Exhibit 99.1 The TJX Companies, Inc. Reports Second Quarter Fiscal 2006 Results FRAMINGHAM, Mass.--(BUSINESS WIRE)--Aug. 16, 2005--The TJX Companies, Inc. (NYSE: TJX), the leading off-price retailer of apparel and home fashions in the U.S. and worldwide, today announced sales and earnings results for the second quarter ended July 30, 2005. Net sales for the second quarter were $3.6 billion, a 7% increase over last year, with consolidated comparable store sales increasing 1% over the prior year. Net income was $123 million and diluted earnings per share were $.25, a 9% increase over $.23 in the prior year. For the first half of fiscal 2006, net sales were $7.3 billion, an 8% increase over last year, and year-to-date consolidated comparable store sales increased 2% over the prior year. Net income was $272 million and diluted earnings per share were $.55, versus $.56 in the prior year. Edmond English, President and Chief Executive Officer of The TJX Companies, Inc., commented, "Second quarter earnings were less than we had originally planned, primarily due to comparable store sales growth that did not meet our expectations. That said, merchandise margins increased significantly over last year across all divisions, the result of effectively executing our inventory management and close-to-need buying strategies. Also, expenses were well managed. As we enter the back half of the year, we are focused on improving comparable store sales, and believe we have solid opportunities across our businesses. Our inventory position is very liquid, which allows us to continue to buy smarter, generate strong merchandise margins, and offer customers a constant flow of fresh fashions at great values. "At The Marmaxx Group, the combination of T.J. Maxx and Marshalls, second quarter sales increased 4% over last year and comparable store sales increased 2%. Segment profit was up over last year, in line with plan, and segment profit margin also met our expectations. We are on track to net a total of 47 new stores for The Marmaxx Group this year." English continued, "At our Canadian concepts, Winners and HomeSense, second quarter sales increased 8% and comparable store sales decreased 1% in U.S. dollars. In local currency, which we believe more meaningfully reflects our operating performance, comparable store sales decreased 9%, versus a very strong 11% increase last year. Winners' segment profit was essentially flat to last year. We are on track to net 4 new Winners stores and add 17 HomeSense stores in 2005. "At HomeGoods, sales in the second quarter increased 17% and comparable store sales were flat with last year. Bottom-line results were below last year. We now expect to net 37 new HomeGoods stores this year. "At T.K. Maxx, in the U.K. and Ireland, second quarter sales increased 19% and comparable store sales increased 1% in U.S. dollars. In local currency, comparable store sales increased 2% above last year, with an improving trend as we moved through the quarter. Segment profit was up 10% over last year. We now expect to net 27 new T.K. Maxx stores this year." English continued, "A.J. Wright's second quarter sales increased 25% over last year and comparable store sales increased 1% over the prior year. Bottom-line results improved over last year, and we now expect to net 24 new A.J. Wright stores in 2005. "While Bob's Stores' second quarter results were slightly below last year, we are seeing strong merchandise margin growth at this young division. We now expect to end 2005 with a net of 4 new stores at the Bob's Stores chain." English concluded, "We continue to generate significant returns on investment, which gives us the ability to grow our businesses while simultaneously pursuing our sizable share repurchase program and maintaining our strong financial position. During the second quarter, we spent a total of $127 million, retiring 5.5 million shares of TJX stock. Year-to-date, we have spent a total of $390 million in repurchases of TJX stock and have retired a total of 16.4 million shares." The TJX Companies, Inc. is the leading off-price retailer of apparel and home fashions in the U.S. and worldwide. The Company operates 777 T.J. Maxx, 700 Marshalls, 230 HomeGoods, and 143 A.J. Wright stores, as well as 34 Bob's Stores, in the United States. The Company also operates two e-commerce sites, www.tjmaxx.com and www.homegoods.com. In Canada, the Company operates 167 Winners and 47 HomeSense stores, and in Europe, 184 T.K. Maxx stores. TJX's press releases and financial information are also available on the Internet at www.tjx.com. At 11:00 a.m. ET today, Edmond English, President and Chief Executive Officer of The TJX Companies, Inc., will hold a conference call with stock analysts to discuss the Company's fiscal 2006 second quarter results, operations and business trends. A real-time webcast of the call will be available at www.tjx.com. A replay of the call will also be available at www.tjx.com or by dialing 866-430-5848 through Tuesday, August 23, 2005. Additionally, the Company expects to release its August 2005 sales on Thursday, September 1, 2005, at approximately 8:15 a.m. ET. Concurrent with that press release, a recorded message with more detailed information regarding TJX's August sales results, operations and business trends will be available via the Internet at www.tjx.com, or by calling (703) 736-7248 through Thursday, September 8, 2005. Archived versions of the Company's recorded messages and conference calls are available at www.tjx.com after they are no longer available by telephone. SAFE HARBOR STATEMENTS UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Various statements made in this release are forward-looking and involve a number of risks and uncertainties. All statements that address activities, events or developments that we intend, expect or believe may occur in the future are forward-looking statements. The following are some of the factors that could cause actual results to differ materially from the forward-looking statements: our ability to continue successful expansion of our store base; risks of expansion; our ability to successfully implement our opportunistic inventory strategies and to effectively manage our inventories; consumer confidence, demand, spending habits and buying preferences; effects of unseasonable weather; competitive factors; factors affecting availability of store and distribution center locations on suitable terms; factors affecting our recruitment and employment of associates; factors affecting expenses; success of our acquisition and divestiture activities; our ability to successfully implement technologies and systems and protect data; our ability to continue to generate adequate cash flows; general economic conditions; potential disruptions due to wars, natural disasters and other events beyond our control; changes in currency and exchange rates; import risks; adverse outcomes for any significant litigation; changes in laws and regulations and accounting rules and principles; effectiveness of internal controls; and other factors that may be described in our filings with the Securities and Exchange Commission. We do not undertake to publicly update or revise our forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied in such statements will not be realized. THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES FINANCIAL SUMMARY (Unaudited) (Dollars In Thousands Except Per Share Amounts) Thirteen Weeks Ended ----------------------- July 30, July 31, 2005 2004 ---------- ---------- Net sales $3,647,866 $3,414,287 Cost of sales, including buying and occupancy costs 2,801,376 2,629,207 Selling, general and administrative expenses 638,082 584,751 Interest expense, net 7,917 6,993 ---------- ---------- Income before provision for income taxes 200,491 193,336 Provision for income taxes 77,350 75,094 ---------- ---------- Net income $ 123,141 $ 118,242 ========== ========== Diluted earnings per share: Net income $ .25 $ .23 Cash dividends declared per share $ .06 $ .045 Weighted average shares for diluted earnings per share computation (See Note 1) 490,661,817 516,088,733 THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES FINANCIAL SUMMARY (Unaudited) (Dollars In Thousands Except Per Share Amounts) Twenty-Six Weeks Ended ----------------------- July 30, July 31, 2005 2004 ---------- ---------- Net sales $7,299,696 $6,767,024 Cost of sales, including buying and occupancy costs 5,582,905 5,147,553 Selling, general and administrative expenses 1,259,629 1,138,225 Interest expense, net 13,953 13,576 ---------- ---------- Income before provision for income taxes 443,209 467,670 Provision for income taxes 170,724 181,316 ---------- ---------- Net income $ 272,485 $ 286,354 ========== ========== Diluted earnings per share: Net income $ .55 $ .56 Cash dividends declared per share $ .12 $ .09 Weighted average shares for diluted earnings per share computation (See Note 1) 495,983,100 518,854,415 THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES CONDENSED BALANCE SHEETS (Unaudited) (In Millions) July 30, July 31, 2005 2004 -------- -------- ASSETS Current assets: Cash and cash equivalents $ 181.7 $ 135.6 Accounts receivable and other current assets 384.5 320.5 Current deferred income taxes, net 3.2 6.2 Merchandise inventories (See Note 2) 2,814.7 2,217.0 -------- -------- Total current assets 3,384.1 2,679.3 -------- -------- Property and capital leases, net of depreciation 1,900.7 1,644.7 Other assets 124.0 105.8 Goodwill and tradename, net of amortization 183.5 183.6 -------- -------- TOTAL ASSETS $5,592.3 $4,613.4 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Short-term debt $ 414.5 $ - Current installments of long-term debt - 105.0 Accounts payable (See Note 2) 1,519.0 1,142.0 Accrued expenses and other current liabilities 915.1 737.6 -------- -------- Total current liabilities 2,848.6 1,984.6 -------- -------- Other long-term liabilities 510.8 373.1 Non-current deferred income taxes, net 150.5 156.1 Long-term debt 575.1 566.8 Shareholders' equity 1,507.3 1,532.8 -------- -------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $5,592.3 $4,613.4 ======== ======== THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (In Millions) Twenty-Six Weeks Ended ---------------------- July 30, July 31, 2005 2004 -------- -------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 272.5 $ 286.4 Depreciation and amortization 156.7 135.7 Deferred income tax provision (2.0) 36.5 (Increase) in accounts receivable and other current assets (133.7) (69.7) (Increase) in merchandise inventories (See Note 2) (474.7) (276.5) Increase in accounts payable (See Note 2) 249.6 182.3 Increase in accrued expenses and other liabilities 96.5 31.7 Other, net 20.6 23.9 ------ ------ Net cash provided by operating activities 185.5 350.3 ------ ------ CASH FLOWS FROM INVESTING ACTIVITIES: Property additions (219.1) (138.2) Other .3 .3 ------ ------ Net cash (used in) investing activities (218.8) (137.9) ------ ------ CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from borrowings of short-term debt 414.5 - Principal payments on long-term debt (100.0) - Payments for repurchase of common stock (383.3) (315.8) Cash dividends paid (49.9) (39.7) Other 26.6 34.1 ------ ------ Net cash (used in) financing activities (92.1) (321.4) ------ ------ Effect of exchange rate changes on cash (.1) (1.8) ------ ------ Net (decrease) in cash and cash equivalents (125.5) (110.8) Cash and cash equivalents at beginning of year 307.2 246.4 ------ ------ Cash and cash equivalents at end of period $ 181.7 $ 135.6 ====== ====== THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES SELECTED INFORMATION BY MAJOR BUSINESS SEGMENT (Unaudited) (In Thousands) Thirteen Weeks Ended ---------------------- July 30, July 31, Net sales: 2005 2004 ---------- ---------- Marmaxx $2,537,311 $2,442,162 Winners and HomeSense 316,842 292,566 T.K. Maxx 327,540 275,426 HomeGoods 259,116 222,079 A.J. Wright 147,251 118,262 Bob's Stores 59,806 63,792 ---------- ---------- $3,647,866 $3,414,287 ========== ========== Segment profit or (loss): Marmaxx $ 211,581 $ 202,582 Winners and HomeSense 20,567 21,101 T.K. Maxx 10,484 9,533 HomeGoods (3,700) (626) A.J. Wright (1,587) (3,239) Bob's Stores (8,743) (8,231) ---------- ---------- 228,602 221,120 General corporate expense 20,194 20,791 Interest expense, net 7,917 6,993 ---------- ---------- Income before provision for income taxes $ 200,491 $ 193,336 ========== ========== Stores in operation: T.J. Maxx 777 753 Marshalls 700 684 Winners 167 162 HomeGoods 230 192 T.K. Maxx 184 154 A.J. Wright 143 108 HomeSense 47 32 Bob's Stores 34 31 ----- ----- Total 2,282 2,116 ===== ===== THE TJX COMPANIES, INC. AND CONSOLIDATED SUBSIDIARIES SELECTED INFORMATION BY MAJOR BUSINESS SEGMENT (Unaudited) (In Thousands) Twenty-Six Weeks Ended ---------------------- July 30, July 31, Net sales: 2005 2004 ---------- ---------- Marmaxx $5,100,897 $4,863,386 Winners and HomeSense 629,939 562,191 T.K. Maxx 645,246 538,673 HomeGoods 517,743 448,511 A.J. Wright 286,622 229,108 Bob's Stores 119,249 125,155 ---------- ---------- $7,299,696 $6,767,024 ========== ========== Segment profit or (loss): Marmaxx $ 479,241 $ 474,496 Winners and HomeSense 32,911 45,494 T.K. Maxx 10,143 11,476 HomeGoods (3,077) 4,535 A.J. Wright (4,547) (6,192) Bob's Stores (15,266) (6,981) ---------- ---------- 499,405 522,828 General corporate expense 42,243 41,582 Interest expense, net 13,953 13,576 ---------- ---------- Income before provision for income taxes $ 443,209 $ 467,670 ========== ========== Stores in operation: T.J. Maxx 777 753 Marshalls 700 684 Winners 167 162 HomeGoods 230 192 T.K. Maxx 184 154 A.J. Wright 143 108 HomeSense 47 32 Bob's Stores 34 31 ----- ----- Total 2,282 2,116 ===== ===== The TJX Companies, Inc. Notes To Consolidated and Consolidated Subsidiaries Condensed Financial Statements 1. In our fourth quarter reporting period ended January 29, 2005, we began to calculate diluted earnings per share in accordance with EITF Issue No. 04-08, "The Effect of Contingently Convertible Debt on Diluted Earnings per Share." This accounting pronouncement impacts the company's treatment for earnings per share purposes, of its $517.5 million zero coupon convertible subordinated notes issued in February 2001. These notes are convertible into 16.9 million shares of common stock of TJX if the sale price of our stock reaches certain levels or other contingencies are met. EITF Issue No. 04-08 requires that shares associated with contingently convertible debt be included in diluted earnings per share computations regardless of whether contingent conversion conditions have been met. EITF Issue No. 04-08 also requires that diluted earnings per share for all prior periods be restated to reflect this change. As a result, diluted earnings per share reflect the assumed conversion of our convertible subordinated notes. This change reduces diluted earnings per share by $.01 per share for the second quarters ended July 30, 2005 and July 31, 2004 and by $.02 and $.01 for the six months ended July 30, 2005 and July 31, 2004, respectively. 2. Effective with the third quarter ended October 30, 2004, we began to accrue for inventory purchase obligations at the time the inventory is shipped rather than when received and accepted by TJX. As a result, as of July 30, 2005 we have recorded a $326 million increase to merchandise inventory on our balance sheet, to reflect this in-transit inventory, as well as an equal increase to accounts payable at that date. Prior years have not been adjusted for this change. This accrual for inventory in transit affects only the reported levels of inventory and accounts payable on the balance sheet, and has no impact on our operating results, cash flows, liquidity or shareholders' equity. 3. During the six months ended July 30, 2005, TJX repurchased 16.4 million shares of its common stock at a cost of $389.7 million. During the second quarter ended July 30, 2005, TJX repurchased 5.5 million shares of its common stock, at a cost of $126.9 million. Through July 30, 2005, under its current $1 billion multi-year stock repurchase program, TJX has repurchased 34.1 million shares at a cost of $796.3 million. CONTACT: The TJX Companies, Inc. Sherry Lang, Vice President Investor and Public Relations (508) 390-2323