UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB
(Mark One)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the quarterly period ended October 31, 2005

                                  -------------

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from ______________ to ______________


                        Commission file number 000-50213

                             AEGIS ASSESSMENTS, INC.
        (Exact name of small business issuer as specified in its charter)

             Delaware                                    72-1525702
  (State or other jurisdiction              (I.R.S. Employer Identification No.)
of incorporation or organization)

             7975 N. Hayden Road, Suite D-363, Scottsdale, AZ 85258
                    (Address of principal executive offices)

                                  480.778.9140
                           (Issuer's telephone number)


Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X]    No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

The number of shares of the issuer's common equity outstanding as of December 1,
2005 was approximately 30,000,000 shares of common stock, par value $.001.

Transitional Small Business Disclosure Format (Check one):
        Yes [X]    No [ ]




                           INDEX TO FORM 10-QSB FILING
                      FOR THE PERIOD ENDED OCTOBER 31, 2005
                                TABLE OF CONTENTS

                                     PART I.
                              FINANCIAL INFORMATION

                                                                            Page

Item 1. Financial Statements...................................................1

        Balance Sheet as of October 31, 2005...................................1

        Statements of Operations
            for the three month periods
            ended October 31, 2005 and October 31, 2004........................2
        Statements of Cash Flows
            for the three month periods ended October 31,
            2005 and October 31, 2004..........................................3
        Notes to the Financial Statements......................................5

Item 2. Management's Discussion and Analysis..................................11

Item 3. Controls and Procedures...............................................23



                                     PART II
                                OTHER INFORMATION

Item 1. Legal Proceedings ....................................................24
Item 2. Changes in Securities ................................................24
Item 6. Exhibits and Reports on Form 8-K......................................25

SIGNATURES



                          PART I- FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                             Aegis Assessments, Inc.
                          (A Development Stage Company)
                             Condensed Balance Sheet
                                October 31, 2005
                                   (Unaudited)


                                                                         
                                     Assets
Current Assets
     Cash and cash equivalents                                      $    7,573

     Advance                                                             1,750
     Prepaid expense                                                    18,072
     Inventory                                                         404,488
                                                                  ------------
          Total Current Assets                                         431,883

Property and equipment, net of accumulated
 depreciation of $108,323 at October 31, 2005                          213,357
U.S. Treasury Bonds - Restricted (see Note 2)                        4,942,487

Other Assets                                                             7,616
                                                                  ------------
Total Assets                                                        $5,595,343
                                                                  ============
                      Liabilities and Shareholders' Equity
Current Liabilities
     Accounts Payable                                               $  242,015
     Accrued Payroll                                                   100,683
     Deferred Revenue                                                  350,000
     Note payable - related party                                       34,303
     Note payable                                                      125,000
                                                                  ------------
          Total Current Liabilities                                    852,001
Commitments and contingencies (notes 2 and 5)
     Contingent loss on derivative and equity swap                   3,563,013

Series A 8% convertible preferred stock $.001 par value;
 200,000 shares authorized.
Shareholders' equity:
     Preferred stock, $.001 par value, 10,000,000 shares
      authorized for issuance in one or more series.
     Common stock, $.001 par value; 100,000,000 shares
      authorized; 29,878,175 shares issued and outstanding
      at October 31, 2005                                               29,898
     Additional paid-in capital                                     22,283,496
     Stock subscription receivable - related party                     (67,500)
     Stock subscription receivable                                    (103,015)
     Unrealized loss on marketable securities                          (81,034)
     Deficit accumulated during the development stage              (20,881,516)
                                                                  ------------
          Total shareholders' equity                                 1,180,329
                                                                  ------------
Total liabilities and shareholders' equity                           5,595,343
                                                                  ------------


               The accompanying notes are an integral part of the
                         condensed financial statements

                                        1




                        Aegis Assessments, Inc.
                     (A Development Stage Company)
                  Condensed Statements of Operations
                              (Unaudited)


                                                                                          
                                                                                           For the period from
                                                 For the three         For the three         January 16,2002
                                                  months ended          months ended          (inception) to
                                                October 31,2005       October 31,2004         October 31,2005
                                                  (Unaudited)           (Unaudited)             (Unaudited)
                                                  -----------           -----------             -----------
Revenue                                                                                      $     70,992
Operating expense
    Cost of equipment sold                                                                   $     35,100
    General and administrative
      expenses - other                                419,871           $    542,900           17,066,529
    Consulting fees - related party                                                               287,065
                                              -----------------------------------------------------------------
Total Operating expenses                         $    419,871           $    542,900         $ 17,388,694
    Loss on interest rate derivative swap        $     19,564                                $     63,014
    Loss on equity swap                             3,000,000                                   3,500,000
Loss before provision for income taxes             (3,439,435)              (542,900)         (20,880,716)
    Provision for income taxes                                                     -                  800
                                              -----------------------------------------------------------------
Net loss                                         $ (3,439,435)          $   (542,900)        $(20,881,516)
                                              =================================================================
    Unrealized loss on marketable
     securities                                  $      4,678                                $     81,034
Total comprehensive loss                         $ (3,444,113)          $   (542,900)        $(20,962,550)
                                              =================================================================
Net loss available to common shareholders
  per common share - basic and diluted           $      (0.12)          $      (0.03)        $      (1.30)
Weighted average common shares -
  basic and diluted
                                             -----------------------------------------------------------------
                                                   28,866,083             18,638,207           16,181,498
                                                   ==========             ==========           ==========

               The accompanying notes are an integral part of the
                         condensed financial statements

                                        2



                             Aegis Assessments, Inc.
                          (A Development Stage Company)
                       Condensed Statements of Cash Flows
                                   (Unaudited)
                                   (continued)


                                                                                                  
                                                                                                For the period from
                                                          For the three       For the three        January 16,2002
                                                           months ended        months ended         (inception) to
                                                         October 31,2005     October 31,2004       October 31,2005
                                                           (Unaudited)         (Unaudited)           (Unaudited)
                                                           -----------         -----------           -----------

Cash flows from operating activities:

  Net loss                                               $ (3,439,435)        $    (542,900)       $(20,881,516)
      Adjustments to reconcile net loss to net
       cash used in operating activities:
        Non-cash items included in the net loss:
        Depreciation                                           19,272                16,387             108,324
        Amortization and expenses related to
         stock and stock options                               20,000                                12,884,625
        Loss on interest rate derivative swap                  19,563                                    63,013
        Loss on equity swap                                 3,000,000                                 3,500,00
        The intrinsic value of non-detachable
         conversion rights of the Series A
         8% preferred stock                                                                               9,800
        Issuance of stock for payment of interest                                                         3,266

  Change in Assets
        Accounts Receivable                                                                                   -
        Inventory                                                                  (164,588)           (404,488)
        Other Assets                                                                                     (7,616)
        Advance                                                (1,750)                                   (1,750)
        Prepaid expense                                       (18,072)                                  (18,072)

  Change in Liabilities:
        Accrued payroll                                        27,468                26,137             100,683
        Accounts payable                                       74,231                21,978             242,015
        Accrued interest officers                                                                             -
        Deferred Revenue                                                                                350,000
        Note Payable - officer                                (59,697)                                   34,303
        Note Payable                                          125,000                (2,333)            125,000
                                                       -----------------------------------------------------------------
Net cash used in operating activities                        (233,420)             (645,319)         (3,892,413)




               The accompanying notes are an integral part of the
                         condensed financial statements

                                        3




                             Aegis Assessments, Inc.
                          (A Development Stage Company)
                       Condensed Statements of Cash Flows
                                   (Unaudited)



                                                                                                       
                                                                                                       For the period from
                                                              For the three         For the three       January 16,2002
                                                              months ended          months ended        (inception) to
                                                             October 31,2005       October 31,2004      October 31,2005
                                                               (Unaudited)           (Unaudited)          (Unaudited)
                                                               -----------           -----------          -----------
Cash flows used in investing activities:

  Payments to acquire property and equipment                                        $   (30,475)           $  (321,680)
                                                          ----------------------------------------------------------------

Net cash flows used in investing activities                           -                 (30,475)              (321,680)

Cash flows provided by financing activities:
  Proceeds from issuance of preferred stock                           -                                         90,100
  Proceeds from issuance of common
   stock - related party                                                                                        22,500
  Proceeds from issuance of common stock                        185,485                 278,891              3,197,517
  Proceeds from exercise of warrants                                                    111,238                630,405
  Proceeds from exercise of options                                                                            237,144
  Proceeds from issuance of debenture                                      -                                    17,000
  Proceeds from notes payable and
   advances - related parties                                                                                   17,000
                                                                                                                     -
  Stock subscription receivable                                            -                                    10,000
  Advances from officers                                                                                             -
                                                          ----------------------------------------------------------------
Net cash provided by financing activities                       185,485                 390,129              4,221,666
Net increase in cash and cash equivalents                       (47,935)               (285,665)                 7,573
Cash and cash equivalents, beginning of period                   55,508                 497,577                      -
                                                          ----------------------------------------------------------------
Cash and cash equivalents, end of period                      $   7,573             $   211,912            $     7,573
                                                          ================================================================
Supplemental Disclosure of Non-Cash Investing
 and Financing Activities
  Exercise of options applied against notes                                                                $    17,000
                                                                                                           ===========
  Payment of accounts payable with stock                                                                        12,025
                                                                                                           ===========
  Conversion of preferred stock to common stock                                                                 27,500
                                                                                                           ===========
  Issuance of common stock for services                       $  20,000                                    $12,884,625
  Issuance of stock for note - related party                                                                    67,500
  Issuance of stock for notes                                                                                  133,000


               The accompanying notes are an integral part of the
                         condensed financial statements

                                        4



                             Aegis Assessments, Inc.
                          (A Development Stage Company)

Notes to Financial Statements

  For The Three Months Ended October 31, 2005 (Unaudited) and October 31, 2004
            (Unaudited), For The Period January 16, 2002 (inception)
                            Through October 31, 2005

    ------------------------------------------------------------------------

1.  Basis of Presentation
    ---------------------

The  accompanying  condensed  financial  statements  are unaudited and have been
prepared in conformity with generally accepted accounting principles for interim
financial information.  Accordingly, they do not include all the information and
footnotes required by accounting  principles for complete  financial  statements
generally  accepted  in  the  United  States  of  America.  In  the  opinion  of
management,  the  accompanying  financial  statements  contain all  adjustments,
consisting of normal recurring  accruals,  necessary for a fair  presentation of
our financial  position as of October 31, 2005. There has not been any change in
the significant accounting policies of Aegis Assessments,  Inc. ("The Company"),
for the periods presented.  The results of operations for the three months ended
October 31, 2005 and 2004 are not  necessarily  indicative  of the results for a
full year  period.  It is suggested  that these  unaudited  condensed  financial
statements be read in  conjunction  with the financial  statements and the notes
thereto  included in the  Company's  Annual Report on Form 10-KSB for the fiscal
year ended July 31, 2005 filed with the Securities and Exchange  Commission (the
"SEC").

The  accompanying  financial  statements  have been prepared in conformity  with
accounting principles generally accepted in the United States for interim period
financial information, which contemplate continuation of Aegis Assessments, Inc.
(a  Development  Stage  Company)  as a going  concern.  However,  the Company is
subject to the risks and  uncertainties  associated with a new business,  has no
established  source of revenue and has limited sources of equity capital.  These
matters raise  substantial  doubt about the  Company's  ability to continue as a
going  concern.  These  financial  statements  do not  include  any  adjustments
relating to the recoverability and classification of recorded assets amounts, or
amounts and  classification  of liabilities  that might be necessary  should the
Company be unable to continue as a going concern.

2.  Summary of Significant Accounting Policies
    ------------------------------------------

Development Stage Operations

Aegis Assessments, Inc. is a development stage company and has limited operating
history with insignificant revenues. The Company was incorporated under the laws
of the State of Delaware on January  16,  2002.  As of July 31, 2005 the Company
completed  development of its core product, a specialized emergency response and
communication  systems for law  enforcement  agencies  at all  levels,  the U.S.
Department of Defense,  and select  commercial firms. The Company refers to this
product as the "Aegis  SafetyNet Radio Bridge,  or "Radio Bridge,"  system.  The
Company  is  now  engaged  in  producing  the  systems  and  establishing  sales
distribution channels.

                                        5



Cash and cash  equivalents  - The  Company  considers  all  highly  liquid  cash
investments with original  maturities of 90 days or less to be cash equivalents.
The Company periodically maintains cash balances in excess of FDIC limits.

Inventory - Inventory is stated at lower of cost or market (average cost method)
and  consists  of  units   completed   and  deposits  made  with  an  outsourced
manufacturer.

Marketable securities - Marketable securities are stated at the lower of cost or
market value and consists of U.S. Treasury Bonds.

Initial Production and Sales Activity

In May  2004,  the  Company  received  its  first  purchase  order for the Aegis
SafetyNet  Radio Bridge  system and began  production.  The initial $2.4 million
purchase  order was  accompanied by a progress  payment of $350,000  against the
first units.  As of October 31, 2005,  the Company had delivered 52 units to the
distributor.  The progress payment was recorded as deferred revenue. The Company
anticipates  significant  involvement in the distributor's resale activities and
will not record revenue related to the units until they are sold to end-users.

An additional eight Radio Bridge units have been sold directly by the Company to
end-users. Full payment for these sales was received by October 31, 2005.

Use of Estimates

The  preparation  of financial  statements in  conformity  with US GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements,  and the reported amounts of revenues and
expenses  during  the  reported  periods.  Management  bases its  estimates  and
assumptions on historical  experience and on various other  assumptions  that it
believes are  reasonable  under the  circumstances.  However,  future events are
subject to change  and the best  estimates  and  assumptions  routinely  require
adjustment.  US GAAP  requires  management  to make  estimates  and judgments in
several areas including those related to the capitalization of development costs
of the Company's  software,  the valuation of the recoverability of those costs,
and the  fair  value  of  stock-based  compensation.  Actual  results  in  these
particular areas could differ from those estimates.

Costs of Promotional Materials

The cost of  promotional  materials is expensed as incurred,  and includes  such
items as the  cost to  produce  a  corporate  capabilities  video.  The  Company
incurred no promotional costs in the quarter ended October 31, 2005.

Income Taxes

The Company  accounts  for income  taxes under the asset and  liability  method,
whereby,  deferred tax assets and  liabilities are recognized for the future tax
consequences  attributable  to  differences  between  the  financial  statements

                                        6



carrying  amount of existing  assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period the  enactment  occurs.  A valuation  allowance  is provided  for certain
deferred  tax assets if it is more  likely  than not that the  Company  will not
realize tax assets through future operations. As of October 31, 2005 the Company
has  provided a 100%  valuation  allowance  for the  deferred  tax asset,  since
management has not been able to determine that the  realization of that asset is
more likely than not.

Basic and Diluted Loss Per Share

The basic loss per common share is computed by dividing  the net loss  available
to  common  shareholders  by  the  weighted  average  number  of  common  shares
outstanding.  Diluted loss per common share is computed in the same way as basic
loss per common  share except that the  denominator  is increased to include the
number of additional  common shares that would be  outstanding  if all potential
common shares had been issued and if the additional common shares were dilutive.
As of October 31, 2005 the Company had 5,926,760  outstanding stock options, and
warrants that could be converted into 1,181,732  shares of common stock.  (using
the treasury stock method). The options and warrants would have an anti-dilutive
effect and, therefore, are not included in diluted loss per share.

Property and Equipment

Property and equipment are recorded at cost.  Expenditures  for major  additions
and improvements  are  capitalized,  and minor  replacements,  maintenance,  and
repairs are charged to expense as  incurred.  When  property and  equipment  are
retired or otherwise  disposed  of, the cost and  accumulated  depreciation  are
removed  from the  accounts  and any  resulting  gain or loss is included in the
results of operations for the respective  period.  Depreciation is provided over
the estimated useful lives of the related assets using the straight-line  method
for financial statement purposes.  The Company uses other depreciation  methods,
generally  accelerated  depreciation,  for tax purposes where  appropriate.  The
estimated useful lives for significant  property and equipment  categories,  and
the costs incurred by category, are as follows:

Office equipment                    3 years
Shop equipment                      5 years
Office furniture                    7 years
Product Demonstration Equipment     5 years
Automobiles                         5 years

The Company  recorded  depreciation  expense of $19,272  for the  quarter  ended
October 31, 2005.

Stock-Based Compensation

The  Company  accounts  for its two stock  option  plans  and other  stock-based
employee   compensation   using  the   intrinsic   value   method  and   related

                                        7



interpretations.  Accordingly,  compensation  expense is recorded on the date of
grant  only to the extent  the  current  market  price of the  underlying  stock
exceeds the option exercise price. During the quarter ended October 31, 2005 the
Company recorded no stock based compensation to employees.

Research and Development and Software Development

Research  and  development  costs are  charged to expense as  incurred.  For the
quarter ending October 31, 2005 the Company  expensed  approximately  $33,000 in
research and development cost.

The costs incurred for the  development of computer  software that will be sold,
leased, or otherwise marketed will be capitalized when technological feasibility
has been  established.  These  capitalized  costs  will be subject to an ongoing
assessment of recoverability based on anticipated future revenues and changes in
hardware  and  software  technologies.  Costs that will be  capitalized  include
direct  labor  and  related  overhead.   Amortization  of  capitalized  software
development  costs will begin when the product is available for general release.
No computer software costs are currently capitalized.

Derivative and Equity Swap Transaction

On November 23, 2004 the Company received $5,000,000 in U.S. Treasury bonds in a
private  placement of the  Company's  common  stock.  Subsequently,  the Company
entered into a derivative  swap  transaction  in which the bonds,  including the
interest  earned on the bonds during the 24-month  period of the swap agreement,
have been pledged as security.  The swap contract calls for a single  settlement
date between the parties on November 23, 2006. See Note 4 below. The accrued net
obligation  due under the  agreement,  if any,  is  periodically  recorded  as a
contingent liability and a corresponding loss on the activity. The amount of the
contingent liability due Cogent as of October 31, 2005 is $3,563,013.

Amortization of Deferred Compensation

The Company has issued stock and options,  including below market  options,  for
services  since  its  inception  as  a  means  of  financing  development  stage
activities.  Although in most cases the period of service for shares and options
issued  extends  beyond the  fiscal  year end,  the actual  period of service is
ultimately in doubt. For this reason the Company expenses such services when the
shares or options are issued.  The total  amount  expensed in the quarter  ended
October 31, 2005 was $20,000.


3.  Stock Transactions
    ------------------

Common Stock

In November 2004, the Company authorized through a private placement the sale of
2,000,000  equity units for $1.00 per unit.  Each unit  consists of one share of
common stock and one warrant to purchase a share of common stock for $.50,  with
an exercise  period that expires six months after the unit is  purchased.  As of
October 31, 2005 the Company has sold  1,626,632  units for a total of $559,150,
and 44,250 of the warrants were  exercised for a total of $22,125.  In addition,
as of October 31, 2005 400,650 of the warrants had expired and 1,181,732  remain
outstanding.

                                        8



In September 2005, the Company  authorized  through a private placement the sale
of 150,000 shares of common stock for $.33 per share.

In October 2005,  200,000 shares of the Company's  restricted common shares were
issued to a consultant in exchange for future services totaling $ 20,000,  based
on $.10 per share, which was the fair value of the Company's common stock on the
date of issuance.

Stock Options

During April 2002,  the Company  adopted the 2002 Stock Option Plan (the "Plan")
to retain the  services  of persons  now  serving in certain  capacities  and to
secure the services of persons capable of serving in similar capacities.

The total number of shares of common stock that may be purchased pursuant to the
exercise of options shall not exceed, in the aggregate, 10,000,000 shares of the
Company's  authorized  common stock.  However,  at no time,  shall the number of
shares of common  stock  issuable  upon  exercise of all issued and  outstanding
options pursuant to the Plan, or any similar plan adopted by the Company's Board
of  Directors,  exceed  a  number  of  shares  which is equal to 30% of the then
outstanding  shares  of  common  stock  of  the  Company.   The  Plan  shall  be
administered  by an option  committee (the  "Committee")  consisting of no fewer
than two and no more than three members designated by the Board. The termination
date of the  Plan is  December  31,  2007.  The  purchase  price  of each  share
purchasable  pursuant  to  any  incentive  option  shall  be  determined  by the
Committee  at an exercise  price not less 100% of the fair  market  value of the
common  stock on the date of  issue.  For  options  granted  to  individuals  or
entities  possessing  greater than 10% of the total combined voting power of all
classes of capital stock,  the exercise price shall not be less than 110% of the
fair market value of the Company's common stock upon the date of issuance.

Options shall be exercisable  for a period not to exceed five years from date of
grant. For options issued to an individual or entity possessing greater than 10%
of the total combined voting power of all classes of capital stock,  the options
shall be exercisable for a period not to exceed three years.  Should the term of
services of the optionee  terminate or expire,  the options will expire no later
than one year after the date of termination or expiration.

The  Company has  elected to follow APB  Opinion  No. 25,  Accounting  for Stock
Issued to Employees in accounting for its employee  stock options.  Accordingly,
no  compensation  expense is recognized in the  Company's  financial  statements
related  to  options  issued to  employees  because  the  exercise  price of the
Company's employee stock options equals the market price of the Company's common
stock on the date of grant. For options issued to consultants,  pursuant to SFAS
No. 123,  Accounting  for  Stock-Based  Compensation,  the Company has  recorded
compensation  costs  based on the fair  value at the  grant  date for its  stock
options.

No options were issued in the quarter ended October 31, 2005.

                                        9



4.  Lease Agreements
    ----------------

On March 1, 2004 the Company moved its  corporate  headquarters  to  Scottsdale,
Arizona.  The Company signed a three-year  lease calling for monthly payments of
$4,963.13 beginning March 1, 2004.


5.  Commitments and Contingencies
    -----------------------------

Financial Results, Liquidity and Management's Plan

The Company has incurred net losses since its  inception in January 2002 and has
no established sources of revenue. The net losses were $3,439,435,  $542,900 and
$20,881,516 for the quarters ended October 31, 2005 and October 31, 2004 and for
the period from January 16, 2002 (inception) to October 31, 2005,  respectively.
Despite its  negative  cash flows from  operations  of $233,420,  $645,319,  and
$3,892,413  for the quarters ended October 31, 2005 and October 31, 2004 and for
the period from January 16, 2002 (inception) to October 31, 2005,  respectively,
the Company has been able to obtain additional operating capital through private
funding  sources.  Management's  plans include the continued  development of the
Company's  SafetyNet  products and a client  awareness  program that it believes
will  enhance its ability to generate  revenues  from the sale of the  Company's
products. The Company has relied upon equity funding and loans from shareholders
since inception.

During the quarter ended October 31, 2005,  the Company  financed its operations
through  private equity funding and loans from officers and others.  The Company
may offer shares of its common  stock  during the year ended July 31,  2006.  No
assurances can be given that the Company can obtain  sufficient  working capital
through the sale of the Company's securities and borrowing,  or that the sale of
the  SafetyNet  products  will  generate  sufficient  revenues  in the future to
sustain  ongoing  operations.  These factors raise  substantial  doubt about the
Company's  ability to continue as a going concern.  The financial  statements do
not include any adjustments  that might be necessary if the Company is unable to
continue as a going concern.

Preferred Stock

From November 2002 through  January 2003,  the Company sold 18,020 shares of its
Series A Preferred  Stock (the  "preferred  stock").  A question arose as to the
propriety of the Company's reliance upon a section of the Securities Act of 1933
that the preferred stock was exempt from registration. The potential consequence
of the shares not being subject to the  exemption  created a right of rescission
for each investor  amounting to the total of their  investment.  During the year
ended July 31, 2003, a preferred  shareholder  who is a related party  converted
12,520  shares of the  preferred  stock along with accrued  interest into 64,172
shares of common stock.  There were 5,500 preferred  shares  outstanding at July
31, 2003 representing a balance of $27,500. As of July 31, 2003, the Company had
received  requests  for  conversion  for all of the  remaining  5,500  preferred
shares.

In August 2003, preferred  shareholders  converted the remaining 5,500 shares of
the preferred  stock along with related  accrued  interest into 28,684 shares of
common stock.

                                       10



6.  Subsequent Events
    -----------------

No significant events or transactions occurred between October 31, 2005 and
December 16, 2005, the date of this report.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

For a description of our significant accounting policies and an understanding of
the significant  factors that influenced our performance during the period ended
October 31, 2005, this "Management's  Discussion and Analysis" should be read in
conjunction  with  the  Financial  Statements,   including  the  related  notes,
appearing in Item 1 of this Quarterly Report.  The preparation of this Quarterly
Report on Form 10-QSB requires us to make estimates and assumptions  that affect
the reported amount of assets and liabilities,  disclosure of contingent  assets
and  liabilities  at the  date of our  financial  statements,  and the  reported
amounts of revenue and expenses  during the  reporting  period.  There can be no
assurance that actual results  reported in the future will not differ from those
estimates or that revisions of these  estimates may not become  necessary in the
future.

Forward Looking Statements

This portion of this Quarterly Report on Form 10-QSB,  includes  statements that
constitute  "forward-looking  statements." These forward-looking  statements are
often  characterized by the terms "may," "believes,"  "projects,"  "expects," or
"anticipates,"  and do not reflect  historical facts.  Specific  forward-looking
statements  contained in this portion of the Quarterly  Report include,  but are
not  limited to the  Company's  (i)  expectation  that it will begin  generating
significant  revenues  from the sale of its products  rather than from equity or
debt  financings;  (ii) plan to  allocate  any funds it  receives  to  expanding
production  capabilities,  and establishing a distribution  channel for products
(iii)  belief  that its client  awareness  program  will  enhance its ability to
generate  revenues  from the sale of its  products;  and (iv)  belief  that as a
result of  developments  with the  Department of Homeland  Security,  it will be
easier to sell RadioBridge  units to state and municipal public safety agencies.
Forward-looking statements involve risks, uncertainties and other factors, which
may cause our actual  results,  performance  or  achievements  to be  materially
different from those  expressed or implied by such  forward-looking  statements.
Factors and risks that could affect our results and  achievements and cause them
to  materially  differ from those  contained in the  forward-looking  statements
include,  but are not limited to (i) market  acceptance  of our  products;  (ii)
establishment  and expansion of our direct and indirect  distribution  channels;
(iii) attracting and retaining the endorsement of key opinion-leaders in the law
enforcement,  fire, rescue and other emergency  response  communities;  (iv) the
level of product  technology  and price  competition  for our products;  (v) the
degree  and  rate  of  growth  of the  markets  in  which  we  compete  and  the
accompanying demand for our products; (vi) potential delays in international and
domestic  orders;  (vii) risks  associated with rapid  technological  change and
execution  and  implementation  risks  of new  technology;  (viii)  new  product
introduction  risks; (ix) ramping  manufacturing  production to meet demand; (x)
future  potential  litigation  resulting from alleged product related  injuries;
(xi) potential  fluctuations in quarterly operating results; (xii) financial and
budgetary  constraints  of  prospects  and  customers;  (xiii)  fluctuations  in
component pricing;  (xiv) adoption of new or changes in accounting  policies and
practices, including pronouncements promulgated by standard setting bodies; (xv)
changes in legislation  and  governmental  regulation;  (xvi) publicity that may
adversely  impact our business and/or  industry;  and (xvii) the other risks and
uncertainties set forth below under those identified in the section below titled
"Risk  Factors,"  as well as  other  factors  that we are  currently  unable  to
identify or quantify,  but may exist in the future.

                                       11



In addition, the foregoing factors may affect generally our business, results of
operations and financial position.  Forward-looking  statements speak only as of
the date the statement was made.  We do not undertake and  specifically  decline
any obligation to update any forward-looking statements.

Executive Overview.

Through  our  SafetyNet(TM)  line  of  products,  we  supply  wireless  security
solutions  to public  safety  agencies  and  commercial  end users for  homeland
security and life safety  applications.  Our current  products are the SafetyNet
RadioBridge(TM) which allows most two-way radios to be interconnected regardless
of the radio's  frequency,  modulation or encryption  scheme;  and the SafetyNet
Guardian(TM)  System,  which allows video transmissions and voice communications
from the stairwells inside buildings for commercial safety applications. Some of
the components and technology  integrated  into the Guardian  System can also be
sold, with certain modifications, as stand-alone products.

Distribution and Sales.

A  limiting  factor  for the  sale  of our  RadioBridge  product  has  been  the
time-consuming   process  associated  with  government   purchasing  cycles  and
procurement  practices  of our  products'  end-users.  Entering  into a reseller
agreement  with  GTSI  Corp.   has  allowed  the   RadioBridge  to  qualify  for
participation  in existing  contract  vehicles,  which we believe will lower our
average  cost of sales  per  RadioBridge  and  which  will  make it  easier  for
participating  public  safety  agencies to purchase our  products.  We have also
applied for participation on the U.S. General Services Administration schedules.

We are  planning  to  develop a  national  network of  independent  dealers  and
distributors to sell RadioBridges  throughout the United States. During the last
quarter  the need for radio  interoperability  was  dramatically  exposed by the
problems  federal,  state and local officials  encountered while responding to a
series of major tropical storms and  hurricanes,  the most on record in a single
season. According to the DHS, in the days and weeks following Katrina, more than
49,000 people were rescued and hundreds of thousands more were safely evacuated.
Law  enforcement  forces  on the  ground  assisted  mightily  in these  efforts.
However, the lack of radio  interoperability  hampered these rescue efforts, and
tremendous national attention was again directed to this problem.

In September 2005,  hurricanes Maria, Nate,  Ophelia,  Philippe and Rita strucke
the Gulf region. The federal government  response,  particularly the response of
FEMA,  was the subject of  extensive  criticism  in the media and in  government
circles. As the public's interest in emergency communications systems has risen,
we have raised our profile in the public  safety  community  significantly  by a
combination of media  appearances  and  participation  in national public safety
associations.  In August 2005 we became the newest member of COMCARE, a national
non-profit  alliance  of over  100  members  dedicated  to  improving  emergency
response.  COMCARE  promotes  the  adoption of modern,  interoperable  emergency
systems and the development of new procedures,  training,  and tools to maximize
their value for emergency  responders.  The  organization  allows  collaboration
between emergency response  professionals,  government,  the public, and private
industry.  We are working  with  COMCARE and its members to actively  foster and
promote  the  adoption  of  interoperable  emergency  systems,   standards,  and
forward-thinking policies and procedures.

                                       12



On October 18, 2005,  Homeland  Security  Secretary  Michael Chertoff  announced
increased funding and changes to the DHS's organization during a ceremony at the
White  House  where  President  Bush  signed  the  FY  2006  Homeland   Security
Appropriations  Act.  In  addition to certain  organizational  adjustments,  the
Department's  fiscal year 2006  Appropriations  provides  increased  funding for
1,000 new Border Patrol Agents,  greater explosive  detection  technology across
transportation  networks, and an integrated Preparedness  Directorate to enhance
coordination and deployment of preparedness assets and training. During the last
quarter we began  increased  communications  with  various  influential  elected
officials  who are strong  supporters  of increased  interoperability  for first
responders.  We plan to increase our lobbying efforts to promote the RadioBridge
as one of the key elements to solving the problem of radio interoperability.

Production.  We contracted to develop the next generation SafetyNet  RadioBridge
with new features for enhanced  performance with CirTran  Corporation located in
West Valley,  Utah. CirTran Corporation is a full-service  electronics  contract
manufacturer and has an ISO  (International  Organization  for  Standardization)
9002  registration.  We contemplate  contracting  with CirTran for the next mass
production runs of RadioBridge units.

Now that this next generation RadioBridge has been completed, we are planning to
contract for a first  production  run during the next quarter.  The  RadioBridge
interconnects   incompatible   radios  and   bridges   them  to  provide   radio
interoperability   at  an  emergency   site.  The  enhanced   version   features
improvements  in the sound  quality of audio  transmissions,  the addition of an
internal storage  compartment for cables,  headsets and other  accessories,  and
improved bridging of trunked and non-trunked radios.

Results of Operations

We have incurred  losses since our inception in 2002 and have relied on the sale
of our equity  securities and on loans from our officers to fund our operations.
Until very recently, we did not generate any revenues from operations.  However,
we have begun filling  purchase  orders for our Radio Bridge  product and we are
recording revenues.

There were no revenues for the three month  periods  ended  October 31, 2005 and
2004.

Our general and  administrative  expenses other than for related parties for the
three month period ended October 31, 2005 were $419,871, as compared to $542,900
for the  comparable  period during the prior year.  Our operating  expenses have
decreased  as a  result  of  reduction  in  equity-based  compensation  paid  to
employees, outside consultants, and business partners.

Now that we have a  finished  product  ready  for  delivery  to  end-users,  our
marketing  activities  have  increased  significantly,   and  we  are  incurring
increased  marketing costs,  including costs associated with  demonstrating  our
products  to  public  safety  agencies  and  government  officials,   major  law
enforcement officials,  fire department officials,  federal agencies, the United
States Army,  and working with GTSI,  our major channel  partners.  We have also
incurred increased costs associated with the design,  preparation,  and printing
of  marketing  and product  informational  material,  courier  costs and mailing
costs.  Moreover,  we continue to incur legal and accounting  expenses and other
expenses incidental to our reporting  obligations as a public company and to the
increase in our requirements for transactional legal and accounting services.

                                       13



Our loss before  provision for income taxes was $(3,439,435) for the three month
period ended October 31, 2005, as compared to $(542,900) for the same period for
the prior year.  Our net loss for the three month period ended  October 31, 2005
after provision for income taxes was $(3,439,435), as compared to $(542,900) for
the comparable  period for the prior year. The increase was the result primarily
of the loss on the  derivative  and equity swap  transaction  entered  into with
Cogent Capital.

Liquidity and Capital Resources

At October 31, 2005,  we had $7,573 in cash,  as compared  with $211,912 in cash
during the  equivalent  period  ended  October  31,  2004.  The  decrease is due
primarily  to the  reduction  in the sale of our  equity  in  private  placement
transactions.

At October 31, 2005 we had accrued  payroll  liability of $100,683,  as compared
with $42,556 at October 31, 2004.  The increase is  attributed to an increase in
accrued  salary owed three  officers and  directors.  Accounts  payable  totaled
$242,015 at October  31,  2005,  as  compared to $75,292 in accounts  payable at
October 31, 2004. This increase was due to increased costs of operations.

We held  property and  equipment at October 31, 2005,  which was valued,  net of
depreciation of $108,323,  at $213,357, as compared with property valued, net of
depreciation  of  $34,380,  at $254,451 at October  31,  2004.  The  decrease is
attributed to the periodic depreciation charged against the asset balances.  Our
total assets at October 31, 2005 were  $5,595,343,  as compared with $854,512 at
October 31, 2004.

We believe we have  sufficient  funds  currently  available  to satisfy our cash
requirements  for the next 3  months.  Our goal is to  raise  an  additional  $1
million  in equity  financing  during  the next 6  months,  to be  allocated  to
production of RadioBridge  units for inventory and customer  support,  providing
customer supporting for GTSI and its end-users,  and hiring additional personnel
for product  support.  We also  anticipate  increased  revenues from the sale of
RadioBridges  during the next 12 months,  but it is difficult to project a sales
timeline  because we believe  significant  sales are  dependent on public safety
end-users  acquisition  practices and our  establishment  of a customer  support
infrastructure to support such sales. We believe our relationship with GTSI will
increase our sales volume and decrease these procurement time cycles.

Going Concern

Our  financial  statements  have been  prepared in  accordance  with  accounting
principles generally accepted in the United States applicable to a going concern
that  contemplates the realization of assets and the satisfaction of liabilities
and commitments in the normal course of business.  Our general business strategy
is unproven,  and we have just begun to record revenues. To date, we have relied
solely  on loans  from  shareholders  and  officers  and the sale of our  equity
securities to fund our  operations.  We have incurred losses since our inception
and  we  continue  to  incur   legal,   accounting,   and  other   business  and
administrative  expenses.  Our auditor has  therefore  recognized  that there is
substantial doubt about our ability to continue as a going concern.

                                       14



Risk Factors

An investment in our common stock involves a substantial  degree of risk. Before
making an  investment  decision,  you should give careful  consideration  to the
following  risk factors in addition to the other  information  contained in this
report.  The following risk factors,  however,  may not reflect all of the risks
associated  with our business or an  investment  in our common stock only if you
can afford to lose your entire investment.

Risks Related to Our Business

We have a limited  operating  history and there is no assurance that our company
will achieve profitability.

Until recently, we have had no significant  operations or revenues with which to
generate profits or create liquidity, and we have not yet generated a sufficient
amount of operating revenue to sustain our projected operations.  We have a very
limited current  operating history on which investors can evaluate our potential
for future  success.  Our ability to generate  revenue is  uncertain  and we may
never achieve profitability.  Potential investors should evaluate our company in
light  of the  expenses,  delays,  uncertainties,  and  complications  typically
encountered by early-stage businesses, many of which will be beyond our control.
These risks include:

o    lack of sufficient capital,
o    unproven business model,
o    marketing difficulties,
o    competition, and
o    uncertain market acceptance of our products and services.

As a result of our  limited  operating  history,  our plan for  growth,  and the
competitive  nature  of the  markets  in which we may  compete,  our  historical
financial  data are of limited value in  anticipating  future  revenue,  capital
requirements,  and operating  expenses.  Our planned  capital  requirements  and
expense  levels  will be based in part on our  expectations  concerning  capital
investments and future revenue,  which are difficult to forecast  accurately due
to our current stage of  development.  We may be unable to adjust  spending in a
timely manner to compensate for any unexpected shortfall in revenue. Our product
development,   marketing  and  general  administrative   expenses  may  increase
significantly  if we begin to increase our sales and expand  operations.  To the
extent  that  these  expenses   precede  or  are  not  rapidly   followed  by  a
corresponding  and  commensurate  increase in revenue or  additional  sources of
financing,  our business,  operating  results,  and  financial  condition may be
materially and adversely affected.

We may need significant infusions of additional capital.

To date, we have relied almost  exclusively  on outside  financing to obtain the
funding necessary to operate the business.  Based upon our current cash reserves
and forecasted  operations,  we may need to obtain additional outside funding in
the  future in order to  further  satisfy  our cash  requirements.  Our need for
additional capital to finance our business strategy, operations, and growth will
be greater should, among other things,  revenue or expense estimates prove to be

                                       15



incorrect. We cannot predict the timing or amount of our capital requirements at
this time. If we fail to arrange for sufficient capital on a timely basis in the
future, we may be required to reduce the scope of our business  activities until
we can  obtain  adequate  financing.  We may not be able  to  obtain  additional
financing in sufficient amounts or on acceptable terms when needed,  which could
adversely  affect our operating  results and  prospects.  Debt financing must be
repaid  regardless of whether or not we generate  profits or cash flows from our
business  activities.  Equity  financing  may  result in  dilution  to  existing
shareholders  and may  involve  securities  that have  rights,  preferences,  or
privileges that are senior to our common stock.

We may face  significant  competition,  including  from  companies  with greater
resources,  which could adversely affect our revenues, results of operations and
financial condition.

There are existing  companies that offer or have the ability to develop products
and services  that will compete with those that we currently  offer or may offer
in  the  future.  These  include  large,  well-recognized  companies  that  have
substantial  resources and established  relationships in the markets in which we
compete. Their greater financial,  technical, marketing, and sales resources may
permit  them to react  more  quickly to  emerging  technologies  and  changes in
customer  requirements  or to  devote  greater  resources  to  the  development,
promotion, and sale of competing products and services.  Emerging companies also
may develop and offer  products  and  services  that  compete with those that we
offer.  Increased  competitive  pressure could lead to reduced market share,  as
well as lower prices and reduced margins for our products, which would adversely
affect our results of operations and financial  condition.  We cannot assure you
that we will be able to compete successfully in the future.

We depend  materially upon  acceptance of our products by specific  agencies and
markets and if these  agencies and markets do not purchase or are not  receptive
to our products,  our revenues will be adversely affected and we may not be able
to expand into other markets.

Our business and results of operations will be materially and adversely affected
if a  substantial  number of law  enforcement,  fire,  rescue,  other  emergency
response  and  public  safety  agencies,  as well as  commercial  end  users for
homeland  security and life safety  applications,  do not purchase our SafetyNet
products.  In addition,  we may not be able to expand sales of our products into
other  markets if our  products  are not widely  accepted  by these  agencies or
markets.  This also would have an adverse  affect on our business and results of
operations.

Our growth prospects will be diminished if our SafetyNet products are not widely
accepted.

We have  generated  minimal  revenue  to date  from  the  sale of our  SafetyNet
products. Until recently, our funding came primarily from the sale of our equity
and debt securities.  However,  we expect to generate  revenues from the sale of
our  SafetyNet  products.  We  expect  to  depend  on sales  of these  products,
primarily the SafetyNet  RadioBridge,  for the foreseeable future. A decrease in
the prices of or demand for these  product  lines,  or their  failure to achieve
broad  market  acceptance,   would  significantly  harm  our  growth  prospects,
operating results and financial condition.

                                       16



If we are unable to manage our  projected  growth,  our growth  prospects may be
limited and our future profitability may be adversely affected.

We expect our business to grow in the near future.  Rapid  expansion  may strain
our current managerial,  financial,  operational, and other resources. If we are
unable to manage our growth,  our  business,  operating  results,  and financial
condition could be adversely  affected.  We will need to continually improve our
operations and our financial,  accounting, and other internal control systems in
order  to  manage  our  growth  effectively.  Any  failure  to do so may lead to
inefficiencies  and  redundancies,  and result in reduced  growth  prospects and
profitability.

We may face  personal  injury  and other  liability  claims  that could harm our
reputation and adversely affect our sales and financial condition.

Our  products  will be  depended  upon in  emergency,  rescue and public  safety
situations that may involve physical harm or even death to individuals,  as well
as potential loss or damage to real and personal  property.  Our products may be
associated with these injuries or other losses. A person who sustains  injuries,
the survivors of a person killed,  the owner of damaged or destroyed property in
a situation  involving  the use of our  products,  or the owner of a facility at
which such injury,  death or loss occurred may bring legal action  against us to
recover damages on the basis of theories  including  personal  injury,  wrongful
death, negligent design, dangerous product or inadequate warning. We may also be
subject  to  lawsuits  involving  allegations  of  misuse  of our  products.  If
successful,  such claims could have a material  adverse  effect on our operating
results and financial condition.  Significant  litigation could also result in a
diversion of  management's  attention and resources,  negative  publicity and an
award of monetary damages in excess of our insurance coverage.

Our future  success will depend on our ability to expand sales  through  channel
partners,  which  may  include  distributors,  dealers,  and  independent  sales
representatives;  our inability to take  advantage of our existing  distribution
network  or  recruit   new   distributors,   dealers,   or   independent   sales
representatives may negatively affect our sales.

Our distribution  strategy is to pursue sales through multiple  channels with an
emphasis  on  major  value-added  resellers  such  as  GTSI  Corp.  Because  our
relationship  with GTSI is  non-exclusive,  we also  retain the right to develop
sales through independent distributors, dealers, and sales representatives.  Our
inability to successfully sell our products through value-added resellers or our
inability to retain other distributors,  dealers, and sales  representatives who
can  successfully  sell our  products  would  adversely  affect  our  sales.  In
addition,  if we do not competitively price our products,  meet the requirements
of our end-users,  provide adequate marketing support,  or comply with the terms
of our  distribution  arrangement,  GTSI may  fail to  aggressively  market  our
products or may terminate its  relationship  with us. These  developments  would
likely have a material  adverse  effect on our sales.  Our reliance on others to
sell our products  also makes it more  difficult to predict our  revenues,  cash
flow and operating results.

We expend  significant  resources in  anticipation  of a sale due to our lengthy
sales cycle and may receive no revenue in return.

Generally,  law enforcement,  fire, rescue,  other emergency response and public
safety agencies,  as well as commercial end users for homeland security and life
safety  applications  consider  a wide  range of  issues  before  committing  to
purchase our products,  including product benefits,  training costs, the cost to
use  our  products  in  addition  to or in  place  of  other  products,  product
reliability and budget constraints. The length of our sales cycle may range from
a few weeks to as long as several years. We may incur substantial  selling costs
and expend  significant effort in connection with the evaluation of our products
by potential  customers before they place an order. If these potential customers
do not purchase our products,  we will have expended  significant  resources and
received no revenue in return. This could adversely affect our operating results
and financial condition.

                                       17



Many of our end-users are subject to budgetary  and political  constraints  that
may delay or prevent sales.

Many of our end-user customers  currently are military,  government  agencies or
entities  or  para-military  or  quasi-government  entities or  agencies.  These
entities  and  agencies  often do not set their own budgets and  therefore  have
little  control  over the  amount of money they can spend.  In  addition,  these
entities and agencies experience  political pressure that may dictate the manner
in which they spend  money.  As a result,  even if an entity or agency  wants to
acquire our  products,  it may be unable to purchase  them due to  budgetary  or
political constraints. Some orders also may be canceled or substantially delayed
due to budgetary,  political or other scheduling delays that frequently occur in
connection with the acquisition of products by such entities or agencies.

Many of our end-users  rely on state and federal  grants to obtain the necessary
funding to purchase our  products,  the delay or  unavailability  of which could
adversely affect our sales and results of operations.

The  Department of Homeland  Security  currently  awards  funding grants for the
purchase of  communications  equipment that provides  interoperability  to first
responders.  These funds are granted  through the State Homeland  Security Grant
Program,  the Urban Area Security  Initiative,  and other grants administered by
the Office of Domestic  Preparedness,  the Federal Emergency  Management Agency,
and the Transportation  Security  Administration.  Other Federal agency programs
include Department of Justice grants for  counter-terrorism  and general-purpose
law enforcement  activities  through the Office of Community  Oriented  Policing
Services,  which distributes  funding through a wide range of programs,  both as
grants and cooperative  agreements.  Additionally,  many grants are administered
directly through state agencies and administrative offices. Budgetary, political
or other  constraints  or delays in providing,  or the  availability  of funding
through,  these grant  programs  could preclude many of our end-users from being
able to  purchase  our  products,  which  would  have an  adverse  impact on our
revenues, results of operations and financial condition.

If we are unable to protect our intellectual property, we may lose a competitive
advantage or incur substantial litigation costs to protect our rights.

Our success  depends both on our  internally  developed  technology and on third
party technology. We rely on a variety of trademarks, service marks, and designs
to  promote  our brand  names and  identity.  We also rely on a  combination  of
provisional  patents,   contractual  provisions,   confidentiality   procedures,
trademarks,   copyrights,   trade  secrecy,   unfair   competition,   and  other
intellectual  property laws to protect the proprietary  aspects of our products.
The  steps  we take to  protect  our  intellectual  property  rights  may not be
adequate  to  protect  our  intellectual   property  and  may  not  prevent  our
competitors  from gaining access to our  intellectual  property and  proprietary
information.  In addition,  we cannot provide  assurance that courts will always
uphold our intellectual property rights or enforce the contractual  arrangements
that we have entered into to protect our proprietary technology.

                                       18



Third parties may infringe or misappropriate our copyrights, trademarks, service
marks,   patents,  and  other  proprietary  rights.  Any  such  infringement  or
misappropriation   could  have  a  material  adverse  effect  on  our  business,
prospects,  financial  condition,  and results of operations.  In addition,  the
relationship  between  regulations  governing  domain names and laws  protecting
trademarks and similar proprietary rights is unclear.

We may  decide to  initiate  litigation  in order to  enforce  our  intellectual
property rights, to protect our trade secrets,  or to determine the validity and
scope of our proprietary rights. Any such litigation could result in substantial
expense, may reduce our profits, and may not adequately protect our intellectual
property rights.  In addition,  we may be exposed to future  litigation by third
parties  based  on  claims  that  our  products  or  services   infringe   their
intellectual  property rights.  Any such claim or litigation against us, whether
or not successful, could result in substantial costs and harm our reputation. In
addition,  such  claims or  litigation  could  force us to do one or more of the
following:

o    cease selling or using any of our products that  incorporate the challenged
     intellectual property, which would adversely affect our revenue;
o    obtain a license  from  and/or make  royalty  payments to the holder of the
     intellectual  property right alleged to have been infringed,  which license
     may not be available on reasonable terms, if at all;
o    divert management's attention from our business;
o    redesign  or, in the case of  trademark  claims,  rename  our  products  or
     services to avoid  infringing  the  intellectual  property  rights of third
     parties,  which may not be  possible  and in any event  could be costly and
     time-consuming.

Even if we were to prevail,  such claims or litigation  could be  time-consuming
and  expensive to prosecute or defend,  and could result in the diversion of our
management's  time and  attention.  These  expenses and  diversion of managerial
resources  could  have a material  adverse  effect on our  business,  prospects,
financial condition, and results of operations.

Defects in our  products  could  reduce  demand for our products and result in a
loss of sales, delay in market acceptance and injury to our reputation.

Complex  components and assemblies  used in our products may contain  undetected
defects  that  are  subsequently  discovered  at any  point  in the  life of the
product.  Defects in our products may result in a loss of sales, delay in market
acceptance,  injury to our reputation,  increased  warranty  costs,  recalls and
costs associated with such recall efforts. In addition,  defects in our products
could  result in personal  injuries or death,  as well as  significant  property
damage.  Any of  these  events  could  have a  material  adverse  affect  on our
revenues, results of operations and financial condition.

                                       19



Component  shortages could result in our inability to produce  sufficient volume
to adequately  sustain  customer  demand.  This could result in a loss of sales,
delay in deliveries and injury to our reputation.

Components used in the manufacture of our products may become unavailable or may
be discontinued. Delays caused by industry allocations, or obsolescence may take
weeks or months to resolve.  In some  cases,  parts  obsolescence  may require a
product re-design to ensure quality  replacement parts. These delays could cause
significant  delays in  manufacturing  and loss of  sales,  leading  to  adverse
effects significantly impacting our financial condition.

Our revenues and operating  results may fluctuate  unexpectedly  from quarter to
quarter, which may cause our stock price to decline.

Our revenues and operating  results may vary  significantly in the future due to
various factors,  including, but not limited to increases or decreases in sales,
increased  raw material  expenses,  changes in our  operating  expenses,  market
acceptance of our products and services,  regulatory changes that may affect the
marketability  of our products,  and budgetary  cycles of our targeted  customer
base. As a result of these and other factors,  we believe that  period-to-period
comparisons of our operating results may not be meaningful in the short term and
that you  should  not rely  upon  our  performance  in a  particular  period  as
indicative of our performance in any future period.

We depend upon our executive officers and key personnel.

Our  performance  depends  substantially  on the  performance  of our  executive
officers and other key personnel. The success of our business in the future will
depend on our  ability to  attract,  train,  retain and  motivate  high  quality
personnel,  especially highly qualified technical and managerial personnel.  The
loss of  services  of any  executive  officers  or key  personnel  could  have a
material  adverse  effect on our  business,  revenues,  results of operations or
financial  condition.  We maintain key person life insurance on the lives of our
CEO and President.

Competition for talented personnel is intense, and there is no assurance that we
will be able to continue  to attract,  train,  retain or motivate  other  highly
qualified  technical  and  managerial   personnel  in  the  future.  Our  senior
management  currently  defers a large  percentage  of their annual  salaries and
there can be no assurance  that they will  continue to perform  services for the
company without receiving full compensation.  In addition, market conditions may
require us to pay higher  compensation  to qualified  management  and  technical
personnel  than we  currently  anticipate.  Any  inability to attract and retain
qualified management and technical personnel in the future could have a material
adverse effect on our business,  prospects,  financial condition, and results of
operations.

We may face risks as we expand our business into international markets.

We  currently  are  exploring  opportunities  to offer our  products  in foreign
markets.  We have limited  experience in  developing  and marketing our services
internationally,  and we may not be able to  successfully  execute our  business
model in  markets  outside  the  United  States.  We will face a number of risks
inherent in doing business in international markets, including the following:

o    changing regulatory requirements;
o    fluctuations in the exchange rate for the United States dollar;
o    the availability of export licenses;
o    unexpected changes in regulatory requirements;

                                       20



o    potentially adverse tax consequences;
o    political and economic instability;
o    changes in diplomatic and trade relationships;
o    difficulties in staffing and managing foreign operations, tariffs and other
     trade barriers;
o    complex foreign laws and treaties;
o    changing economic conditions;
o    difficulty of collecting foreign accounts receivable; and
o    exposure  to  different  legal  standards,  particularly  with  respect  to
     intellectual property and distribution of products.

In addition,  we would be subject to the Foreign  Corrupt  Practices  Act, which
prohibits us from making payments to government officials and others in order to
influence the granting of contracts we may be seeking. Our non-U.S.  competitors
are not subject to this law and this may give them a competitive  advantage over
us.

To the extent that international  operations  represent a significant portion of
our  business in the future,  our  business  could  suffer if any of these risks
occur.

Failure to achieve and maintain  effective  internal controls in accordance with
Section 404 of the  Sarbanes-Oxley  Act could have a material  adverse effect on
our business and stock price.

Pursuant to Section 404 of the  Sarbanes-Oxley  Act of 2002  ("Act'),  beginning
with our Annual  Report on Form 10-KSB for the fiscal year ending June 30, 2007,
we will be  required  to  furnish a report  by our  management  on our  internal
control over financial reporting. The internal control report must contain (i) a
statement  of  management's  responsibility  for  establishing  and  maintaining
adequate internal control over financial reporting, (ii) a statement identifying
the  framework  used by  management  to conduct the required  evaluation  of the
effectiveness   of  our  internal  control  over  financial   reporting,   (iii)
management's  assessment  of the  effectiveness  of our  internal  control  over
financial  reporting as of the end of our most recent  fiscal year,  including a
statement as to whether or not  internal  control  over  financial  reporting is
effective,  and (iv) a statement  that the Company's  independent  auditors have
issued an attestation report on management's assessment of internal control over
financial reporting.

In order to achieve compliance with Section 404 of the Act within the prescribed
period,  beginning in our next fiscal year,  we will need to engage in a process
to document and evaluate our internal  control over financial  reporting,  which
will be both costly and  challenging.  In this regard,  management  will need to
dedicate  internal  resources,  engage outside  consultants and adopt a detailed
work plan to (i) assess and  document  the  adequacy  of internal  control  over
financial  reporting,  (ii)  take  steps  to  improve  control  processes  where
appropriate,  (iii) validate  through  testing that controls are  functioning as
documented and (iv) implement a continuous reporting and improvement process for
internal  control over  financial  reporting.  We can provide no assurance as to
our, or our independent  auditors',  conclusions at the prescribed  periods with
respect to the  effectiveness of our internal  control over financial  reporting
under  Section  404  of the  Act.  There  is a  risk  that  neither  we nor  our
independent  auditors will be able to conclude at the prescribed period that our
internal controls over financial  reporting are effective as required by Section
404 of the Act.

                                       21



During the course of our testing we may identify  deficiencies  which we may not
be able to remediate in time to meet the deadline imposed by the  Sarbanes-Oxley
Act for compliance with the requirements of Section 404. In addition, if we fail
to achieve and maintain the adequacy of our internal controls, as such standards
are modified,  supplemented  or amended from time to time, we may not be able to
ensure that we can conclude on an ongoing basis that we have effective  internal
controls  over  financial  reporting  in  accordance  with  Section  404  of the
Sarbanes-Oxley  Act. Moreover,  effective internal controls,  particularly those
related  to  revenue  recognition,  are  necessary  for us to  produce  reliable
financial  reports and are important to helping prevent  financial  fraud. If we
cannot provide  reliable  financial  reports or prevent fraud,  our business and
operating  results  could be  harmed,  investors  could lose  confidence  in our
reported  financial  information,  and the trading price of our stock could drop
significantly.

Risks Related to Our Securities

Stock prices of technology companies have declined precipitously at times in the
past and the trading  price of our common stock is likely to be volatile,  which
could result in substantial losses to investors.

The trading  price of our common stock has risen and fallen  significantly  over
the past few months and could  continue  to be  volatile  in response to factors
including the following, many of which are beyond our control:

o    variations in our operating results;
o    announcements  of  technological  innovations  or new services by us or our
     competitors;
o    changes in  expectations  of our future  financial  performance,  including
     financial estimates by securities analysts and investors;
o    our failure to meet analysts' expectations;
o    changes  in  operating  and stock  price  performance  of other  technology
     companies similar to us;
o    conditions or trends in the technology industry;
o    additions or departures of key personnel;  and o future sales of our common
     stock.

Domestic and international stock markets often experience  significant price and
volume fluctuations that are unrelated to the operating performance of companies
with  securities  trading  in  those  markets.  These  fluctuations,  as well as
political  events,  terrorist  attacks,  threatened  or actual war,  and general
economic conditions unrelated to our performance, may adversely affect the price
of our common stock.  In the past,  securities  holders of other companies often
have  initiated  securities  class action  litigation  against  those  companies
following  periods  of  volatility  in the  market  price  of  those  companies'
securities.  If the market price of our stock  fluctuates  and our  stockholders
initiate  this  type  of  litigation,  we  could  incur  substantial  costs  and
experience a diversion of our management's  attention and resources,  regardless
of the  outcome.  This could  materially  and  adversely  affect  our  business,
prospects, financial condition, and results of operations.

                                       22



Provisions in our corporate  charter and under Delaware law are favorable to our
directors.

Pursuant to our  certificate  of  incorporation,  members of our  management and
board of directors will have no liability for violations of their fiduciary duty
of care as officers and directors,  except in limited circumstances.  This means
that you may be unable to prevail in a legal  action  against  our  officers  or
directors even if you believe they have breached  their  fiduciary duty of care.
In  addition,  our  certificate  of  incorporation  allows us to  indemnify  our
officers  and  directors  from and against any and all  expenses or  liabilities
arising from or in  connection  with their serving in such  capacities  with us.
This means that if you were able to enforce an action  against our  directors or
officers,  in all  likelihood  we would be  required  to pay any  expenses  they
incurred in defending the lawsuit and any judgment or settlement  they otherwise
would be required to pay.

Certain  provisions of Delaware General  Corporation Law and in our charter,  as
well as our current stockholder base may prevent or delay a change of control of
our company.

Under the Delaware General  Corporation Law, which we are subject to, it will be
more  difficult  for a third party to take  control of our company and may limit
the price some  investors  are  willing  to pay for shares of our common  stock.
Furthermore,  our  certificate  of  incorporation  authorizes  the  issuance  of
preferred  stock  without  a vote or  other  stockholder  approval.  Finally,  a
majority  of our  outstanding  common  stock  is held  by  insiders.  Without  a
disparate  stockholder base or a fluid  aggregation of stockholders,  it will be
more difficult for a third-party  to acquire our company  without the consent of
the insiders.

Our common stock may be subject to the "penny stock" rules as promulgated  under
the Exchange Act.

In the event that no exclusion  from the  definition  of "penny stock" under the
Securities  Exchange  Act of 1934,  as  amended  is  available,  then any broker
engaging in a  transaction  in our  company's  common  stock will be required to
provide its  customers  with a risk  disclosure  document,  disclosure of market
quotations,  if any, disclosure of the compensation of the broker-dealer and its
sales person in the  transaction,  and monthly  account  statements  showing the
market values of our company's securities held in the customer's  accounts.  The
bid and offer quotation and  compensation  information must be provided prior to
effecting the transaction  and must be contained on the customer's  confirmation
of sale.  Certain brokers are less willing to engage in  transactions  involving
"penny stocks" as a result of the additional disclosure  requirements  described
above,  which may make it more  difficult  for holders of our  company's  common
stock to dispose of their shares.

ITEM 3.  CONTROLS AND PROCEDURES

Disclosure  controls and  procedures  are designed with an objective of ensuring
that information required to be disclosed in our periodic reports filed with the
Securities  and  Exchange  Commission,  such as this  Quarterly  Report  on Form
10-QSB, is recorded, processed,  summarized and reported within the time periods
specified by the Securities and Exchange  Commission.  Disclosure  controls also
are designed with an objective of ensuring that such  information is accumulated
and  communicated to our management,  including our chief executive  officer and
chief  financial  officer,  in  order to allow  timely  consideration  regarding
required disclosures.

                                       23



The evaluation of our disclosure controls by our principal executive officer and
principal  financial  officer included a review of the controls'  objectives and
design,  the  operation of the  controls,  and the effect of the controls on the
information  presented in this Quarterly Report.  Our management,  including our
chief executive officer,  president and chief financial officer, does not expect
that disclosure controls can or will prevent or detect all errors and all fraud,
if any. A control system, no matter how well designed and operated,  can provide
only  reasonable,  not absolute,  assurance  that the  objectives of the control
system are met. Also,  projections of any evaluation of the disclosure  controls
and  procedures  to future  periods are subject to the risk that the  disclosure
controls and procedures may become inadequate  because of changes in conditions,
or  that  the  degree  of  compliance   with  the  policies  or  procedures  may
deteriorate.

Based on their review and evaluation as of the end of the period covered by this
Form  10-QSB,  and subject to the  inherent  limitations  described  above,  our
principal  executive officer and principal financial officer have concluded that
our  disclosure  controls  and  procedures  (as defined in Rules  13a-15(e)  and
15d-15(e) under the Securities Exchange Act of 1934) are effective as of the end
of the period  covered  by this  report.  They are not aware of any  significant
changes in our disclosure  controls or in other factors that could significantly
affect these controls subsequent to the date of their evaluation,  including any
corrective  actions  with  regard  to  significant   deficiencies  and  material
weaknesses.  During the period covered by this Form 10-QSB,  there have not been
any  changes  in  our  internal  control  over  financial  reporting  that  have
materially  affected,  or that are reasonably likely to materially  affect,  our
internal control over financial reporting.

PART II - OTHER INFORMATION

Items 3-5 are not applicable and have been omitted.

ITEM 1.  LEGAL PROCEEDINGS.

Other than as described above and in our previously filed Quarterly  Reports and
Annual  Reports,  we know of no material,  active or pending  legal  proceedings
against us, nor are we involved as a plaintiff  in any material  proceedings  or
pending  litigation.  Other than as described above and in our previously  filed
Annual Report, there are no proceedings in which any of our directors,  officers
or affiliates, or any registered or beneficial shareholder,  is an adverse party
or has a material interest adverse to our interest.

ITEM 2.  CHANGES IN SECURITIES.

We are continuing to raise funds for operations  through a private  placement of
our equity securities.  Proceeds from the issuance of 1,227,500 shares of common
stock during the three month period ended October 31, 2005 totaled $155,500.

The common  stock was offered and sold in a private  placement,  pursuant to the
provisions  of  Section  4(2) of the  Securities  Act of 1933  and  Rule  506 of
Regulation  D. The common  stock was  offered  and sold to  purchasers  whom the
company or its  authorized  agents believe are  "accredited  investors," as that
term is defined in Rule 501 of Regulation D in reliance  upon an exemption  from
the  registration  requirements  of  the  Securities  Act in a  transaction  not
involving any public offering. Each of the investors represented to Aegis that:

                                       24



o    such investor is an "accredited investor;"
o    the shares of common  stock were  purchased  by such  investor  for its own
     account,   for  investment  and  without  any  view  to  the  distribution,
     assignment  or  resale  to  others  other  than  pursuant  to a  registered
     offering;
o    such  investor  understood  that the shares of common  stock  issued to the
     investor have not been  registered  under the Securities Act of 1933 or any
     state securities laws; and
o    such investor  acknowledged  that it may not transfer the shares unless the
     shares are registered under federal and applicable state securities laws or
     unless, in the opinion of counsel  satisfactory to Aegis, an exemption from
     such laws is available.

We will arrange for the certificates representing such securities to be legended
and  subject  to stop  transfer  restrictions.  We did not engage in any form of
general solicitation or general advertising in connection with these issuances.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.


(a)  The following exhibits are attached to this Quarterly Report:

Exhibit
- -------
Number                  Description
- ------                  -----------

31                      Certification  pursuant to SEC Release No. 33-8238,  as
                        adopted  pursuant to Section 302 of the Sarbanes-Oxley
                        Act of 2002

32                      Certification  pursuant to 18 U.S.C.  Section 1350,  as
                        adopted  pursuant to Section 906 of the Sarbanes-Oxley
                        Act of 2002

(b)  The company filed three Current Reports on Form 8-K during the period ended
     October 31, 2005.

On  August  23,  2005,  the  company  filed a  report  providing  Regulation  FD
disclosure and containing  three press releases,  dated August 9, 2005; July 28,
2005; and July 13, 2005,  respectively.  The press releases  announced sales and
marketing activity relating to the company's  RadioBridge(TM) and the listing of
the company's  common stock on the Frankfurt Stock Exchange in Germany under the
trading symbol "DKT".

On  September  8, 2005,  the  company  filed a report  providing  Regulation  FD
disclosure  and  containing  a press  release  dated  September  7, 2005,  which
announced  that the company was sending a training crew and the  RadioBridge  to
assist first responders in hurricane relief efforts in Louisiana.

On  October 3,  2005,  the  company  filed a report  specifying  a change in the
company's  fiscal year from  year-end July 31 to year-end July 30. The effective
date of the change shall be December 31, 2005.

                                       25



SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                               AEGIS ASSESSMENTS, INC.

Date: December 15, 2005                        /s/ David Smith
                                               ---------------------------------
                                               Chief Financial Officer
                                               (Principal Financial Officer and
                                               Authorized Officer)

                                       26



EXHIBIT INDEX



Exhibit
- -------
Number                  Description
- ------                  -----------

31                      Certification pursuant to SEC Release No. 33-8238, as
                        adopted pursuant to Section 302 of the Sarbanes-Oxley
                        Act of 2002

32                      Certification pursuant to 18 U.S.C. Section 1350, as
                        adopted pursuant to Section 906 of the Sarbanes-Oxley
                        Act of 2002






                                       27