Exhibit 99.1 Amerada Hess Reports Estimated Results for the Fourth Quarter of 2005 NEW YORK--(BUSINESS WIRE)--Jan. 25, 2006--Amerada Hess Corporation (NYSE:AHC) reported net income of $452 million for the fourth quarter of 2005 compared with net income of $229 million for the fourth quarter of 2004. For the full year, net income was $1,242 million compared with $977 million in 2004. See the following page for a table of items affecting the comparability of earnings between periods. The after-tax results by major operating activity in 2005 and 2004 were as follows: Three months ended Year ended December 31 December 31 ------------------- ------------------- 2005* 2004* 2005* 2004 ---------- -------- ---------- -------- (In millions, except per share amounts) Exploration and Production $298 $211 $1,058 $755 Marketing and Refining 229 93 515 451 Corporate (41) (36) (191) (85) Interest expense (34) (39) (140) (151) ---------- -------- ---------- -------- Net income from continuing operations $452 $229 $1,242 $970 Discontinued operations - - - 7 ---------- -------- ---------- -------- Net income $452 $229 $1,242 $977 ========== ======== ========== ======== Net income per share (diluted) $4.31 $2.22 $11.94 $9.57 ========== ======== ========== ======== Weighted average number of shares (diluted) 104.8 103.0 104.0 102.1 ========== ======== ========== ======== * Unaudited Exploration and Production earnings were $298 million in the fourth quarter of 2005 compared with $211 million in the fourth quarter of 2004. The Corporation's oil and gas production, on a barrel-of-oil equivalent basis, was 316,000 barrels per day in the fourth quarter of 2005 compared with 346,000 barrels per day in the fourth quarter of 2004. Hurricane activity in the Gulf of Mexico reduced fourth quarter 2005 production by approximately 19,000 barrels of oil equivalent per day. The remainder of the production decrease is primarily due to increased maintenance activity in the North Sea. In the fourth quarter of 2005, the Corporation's average worldwide crude oil selling price, including the effect of hedging, was $34.09 per barrel, an increase of $6.78 per barrel from the fourth quarter of 2004. The Corporation's average United States natural gas selling price was $11.75 per Mcf in the fourth quarter of 2005, an increase of $5.92 per Mcf from the fourth quarter of 2004. Marketing and Refining earnings were $229 million in the fourth quarter of 2005 compared with $93 million in the fourth quarter of 2004. Refining earnings were $83 million in the fourth quarter of 2005 compared with $36 million in the fourth quarter of 2004. The increased Refining earnings reflect higher refined product margins. Marketing operations generated earnings of $131 million in the fourth quarter of 2005, compared with $64 million in the same period of 2004, principally reflecting higher margins on refined product sales, increased sales volumes and income of $25 million ($40 million before income taxes) from the partial liquidation of prior year LIFO inventories. The following items, on an after-tax basis, are included in net income in the fourth quarter and full year of 2005 and 2004 (in millions): Three months ended Year ended December 31 December 31 ------------------ ------------------ 2005 2004 2005 2004 -------- -------- -------- -------- Exploration and Production - -------------------------- Hurricane related costs $(12) $- $(26) $- Gains from asset sales 30 21 41 54 Income tax adjustments - 19 11 19 Legal settlement - - 11 - Accrued severance and office costs - - - (9) Marketing and Refining - ---------------------- LIFO inventory liquidation 25 12 32 12 Charge related to customer bankruptcy (8) - (8) - Corporate - --------- Premiums on bond repurchases (19) - (26) - Tax on repatriated earnings - - (72) - Income tax adjustments - - - 13 Insurance accrual - (13) - (13) -------- -------- -------- -------- $16 $39 $(37) $76 ======== ======== ======== ======== The fourth quarter 2005 asset sales represent the disposal of several non-producing properties in the United Kingdom. Marketing and Refining results in the fourth quarter of 2005 include income from the partial liquidation of prior year LIFO inventories and a charge resulting from the bankruptcy of a customer in the utility industry. In the fourth quarter of 2005, the Corporation repurchased $497 million of bonds with maturities from 2006 to 2009 at a premium of $29 million, before income taxes. Net cash provided by operating activities was $1,840 million in 2005 compared with $1,903 million in 2004. Capital and exploratory expenditures for the year 2005 amounted to $2,490 million of which $2,384 million related to exploration and production activities. Capital and exploratory expenditures for the year 2004 amounted to $1,650 million, including $1,563 million for exploration and production. At December 31, 2005, cash and short-term investments totaled $325 million compared with $877 million at December 31, 2004. The Corporation's debt to capitalization ratio at December 31, 2005 was 37.6% compared with 40.7% at the end of 2004. Total debt was $3,785 million at December 31, 2005 and $3,835 million at December 31, 2004. AMERADA HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES SUPPLEMENTAL FINANCIAL DATA (UNAUDITED) (IN MILLIONS) Fourth Fourth Third Quarter Quarter Quarter 2005 2004 2005 -------- -------- -------- Income Statement - ---------------- Revenues and Non-operating Income Sales and other operating revenues $ 7,059 $ 4,612 $ 5,769 Non-operating income Equity in income of HOVENSA L.L.C. 67 21 151 Gains on asset sales 30 32 -- Other (10) 32 36 -------- -------- -------- Total revenues and non-operating income 7,146 4,697 5,956 -------- -------- -------- Costs and Expenses Cost of products sold 5,367 3,321 4,424 Production expenses 284 239 256 Marketing expenses 238 200 202 Exploration expenses, including dry holes and lease impairment 86 83 91 Other operating expenses 37 48 31 General and administrative expenses 103 90 83 Interest expense 55 62 54 Depreciation, depletion and amortization 258 275 251 -------- -------- -------- Total costs and expenses 6,428 4,318 5,392 -------- -------- -------- Income before income taxes 718 379 564 Provision for income taxes 266 150 292 -------- -------- -------- Net income $ 452 $ 229 $ 272 ======== ======== ======== Preferred stock dividends 12 12 12 -------- -------- -------- Net income applicable to common stockholders $ 440 $ 217 $ 260 ======== ======== ======== Supplemental Income Statement Information - ----------------------------------------- Foreign currency gains, after-tax $ 2 $ (1) $ 2 Capitalized interest 23 13 22 Cash Flow Information - --------------------- Net cash provided by operating activities (*) $ 289 $ 254 $ 484 Capital and Exploratory Expenditures - ------------------------------------ Exploration and Production United States $ 95 $ 124 $ 74 International 654 312 600 -------- -------- -------- Total Exploration and Production 749 436 674 Marketing and Refining 32 42 25 -------- -------- -------- Total Capital and Exploratory Expenditures $ 781 $ 478 $ 699 ======== ======== ======== Exploration expenses charged to income included above United States $ 28 $ 32 $ 30 International 29 17 12 -------- -------- -------- $ 57 $ 49 $ 42 ======== ======== ======== (*) Includes changes in working capital AMERADA HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES SUPPLEMENTAL FINANCIAL DATA (UNAUDITED) (IN MILLIONS) Year ----------------- 2005 2004 -------- -------- Income Statement - ---------------- Revenues and Non-operating Income Sales and other operating revenues $22,747 $16,733 Non-operating income Equity in income of HOVENSA L.L.C. 376 244 Gains on asset sales 48 55 Other 84 94 -------- -------- Total revenues and non-operating income 23,255 17,126 -------- -------- Costs and Expenses Cost of products sold 17,041 11,971 Production expenses 1,007 825 Marketing expenses 842 737 Exploration expenses, including dry holes and lease impairment 397 287 Other operating expenses 136 195 General and administrative expenses 357 342 Interest expense 224 241 Depreciation, depletion and amortization 1,025 970 -------- -------- Total costs and expenses 21,029 15,568 -------- -------- Income from continuing operations before income taxes 2,226 1,558 Provision for income taxes 984 588 -------- -------- Income from continuing operations 1,242 970 Discontinued operations -- 7 -------- -------- Net income $ 1,242 $ 977 ======== ======== Preferred stock dividends 48 48 -------- -------- Net income applicable to common stockholders $ 1,194 $ 929 ======== ======== Supplemental Income Statement Information - ----------------------------------------- Foreign currency gains, after-tax $ 18 $ 6 Capitalized interest 80 54 Cash Flow Information - --------------------- Net cash provided by operating activities (*) $ 1,840 $ 1,903 Capital and Exploratory Expenditures - ------------------------------------ Exploration and Production United States $ 353 $ 446 International 2,031 1,117 -------- -------- Total Exploration and Production 2,384 1,563 Marketing and Refining 106 87 -------- -------- Total Capital and Exploratory Expenditures $ 2,490 $ 1,650 ======== ======== Exploration expenses charged to income included above United States $ 89 $ 89 International 60 40 -------- -------- $ 149 $ 129 ======== ======== (*) Includes changes in working capital AMERADA HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES SUPPLEMENTAL FINANCIAL DATA (UNAUDITED) (IN MILLIONS) December 31 December 31 2005 2004 ----------- ----------- Balance Sheet Information - ------------------------- Cash and short-term investments $ 325 $ 877 Other current assets 4,965 3,458 Investments 1,389 1,254 Property, plant and equipment - net 9,512 8,505 Other assets 2,924 2,218 ----------- ----------- Total assets $ 19,115 $ 16,312 =========== =========== Current portion of long-term debt $ 26 $ 50 Other current liabilities 6,421 4,647 Long-term debt 3,759 3,785 Deferred liabilities and credits 2,623 2,233 Stockholders' equity excluding other comprehensive income (loss) 7,813 6,621 Accumulated other comprehensive income (loss) (1,527) (1,024) ----------- ----------- Total liabilities and stockholders' equity $ 19,115 $ 16,312 =========== =========== AMERADA HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES EXPLORATION AND PRODUCTION EARNINGS (UNAUDITED) (IN MILLIONS) Fourth Quarter 2005 ------------------------------ United States International Total ------- -------------- ------- Sales and other operating revenues $274 $826 $1,100 Non-operating income (expenses) 3 28 31 ------- -------------- ------- Total revenues 277 854 1,131 ------- -------------- ------- Costs and expenses Production expenses, including related taxes 70 214 284 Exploration expenses, including dry holes and lease impairment 34 52 86 General, administrative and other expenses 21 22 43 Depreciation, depletion and amortization 24 216 240 ------- -------------- ------- Total costs and expenses 149 504 653 ------- -------------- ------- Results of operations before income taxes 128 350 478 Provision for income taxes 43 137 180 ------- -------------- ------- Results of operations $85 $213 $298 ======= ============== ======= Fourth Quarter 2004 ------------------------------ United States International Total ------- -------------- ------- Sales and other operating revenues $278 $651 $929 Non-operating income (expenses) 28 19 47 ------- -------------- ------- Total revenues 306 670 976 ------- -------------- ------- Costs and expenses Production expenses, including related taxes 55 184 239 Exploration expenses, including dry holes and lease impairment 35 48 83 General, administrative and other expenses 8 28 36 Depreciation, depletion and amortization 52 210 262 ------- -------------- ------- Total costs and expenses 150 470 620 ------- -------------- ------- Results of operations before income taxes 156 200 356 Provision for income taxes 50 95 145 ------- -------------- ------- Results of operations $106 $105 $211 ======= ============== ======= Third Quarter 2005 ------------------------------ United States International Total ------- -------------- ------- Sales and other operating revenues $275 $767 $1,042 Non-operating income (expenses) -- 16 16 ------- -------------- ------- Total revenues 275 783 1,058 ------- -------------- ------- Costs and expenses Production expenses, including related taxes 76 180 256 Exploration expenses, including dry holes and lease impairment 40 51 91 General, administrative and other expenses 13 19 32 Depreciation, depletion and amortization 36 200 236 ------- -------------- ------- Total costs and expenses 165 450 615 ------- -------------- ------- Results of operations before income taxes 110 333 443 Provision for income taxes 41 167 208 ------- -------------- ------- Results of operations $69 $166 $235 ======= ============== ======= AMERADA HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES EXPLORATION AND PRODUCTION EARNINGS (UNAUDITED) (IN MILLIONS) Year 2005 ------------------------------ United States International Total ------- -------------- ------- Sales and other operating revenues $1,097 $3,113 $4,210 Non-operating income (expenses) (1) 95 94 ------- -------------- ------- Total revenues 1,096 3,208 4,304 ------- -------------- ------- Costs and expenses Production expenses, including related taxes 253 754 1,007 Exploration expenses, including dry holes and lease impairment 233 164 397 General, administrative and other expenses 74 66 140 Depreciation, depletion and amortization 145 820 965 ------- -------------- ------- Total costs and expenses 705 1,804 2,509 ------- -------------- ------- Results of operations before income taxes 391 1,404 1,795 Provision for income taxes 141 596 737 ------- -------------- ------- Results of operations $250 $808 $1,058 ======= ============== ======= Year 2004 ------------------------------ United States International Total ------- -------------- ------- Sales and other operating revenues $909 $2,507 $3,416 Non-operating income (expenses) 26 64 90 ------- -------------- ------- Total revenues 935 2,571 3,506 ------- -------------- ------- Costs and expenses Production expenses, including related taxes 198 627 825 Exploration expenses, including dry holes and lease impairment 135 152 287 General, administrative and other expenses 57 93 150 Depreciation, depletion and amortization 147 771 918 ------- -------------- ------- Total costs and expenses 537 1,643 2,180 ------- -------------- ------- Results of operations before income taxes 398 928 1,326 Provision for income taxes 141 430 571 ------- -------------- ------- Results of operations $257 $498 $755 ======= ============== ======= AMERADA HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES SUPPLEMENTAL OPERATING DATA (IN THOUSANDS, EXCEPT FOR AVERAGE SELLING PRICES) Fourth Fourth Third Quarter Quarter Quarter 2005 2004 2005 ------- ------- ------- Operating Data - -------------- Net Production Per Day ---------------------- Crude oil - barrels United States 37 50 42 Europe 105 114 102 Africa, Asia and other 76 66 74 ------- ------- ------- Total 218 230 218 ======= ======= ======= Natural gas liquids - barrels United States 9 14 11 Europe 4 6 2 ------- ------- ------- Total 13 20 13 ======= ======= ======= Natural gas - mcf United States 112 178 125 Europe 254 316 218 Africa, Asia and other 147 82 141 ------- ------- ------- Total 513 576 484 ======= ======= ======= Barrels of oil equivalent 316 346 312 ======= ======= ======= Average Selling Price (including hedging) ----------------------------------------- Crude oil - per barrel United States $30.95 $29.92 $34.86 Europe 33.50 25.98 34.59 Africa, Asia and other 36.21 27.65 37.75 Natural gas liquids - per barrel United States $48.67 $33.31 $40.90 Europe 44.60 37.15 36.77 Natural gas - per mcf United States $11.75 $5.83 $8.53 Europe 6.91 4.42 4.12 Africa, Asia and other 4.04 4.19 4.12 Average Selling Price (excluding hedging) ----------------------------------------- Crude oil - per barrel United States $54.85 $43.20 $58.32 Europe 53.10 42.55 59.47 Africa, Asia and other 54.77 41.33 59.56 Natural gas liquids - per barrel United States $48.67 $33.31 $40.90 Europe 44.60 37.15 36.77 Natural gas - per mcf United States $11.75 $6.08 $8.53 Europe 6.91 4.42 4.12 Africa, Asia and other 4.04 4.19 4.12 AMERADA HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES SUPPLEMENTAL OPERATING DATA (IN THOUSANDS, EXCEPT FOR AVERAGE SELLING PRICES) Year --------------- 2005 2004 ------- ------- Operating Data - -------------- Net Production Per Day ---------------------- Crude oil - barrels United States 44 44 Europe 110 119 Africa, Asia and other 74 65 ------- ------- Total 228 228 ======= ======= Natural gas liquids - barrels United States 12 12 Europe 4 6 ------- ------- Total 16 18 ======= ======= Natural gas - mcf United States 137 171 Europe 274 319 Africa, Asia and other 133 85 ------- ------- Total 544 575 ======= ======= Barrels of oil equivalent 335 342 ======= ======= Average Selling Price (including hedging) ----------------------------------------- Crude oil - per barrel United States $32.64 $27.42 Europe 33.13 26.18 Africa, Asia and other 34.16 27.19 Natural gas liquids - per barrel United States $38.50 $29.50 Europe 37.13 27.44 Natural gas - per mcf United States $7.93 $5.18 Europe 5.29 3.96 Africa, Asia and other 4.02 3.90 Average Selling Price (excluding hedging) ----------------------------------------- Crude oil - per barrel United States $51.16 $38.56 Europe 52.22 37.57 Africa, Asia and other 51.97 37.16 Natural gas liquids - per barrel United States $38.50 $29.50 Europe 37.13 27.44 Natural gas - per mcf United States $7.93 $5.53 Europe 5.29 3.96 Africa, Asia and other 4.02 3.90 AMERADA HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES HEDGED PRICES AND VOLUMES Brent Crude Oil ------------------------------ Maturity Average Thousands of Selling Price barrels per day - -------- -------------- --------------- 2006 $28.10 30 2007 25.85 24 2008 25.56 24 2009 25.54 24 2010 25.78 24 2011 26.37 24 2012 26.90 24 Note: There were no WTI crude oil or natural gas hedges outstanding at December 31, 2005. AMERADA HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES MARKETING AND REFINING SUPPLEMENTAL FINANCIAL AND OPERATING DATA Fourth Fourth Third Quarter Quarter Quarter 2005 2004 2005 -------- -------- -------- Financial Information (in millions) - ----------------------------------- Marketing and Refining Earnings ------------------------------- Income before income taxes $ 358 $ 139 $ 202 Provision for income taxes 129 46 77 -------- -------- -------- Marketing and Refining Earnings $ 229 $ 93 $ 125 ======== ======== ======== Summary of Marketing and Refining Earnings --------------------------------- Refining $ 83 $ 36 $ 144 Marketing 131 64 (22) Trading 15 (7) 3 -------- -------- -------- Total Marketing and Refining Earnings $ 229 $ 93 $ 125 ======== ======== ======== - ---------------------------------------------------------------------- Operating Data (in thousands unless noted) - ------------------------------------------ Refined Product Sales (barrels per day) --------------------------------------- Gasoline 218 181 226 Distillates 170 152 104 Residuals 78 56 43 Other 53 41 37 -------- -------- -------- Total 519 430 410 ======== ======== ======== Refinery Throughput (barrels per day) ------------------------------------- HOVENSA - Crude runs 482 472 413 HOVENSA - AHC 50% share 241 236 206 Port Reading 64 55 62 --------------------- Refinery Utilization Refinery Capacity - -------------------- ----------------- HOVENSA (thousands of barrels per day) Crude 500 96.3% 94.4% 82.5%* FCC 150 87.1% 86.2% 89.7% Coker 58 85.3% 84.1% 92.4% Port Reading 65 98.5% 89.0% 95.5% --------------------- * Reflects reduced utilization from scheduled maintenance. Retail Marketing ---------------- Number of retail stations (a) 1,354 1,254 1,358 Convenience store revenue (in millions) (b) $ 241 $ 228 $ 260 Average gasoline volume per station (gallons per month) (b) 199 194 211 (a) Includes company operated, branded/dealer and Wilco-Hess. (b) Company operated only. AMERADA HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES MARKETING AND REFINING SUPPLEMENTAL FINANCIAL AND OPERATING DATA Year ----------------------- 2005 2004 ----------- ----------- Financial Information (in millions) - ----------------------------------- Marketing and Refining Earnings ------------------------------- Income before income taxes $ 813 $ 610 Provision for income taxes 298 159 ----------- ----------- Marketing and Refining Earnings $ 515 $ 451 =========== =========== Summary of Marketing and Refining Earnings ------------------------------------------ Refining $ 346 $ 302 Marketing 136 112 Trading 33 37 ----------- ----------- Total Marketing and Refining Earnings $ 515 $ 451 =========== =========== - ---------------------------------------------------------------------- Operating Data (in thousands unless noted) - ------------------------------------------ Refined Product Sales (barrels per day) --------------------------------------- Gasoline 213 193 Distillates 136 140 Residuals 64 58 Other 43 37 ----------- ----------- Total 456 428 =========== =========== Refinery Throughput (barrels per day) ------------------------------------- HOVENSA - Crude runs 461 484 HOVENSA - AHC 50% share 231 242 Port Reading 55 52 --------------------- Refinery Utilization Refinery Capacity -------------------- ----------------- HOVENSA (thousands of barrels per day) Crude 500 92.2%* 96.7% FCC 150 81.9%* 92.9% Coker 58 92.8% 94.5% Port Reading 65 85.3%* 83.4%** --------------------- * Reflects reduced utilization from scheduled maintenance. ** Includes a storm-related interruption. Retail Marketing - ---------------- Number of retail stations (a) 1,354 1,254 Convenience store revenue (in millions) (b) $ 973 $ 932 Average gasoline volume per station (gallons per month) (b) 204 191 (a) Includes company operated, branded/dealer and Wilco-Hess. (b) Company operated only. CONTACT: Amerada Hess Corporation J.R. Wilson, 212-536-8940