UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

                                 Date of Report

                                November 9, 2005

                              COMPUDYNE CORPORATION
                              ---------------------
             (Exact name of registrant as specified in its charter)

                                     NEVADA
                                     ------
         (State or other jurisdiction of incorporation or organization)

          0-29798                                  23-1408659
          -------                                  ----------
  (Commission File Number)           (I.R.S. Employer Identification Number)


        2530 Riva Road, Suite 201
        Annapolis, Maryland                                21401
        -------------------------                          -----
  (Address of principal executive office)                (Zip code)


               Registrant's telephone number, including area code
                                 (410) 224-4415


                                       N/A
          -------------------------------------------------------------
          (Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:

|_|   Written communications pursuant to Rule 425 under the Securities Act
      (17 CFR 230.425)

|_|   Soliciting material pursuant to Rule 14a-12 under the Exchange Act
      (17 CFR 240.14a-12)

|_|   Pre-commencement communications pursuant to Rule 14d-2(b) under the
      Exchange Act (17 CFR 240.14d-2(b))

|_|   Pre-commencement communications pursuant to Rule 13e-4(c) under the
      Exchange Act (17 CFR 240.13e-4(c))






ITEM 2.02   RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     In its press release of November 9, 2005, attached hereto as Exhibit 99,
the Registrant announced its unaudited results of operations for the quarter
ended, and its financial condition as of, September 30, 2005.

Non-GAAP Measure

     The press release contains unaudited financial information that is not
prepared in accordance with generally accepted accounting principals (GAAP).
Investors are cautioned that the non-GAAP financial measures are not to be
construed as an alternative to GAAP. The Company's management uses earnings
before interest, taxes, depreciation and amortization (EBITDA), in its internal
analysis of results of operations and monitors it to evaluate its borrowing
capacity. Management believes that EBITDA provides useful information to
investors for meaningful comparison to prior periods and analysis of the
critical components of its results of operations. Management also believes that
EBITDA is a valuable financial measure for investors because it allows them to
evaluate the Company's borrowing capacity.


ITEM 9.01   FINANCIAL STATEMENTS AND EXHIBITS

(a)   Not applicable.


(b)   Not applicable.


(c)   Exhibits:

 Exhibit 99           Press Release dated November 9, 2005

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereto duly authorized.

Date: November 9, 2005


                                        COMPUDYNE CORPORATION



                                        By: /s/ Geoffrey F. Feidelberg
                                            --------------------------
                                             Geoffrey F. Feidelberg
                                        Its: Chief Financial Officer



                                INDEX TO EXHIBITS


Exhibit 99 - Earnings Report Press Release and Financial Statements of September
30, 2005