Directors Continuing in Office" above.

         JOANNE FORSBERG, a Certified Public Accountant,  has been Controller or
Chief  Financial  Officer  of the  Bank  since  May 1999  and  became  Corporate
Secretary  and Chief  Financial  Officer of the  Company in  January  2003.  Ms.
Forsberg  is a 2003  graduate of the  Graduate  School of Bank  Investments  and
Financial Management; Moore Business School, University of South Carolina. Prior
to joining the Bank she had fourteen years of experience as an accountant in the
public and private sectors.

         CHRISTOPHER  GIOVINCO  has  served the Bank as Senior  Vice  President,
Credit Risk  Administrator  since August  2004.  Mr.  Giovinco  served as Credit
Administrator  from March 2000 until August 2004.  Mr.  Giovinco was employed by
Washington  Mutual from 1990 to 2000,  serving most recently as Credit  Examiner
for all Washington Mutual commercial branches.

         MARK HETRICK served the Bank as Senior Vice President and Chief Lending
Officer from June 2003 until his  departure  in  September  2004 to pursue other
opportunities.

         MARY HIPKISS has served the Bank as Director of Human  Resources  since
October 2001 and was promoted to Vice President in January 2004. From March 1999
she served as Assistant and later as Coordinator  of the Bank's Human  Resources
Department.  Prior to  joining  the bank Ms.  Hipkiss  was a  co-owner  of local
business, and held prior positions of a financial advisor and a medical practice
office manager.

         DON MABRY has served the Bank as  Executive  Vice  President  and Chief
Operations  Officer  since  January 2002. He worked for Umpqua Bank from January
2001 to January 2002 as Vice President and Manager,  Credit Review.  From August
1998 through January 2001, Mr. Mabry was the Compliance Officer of Valley of the
Rogue Bank. He was a staff accountant at Moss Adams LLP from 1993 through 1998.

         PATRICIA  RILEY,  Senior Vice  President of Trust and Asset  Management
Services,  has served the Bank since May 2000.  Ms.  Riley was  admitted  to the
Oregon  State Bar in April  1985.  She worked  for Bank of America in  Portland,
Oregon from 1985 to 1995 as Vice  President/Senior  Trust Officer.  From 1995 to
2000,  Ms. Riley was employed as Vice  President/Senior  Trust  Officer by Union
Bank of California in Portland, Oregon.

         GARY  PARKER  served the Bank as Senior  Vice  President  and  Regional
Manager of  Commercial  Loans for the Roseburg  Bank from  November 2003 through
December 2004 when he resigned to pursue other opportunities

FAMILY RELATIONSHIPS

         There are no family  relationships  among the  directors  and executive
officers of the Bank.


                                       7



COMPENSATION SUMMARY

         The  following  table  sets forth  certain  information  regarding  the
compensation  paid in the last three  fiscal years to the Bank's  President  and
Chief  Executive  Officer,  Thomas  K.  Grove,  for  services  rendered  in  all
capacities  to the  Bank.  Two  additional  executive  officers,  listed  below,
exceeded $100,000 in 2004.

                           SUMMARY COMPENSATION TABLE


                                                                              Long-Term
 Name and                                Salary and                         Compensation             All Other
 Principal Position            Year      Commission        Bonus         Securities Options (#)        Compensation
 ---------------------------  --------  -------------- ---------------  ----------------------  ---------------------
                                                                                 
 Thomas K. Grove               2004        $125,219       $115,874               __                     $23,272
 President, CEO
                               2003        $110,000       $100,905               __                     $16,929

                               2002         $85,160        $21,904               __                     $15,256

 Mark Hetrick SVP,             2004        $104,805         -                    __                      $3,994
 Chief Lending
 Officer

 Gary Parker SVP,              2004         $90,239        $13,000               __                        -
 Regional Mgr.
 Com'l Loans


         Bonuses for Mr. Grove were earned for the year  indicated  and not paid
until the following year.  Other  compensation  represents fees for service as a
Board of Directors member  ($10,800,  $4,800 and $4,800 for 2004, 2003 and 2002,
respectively)  plus the  value of Mr.  Grove's  use of a  Bank-owned  automobile
($1,972,  $3,129,  $2,956)  and  Simple  Plan  contributions  ($10,500,  $9,000,
$7,500). The total of the perquisites  received by Mr. Grove,  including the use
of the Bank's  automobile  and  payment of dues for a club  membership,  did not
exceed 10% of his salary plus bonus for the years  shown.  Mr.  Hetrick's  other
compensation represents a Simple Plan contribution.




                                       8





GRANT OF STOCK OPTIONS

         No stock  option  grants  were made to Mr.  Grove in fiscal  2004.  One
option  grant was made in fiscal 2004 to an executive  officer.  See the Section
below entitled "Report on Compensation."

OPTION EXERCISES AND YEAR-END VALUES

         The following table sets forth certain  information  regarding  options
outstanding at year-end:




                    AGGREGATE OPTION EXERCISES IN FISCAL 2004
                       AND YEAR-END OPTION/WARRANT VALUES

                               Shares                                                            Value of Unexercised
                              Acquired                 Number of Securities Underlying     In-the-money Options/warrants
                                 On          Value     Unexercised Options/warrant At                   At
                              Exercise     Realized           December 31, 2004                  December 31, 2004
           Name               ---------    ---------   -------------------------------      ----------------------------
           ----                 (#)           ($)
                                                         EXERCISABLE     UNEXERCISABLE     EXERCISABLE      UNEXERCISABLE
                                                                                          
Christopher                       --            --                 --              1,538                --          $1,307
Giovinco
Joanne Forsberg                   --            --                 --              5,197                --         $13,200
Don Mabry                         --            --                 --              2,963                --          $1,786


EQUITY COMPENSATION PLAN SUMMARY

         The  following  table  shows  the  status of  option  grants  under the
Company's Stock Incentive Plan as of December 31, 2004:




                      EQUITY COMPENSATION PLAN INFORMATION

          Plan Category           # of Securities to      Weighted-Average      # of Securities Remaining
                                     be Issued on        Exercise Price of         Available for Future
                                      Exercise of       Outstanding Options        Issuance Under Plan
                                  Outstanding Options                            (Excluding Securities in
                                                                                         Column (a))
                                          (a)                      (b)                           (c)
                                                                         
       Equity Compensation                  9,698              $5.67                       211,898
       Plans Approved by
       Security Holders

       Equity Compensation                    N/A                N/A                          N/A
       Plans Not Approved by
       Security Holders

       Total:                               9,698              $5.67                        211,898



                                       9


DEFERRED COMPENSATION AND INCENTIVE PLAN

         The  Bank   established  in  1995  and  amended  in  2003,  a  Deferred
Compensation  and  Incentive  Plan,  (the  "Plan")  under which  certain  senior
officers of the Bank  selected by the Board of Directors  may defer a portion of
their annual  compensation,  including  salary and bonus.  Amounts  deferred are
credited to a bookkeeping  deferred  compensation account maintained by the Bank
for  each  participant  in the  Plan.  The Bank  has no  obligation  to fund its
liability under the Plan, and the deferred  compensation accounts under the Plan
remain  the  property  of the Bank  until  distributed  to the  participants.  A
participant's  deferrals  under the Plan are vested on the first to occur of the
following events:  (i) the  participant's  death or disability while employed by
the Bank; (ii) the participant's  retirement;  (iii) termination of the Plan; or
(iv) termination of the participant's employment with the Bank. Participants are
entitled  to the value of the  vested  portion  of their  deferred  compensation
accounts  after the  occurrence  of one of the vesting  events  described in the
preceding  sentence.  As of December 31, 2004 the Bank's  liability to the seven
participants in the Plan was $1,102,953.

COMPENSATION COMMITTEE REPORT

         The  Bank  Compensation  Committee  submits  the  following  report  on
executive  compensation  for fiscal 2004. This report is submitted by the Bank's
Compensation Committee, consisting of A. J. Brauer, Lydia G. Brackney, Thomas K.
Grove, Jon Thompson, and Patricia Benetti.

         The executive  compensation policies and programs developed by the Bank
are designed to retain and motivate  executive officers and to ensure that their
interests  are aligned with the  interests of the  Company's  shareholders.  The
Bank's  policy  is to  offer  competitive  compensation  opportunities  for  its
employees  based on a combination of factors,  including Bank growth,  financial
performance, and the individual's personal contribution to the business.

         The Bank's compensation programs are implemented by the Bank's Board of
Directors  and  consist  of  base  salary,  annual  incentives,   and  long-term
incentives. The Bank's President recommends to the Compensation Committee annual
salary  adjustments and incentive grants for the Bank's executive officers other
than himself.  All members of the Board of Directors ratify Committee  decisions
concerning  executive  compensation.  Executive  officers do not  participate in
decisions affecting their own compensation.

         In reaching a determination  concerning  fiscal 2004 executive  officer
base salaries, the Bank Board of Directors considered the recommendations of the
President,  which  were  based in part on a review  of  competitive  information
supplied by the Company's  accountants and compiled by independent  compensation
consultants.  In making  recommendations,  the President  compared the Bank to a
selected  group of Western  Oregon  region  banks of similar  size and  business
niche,  and  considered  compensation  only  for  executives  with  similar  job
descriptions.  There is no fixed numerical or formula-based relationship between
base  salary  and  corporate  performance,   or  between  base  salary  and  the
competitive range of salaries that may be offered by competitive companies.

         On an annual  basis,  the  Board of  Directors  considers  the grant of
annual  incentive  bonuses to each  executive  officer.  Incentive  bonuses  are
discretionary. In making its bonus determinations,  the Board of Directors takes
into   consideration   the   individual's   performance,    contribution,    and
accomplishments   during  the  past  fiscal  year,  and  the  Bank's   financial
performance.  In addition,  the Board in its discretion may utilize an incentive
formula based on the Bank's return on average  equity  ("ROAE") as compared with
the  Bank's  national  peer  group.  Under  this  formula,  the  Bank's  minimum
performance  must be equal to or greater  than the 50th  percentile  of its peer
group on ROAE for the award of an incentive  bonus to the Bank's  President  and
Chief  Executive  Officer,  Thomas K. Grove.  Some  formulas of other  executive
officers are substantially  similar.  The bonus is tied to a fixed percentage of
the Bank's after-tax profit. In fiscal 2004,  $156,676 of incentive bonuses were
awarded to executive  officers,  including  $105,874  awarded to Mr.  Grove.  By
contrast,  $116,585 of incentive  bonuses  were  awarded to executive  officers,
including $100,905 awarded to Mr. Grove in 2003.

                                       10


         In 1994,  the  shareholders  of the Bank  approved an  Incentive  Stock
Option Plan ("ISOP").  The Bank Board of Directors  recommended the ISOP because
it  believed  that stock  ownership  by  executive  officers  and key  employees
provides  valuable  incentives  for those persons to benefit as the common stock
price increases, and that stock option-based incentive compensation arrangements
help align the interests of executives,  employees, and shareholders.  From 1994
and  continuing  through  2002,  the Bank Board of Directors  had the ability to
grant stock  options to executives  and key  employees  through the ISOP. At the
2003  Annual  Meeting,  a new  stock-based  incentive  plan was  approved by the
shareholders.  The  plan  authorizes  both  stock  options  and  other  forms of
stock-based compensation. Among other things, the new plan provides that options
granted under the Bank's old ISOP be converted automatically,  effective January
1, 2003,  into options  covering  Company common stock.  Under the 1994 and 2003
ISOPs, there were options  outstanding for 9,698 shares as of December 31, 2004.
The 2003 ISOP  provides  for an aggregate  of 10% of  outstanding  shares of the
Bank's  common stock to be granted to key  employees.  Grants made prior to 2003
are  excluded  from  the  percentage  share  limitation  of which  6,735  remain
outstanding  at December 31,  2004.  One option grant was made in fiscal 2004 to
executive officers and key employees.

REPORT OF THE AUDIT COMMITTEE OF THE BOARD OF DIRECTORS

         The Audit Committee consists of four outside directors, each of whom is
determined  to be  independent  for audit  committee  purposes as defined by the
NASDAQ Listing  Standards.  The Board of Directors has affirmed that each member
of the Audit Committee has no material  relationship with the Company that would
jeopardize  the  director's  ability  to  exercise  independent  judgment.   The
Committee  operates  under a written  charter  adopted by the Board of Directors
which is attached as appendix A. Committee members include independent directors
Richard L. Yecny (Chair),  Doug  Feldkamp,  Robert R. King, and Marteen L. Wick.
Director  Yecny  has been  determined  to be  qualified  as an  Audit  Committee
financial expert as defined in Item 401 of Regulation S-K.

         The Audit  Committee  provides  assistance to the Board of Directors in
fulfilling their oversight  responsibilities  relating to corporate  accounting,
reporting  practices  of the  Company,  and the  quality  and  integrity  of the
financial  reports of the corporation.  The purpose of the Committee is to serve
as an  independent  and  objective  party to  monitor  the  Company's  financial
reporting  process and internal  control  system,  review and appraise the audit
effort  of  the  Company's   independent   accountants  and  internal   auditing
department,  maintain free and open means of communication  between the Board of
Directors, the independent accountants,  financial management,  and the internal
audit department.

         The Audit Committee is responsible for assuring the independence of the
independent  auditor and for  retention,  supervision,  and  termination  of the
independent  auditor.  The  independent  auditor  reports  directly to the Audit
Committee.  The Committee must approve all non-audit related engagements awarded
to the independent auditor. Such engagements must not impair the independence of
the auditor with respect to the Company, as prescribed by the Sarbanes-Oxley Act
of 2002, thus payment amounts are limited and non-audit related engagements must
be approved in advance.  The Audit  Committee  determines  the extent of funding
that the Company  must provide to it, and has  determined  that such amounts are
sufficient to carry out its duties.

         With respect to the year ended  December  31, 2004,  in addition to its
other work, the Committee:

         o        Reviewed   and   discussed   with   management   the   audited
                  consolidated financial statements of Oregon Pacific Bancorp as
                  of December 31, 2004 and the year then ended;

         o        Discussed  with Moss  Adams  LLP the  matters  required  to be
                  discussed  by  Statement   on  Auditing   Standards   No.  61,
                  "Communication  with  Audit  Committees,"  as  amended,   with
                  respect  to its  review  of the  findings  of the  independent
                  auditor  during its  examination  of the  Company's  financial
                  statements; o Received from Moss Adams LLP written affirmation
                  of  their  independence.   In  addition,  discussed  with  the
                  auditors  the  firm's  independence  and  determined  that the
                  provision  of   non-audit   services   was   compatible   with
                  maintaining auditor independence.

                                       11


         The  Committee   recommended,   based  on  the  review  and  discussion
summarized above, that the Board of Director's include the audited  consolidated
financial  statements in Oregon Pacific Bancorp's Annual Report on Form 10-K for
the year ended December 31, 2004 for filing with the SEC.

         Note:  Notwithstanding anything to the contrary set forth in any of the
Company's  previous or future  filings under the  Securities Act or the Exchange
Act that might  incorporate  this Proxy  Statement  in future  filings  with the
Securities and Exchange  Commission,  in whole or in part, the foregoing  report
shall not be deemed to be incorporated by reference into any such filing.

TRANSACTIONS WITH OFFICERS AND BOARD MEMBERS

         During  the  Company's   2004  fiscal  year,   the  Bank  entered  into
banking-related  transactions  in the ordinary  course of business  with certain
executive  officers,   directors  and  principal  shareholders  of  the  Company
(including certain executive  officers of the Bank),  members of their immediate
families and corporations or organizations with which they are affiliated. It is
expected that similar  transactions will be entered into in the future. Loans to
such  persons  have been made on  substantially  the same terms,  including  the
interest rate charged and collateral  required,  as those prevailing at the time
for comparable  transactions with persons not affiliated with the Company or the
Bank.  These  loans have been,  and are  presently,  subject to no more than the
normal risk of  collectibility  and present no other unfavorable  features.  The
amount of loans to directors,  executive officers and principal  shareholders of
the  Company  (including  certain  executive  officers  of the  Bank)  and their
associates as a group at December 31, 2004,  was  $2,592,000.  As of the date of
this proxy statement, all of these loans were performing loans.

PROPOSALS OF SHAREHOLDERS

         Under Section 1.8 of the Company's Bylaws,  unless otherwise  permitted
by  the  Board  of  Directors,   any  business,   including  without  limitation
nominations of directors, may be properly brought before an annual shareholders'
meeting,  or before any special meeting of  shareholders,  by a shareholder only
upon the shareholder's timely notice in writing to the secretary of the Bank. To
be timely,  a  shareholder's  written notice must be physically  received at the
principal  executive offices of the Bank not later than the close of business on
the  thirtieth   (30th)  calendar  day  before  the  date  of  the  meeting.   A
shareholder's   notice  under  this  provision  shall  set  forth  (i)  a  brief
description  of each  matter  desired to be brought  before the  meeting and the
reason for conducting such business at the meeting, (ii) the name and address of
the proposing shareholder,  (iii) the class and number of shares of stock of the
Bank  which  are  beneficially  owned  by the  proposing  shareholder,  (iv) any
material  interest of the shareholder in the business  proposed,  and (v) as for
each person whom the shareholder proposes to nominate for election as a director
(a) the name, age, business address,  and residence address of such person,  (b)
the principal  occupation or employment of such person, (c) the class and number
or shares of stock,  if any,  of the Bank which are  beneficially  owned by such
person,  (d)  the  proposed  nominee's  written  consent,   and  (e)  any  other
information  relating to such person  that is  required  to be  disclosed  or is
otherwise required by any applicable law.

         In addition,  shareholder proposals intended for inclusion in the proxy
materials for the Company's 2006 Annual Meeting of Shareholders must be received
by the Bank no later  than  November  25,  2005.  Any such  proposals  should be
directed to: Corporate Secretary, Oregon Pacific Bancorp, 1355 Highway 101, P.O.
Box 22000, Florence, Oregon 97439.

                                       12


CODE OF ETHICS

         The Board of  Directors  has  adopted a code of  business  conduct  and
ethics for the Company's and Bank's Chief Executive  Officer and Chief Financial
Officer  and the Bank's  Chief  Operating  Officer,  known as the Code of Ethics
Policy.  The Code of  Ethics  Policy  requires,  among  other  things,  that the
Company's senior officers avoid conflicts of interest,  comply with all laws and
other legal  requirements,  conduct business in an honest and ethical manner and
otherwise act with integrity and in the Company's  best interest.  A copy of the
Code of Ethics Policy is posted on the Company's  website at  WWW.OPBC.COM or is
available  free of charge upon  written  request.  Please  direct the request to
Oregon Pacific Bancorp, P.O. Box 22000, Florence, Oregon, 97439.

INDEPENDENT AUDITORS

         The Audit Committee retained Moss Adams LLP, independent  auditors,  to
audit the  Company's  and the Bank's  financial  statements  for the fiscal year
ending December 31, 2004.  Representatives of Moss Adams LLP are not expected to
be present at the 2005 Annual Meeting.

AUDIT FEES

         The  Company  paid Moss Adams LLP  $47,400  for  professional  services
rendered in connection  with the audit of the Bank's  financial  statements  for
2003 and for the  review of the  Company's  and the Bank's  quarterly  financial
statements  for the first  three  quarters  of 2004.  Set forth below is certain
information  concerning aggregate fees billed for professional services rendered
during fiscal year 2004 and 2003 by the  Company's  and the Bank's  auditors for
those  respective  years. The aggregate fees included in the Audit category were
fees billed FOR the fiscal  years for the audit of the  Company's  or the Bank's
annual  financial  statements  and the  review of the  Company's  and the Bank's
quarterly financial statements. The aggregate fees included in each of the other
categories were fees billed IN the fiscal years.

         ------------------------------------------ ------------------------
                                    2004                     2003
                                    ----                     ----
         ------------------------------------------ ------------------------

         Audit fees                $52,500                  $50,000
         ------------------------------------------ ------------------------

         Audit-Related Fees        $ 4,737                  $43,000
         ------------------------------------------ ------------------------

         All Other Fees            $ 3,850                  $30,000
         ------------------------------------------ ------------------------

ALL OTHER FEES

                  The Bank paid Moss  Adams LLP  $3,850  for all other  services
rendered to the Company and its  subsidiaries  during 2004. The Audit  Committee
considered  whether  the  provision  of  these  services  by Moss  Adams  LLP is
compatible  with  maintaining  Moss Adams  LLP's  independence.  (Moss Adams LLP
performed no information systems design or implementation  services for the Bank
in 2004.)

         The firm of Davis,  McCulloch  & Norton PC was paid  $12,335 and $4,760
for tax  work in 2004  and  2003,  respectively.  Other  fees  paid to them  for
services  rendered  were  $14,493 in 2004 and  $20,445  for 2003 which  includes
verification  that loan  underwriting  meets  guidelines for mortgages sold to a
third party.


                                       13


SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Section  16(a) of the  Securities  Exchange  Act of 1934,  as  amended,
requires the Company's  directors,  Bank executive  officers and persons who own
10% of the  Bank's  Common  Stock  to file  with  the  Securities  and  Exchange
Commission  (the "SEC")  initial  reports of beneficial  ownership on Form 3 and
reports of changes in  beneficial  ownership  of Common  Stock and other  equity
securities of the Bank on Forms 4 and 5.  Reporting  persons are required by SEC
regulations  to furnish the Bank with copies of all Section  16(a)  reports that
they file. To the Company's best knowledge and belief, all directors,  executive
officers  and  10%   stockholders   were  in  compliance   with  such  reporting
requirements except as follows: (1) Director A. J. Brauer purchased 1,600 shares
on  September  24, 2004 for which a Form 4 was filed on October 21, 2004 and (2)
the  following  Form 4's for Thomas K. Grove and  transactions  shown were filed
April 23,  2004:  (i) sold 5,000  shares on January  15,  2004;  (ii) sold 2,500
shares on March 11, 2004;  (iii) sold 1,800 shares on March 31, 2004;  (iv) sold
2,400 shares on April 7, 2004.

OTHER BUSINESS

         The Board of  Directors  does not intend to present any business at the
2005 Annual Meeting other than as set forth in the accompanying Notice of Annual
Meeting of  Shareholders  and as described in this Proxy  Statement,  and has no
present  knowledge that any others intend to present business at the 2005 Annual
Meeting.  However,  if other matters requiring a shareholders vote properly come
before the 2005 Annual Meeting or any adjournment or postponement  thereof,  the
persons  named  in the  accompanying  form  of  proxy  will  have  discretionary
authority to vote the proxies held by them in accordance  with their judgment as
to those matters.

ANNUAL REPORT

         A copy of the Bank's 2004  Annual  Report to  Shareholders  accompanies
this Proxy Statement.

AVAILABILITY OF FORM 10-K AND OTHER INFORMATION

         A full copy (without  exhibits) of the Company's Form 10-K for the year
ended December 31, 2004 as filed with the Securities and Exchange  Commission is
available  free of charge upon  written  request.  Please  direct the request to
Oregon Pacific Bancorp, P.O. Box 22000,  Florence,  Oregon, 97439. The Company's
filings under the Exchange Act,  including  exhibits,  may also be accessed over
the  Internet  through the website  maintained  by the  Securities  and Exchange
Commission at  http://www.sec.gov.  Copies of any exhibits attached to such Form
10-K are available  from the Company at a charge of $.25 per page, the Company's
reasonable expense for copying and mailing such materials, upon written request.



                                       14





STOCK PERFORMANCE GRAPH

         The following graph compares the cumulative  total return to holders of
the Bank's  Common  Stock with the  cumulative  total  return of the Nasdaq U.S.
Stock  Market,  and the Russell 2000 Index for the period  beginning  January 1,
2000, the first trading day of the Common Stock, and ending February 28, 2005.



                                [GRAPHIC OMITTED]

           [PLEASE SEE SUPPLEMENTAL PDF FOR STOCK PERFORMANCE GRAPH VISUAL]

                         [DATA BELOW REPRESENTS GRAPH]

                    -------------------------------------------------------
                               OPBP             NASDAQ        Russell 2000
                    -------------------------------------------------------
         12/31/1999          $ 100.00           $ 100.00          $ 100.00
          3/31/2000           $ 89.89           $ 112.37          $ 107.08
          6/30/2000           $ 82.84            $ 97.46          $ 103.04
          9/30/2000           $ 67.51            $ 85.32          $ 104.18
         12/31/2000           $ 62.43            $ 60.71           $ 96.98
          3/31/2001           $ 62.41            $ 44.74           $ 90.67
          6/30/2001           $ 80.33            $ 53.09          $ 103.63
          9/30/2001           $ 78.46            $ 36.83           $ 82.08
         12/31/2001           $ 78.75            $ 47.93           $ 99.39
          3/31/2002           $ 80.25            $ 45.35          $ 103.35
          6/30/2002          $ 100.10            $ 35.96           $ 94.72
          9/30/2002          $ 116.34            $ 28.80           $ 74.45
         12/31/2002          $ 112.25            $ 33.06           $ 79.03
          3/31/2003           $ 98.33            $ 32.96           $ 75.48
          6/30/2003           $ 97.39            $ 39.94           $ 93.16
          9/30/2003           $ 96.40            $ 43.91          $ 101.62
         12/31/2003          $ 109.69            $ 49.23          $ 116.38
          3/31/2004          $ 127.91            $ 49.01          $ 123.66
          6/30/2004          $ 112.72            $ 50.32          $ 124.25
          9/30/2004          $ 113.55            $ 46.61          $ 120.70
         12/31/2004          $ 120.04            $ 53.18          $ 137.71
          2/28/2005          $ 131.51            $ 50.42          $ 134.01




                            12/31/99     12/31/00        12/31/01    12/31/02         12/31/03     12/31/04      02/28/05
                            --------     --------        --------    --------         --------     --------      --------
                                                                                            
     OPBP                 $   100.00     $    62.43     $    78.75   $    112.25     $   109.69    $   120.04    $   131.52
     NASDAQ               $   100.00     $    60.71     $    47.93   $     33.06     $     49.23   $     53.18   $     50.42
     Russell 2000         $   100.00     $    96.98     $    99.39   $     79.03     $   116.38    $    137.71   $   134.01


[Assumes $100  invested in the Company's  Common Stock (the Bank prior to 2003),
the Nasdaq U.S.  Stock  Market,  and the Russell 2000 Index,  with all dividends
reinvested.  Stock price shown above for the Common Stock is historical  and not
necessarily indicative of future price performance.]


By Order of the Board of Directors


By /s/ Thomas K. Grove
- ----------------------------------
         SIGNATURE


Thomas K. Grove
President, Chief Executive Officer

Florence, Oregon
March 28, 2005




                                       15









                             OREGON PACIFIC BANCORP

                                 March 28, 2005

Dear Shareholder:

         On behalf of the Board of Directors, it is my pleasure to extend to you
an  invitation  to attend the 2005  Annual  Meeting of  Shareholders  (the "2005
Annual Meeting") of Oregon Pacific Bancorp (the "Company"). We hope you can join
us. The 2005 Annual Meeting will be held at:

         Place:   Oregon Pacific Banking Co.  Date:    Thursday, April 26, 2005
                  1355 Highway 101
                  Florence, OR 97439                   Time:    7:00 p.m.


         The  Notice  of Annual  Meeting,  Proxy  Statement  and  Annual  Report
accompany  this  letter.  The  Proxy  Statement  describes  the  business  to be
transacted at the meeting and provides other information concerning the Company.
The principal  business to be transacted at the 2005 Annual  Meeting will be the
election of directors in Class C whose terms expire in 2005 to three-year  terms
to serve on the Company's Board of Directors and approval of the Incentive Stock
Option Plan.

         After  careful  consideration,   the  Board  of  Directors  unanimously
recommends that shareholders vote FOR the election of the nominated directors to
three-year terms.

         We know that many of our shareholders will be unable to attend the 2005
Annual Meeting. We are therefore soliciting proxies so that each shareholder has
an  opportunity  to vote on all matters  scheduled  to come before the  meeting.
Whether or not you plan to attend the 2005 Annual Meeting, we hope that you will
have your stock represented by marking, signing, dating and returning your proxy
card in the enclosed  envelope as soon as possible.  Your stock will be voted in
accordance  with the  instructions  you give in your  proxy  card.  You may,  of
course,  attend  the 2005  Annual  Meeting  and vote in person  even if you have
previously returned your proxy card.

                                   Sincerely,

                                   /s/   A.J. Brauer, M.D.
                                   -----------------------
                                       SIGNATURE

                                   A.J. Brauer, M.D.
                                   Chairman of the Board



- --------------------------------------------------------------------------------
                                    IMPORTANT

         A proxy card is enclosed.  All  shareholders  are urged to complete and
mail the proxy card promptly. The enclosed envelope for return of the proxy card
requires no  postage.  Any  shareholder  attending  the 2005 Annual  Meeting may
personally  vote on all matters  considered  at the meeting,  in which event the
signed proxy will be revoked.

                    IT IS IMPORTANT THAT YOUR STOCK BE VOTED

- --------------------------------------------------------------------------------







                             OREGON PACIFIC BANCORP

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

                            TO BE HELD APRIL 26, 2005

         NOTICE IS HEREBY  GIVEN that the 2005  Annual  Meeting of  Shareholders
(the "2005  Annual  Meeting") of Oregon  Pacific  Bancorp,  an Oregon  financial
holding  company (the  "Company"),  will be held at the Oregon  Pacific  Banking
Co.'s principal executive offices, 1355 Highway 101, Florence,  Oregon 97439, at
7:00 p.m. local time on Thursday, April 26, 2005 for the following purpose:

1. ELECTION OF DIRECTORS.  The election of three (3) directors of the Company to
serve for three-year terms beginning on April 26, 2005.

2. OTHER MATTERS. Any other matters as may properly be raised at the 2005 Annual
Meeting. The management of the Company does not intend to present any matters at
the Annual Meeting other than those outlined above. As of the date of this Proxy
Statement,  management has no knowledge of any matters which may be presented by
its shareholders at the Annual Meeting.

The  nominees  for  election  as  directors  are  named  in the  enclosed  Proxy
Statement.

         The record date for the 2005  Annual  Meeting is March 16,  2005.  Only
shareholders of record at the close of business on that date will be entitled to
notice  of,  and to vote at,  the 2005  Annual  Meeting  or any  adjournment  or
postponement thereof.

         ALL  SHAREHOLDERS  ARE  CORDIALLY  INVITED  TO ATTEND  THE 2005  ANNUAL
MEETING.  WHETHER OR NOT YOU PLAN TO ATTEND  THE 2005  ANNUAL  MEETING,  YOU ARE
URGED TO  COMPLETE,  SIGN AND DATE THE  ENCLOSED  PROXY  CARD AND  RETURN  IT AS
PROMPTLY AS  POSSIBLE  IN THE  ENCLOSED  POSTAGE-  PREPAID  ENVELOPE IN ORDER TO
ASSURE THE PRESENCE OF A QUORUM. GIVING SUCH PROXY DOES NOT AFFECT YOUR RIGHT TO
REVOKE IT LATER OR TO VOTE YOUR  SHARES IN PERSON IF YOU ATTEND THE 2005  ANNUAL
MEETING.

                                     By Order of the Board of Directors

                                     By /s/ Thomas K. Grove
                                     ----------------------------------
                                              SIGNATURE

                                     Thomas K. Grove
                                     President, Chief Executive Officer

                                     Florence, Oregon
                                     March 28, 2005