Exhibit 99.1 Pier 1 Imports Reports Fiscal 2006 Second Quarter Results FORT WORTH, Texas--(BUSINESS WIRE)--Sept. 15, 2005--Pier 1 Imports, Inc. (NYSE:PIR) today reported a net loss of $10,185,000, or $0.12 per share, for the second quarter ended August 27, 2005. Total sales declined 3.0% for the second fiscal quarter to $438,592,000, from $452,271,000 in the year-ago quarter, and comparable store sales declined 7.7%. For the first six months of fiscal 2006, the Company's net loss was $22,647,000, or $0.26 per share, compared to diluted earnings per share of $0.25 for the year-ago period. Year-to-date sales amounted to $844,301,000, down 4.5% from $884,298,000 in the year-ago period, and comparable store sales declined 9.8%. The Company is not providing quarterly earnings guidance at this time based on near-term unpredictability in the business influenced by the slow response to Pier 1's new merchandising and marketing initiatives, as well as the macro environment. During today's conference call, an update will be given on the progress made on the numerous initiatives and the Company will provide comparable store sales estimates for the third quarter. Marvin J. Girouard, Pier 1's Chairman and Chief Executive Officer, noted, "The Company's second quarter performance continued to be challenged by a slow response from customers to our new merchandising and marketing initiatives. We responded by conservatively managing the business through cost containments, reducing store openings and taking heavy promotional discounts and markdowns to move slower selling merchandise to make room for new arrivals. "Although our results so far this year have been below our expectations, we believe that through recent customer research and feedback, the Company is moving in the right direction by making immediate changes planned to positively impact the fall and holiday selling seasons. We will try new advertising media to increase store traffic in the near-term, with an emphasis on catalog and new TV commercials that will begin airing in October. We also believe that when customers ultimately do come back into our stores, they will discover the new visual look and be excited by the new fall and holiday product offerings arriving each week. "Additionally, Pier 1's first-ever national fall catalog was mailed last week to over 3 million households, and we have a Pier 1 holiday catalog being sent to a broader group of consumers in early November. Catalogs provide customers an excellent way to see Pier 1 merchandise in a residential setting, visualizing the way it will look in their own homes. The lifestyle photography in the fall catalog showcases the unique style, design and value of Pier 1's merchandise. We know that customers use catalogs to formulate decorating ideas and to plan social gatherings for special occasions, and believe that catalogs will stay in customers' homes longer than other print media and direct mail pieces." Mr. Girouard continued, "Although we have found that our recent initiatives in merchandising and marketing have taken longer to connect with customers than we expected, we remain committed to continuing to make changes in all aspects of the business in order to improve sales and profitability. We also believe that as the holidays get closer, customers will visit Pier 1 stores more often with more 'needs' rather than 'wants' as they purchase gifts for friends and family, decorate their homes and plan for parties and entertaining during the important holiday season." The Company will host a conference call to discuss fiscal 2006 second quarter results at 10:00 a.m. Central Time today. A web cast is available on our web site at www.pier1.com linking through to the "Investor Relations" page and the "Events" page, or you can dial into the conference at 1-800-498-7872 or for international callers dial 1-706-643-0435, ID 4487710. The teleconference will be held in a "listen-only" mode for all participants other than the Company's current sell-side and buy-side investment professionals. Any forward-looking projections or statements made in this press release should be considered in conjunction with the cautionary statements contained in the Company's most recently filed Form 10-Q for fiscal year 2006. Management's expectations and assumptions regarding planned store openings, financing of Company obligations from operations, results from its new marketing, merchandising and store operations strategies, and other future results are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Risks and uncertainties that may affect Company operations and performance include, among others, the effects of terrorist attacks or other acts of war, conflicts or war involving the United States or its allies or trading partners, labor strikes, weather conditions or natural disasters that may affect sales, volatility of fuel and utility costs, the general strength of the economy and levels of consumer spending, consumer confidence, the availability of new sites for expansion along with sufficient labor to facilitate growth, the strength of new home construction and sales of existing homes, the availability and proper functioning of technology and communications systems supporting the Company's key business processes, the ability of the Company to import merchandise from foreign countries without significantly restrictive tariffs, duties or quotas and the ability of the Company to source, ship and deliver items from foreign countries to its U.S. distribution centers at reasonable prices and rates and in a timely fashion. The Company assumes no obligation to update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied will not be realized. Pier 1 Imports, Inc. is North America's largest specialty retailer of imported decorative home furnishings and gifts with Pier 1 Imports(R) stores in 50 states, Puerto Rico, Canada, and Mexico; The Pier(R) stores in the United Kingdom and Ireland; and Pier 1 kids(R) stores. Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except per share amounts) (unaudited) Three Months Ended Six Months Ended August 27, August 28, August 27, August 28, 2005 2004 2005 2004 ----------- ---------- ---------- ---------- Net sales $438,592 $452,271 $844,301 $884,298 Operating costs and expenses: Cost of sales (including buying and store occupancy costs) 300,624 283,232 565,677 543,277 Selling, general and administrative expenses 140,985 138,604 287,683 278,507 Depreciation and amortization 14,803 13,980 29,430 27,518 ----------- ---------- ---------- ---------- 456,412 435,816 882,790 849,302 ----------- ---------- ---------- ---------- Operating income(loss) (17,820) 16,455 (38,489) 34,996 Nonoperating (income) and expenses: Interest and investment income (646) (351) (1,776) (820) Interest expense 414 197 782 549 ----------- ---------- ---------- ---------- (232) (154) (994) (271) ----------- ---------- ---------- ---------- Income (loss) before income taxes (17,588) 16,609 (37,495) 35,267 Provision (benefit) for income taxes (7,403) 6,163 (14,848) 13,084 ----------- ---------- ---------- ---------- Net income (loss) ($10,185) $10,446 ($22,647) $22,183 =========== ========== ========== ========== Earnings per share: Basic ($0.12) $0.12 ($0.26) $0.25 =========== ========== ========== ========== Diluted ($0.12) $0.12 ($0.26) $0.25 =========== ========== ========== ========== Average shares outstanding during period: Basic 86,495 87,326 86,443 87,770 =========== ========== ========== ========== Diluted 86,495 89,027 86,443 89,772 =========== ========== ========== ========== Pier 1 Imports, Inc. -------------------- CONSOLIDATED BALANCE SHEETS (in thousands except per share amounts) (unaudited) August 27, February 26, August 28, 2005 2005 2004 ----------- ------------ ----------- ASSETS Current assets: Cash and cash equivalents, including temporary investments of $31,346, $178,289 and $65,939, respectively $40,585 $189,081 $74,720 Trading securities - auction rate securities - - 25,000 Beneficial interest in securitized receivables 41,966 35,690 51,226 Other accounts receivable, net 16,437 11,744 15,481 Inventories 489,372 380,730 413,273 Prepaid expenses and other current assets 71,789 43,445 41,028 ----------- ------------ ----------- Total current assets 660,149 660,690 620,728 Properties, net 332,430 337,630 317,030 Other noncurrent assets 77,288 77,429 62,961 ----------- ------------ ----------- $1,069,867 $1,075,749 $1,000,719 =========== ============ =========== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Notes payable $20,000 $- $- Accounts payable 121,149 113,502 109,229 Gift cards and other deferred revenue 57,037 61,347 54,796 Accrued income taxes payable 3,267 11,866 129 Other accrued liabilities 113,639 102,294 95,195 ----------- ------------ ----------- Total current liabilities 315,092 289,009 259,349 Long-term debt 19,000 19,000 19,000 Other noncurrent liabilities 110,278 103,371 73,905 Shareholders' equity: Common stock, $1.00 par, 500,000,000 shares authorized, 100,779,000 issued 100,779 100,779 100,779 Paid-in capital 139,552 141,850 145,253 Retained earnings 616,758 656,692 635,657 Cumulative other comprehensive (loss) income (1,940) (1,426) 944 Less -- 14,041,000, 14,459,000 and 14,616,000 common shares in treasury, at cost, respectively (226,784) (233,526) (234,168) Less unearned compensation (2,868) - - ----------- ------------ ----------- 625,497 664,369 648,465 ----------- ------------ ----------- $1,069,867 $1,075,749 $1,000,719 =========== ============ =========== Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) Six Months Ended August 27, August 28, 2005 2004 ------------ ---------- Cash flow from operating activities: Net income (loss) $(22,647) $22,183 Adjustments to reconcile to net cash used in operating activities: Depreciation and amortization 37,882 35,753 Loss on disposal of fixed assets 1,378 350 Deferred compensation 4,692 3,896 Lease termination expense 1,522 1,319 Tax benefit from options exercised by employees 784 350 Other 217 (372) Changes in cash from: Trading securities - auction rate securities - (25,000) Inventories (108,642) (39,403) Other accounts receivable, prepaid expenses and other current assets (14,863) (7,898) Accounts payable and accrued expenses 15,144 5,127 Accrued income taxes (32,891) (25,853) Other noncurrent assets (144) (174) ------------ ---------- Net cash used in operating activities (117,568) (29,722) ------------ ---------- Cash flow from investing activities: Capital expenditures (28,048) (56,839) Proceeds from disposition of properties 179 150 Beneficial interest in securitized receivables (6,276) (6,895) ------------ ---------- Net cash used in investing activities (34,145) (63,584) ------------ ---------- Cash flow from financing activities: Cash dividends (17,287) (17,523) Purchases of treasury stock (4,047) (43,037) Proceeds from stock options exercised, stock purchase plan and other, net 4,551 3,485 Notes payable borrowings 23,000 - Repayments of notes payable (3,000) - ------------ ---------- Net cash provided by (used in) financing activities 3,217 (57,075) ------------ ---------- Change in cash and cash equivalents (148,496) (150,381) Cash and cash equivalents at beginning of period 189,081 225,101 ------------ ---------- Cash and cash equivalents at end of period $40,585 $74,720 ============ ========== CONTACT: Pier 1 Imports, Inc., Fort Worth Cary Turner, 817-252-8400