Exhibit 99.1 Affirmative Insurance Holdings, Inc. Announces 2005 Second Quarter and First Half Results ADDISON, Texas--(BUSINESS WIRE)--Aug. 11, 2005--Affirmative Insurance Holdings, Inc. (Nasdaq:AFFM), a producer and provider of personal non-standard automobile insurance, today announced financial results for the quarter and six months ended June 30, 2005. Highlights for the Company's 2005 second quarter and six months included: -- Net income for the second quarter of 2005 was $6.0 million, an increase of 8.8% compared to $5.5 million for the second quarter of 2004; net income for the six months ended June 30, 2005 was $14.0 million, an increase of 9.4% compared to $12.8 million for the same period last year. -- Earnings per share for the second quarter of 2005 were $0.36 per diluted share with an annualized return on equity of 11.9%; earnings per share for the six months ended June 30, 2005 were $0.83 per diluted share with an annualized return on equity of 14.1%. -- Total revenues for the second quarter of 2005 were $98.8 million, an increase of 47.0% as compared to total revenue of $67.2 million for the same period of 2004; total revenues for the six months ended June 30, 2005 were $185.9 million, an increase of 33.4% compared to $139.4 million for the same period last year. -- Book value per share was $12.81 as of June 30, 2005, as compared to book value per share of $12.19 as of December 31, 2004. "In the second quarter we continued to improve earnings and revenues in an increasingly competitive environment," said Thomas E. Mangold, chief executive officer of Affirmative Insurance Holdings, Inc. "In the face of deteriorating conditions in some of our markets, we remained steadfast to our strategy of maintaining underwriting discipline to sustain our margins. We will continue to develop our multiple distribution channel strategy throughout varying market conditions and make acquisitions to position ourselves for profitable growth." Second Quarter Financial Results Second quarter 2005 consolidated net income was $6.0 million or $0.36 per diluted share, up 8.8% from net income of $5.5 million or $0.47 per diluted share for the same period in 2004. Increases in consolidated net income were primarily due to increased retention of gross premium written in the insurance companies at favorable margins. Weighted average diluted shares for the second quarter of 2005 increased to 16.4 million compared to 11.8 million for the same quarter of the prior year, as a result of the Company's initial public offering in July 2004, partially offset by the repurchase of 2.0 million shares in June 2005. Consolidated revenues for the three months ended June 30, 2005 were $98.8 million, an increase of $31.6 million, or 47.0%, as compared to revenues of $67.2 million for the three months ended June 30, 2004. The increase in consolidated revenues was primarily due to increased retention of gross premiums written and increased invested assets in the insurance company operations. Total controlled premium decreased $20.2 million, or 20.9%, to $76.6 million in the second quarter of 2005 as compared to total controlled premium of $96.8 million in the second quarter of 2004. In the Company's Retail distribution channel, total controlled premium decreased $3.1 million, or 11.4%, to $24.3 million in the second quarter of 2005, principally due to decreases in its Midwest and Texas Retail Operations, partially offset by production at its Florida Retail Operation which was acquired in December of 2004. Total controlled premium from the Company's Independent Agency distribution channel decreased $5.6 million, or 13.5%, to $35.9 million primarily due to decreases at its Florida Underwriting Agency. Total controlled premium from unaffiliated underwriting agencies decreased by $11.5 million, or 41.4%, to $16.4 million in the second quarter of 2005, primarily due to the run-off of programs in California, Alabama and Georgia. Revenues from agency operations increased 2.6% to $41.4 million with a pretax margin of 14.7%, compared to revenues of $40.3 million with a pretax margin of 15.8% for the second quarter of 2004. Net income from agency operations decreased 7.5% to $3.6 million from $3.9 million in the same quarter of the prior year. Revenues from insurance company operations for the second quarter of 2005 were $85.1 million, an increase of 66.2% as compared to second quarter 2004 revenues of $51.2 million. The combined ratio for the second quarter of 2005 was 95.6% as compared to 94.7% for the second quarter of 2004. Net income from insurance company operations increased 64.1% to $3.2 million from $2.0 million in the same quarter of the prior year. Six Months Financial Results For the six months ended June 30, 2005 consolidated net income was $14.0 million or $0.83 per diluted share, up 9.4% from $12.8 million or $1.09 per diluted share for the same period in 2004. Weighted average diluted shares for the first half of 2005 were 16.8 million shares compared to 11.7 million for the same period last year. Consolidated revenues for the six months ended June 30, 2005 were $185.9 million, an increase of $46.5 million, 33.4% compared to $139.4 million for the six months ended June 30, 2004. The increase in consolidated revenues was primarily due to increased retention of gross premiums written and increased invested assets in the insurance company operations. Total controlled premium for the first half of 2005 was $189.9 million, a decrease of $25.7 million, or 11.9%, as compared to $215.6 million for the same period last year. In the Company's Retail distribution channel, first half 2005 total controlled premium was up slightly to $65.3 million compared to $65.0 million for the first half of 2004, primarily due to increases in its Texas and Florida Retail Operations, partially offset by decreases in its Midwest Retail Operation. In the Company's Independent Agency distribution channel, total controlled premium decreased $12.5 million, or 13.1%, to $82.9 million compared to $95.4 million for the same period in 2004, principally due to decreases in its Florida Underwriting Agency. Total controlled premium from unaffiliated underwriting agencies decreased by $13.6 million, or 24.5%, to $41.6 million compared to $55.2 million for the same period last year, primarily due to the run-off of programs in California, Alabama and Georgia. Revenues for the first half of 2005 for agency operations were $89.1 million, an increase of $6.2 million, or 7.5%, as compared to $82.9 million of revenues for the first half of 2004. Pretax margin for the six months ended June 30, 2005 was 16.0%, as compared to the 17.5% for the six months ended June 30, 2004. Net income from agency operations for the six months ended June 30, 2005 was $8.8 million, a decrease of 1.5% from $9.0 million for the same period last year. Revenues from insurance company operations for the six months ended June 30, 2005 were $161.1 million, an increase of $55.4 million, or 52.5% from the $105.7 million for the six months ended June 30, 2004. The combined ratio for the first half of 2005 was 95.2% compared to 93.9% for the first half of 2004. Net income for the six months ended June 30, 2005 was $6.6 million, an increase of $2.1 million, or 47.4%, as compared to net income of $4.5 million for the six months ended June 30, 2004. Recent Events Affirmative announced on July 19, 2005 that it had completed the acquisition of the assets of a personal non-standard auto insurance underwriting agency with operations in Michigan. The agency generates non-standard auto insurance premiums of approximately $20 million annually. Affirmative paid $600,000 at closing to the former owners and assumed certain liabilities for processing of claims and providing customer service for the existing business, and may pay up to an additional $1.3 million if certain performance criteria are met. Affirmative announced on June 1, 2005 that it had completed the purchase of 2.0 million shares of its common stock from Vesta Insurance Group, Inc. ("Vesta") at a price of $14.00 per share. The transaction was funded with the proceeds from a private placement of trust preferred securities and cash on hand. In relation to the purchase of shares from Vesta, Affirmative's newly formed Delaware trust subsidiary Affirmative Insurance Holdings Statutory Trust II completed the private placement of $25.0 million of 30-year floating rate trust preferred securities. The trust preferred securities bear an initial interest rate of 7.792 percent until June 15, 2010, at which time the securities will adjust quarterly to the 90 day LIBOR rate plus 355 basis points. Affirmative Insurance Holdings, Inc. received a $5.0 million dividend from Affirmative Insurance Company in the second quarter. The policyholders' surplus of Affirmative Insurance Company was $132.5 million as of June 30, 2005 as compared to $133.8 million as of March 31, 2005. Guidance and Supplemental Information Based on its current expectations of market conditions, Affirmative is adjusting its guidance for 2005 and estimates full year earnings to be in the range of $1.55 to $1.70 per diluted share from its earlier guidance of $1.75 to $1.85 per diluted share. This guidance is based on 15.9 million diluted shares, as compared to 17.1 million shares in the earlier guidance, and does not include the impact from any acquisitions that may occur in the future. To provide a more complete understanding of Affirmative's financial results, the Company has posted supplemental financial data on the investor relations portion of the Company's Web site, www.affirmativeholdings.com. The data pertains to second quarter financial results for 2004 and 2005. Conference call Affirmative will hold a conference today, Thursday, August 11th, at 11:00 a.m. Eastern Time, 10:00 a.m. Central Time. Following a brief presentation, participants will have the opportunity to ask questions. To participate in the call, dial 1-800-798-2796 (international dial 1-617-614-6204), 10 minutes before the conference call begins and use passcode 12219238. A real-time audio webcast of the conference call will also be available. To listen to the live call, select the webcast icon from the investor relations section of Affirmative's Web site www.affirmativeholdings.com at least 15 minutes before the start of the call to register, download and install any necessary audio software. Individuals accessing the audio webcast will be "listen only" and will not have the ability to participate in the Q&A session. A digital replay will be available one hour after the conclusion of the call. Interested individuals can access the webcast replay at www.affirmativeholdings.com, by clicking on the webcast link. The webcast replay will be available for 30 days after the call. Phone replay will be available through August 19th and may be accessed by dialing 1-888-286-8010 (international dial 1-617-801-6888), then enter passcode 58922291. About Affirmative Insurance Holdings, Inc. Headquartered in Addison, Texas, Affirmative Insurance Holdings, Inc., is a producer and provider of personal non-standard automobile insurance policies to individual consumers in highly targeted geographic markets. Affirmative currently offers products and services in 12 states, including Texas, Illinois, California and Florida. Forward-Looking Statements Disclosure Certain information in this news release and other statements or materials are not historical facts but are forward-looking statements relating to such matters as: assumed future results of the Company's business; financial condition; liquidity; results of operations; plans; and objectives. In connection with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, the Company provides the following cautionary remarks regarding important factors which, among others, could cause the Company's actual results and experience to differ materially from the anticipated results or other expectations expressed in the Company's forward-looking statements. The risks and uncertainties that may affect the operations, performance, results of the Company's business, and the other matters referred to above include, but are not limited to: general volatility of the non-standard personal automobile and reinsurance markets; the market price of our common stock; changes in business strategy; severe weather conditions; availability, terms and deployment of capital; the degree and nature of competitor product and pricing activity; changes in the non-standard personal automobile insurance industry, interest rates or the general economy; identification and integration of potential acquisitions; claims experience; availability of qualified personnel; and the loss of one or more members of the Company's management team. Affirmative Insurance Holdings, Inc. Consolidated Statements of Operations - Unaudited (dollars in thousands, except per share data) Three months ended Six months ended June 30, June 30, 2005 2004 2005 2004 ----------- ----------- ----------- ----------- Revenues Net premiums earned $77,441 $43,738 $145,377 $90,948 Commissions and fees 19,990 23,111 37,892 47,872 Net investment income 1,353 363 2,610 590 Realized gains (losses) 3 (3) 6 (20) ----------- ----------- ----------- ----------- Total revenues 98,787 67,209 185,885 139,390 ----------- ----------- ----------- ----------- Expenses Losses and loss adjustment expenses 51,217 28,149 95,784 59,857 Policy acquisition and operating expenses 37,034 29,632 66,551 58,131 Interest expense 796 174 1,375 391 ----------- ----------- ----------- ----------- Total expenses 89,047 57,955 163,710 118,379 ----------- ----------- ----------- ----------- Net income before income taxes, minority interest and equity interest in unconsolidated subsidiaries 9,740 9,254 22,175 21,011 Income tax expense 3,452 3,311 7,858 7,518 Minority interest, net of income taxes 326 212 359 307 Equity interest in unconsolidated subsidiaries, net of income taxes - 250 - 423 ----------- ----------- ----------- ----------- Net income $5,962 $5,481 $13,958 $12,763 =========== =========== =========== =========== Net income per common share - Basic $0.37 $0.47 $0.84 $1.10 =========== =========== =========== =========== Net income per common share - Diluted $0.36 $0.47 $0.83 $1.09 =========== =========== =========== =========== Weighted average shares - Basic 16,218,769 11,671,883 16,530,619 11,627,149 Weighted average shares - Diluted 16,434,410 11,770,892 16,774,473 11,735,771 Affirmative Insurance Holdings, Inc. Condensed Consolidated Balance Sheets (dollars in thousands) June 30, December 31, 2005 2004 ----------- ------------- (Unaudited) Assets Fixed maturities - available for sale $162,307 $157,666 Short-term investments - 1,995 ------------------------- 162,307 159,661 Cash and cash equivalents 41,360 24,096 Fiduciary and restricted cash 24,470 16,267 Premiums and fees receivable 114,345 107,411 Commissions receivable 9,964 11,890 Receivable from reinsurers 46,048 75,403 Deferred acquisition costs 27,796 19,118 Other assets 110,388 107,074 ----------- ------------- Total assets $536,678 $520,920 =========== ============= Liabilities and Stockholders' Equity Liabilities Reserves for losses and loss adjustment expenses 113,068 93,030 Unearned premium 112,242 90,695 Amounts due reinsurers 15,187 43,167 Deferred revenue 27,948 24,478 Other liabilities 77,822 64,244 ----------- ------------- Total liabilities 346,267 315,614 ----------- ------------- Stockholders' equity Common stock 169 168 Additional paid-in capital 152,049 151,752 Treasury stock (28,000) - Accumulated other comprehensive income (loss) (226) 251 Retained earnings 66,419 53,135 ----------- ------------- Total stockholders' equity 190,411 205,306 ----------- ------------- Total liabilities and stockholders' equity $536,678 $520,920 =========== ============= CONTACT: Affirmative Insurance Holdings, Inc., Addison Chief Financial Officer Timothy A. Bienek, 972-728-6318