Exhibit 99.1 Pier 1 Imports Reports Third Quarter Financial Results FORT WORTH, Texas--(BUSINESS WIRE)--Dec. 15, 2005--Pier 1 Imports, Inc. (NYSE:PIR) today reported a loss per share of $0.08 for the third quarter ended November 26, 2005, compared to diluted earnings per share of $0.22 in the year-ago period. The Company's net loss was $7,181,000, compared to last year's net income of $19,475,000. Sales for the third quarter were $476,243,000, a 2.4% decline from last year's $487,729,000, and comparable store sales declined 6.5%. For the nine months ended November 26, 2005, the loss per share amounted to $0.34, compared to diluted earnings per share of $0.47 in the year-ago period. The Company's net loss for the nine months was $29,828,000, compared to last year's income of $41,658,000. Sales for the nine-month period amounted to $1,320,544,000, down 3.8% from $1,372,027,000 for the year-ago period, and comparable store sales declined 8.7%. Marvin J. Girouard, the Company's Chairman and Chief Executive Officer, said, "Although we are disappointed by overall third quarter results, the national distribution of two Pier 1 catalogs this fall improved traffic trends over that period. In addition, we believe catalogs can create a positive brand image for Pier 1 merchandise and have a longer impact on customers than newspaper circulars. Also during the quarter, we increased expenditures on marketing and store payroll over last year to help reinforce the Pier 1 brand, attract customers into stores and continue to provide excellent customer service. "Our earlier projections for low single-digit positive comp store sales in December now do not look achievable due to unpredictable sales trends since the Thanksgiving weekend and the heavy promotional environment. We expect to see a late holiday shopping period this month and estimate that over half of December's sales are still ahead of us. Comp store sales for the month are now projected to be in the negative mid-single digit range, unless the second half of the month is significantly better than current trends. During today's conference call, we will provide an update on our initiatives to turn the business around in calendar 2006; however we will not provide financial guidance for the quarter based on continued near-term unpredictability in the business. "Looking ahead into early spring, we eagerly anticipate the arrival of new Pier 1 merchandise collections. These unique, more modern designs will offer customers new merchandise with simple, clean silhouettes, while maintaining Pier 1's unique brand position that represents relevant designs, better quality and our value proposition. In addition, we will improve the in-store experience with enhanced visual displays and continued SKU reductions. This allows a clear presentation of individual items in room settings, similar to what will be shown in Pier 1 catalogs, magazines and television advertising in 2006." The Company will host a conference call to discuss fiscal 2006 third quarter earnings at 10:00 a.m. Central Time today. A web cast is available on our website at www.pier1.com linking through to the "Investor Relations" page and the "Events" page, or you can dial into the conference at 1-800-498-7872 or if international dial 1-706-643-0435 and the conference ID number is 4487710. The teleconference will be held in a "listen-only" mode for all participants other than the Company's current sell-side analysts and buy-side investors. The replay will be available at about 12:00 p.m. (Central) for 24 hours and replay access can be dialed at 800-642-1687 or if international dial 706-645-9291 and reference the conference ID number 4487710. Any forward-looking projections or statements made in this press release should be considered in conjunction with the cautionary statements contained in the Company's most recently filed quarterly report on Form 10-Q. Management's expectations and assumptions regarding planned store openings, financing of Company obligations from operations, results from its new marketing, merchandising and store operations strategies, and other future results are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Risks and uncertainties that may affect Company operations and performance include, among others, the effects of terrorist attacks or other acts of war, conflicts or war involving the United States or its allies or trading partners, labor strikes, weather conditions or natural disasters that may affect sales, volatility of fuel and utility costs, the general strength of the economy and levels of consumer spending, consumer confidence, the availability of new sites for expansion along with sufficient labor to facilitate growth, the strength of new home construction and sales of existing homes, the availability and proper functioning of technology and communications systems supporting the Company's key business processes, the ability of the Company to import merchandise from foreign countries without significantly restrictive tariffs, duties or quotas and the ability of the Company to source, ship and deliver items from foreign countries to its U.S. distribution centers at reasonable prices and rates and in a timely fashion. The Company assumes no obligation to update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied will not be realized. Pier 1 Imports, Inc. is North America's largest specialty retailer of imported decorative home furnishings and gifts with Pier 1 Imports(R) stores in 49 states, Puerto Rico, Canada, and Mexico; The Pier(R) stores in the United Kingdom and Ireland; and Pier 1 kids(R) stores. Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except per share amounts) (unaudited) Three Months Ended Nine Months Ended Nov. 26, Nov. 27, Nov. 26, Nov. 27, 2005 2004 2005 2004 --------- --------- ----------- ----------- Net sales $476,243 $487,729 $1,320,544 $1,372,027 Operating costs and expenses: Cost of sales (including buying and store occupancy costs) 302,875 296,651 868,552 839,928 Selling, general and administrative expenses 162,310 145,766 449,993 424,273 Depreciation and amortization 14,747 14,520 44,177 42,038 --------- --------- ----------- ----------- 479,932 456,937 1,362,722 1,306,239 --------- --------- ----------- ----------- Operating income (loss) (3,689) 30,792 (42,178) 65,788 Nonoperating (income) and expenses: Interest and investment income (472) (384) (2,248) (1,204) Interest expense 891 249 1,673 798 --------- --------- ----------- ----------- 419 (135) (575) (406) --------- --------- ----------- ----------- Income (loss) before income taxes (4,108) 30,927 (41,603) 66,194 Provision (benefit) for income taxes 3,073 11,452 (11,775) 24,536 --------- --------- ----------- ----------- Net income (loss) $(7,181) $19,475 $(29,828) $41,658 ========= ========= =========== =========== Earnings (loss) per share: Basic ($0.08) $0.23 ($0.34) $0.48 ========= ========= =========== =========== Diluted ($0.08) $0.22 ($0.34) $0.47 ========= ========= =========== =========== Average shares outstanding during period: Basic 86,747 86,155 86,544 87,232 ========= ========= =========== =========== Diluted 86,747 87,845 86,544 89,129 ========= ========= =========== =========== Pier 1 Imports, Inc. -------------------- CONSOLIDATED BALANCE SHEETS (in thousands except share amounts) (unaudited) November 26, February 26, November 27, 2005 2005 2004 ------------ ------------ ------------ ASSETS Current assets: Cash and cash equivalents, including temporary investments of $6,545, $178,289 and $79,711, respectively $21,291 $189,081 $94,672 Trading securities - auction rate securities - - 25,000 Beneficial interest in securitized receivables 59,567 35,690 52,717 Other accounts receivable, net 32,252 11,744 24,594 Inventories 455,283 380,730 396,972 Income tax benefit 22,810 - - Prepaid expenses and other current assets 43,224 43,445 44,002 ------------ ------------ ------------ Total current assets 634,427 660,690 637,957 Properties, net 327,811 337,630 323,043 Other noncurrent assets 79,062 77,429 62,157 ------------ ------------ ------------ $1,041,300 $1,075,749 $1,023,157 ============ ============ ============ LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Notes payable $9,500 $- $- Accounts payable 106,166 113,502 102,241 Gift cards and other deferred revenue 58,014 61,347 55,070 Accrued income taxes payable 3,892 11,866 8,441 Other accrued liabilities 120,039 102,294 103,494 ------------ ------------ ------------ Total current liabilities 297,611 289,009 269,246 Long-term debt 19,000 19,000 19,000 Other noncurrent liabilities 113,724 103,371 75,475 Shareholders' equity: Common stock, $1.00 par, 500,000,000 shares authorized, 100,779,000 issued 100,779 100,779 100,779 Paid-in capital 138,863 141,850 142,887 Retained earnings 600,892 656,692 646,528 Cumulative other comprehensive (loss) income (2,147) (1,426) 4,742 Less -- 13,919,000, 14,459,000 and 14,612,000 common shares in treasury, at cost, respectively (224,804) (233,526) (235,500) Less unearned compensation (2,618) - - ------------ ------------ ------------ 610,965 664,369 659,436 ------------ ------------ ------------ $1,041,300 $1,075,749 $1,023,157 ============ ============ ============ Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) Nine Months Ended November 26, November 27, 2005 2004 ------------ ------------- Cash flow from operating activities: Net income (loss) $(29,829) $41,658 Adjustments to reconcile to net cash used in operating activities: Depreciation and amortization 58,433 54,625 Loss on disposal of fixed assets 1,324 604 Deferred compensation 7,181 5,784 Lease termination expense 2,148 1,851 Tax benefit from options exercised by employees 748 2,675 Other 707 1,786 Changes in cash from: Trading securities - auction rate securities - (25,000) Inventories (74,553) (23,102) Other accounts receivable, prepaid expenses and other current assets (31,377) (19,169) Income taxes benefit (22,819) - Accounts payable and accrued expenses 7,799 4,506 Income taxes payable (7,974) (17,541) Other noncurrent assets (1,094) 548 ------------ ------------- Net cash (used in) provided by operating activities (89,306) 29,225 ------------ ------------- Cash flow from investing activities: Capital expenditures (40,180) (80,519) Proceeds from disposition of properties 1,369 951 Beneficial interest in securitized receivables (23,877) (8,386) ------------ ------------- Net cash used in investing activities (62,688) (87,954) ------------ ------------- Cash flow from financing activities: Cash dividends (25,972) (26,127) Purchases of treasury stock (4,047) (54,281) Proceeds from stock options exercised, stock purchase plan and other, net 4,723 8,708 Notes payable borrowings 86,500 - Repayments of notes payable (77,000) - ------------ ------------- Net cash used in financing activities (15,796) (71,700) ------------ ------------- Change in cash and cash equivalents (167,790) (130,429) Cash and cash equivalents at beginning of period 189,081 225,101 ------------ ------------- Cash and cash equivalents at end of period $21,291 $94,672 ============ ============= CONTACT: Pier 1 Imports, Inc., Fort Worth Cary Turner, 817-252-8400