Exhibit 99.1 Red Hat Reports Fiscal First Quarter Results RALEIGH, N.C.--(BUSINESS WIRE)--June 30, 2005--Red Hat, Inc. (NASDAQ:RHAT): -- Revenue Up 46% From Prior Year -- Record Cash Flow From Operations Red Hat, Inc. (NASDAQ:RHAT), the world's leading provider of open source solutions to the enterprise, today announced financial results for its fiscal first quarter ended May 31, 2005. Total revenue for the quarter was $60.8 million, a year-over-year increase of 46% and a sequential increase of 6%. Enterprise subscription revenue was $48.7 million, an increase of 63% year-over-year and 7% sequentially. For the first quarter of fiscal 2006, the company reported net income of $12.4 million or $0.07 per diluted share, up from $11.8 million or $0.06 per diluted share in the prior quarter. The company reported $36.6 million in cash flow from operations during the first quarter, a 20% increase from the prior quarter and the highest level in the company's history. After repurchasing $5.1 million of common stock and $10.0 million face value of debt during the quarter, cash and investments totaled $951.5 million at the end of May 2005. These transactions were completed in conjunction with the expanded repurchase program approved by the company's board of directors in March of this year. At quarter end, the company's total deferred revenue balance was $157.9 million, an increase of $20.6 million from the prior quarter and $70.1 million from the year ago period. "Our results for the first quarter represent a solid start to the fiscal year," stated Charlie Peters, Executive Vice President and Chief Financial Officer of Red Hat. "We continue to experience strong customer demand. This quarter's record-level billings speak to the continued momentum we are experiencing globally for our open source solutions." "From an operational standpoint," Peters said, "the process improvements we implemented last quarter began to pay off earlier than we expected in terms of shorter cash collection cycles and improved cash flow from operations. Thus, despite some negative impact from recent movements in foreign currency, we remain confident in the long-term cash flow capabilities of the company. Our first quarter performance was a step forward in our stated goal of significantly growing our cash flow run rate over the course of the fiscal year." Other highlights from the quarter included: -- DSO improved by 7 days, from 64 days in the prior quarter to 57 days in the first quarter. -- Channel partner bookings increased to 60% of orders versus 56% last quarter and is approaching the company's previously stated long-term goal of 70%. -- The company released Red Hat Directory Server, providing the identity management market its first enterprise class open source solution. Dion Cornett, Red Hat's Vice President of Investor Relations, stated, "We are very pleased with the momentum we continue to see in our business and the open source market place. We remain committed to our customers, partners, employees and the open source community as a whole. And as this quarter's string of new records indicates, our partners and customers remain committed to Red Hat." About Red Hat, Inc. Red Hat, the world's leading open source and Linux provider, is headquartered in Raleigh, NC with satellite offices spanning the globe. Red Hat is leading Linux and open source solutions into the mainstream by making high quality, low cost technology accessible. Red Hat provides operating system software along with middleware, applications and management solutions. Red Hat also offers support, training and consulting services to its customers worldwide and through top-tier partnerships. Red Hat's open source strategy offers customers a long term plan for building infrastructures that are based on and leverage open source technologies with focus on security and ease of management. Learn more: http://www.redhat.com Forward-Looking Statements Any statements in this press release about future expectations, plans and prospects for the company, including statements containing the words "believes," "anticipates," "plans," "expects," "will," and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: the factors discussed in our most recent Annual Report on Form 10-K filed with the SEC (a copy of which may be accessed through the SEC's website at http://www.sec.gov), reliance upon strategic relationships, management of growth, the possibility of undetected software errors, the risks of economic downturns generally, and in Red Hat's industry specifically, the risks associated with competition and competitive pricing pressures and the viability of the Internet. In addition, the forward-looking statements included in this press release represent the company's views as of the date of this press release and these views could change. However, while the company may elect to update these forward-looking statements at some point in the future, the company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the company's views as of any date subsequent to the date of the press release. RED HAT, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands - except per share amounts) Three Months Ended ------------------------------------ May 31, May 31, 2005 2004 ------------------------------------ (Unaudited) (Unaudited) Subscription and services revenue: Subscription: Enterprise technologies $48,743 $29,968 Retail - 375 Embedded 497 225 ----------------- ----------- Total subscription revenue 49,240 30,568 ----------------- ----------- Services: Enterprise technologies 11,383 10,486 Embedded development services 157 710 ----------------- ----------- Total services revenue 11,540 11,196 ----------------- ----------- Total subscription and services revenue 60,780 41,764 ----------------- ----------- Cost of subscription and services revenue: Subscription: Enterprise technologies and retail 5,119 1,913 Embedded 55 69 ----------------- ----------- Total cost of subscription revenue 5,174 1,982 ----------------- ----------- Services: Enterprise technologies 6,149 5,486 Embedded development services 645 877 ----------------- ----------- Total cost of services revenue 6,794 6,363 ----------------- ----------- Total cost of subscription and services revenue 11,968 8,345 ----------------- ----------- Gross profit enterprise technologies and retail 48,858 33,430 Gross profit embedded (46) (11) ----------------- ----------- Gross profit on enterprise technologies, retail and embedded revenue 48,812 33,419 Operating expense: Sales and marketing 20,005 13,114 Research and development 9,795 7,083 General and administrative 9,222 6,465 Stock-based compensation and amortization of intangibles 2,143 1,613 ----------------- ----------- Total operating expense 41,165 28,275 ----------------- ----------- Income (loss) from operations 7,647 5,144 Other income (expense), net 7,735 7,336 Interest expense (1,566) (1,563) ----------------- ----------- Income before provision for income taxes 13,816 10,917 Provision (benefit) for income taxes 1,381 - ----------------- ----------- Net income $12,435 $10,917 ================= =========== Net income per share: Basic $0.07 $0.06 Diluted $0.07 $0.06 Weighted average shares outstanding: Basic 176,781 182,482 Diluted 206,907 219,078 RED HAT, INC. CONSOLIDATED BALANCE SHEETS (In thousands) ASSETS May 31, Feb. 28 2005 2005 ---------- ---------- (unaudited) Current assets: Cash and cash equivalents $ 244,368 $ 140,169 Investments in debt securities $ 190,134 181,028 Accounts receivable, net 47,672 48,402 Estimated earnings in excess of billings 2,761 3,557 Prepaid expenses and other current assets 13,412 12,097 ---------- ---------- Total current assets 498,347 385,253 Property and equipment, net 33,137 32,726 Goodwill and identifiable intangibles, net 91,542 90,331 Investments in debt securities 517,036 607,566 Debt issue costs-convertible notes 11,293 12,269 Other assets, net 6,420 5,891 ---------- ---------- Total assets $1,157,775 $1,134,036 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 4,219 $ 8,426 Accrued expenses 25,109 21,065 Deferred revenue 125,439 109,426 Current portion of capital lease obligations 47 282 ---------- ---------- Total current liabilities 154,814 139,199 Deferred lease credits 5,122 5,179 Long term deferred revenue 32,469 27,890 Capital lease obligations - 97 Convertible notes 590,000 600,000 Commitments and contingencies - - Stockholders' equity: Noncontrolling interest in subsidiary 428 557 Preferred stock - - Common stock 19 19 Additional paid-in capital 719,330 714,604 Deferred compensation (4,265) (4,792) Accumulated deficit (219,364) (231,798) Treasury stock, at cost (112,537) (107,409) Accumulated other comprehensive income (loss) (8,241) (9,510) ---------- ---------- Total stockholders' equity 375,370 361,671 ---------- ---------- Total liabilities and stockholders' equity $1,157,775 $1,134,036 ========== ========== RED HAT, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) Three Months Ended ------------------------ May 31, May 31, 2005 2004/a ------------------------ (Unaudited) (Unaudited) Cash flows from operating activities: Net income $ 12,435 $ 10,917 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 3,547 2,306 Deferred income taxes (193) - Stock-based compensation expense 1,185 1,288 Net realized gain from long-term debt repurchase (1,596) - Provision for doubtful accounts 84 748 Amortization of debt issue costs 782 764 Other 22 (131) Changes in operating assets and liabilities: Accounts receivable and estimated earnings in excess of billings 596 2,149 Prepaid expenses and other current assets (1,404) (463) Intangibles and other assets 354 (651) Accounts payable (4,101) (737) Accrued expenses 2,464 (568) Deferred revenue 22,486 15,535 Deferred lease credits (57) (40) -------- --------- Net cash provided by operating activities 36,604 31,117 -------- --------- Cash flows from investing activities: Purchase of investment securities (8,600) (585,280) Proceeds from sales and maturities of investment securities 91,286 224,188 Net change in other investments (767) - Purchase of property and equipment (3,272) (5,368) -------- --------- Net cash provided by (used in) investing activities 78,647 (366,460) -------- --------- Cash flows from financing activities: Repurchase of convertible debt (8,210) - Structured stock repurchases 1,031 - Proceeds from issuance of common stock under Employee Stock Purchase Plan 727 872 Proceeds from exercise of common stock options 1,706 10,410 Purchase of treasury stock (5,128) - Payments on capital lease obligations (332) (248) -------- --------- Net cash (used in) provided by financing activities (10,206) 11,034 -------- --------- Effect of foreign currency exchange rates on cash and cash equivalents (846) (1,304) Net increase (decrease) in cash and cash equivalents 104,199 (325,613) Cash and cash equivalents at beginning of the period 140,169 461,304 -------- --------- Cash and cash equivalents at end of period $244,368 $ 135,691 ======== ========= /a: Reclassed to conform with current period. CONTACT: Red Hat, Inc. Leigh Day, 919-754-4369; lday@redhat.com or Linda Brewton, 919-754-4476; lbrewton@redhat.com