Exhibit 99.1
Career Education Corporation Reports
Results for the Third Quarter 2005 and Announces Third Online Brand;
Third Quarter Revenue Increased 14%; Third Quarter Net Income
Increased 32%
HOFFMAN ESTATES, Ill.--(BUSINESS WIRE)--Nov. 2, 2005--Career
Education Corporation (Nasdaq:CECO) today reported financial results
for its third quarter ended September 30, 2005.
RESULTS OF OPERATIONS
Three Months Ended September 30, 2005
-- Third quarter 2005 consolidated revenue increased 14% to
$497.5 million, from $436.0 million during the third quarter
2004. The increase is primarily attributable to an approximate
12% increase in student population from July 31, 2004, to July
31, 2005, as well as price increases and student enrollment
mix changes.
-- Third quarter 2005 consolidated income from operations
increased 21%, to $83.7 million, from $69.4 million during the
third quarter 2004. Operating profit margin percentage was
16.8%, an increase of 90 basis points from 15.9% during the
third quarter 2004.
-- Third quarter 2005 consolidated net income was $54.9 million,
or $0.53 per diluted share, an increase of 32% from third
quarter 2004 net income of $41.5 million, or $0.40 per diluted
share.
Nine Months Ended September 30, 2005
-- During the nine months ended September 30, 2005, consolidated
revenue was $1.505 billion, a 22% increase from $1.237 billion
during the nine months ended September 30, 2004.
-- Income from operations during the nine months ended September
30, 2005, increased 37% to $264.4 million, from $193.3 million
during the nine months ended September 30, 2004. Operating
profit margin percentage was 17.6%, an increase of 200 basis
points from 15.6% during the nine months ended September 30,
2004.
-- For the nine months ended September 30, 2005, we reduced our
effective income tax rate from 39.25% to 38.25%. The change
was affected during the third quarter 2005. The reduction of
our effective income tax rate increased third quarter net
income per share by approximately $0.02.
-- During the nine months ended September 30, 2005, net income
was $163.6 million, or $1.57 per diluted share, a 40% increase
from $116.8 million, or $1.11 per diluted share, during the
nine months ended September 30, 2004.
CASH FLOWS AND FINANCIAL POSITION
Cash Flows
-- Third quarter 2005 net cash provided by operating activities
was $106.7 million, a 15% decrease from $125.6 million during
the third quarter 2004. The decrease is primarily attributable
to a decline in cash provided from changes in net operating
assets and liabilities, offset, in part, by increases in net
income and depreciation and amortization expense during the
third quarter 2005 relative to the third quarter 2004.
-- Capital expenditures decreased 30% to $28.3 million, from
$40.5 million during the third quarter 2004. Capital
expenditures during the third quarter 2005 represented
approximately 5.7% of total third quarter 2005 revenue.
Financial Position
-- As of September 30, 2005 and 2004, respectively, cash, cash
equivalents, and available-for-sale investments totaled $343.9
million and $274.5 million.
-- Net student receivables as of September 30, 2005, was $84.3
million, a 28% decrease from $116.8 million as of September
30, 2004. Our allowance for doubtful accounts as a percentage
of gross student receivables as of September 30, 2005,
increased to 37.5%, from 28.0% as of September 30, 2004.
-- Quarterly days sales outstanding ("DSO") were 17 days as of
September 30, 2005, representing a nine-day decrease from DSO
as of September 31, 2004, of 26 days. We calculate DSO by
dividing the sum of net student receivables and net other
receivables by average daily revenue for the quarter. Average
daily revenue for the quarter is computed by dividing total
revenue by the total number of days in the quarter.
STOCK REPURCHASE PROGRAM
In August 2005, our Board of Directors authorized the use of up to
$300.0 million for the repurchase of shares of our outstanding common
stock. Pursuant to this stock repurchase program, we may repurchase
shares of our outstanding common stock on the open market or in
private transactions from time to time, depending on factors including
market conditions and corporate and regulatory requirements. The stock
repurchase program does not have an expiration date and may be
suspended or discontinued at any time. During the third quarter 2005,
we repurchased approximately 5.3 million shares of our common stock
for approximately $200.2 million at an average price of approximately
$37.97 per share. In accordance with the stock repurchase program, we
are authorized to use up to an additional $99.8 million to repurchase
additional shares of our outstanding common stock. Our stock
repurchases during the third quarter 2005 decreased third quarter 2005
diluted weighted average shares outstanding by approximately 2.5
million shares and increased third quarter 2005 diluted net income per
share by approximately $0.01.
POPULATION AND NEW STUDENT START DATA
CEC total student population and new student start data includes
the results of both the Online Educational Group ("OEG") segment and
the Colleges, Schools and University ("CSU") segment.
Student Population
-- CEC total student population as of October 31, 2005, was
approximately 107,300, representing a 8% increase from total
student population as of October 31, 2004, of approximately
99,500.
-- OEG student population as of October 31, 2005, was
approximately 32,000, representing a 53% increase from OEG
student population as of October 31, 2004, of approximately
20,900.
-- As previously disclosed, the Gibbs division schools, which are
included in the CSU segment, have experienced a significant
decline in student population relative to student population
in prior periods. Excluding the student population of the
Gibbs division schools, CEC student population increased 12%
from October 31, 2004, to October 31, 2005. We have devoted
increased attention to our schools within the Gibbs division
to improve the division's performance.
New Student Starts
-- New student starts during the third quarter 2005, including
results of both our OEG and CSU segments, were approximately
33,750, compared to new student starts during the third
quarter 2004 of approximately 33,500.
NEW STUDENT OFFERING
"We are pleased with the progress we are making on many fronts of
our business" said John Larson, Chairman and Chief Executive Officer
and President of Career Education Corporation. "In addition, we have
instituted a variety of exciting corporate and student focused
initiatives this quarter."
Among the new initiatives this quarter is the announcement of a
third online brand called StoneCliffe College Online, a division of
Colorado Technical University. StoneCliffe is a new online offering
targeted at students who are looking for a part-time, slower paced
education.
BUSINESS OUTLOOK
Please note that the following is an update from previously issued
guidance. While we may make further acquisitions, none are
contemplated by these forward-looking statements.
Fourth Quarter
-- We expect CEC consolidated fourth quarter 2005 revenue to be
approximately $522 to $532 million and CEC consolidated fourth
quarter 2005 diluted net income per share to be approximately
$0.66 to $0.69. This guidance represents an increase of 6% to
8% from CEC consolidated fourth quarter 2004 revenue of $491
million and an increase of 10% to 15% from CEC consolidated
fourth quarter 2004 diluted net income per share of $0.60.
-- We expect OEG segment fourth quarter 2005 revenue, included in
the preceding amounts, to be approximately $170 million.
-- We expect our CEC consolidated fourth quarter 2005 effective
income tax rate to be approximately 38.25%.
-- We expect diluted weighted average shares outstanding to be
approximately 101.0 million during the fourth quarter 2005.
CONFERENCE CALL INFORMATION
Career Education Corporation will host a conference call today,
November 2nd, at 5:00 PM (Eastern Time). Interested parties can access
the live webcast of the conference call at www.careered.com.
Participants can also listen to the conference call by dialing (617)
614-3946 (international) or (800) 638-5495 (domestic) and citing code
16492278. Please log-in or dial-in at least 10 minutes prior to the
start time to ensure a connection. After 7:00 PM (Eastern Time) the
same day, an archived version of the webcast will be accessible for 90
days at www.careered.com. A replay of the call will also be available
for seven days by calling (617) 801-6888 (international) or (888)
286-8010 and citing code 61247115.
Career Education Corporation (www.careered.com) is one of the
largest providers of private, for-profit, post secondary education and
has a presence in both on-campus and online education. CEC's Colleges,
Schools and Universities segment operates more than 80 campuses in the
U.S., Canada, France, the United Kingdom, and the United Arab Emirates
and offers doctoral degree, master's degree, bachelor's degree,
associate degree, and diploma programs in the career-oriented
disciplines of business studies, visual communication and design
technologies, health education, information technology, and culinary
arts. The Online Education Group operates American InterContinental
University Online and Colorado Technical University Online and offers
a variety of degrees in information technology, business, visual
communication, and education. CEC's total student population as of
October 31, 2005, was approximately 107,300 students.
Except for the historical and present factual information
contained herein, the matters set forth in this release, including
statements under "Business Outlook" and statements identified by words
such as "anticipate," "believe," "plan," "expect," "intend,"
"project," "will," and similar expressions, are forward-looking
statements within the meaning of the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995. These statements are
based on information currently available to us and are subject to
various risks, uncertainties, and other factors, that could cause our
actual growth, results of operations, performance and business
prospects, and opportunities to differ materially from those expressed
in, or implied by, these statements. Except as expressly required by
federal securities laws, we undertake no obligation to update such
factors or to publicly announce the results of any of the
forward-looking statements contained herein to reflect future events,
developments, or changed circumstances, or for any other reason. These
risks and uncertainties, the outcome of which could materially and
adversely affect our financial condition and operations, include, but
are not limited to, the following: risks related to our ability to
comply with, and the impact of changes in, legislation and regulations
that affect our ability to participate in student financial aid
programs; costs, risks and effects of legal and administrative
proceedings and investigations and governmental regulations, including
the pending Securities and Exchange Commission and Justice Department
investigations and, class action, derivative, and other lawsuits;
risks related to our ability to comply with accrediting agency
requirements or obtain accrediting agency approvals; costs and
difficulties related to the integration of acquired businesses; risks
related to our ability to manage and continue growth; future financial
and operational results; risks related to competition, general
economic conditions, and other risk factors relating to our industry
and business, and the factors discussed in our Annual Report on Form
10-K for the year ended December 31, 2004, and from time to time in
our other reports filed with the Securities and Exchange Commission.
CAREER EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
For the Three Months Ended September 30, 2005 and 2004
(In thousands, except per share data and percentages)
% of % of
2005 Revenue 2004 Revenue
------------------ ------------------
(Restated)
Revenue:
Tuition and registration
fees $472,231 94.9% $404,083 92.7%
Other 25,251 5.1% 31,951 7.3%
----------- -----------
Total revenue 497,482 100.0% 436,034 100.0%
----------- -----------
Operating expenses:
Educational services and
facilities 154,797 31.1% 145,433 33.4%
General and administrative 238,075 47.9% 206,374 47.3%
Depreciation and
amortization 20,899 4.2% 14,855 3.4%
----------- -----------
Total operating expenses 413,771 83.2% 366,662 84.1%
----------- -----------
Income from operations 83,711 16.8% 69,372 15.9%
Other income (expense):
Interest income 1,890 0.5% 651 0.1%
Interest expense (343) -0.1% (525) -0.1%
Share of affiliate earnings 428 0.1% 209 0.0%
Miscellaneous income
(expense) 228 0.0% (181) 0.0%
----------- -----------
Total other income 2,203 0.5% 154 0.0%
----------- -----------
Income before provision for
income taxes 85,914 17.3% 69,526 15.9%
Provision for income taxes 30,979 6.3% 27,985 6.4%
----------- -----------
Income from continuing
operations 54,935 11.0% 41,541 9.5%
Loss on disposition of
discontinued operations - 0.0% - 0.0%
Write-off of goodwill of
discontinued operations - 0.0% - 0.0%
----------- -----------
Loss from discontinued
operations - 0.0% - 0.0%
----------- -----------
Net Income $54,935 11.0% $41,541 9.5%
=========== ===========
======================================================================
Income per share - Diluted
Income from continuing
operations $0.533 $0.396
Loss from discontinued
operations - -
----------- -----------
Net income $0.533 $0.396
=========== ===========
Diluted weighted average
shares outstanding 103,125 104,893
CAREER EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
For the Nine Months Ended September 30, 2005 and 2004
(In thousands, except per share data and percentages)
% of % of
2005 Revenue 2004 Revenue
------------------ ------------------
(Restated)
Revenue:
Tuition and registration
fees $1,433,044 95.2% $1,146,613 92.7%
Other 72,337 4.8% 90,848 7.3%
----------- -----------
Total revenue 1,505,381 100.0% 1,237,461 100.0%
----------- -----------
Operating expenses:
Educational services and
facilities 464,596 30.9% 410,502 33.2%
General and administrative 718,468 47.7% 592,781 47.9%
Depreciation and
amortization 57,933 3.8% 40,842 3.3%
----------- -----------
Total operating expenses 1,240,997 82.4% 1,044,125 84.4%
----------- -----------
Income from operations 264,384 17.6% 193,336 15.6%
Other income (expense):
Interest income 7,877 0.5% 1,541 0.1%
Interest expense (1,199) -0.1% (2,067) -0.2%
Share of affiliate earnings 3,670 0.2% 2,799 0.3%
Miscellaneous expense (530) 0.0% (196) 0.0%
----------- -----------
Total other income 9,818 0.6% 2,077 0.2%
----------- -----------
Income before provision for
income taxes 274,202 18.2% 195,413 15.8%
Provision for income taxes 104,882 7.0% 78,655 6.4%
----------- -----------
Income from continuing
operations 169,320 11.2% 116,758 9.4%
Loss on disposition of
discontinued operations (2,179) -0.1% - 0.0%
Write-off of goodwill of
discontinued operations (3,521) -0.2% - 0.0%
----------- -----------
Loss from discontinued
operations (5,700) -0.3% - 0.0%
----------- -----------
Net Income $163,620 10.9% $116,758 9.4%
=========== ===========
======================================================================
Income per share - Diluted
Income from continuing
operations $1.620 $1.112
Loss from discontinued
operations $(0.054) -
----------- -----------
Net income $1.566 $1.112
=========== ===========
Diluted weighted average
shares outstanding 104,489 105,022
CAREER EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
(In thousands)
September 30, December 31, September 30,
2005 2004 2004
------------- ------------- -------------
(Restated)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $90,241 $349,458 $274,545
Available-for-sale
investments 253,613 - -
------------- ------------- -------------
Total cash, cash
equivalents, and
available-for-sale
investments $343,854 $349,458 $274,545
Receivables:
Students, net of
allowance for
doubtful accounts
of $50,626, $61,136,
and $45,466 as of
September 30, 2005,
December 31, 2004,
and September 30,
2004, respectively 84,251 85,982 116,827
Other, net 5,327 5,378 5,181
Inventories 17,265 17,347 16,560
Prepaid expenses 37,284 29,649 36,717
Other current assets 34,744 5,980 7,827
Deferred income tax assets 18,807 18,806 5,032
------------- ------------- -------------
Total current assets 541,532 512,600 462,689
------------- ------------- -------------
PROPERTY AND EQUIPMENT, net 394,858 351,140 317,780
GOODWILL 444,137 448,896 446,989
INTANGIBLE ASSETS, net 35,589 35,881 35,841
OTHER ASSETS 34,650 38,495 37,831
------------- ------------- -------------
TOTAL ASSETS $1,450,766 $1,387,012 $1,301,130
------------- ------------- -------------
LIABILITIES AND
STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of
long-term debt $1,629 $2,274 $1,909
Accounts payable 24,440 38,263 27,576
Accrued expenses:
Payroll and related
benefits 42,338 38,193 41,393
Income taxes 13,336 4,663 -
Other 75,798 70,520 69,280
Deferred tuition revenue 184,972 166,743 177,430
------------- ------------- -------------
Total current
liabilities 342,513 320,656 317,588
------------- ------------- -------------
LONG-TERM LIABILITIES:
Long-term debt, net of
current maturities 18,377 21,591 21,104
Long-term contratual
obligation - - 9,679
Deferred rent obligations 83,718 15,293 12,627
Deferred income tax
liabilities 39,884 39,972 18,366
Other 4,874 4,669 4,297
------------- ------------- -------------
Total long-term
liabilities 146,853 81,525 66,073
------------- ------------- -------------
COMMITMENTS AND
CONTINGENCIES
STOCKHOLDERS' EQUITY:
Preferred stock $- $- $-
Common stock 1,032 1,025 1,024
Additional paid-in capital 588,015 571,192 568,524
Accumulated other
comprehensive income 673 4,396 2,564
Retained earnings 571,838 408,218 345,357
Cost of shares in treasury (200,158) - -
------------- ------------- -------------
Total stockholders'
equity 961,400 984,831 917,469
------------- ------------- -------------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $1,450,766 $1,387,012 $1,301,130
------------- ------------- -------------
CAREER EDUCATION CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Three Months Ended Nine Months Ended
September 30, September 30,
----------------------- -----------------------
2005 2004 2005 2004
----------- ----------- ----------- -----------
(Restated) (Restated)
CASH FLOWS FROM
OPERATING ACTIVITIES:
Net Income $54,935 $41,541 $163,620 $116,758
Adjustments to
reconcile net income
to income from
continuing operations:
Loss from
disposition of
discontinued
operations - - 2,179 -
Write-down of
goodwill of
discontinued
operations - - 3,521 -
----------- ----------- ----------- -----------
Income from
continuing
operations 54,935 41,541 169,320 116,758
----------- ----------- ----------- -----------
Adjustments to
reconcile income
from continuing
operations to net
cash provided by
operating activities:
Depreciation and
amortization 20,899 14,855 57,933 40,842
Loss on
disposition of
property and
equipment 22 408 572 416
Other 193 143 593 607
Changes in
operating assets
and liabilities,
net of
acquisitions
Tax benefit
associated
with option
exercises 2,410 577 4,826 42,716
Other 28,202 68,026 55,886 58,804
----------- ----------- ----------- -----------
Net cash
provided by
operating
activities 106,661 125,550 289,130 260,143
----------- ----------- ----------- -----------
CASH FLOWS FROM
INVESTING ACTIVITIES:
Business
dispositions/
acquisitions, net of
cash 26 (42) (908) (518)
Acquisition
transaction costs - (47) - (368)
Purchases of property
and equipment (28,336) (40,499) (99,232) (94,002)
Purchases of
available-for-sale
investments (284,012) - (700,636) -
Sales and maturities
of available-for-
sale investments 272,629 - 447,024 -
Change in investment
in affiliate (382) 109 (306) (65)
----------- ----------- ----------- -----------
Net cash
used in
investing
activities (40,075) (40,479) (354,058) (94,953)
----------- ----------- ----------- -----------
CASH FLOWS FROM
FINANCING ACTIVITIES:
Purchase of treasury
stock (200,158) - (200,158) -
Issuance of common
stock 5,051 2,257 12,003 29,268
Net proceeds from
(payments of)
revolving loans (181) - (2,060) (76,119)
Payments of capital
lease obligations
and other long-
term debt 2,183 (817) 678 (5,346)
----------- ----------- ----------- -----------
Net cash
provided
by (used
in)
financing
activities (193,105) 1,440 (189,537) (52,197)
----------- ----------- ----------- -----------
EFFECT OF FOREIGN
CURRENCY EXCHANGE
RATE
CHANGES ON CASH AND
CASH EQUIVALENTS (284) 630 (4,752) 317
----------- ----------- ----------- -----------
NET INCREASE IN CASH
AND CASH EQUIVALENTS (126,803) 87,141 (259,217) 113,310
CASH AND CASH
EQUIVALENTS,
beginning of period 217,044 187,404 349,458 161,235
----------- ----------- ----------- -----------
CASH AND CASH
EQUIVALENTS, end of
period $90,241 $274,545 $90,241 $274,545
=========== =========== =========== ===========
CAREER EDUCATION CORPORATION
SELECTED SEGMENT INFORMATION
(Dollars in thousands)
Three Months Nine Months
Ended September 30, Ended September 30,
----------------------- -----------------------
2005 2004 2005 2004
----------- ----------- ----------- -----------
(Restated) (Restated)
Revenue
CSU (1) $328,430 $331,628 $1,008,425 $964,203
OEG (2) 169,052 104,406 496,956 273,258
Segment profit (3)
CSU $36,470 $37,592 $116,345 $111,460
OEG 62,425 41,106 201,218 117,190
Corporate and other (14,756) (9,117) (49,509) (32,515)
Segment profit
percentage
CSU 11.1% 11.3% 11.5% 11.6%
OEG 36.9% 39.4% 40.5% 42.9%
(1) The Colleges, Schools, and Universities ("CSU") segment represents
an aggregation of our campus-based operating divisions.
(2) The Online Education Group ("OEG") segment represents an
aggregation of our online operating divisions.
(3) Segment profit equals the sum of income from operations and share
of affiliate earnings.
CAREER EDUCATION CORPORATION
SELECTED ACCOUNTS RECEIVABLE AND ALLOWANCE INFORMATION
(Dollars in thousands)
DAYS SALES OUTSTANDING
September 30,
-----------------------
2005 2004
----------- -----------
(Restated)
Total revenue during
the quarter ended $497,482 $436,034
Number of days in the
quarter ended 92 92
Total revenue per day $5,407 $4,740
Accounts receivable,
net $89,578 $122,008
Days sales
outstanding 17 26
ALLOWANCE AS A PERCENTAGE OF STUDENT RECEIVABLES
September 30, December 31, September 30,
2005 2004 2004
------------- ------------ -------------
(Restated)
Allowance for doubtful
accounts $50,626 $61,136 $45,466
Gross student
receivables $134,877 $147,118 $162,293
Allowance as a
percentage of
XXXX
student
receivables 37.5% 41.6% 28.0%
STUDENT RECEIVABLES VALUATION ALLOWANCE
Balance, Amounts Balance,
Beginning Charges Written- End of
of Period to Expense Off Period
----------- ----------- ----------- -----------
For the three months
ended September 30,
2005 $50,726 $22,685 $(22,785) $50,626
For the three months
ended September 30,
2004 44,855 24,014 (23,403) 45,466
For the nine months
ended September 30,
2005 61,136 61,719 (72,229) 50,626
For the nine months
ended September 30,
2004 47,467 64,626 (66,627) 45,466
CONTACT: Career Education Corporation
Karen M. King (Investor Inquiries), 847-585-3899
www.careered.com