Exhibit 99.1 Pier 1 Imports Reports Fiscal 2006 First Quarter Results and Guidance for Second Quarter FORT WORTH, Texas--(BUSINESS WIRE)--June 14, 2005--Pier 1 Imports, Inc. (NYSE:PIR) today reported a net loss of $12,462,000, or $0.14 per share, for the first quarter ended May 28, 2005. Total sales declined 6.1% for the first fiscal quarter to $405,709,000, from $432,027,000 in the year-ago quarter, and comparable store sales declined 12.0%. Marvin J. Girouard, the Company's Chairman and Chief Executive Officer, said, "Although we began the new fiscal year with guarded optimism on changes to the Company's marketing and merchandising programs, we have been disappointed by slow customer response and continued weak traffic in stores. The current promotional atmosphere has negatively affected our sales and margins for the first quarter. In addition, our profitability has been impacted by a shift in Pier 1 product offerings in order to make room for fresh, new merchandise. "We continue to evaluate and assess our marketing campaign through customer research and feedback, and we have made several changes to emphasize a stronger selling message, thus enhancing key elements of the campaign. In addition to our national television advertising, we are testing different media to determine what resonates with shoppers to increase Pier 1's customer traffic. This month our annual wicker promotional event is followed by the clearance of spring and summer assortments, and then stores transition into back-to-school and fall. We also continue to bring in new merchandise each month. Our ongoing merchandise strategy is to improve and increase the composition of new and unique product offerings and to immediately emphasize bold new colors that define Pier 1's style and design-position in the home furnishings industry. "We are seeing some incremental improvement in sales and traffic, and we continue to closely monitor inventories. We project second quarter comparable store sales to decline in the mid- to high-single digit range, and given the continuing promotionally-driven sales, gross profit is estimated to be in a range of 34.0% to 32.0%, resulting in second quarter earnings or loss in a range of $0.03 to ($0.07) per share. Our financial guidance for second quarter sales is dependent upon the continuation of improvement in customer traffic; and gross profit projections are dependent upon the mix of promotional- and regular-priced merchandise sold." The Company will host a conference call to discuss fiscal 2006 first quarter results and second quarter projections at 10:00 a.m. Central Time today. A web cast is available on our web site at www.pier1.com linking through to the "Investor Relations" page and the "Events" page, or you can dial into the conference at 706-643-0435, ID 4487698. The teleconference will be held in a "listen-only" mode for all participants other than the Company's current sell-side and buy-side investment professionals. The Company will hold its annual shareholders' meeting at 10:00 a.m. Central Time on June 30, 2005, in the Trinity Room of the Fort Worth Club, Fort Worth, Texas. Any forward-looking projections or statements made in this press release should be considered in conjunction with the cautionary statements contained in the Company's most recently filed Form 10-K for fiscal year 2005. Management's expectations and assumptions regarding planned store openings, financing of Company obligations from operations, results from its new marketing, merchandising and store operations strategies, and other future results are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Risks and uncertainties that may affect Company operations and performance include, among others, the effects of terrorist attacks or other acts of war, conflicts or war involving the United States or its allies or trading partners, labor strikes, weather conditions that may affect sales, volatility of fuel and utility costs, the general strength of the economy and levels of consumer spending, consumer confidence, the availability of new sites for expansion along with sufficient labor to facilitate growth, the strength of new home construction and sales of existing homes, the availability and proper functioning of technology and communications systems supporting the Company's key business processes, the ability of the Company to import merchandise from foreign countries without significantly restrictive tariffs, duties or quotas and the ability of the Company to source, ship and deliver items from foreign countries to its U.S. distribution centers at reasonable prices and rates and in a timely fashion. The Company assumes no obligation to update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied will not be realized. Pier 1 Imports, Inc. is North America's largest specialty retailer of imported decorative home furnishings and gifts with Pier 1 Imports(R) stores in 50 states, Puerto Rico, Canada, and Mexico; The Pier(R) stores in the United Kingdom and Ireland; and Pier 1 kids(R) stores. Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except per share amounts) (unaudited) Three Months Ended May 28, May 29, 2005 2004 --------- --------- Net sales $405,709 $432,027 Operating costs and expenses: Cost of sales (including buying and store occupancy costs) 265,053 260,045 Selling, general and administrative expenses 146,698 139,903 Depreciation and amortization 14,627 13,538 --------- --------- 426,378 413,486 --------- --------- Operating income (loss) (20,669) 18,541 Nonoperating (income) and expenses: Interest and investment income (1,130) (469) Interest expense 368 352 --------- --------- (762) (117) --------- --------- Income (loss) before income taxes (19,907) 18,658 Provision (benefit) for income taxes (7,445) 6,921 --------- --------- Net income (loss) $(12,462) $11,737 ========= ========= Earnings (loss) per share: Basic $(0.14) $0.13 ========= ========= Diluted $(0.14) $0.13 ========= ========= Average shares outstanding during period: Basic 86,391 88,215 ========= ========= Diluted 86,391 90,517 ========= ========= Pier 1 Imports, Inc. -------------------- CONSOLIDATED BALANCE SHEETS (in thousands except share amounts) (unaudited) May 28, February 26, May 29, 2005 2005 2004 ----------- ------------ ----------- ASSETS Current assets: Cash and cash equivalents, including temporary investments of $95,145, $178,289 and $144,427, respectively $105,661 $189,081 $156,026 Beneficial interest in securitized receivables 35,992 35,690 47,749 Other accounts receivable, net 14,573 11,744 11,929 Inventories 421,480 380,730 384,179 Prepaid expenses and other current assets 61,761 43,445 42,538 ----------- ------------ ----------- Total current assets 639,467 660,690 642,421 Properties, net 335,310 337,630 302,766 Other noncurrent assets 77,189 77,429 63,132 ----------- ------------ ----------- $1,051,966 $1,075,749 $1,008,319 =========== ============ =========== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable $114,327 $113,502 $96,004 Gift cards and other deferred revenue 58,733 61,347 53,081 Accrued income taxes payable 4,734 11,866 2,895 Other accrued liabilities 108,367 102,294 91,891 ----------- ------------ ----------- Total current liabilities 286,161 289,009 243,871 Long-term debt 19,000 19,000 19,000 Other noncurrent liabilities 106,825 103,371 71,889 Shareholders' equity: Common stock, $1.00 par, 500,000,000 shares authorized, 100,779,000 issued 100,779 100,779 100,779 Paid-in capital 141,615 141,850 145,596 Retained earnings 635,614 656,692 633,931 Cumulative other comprehensive (loss) income (2,283) (1,426) 501 Less -- 14,596,000, 14,459,000 and 13,017,000 common shares in treasury, at cost, respectively (235,745) (233,526) (207,248) ----------- ------------ ----------- 639,980 664,369 673,559 ----------- ------------ ----------- $1,051,966 $1,075,749 $1,008,319 =========== ============ =========== Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) Three Months Ended May 28, May 29, 2005 2004 --------- --------- Cash flow from operating activities: Net income (loss) $(12,462) $11,737 Adjustments to reconcile to net cash used in operating activities: Depreciation and amortization 18,478 17,399 Loss on disposal of fixed assets 16 63 Deferred compensation 1,901 1,939 Lease termination expense 156 609 Tax benefit from options exercised by employees 135 446 Other 18 (773) Changes in cash from: Inventories (40,750) (10,309) Other accounts receivable, prepaid expenses and other current assets (7,422) (2,483) Accounts payable and accrued expenses 5,472 (12,720) Accrued income taxes payable (23,509) (23,087) Other noncurrent assets 7 (22) --------- --------- Net cash used in operating activities (57,960) (17,201) --------- --------- Cash flow from investing activities: Capital expenditures (13,972) (27,363) Proceeds from disposition of properties 19 44 Beneficial interest in securitized receivables (302) (3,418) --------- --------- Net cash used in investing activities (14,255) (30,737) --------- --------- Cash flow from financing activities: Cash dividends (8,616) (8,803) Purchases of treasury stock (4,047) (14,596) Proceeds from stock options exercised, stock purchase plan and other, net 1,458 2,262 --------- --------- Net cash used in financing activities (11,205) (21,137) --------- --------- Change in cash and cash equivalents (83,420) (69,075) Cash and cash equivalents at beginning of period 189,081 225,101 --------- --------- Cash and cash equivalents at end of period $105,661 $156,026 ========= ========= CONTACT: Pier 1 Imports, Inc., Fort Worth Cary Turner, 817-252-8400