Exhibit 99.1
Virage Logic Reports First-Quarter Fiscal 2006 Results; Revenue
of $13.7 Million Increases by 7% over Q4 Fiscal 2005
FREMONT, Calif.--(BUSINESS WIRE)--Jan. 25, 2006--Virage Logic Corporation
(Nasdaq:VIRL) today reported its financial results for the first fiscal quarter
ended December 31, 2005.
Revenues for the first quarter of fiscal 2006 were $13.7 million, compared
with $15.9 million for the first quarter of fiscal 2005 and $12.8 million for
the fourth quarter of fiscal 2005. License revenue for the first quarter of
fiscal 2006 was $10.4 million, compared with $13.1 million for the same period a
year ago and $10.0 million for the prior quarter. Royalties for the first
quarter of fiscal 2006 were $3.3 million, compared with $2.8 million for the
first quarter of fiscal 2005 and $2.8 million for the fourth quarter of fiscal
2005.
As reported under U.S. generally accepted accounting principles (GAAP), net
loss for the first quarter of fiscal 2006 was $242,000, or $0.01 per share,
compared with net income of $1.7 million, or $0.08 per share for the first
quarter of fiscal 2005 and net income of $232,000 or $0.01 per share for the
fourth quarter of fiscal 2005.
Net loss for the first quarter of fiscal 2006 included $1.9 million of
stock-based compensation expense. Without the adoption of FAS123R, the company
would have reported a net loss of $95,000 or $0.00 per share.
"We believe that our strategy of capturing both 90- and 65-nanometer
designs during this current upturn in the semiconductor industry is beginning to
pay off as royalty revenues begin to ramp," said Adam Kablanian, Virage Logic's
president and chief executive officer. "At these advanced process nodes, our
products hold a commanding technological lead over our competitors and offer
customers key yield improvements and time-to-market advantages in implementing
designs that utilize Virage Logic's semiconductor intellectual property."
Virage Logic also announced today its business outlook for the second
quarter of fiscal 2006. The company currently anticipates total revenues of
approximately $14.5 million to $15.0 million. Expected total revenues for the
quarter are anticipated to include royalties of approximately $4.0 million to
$4.5 million. The company expects to report a GAAP net loss of approximately
$0.00 to $0.01 per share for the three months ending March 31, 2006. The company
expects $1.8 million of stock-based compensation expense for the second quarter
ending March 31, 2006. Without the adoption of FAS123R, the company would expect
earnings per diluted share of $0.02 to $0.04. Although this news release will be
available on the company's website, the company disclaims any duty or intention
to update these or any other forward-looking statements.
Virage Logic's management plans to hold a teleconference on first-quarter
2006 results at 1:30 p.m. PT / 4:30 p.m. ET today. A live webcast of
management's teleconference regarding first-quarter results will be available to
all investors, and an archived webcast will be available from January 25, 2006
until January 25, 2007 on the Investor Relations page of Virage Logic's website
at http://www.viragelogic.com. In addition, a telephonic replay will be
available through February 1, 2006 at (719) 457-0820, access code 5866433.
About Virage Logic
Founded in 1996, Virage Logic Corporation rapidly established itself as a
technology and market leader in providing advanced embedded memory intellectual
property (IP) for the design of complex integrated circuits. Today the company
is a global leader in semiconductor IP platforms comprising embedded memories,
logic, and I/Os and is pioneering the development of a new class of IP called
Silicon Aware IP. Silicon Aware IP tightly integrates Physical IP (memory, logic
and I/Os) with the embedded test, diagnostic, and repair capabilities of
Infrastructure IP to help ensure manufacturability and optimized yield at the
advanced process nodes. Virage Logic's highly differentiated product portfolio
provides higher performance, lower power, higher density and optimal yield to
foundries, integrated device manufacturers (IDMs) and fabless customers who
develop products for the consumer, communications and networking, hand-held and
portable, and computer and graphics markets. The company uses its
FirstPass-Silicon(TM) Characterization Lab for certain products to help ensure
high quality, reliable IP across a wide range of foundries and process
technologies. Headquartered in Fremont, California, Virage Logic has R&D, sales
and support offices worldwide. For more information, visit www.viragelogic.com.
Safe Harbor Statement under the Private Securities Litigation Reform Act of
1995:
Statements made in this news release, other than statements of historical
fact, are forward-looking statements, including, for example, statements
relating to industry and company trends, business outlook and products.
Forward-looking statements are subject to a number of known and unknown risks
and uncertainties, which might cause actual results to differ materially from
those expressed or implied by such statements. These risks and uncertainties
include Virage Logic's ability to improve its operations; its ability to
forecast its business, including its revenue, income and order flow outlook;
Virage Logic's ability to execute on its strategy to become a provider of
semiconductor IP platforms; Virage Logic's ability to continue to develop new
products and maintain and develop new relationships with third-party foundries
and integrated device manufacturers; adoption of Virage Logic's technologies by
semiconductor companies and increases or fluctuations in the demand for their
products; the company's ability to overcome the challenges associated with
establishing licensing relationships with semiconductor companies; the company's
ability to obtain royalty revenues from customers in addition to license fees,
to receive accurate information necessary for calculating royalty revenues and
to collect royalty revenues from customers; business and economic conditions
generally and in the semiconductor industry in particular; competition in the
market for semiconductor IP platforms; and other risks including those described
in the company's Annual Report on Form 10-K for the period ended September 30,
2005, and in Virage Logic's other periodic reports filed with the SEC, all of
which are available from Virage Logic's website (www.viragelogic.com) or from
the SEC's website (www.sec.gov), and in news releases and other communications.
Virage Logic disclaims any intention or duty to update any forward-looking
statements made in this news release.
All trademarks are the property of their respective owners and are
protected herein.
-- financial statements attached -
Virage Logic Corporation
Unaudited Consolidated Statements of Operations
(In thousands, except per-share amounts)
Three Months
Ended
-----------------
December 31,
2005 2004
-------- --------
Revenue:
License $10,410 $13,062
Royalties 3,315 2,797
-------- --------
Total revenues 13,725 15,859
Cost and expenses:
Cost of revenues 3,179 3,037
Research and development 6,164 4,773
Sales and marketing 4,260 3,813
General and administrative 2,756 1,934
-------- --------
Total cost and expenses 16,359 13,557
-------- --------
Operating income (loss) (2,634) 2,302
Interest income and other, net 619 294
-------- --------
Income (loss) before taxes (2,015) 2,596
Income tax provision (benefit) (1,773) 857
-------- --------
Net income (loss) $(242) $1,739
======== ========
Earnings per share:
Basic $(0.01) $0.08
======== ========
Diluted $(0.01) $0.08
======== ========
Shares used in computing per-share amounts:
Basic 22,257 21,781
======== ========
Diluted 22,257 22,697
======== ========
Virage Logic Corporation
Unaudited Consolidated Balance Sheets
(In thousands)
December September
31, 30,
2005 2005
---------- ---------
ASSETS:
Current assets:
Cash and cash equivalents $ 32,121 $ 26,841
Short-term investments 35,118 34,410
Accounts receivable, net 13,858 14,201
Costs in excess of related billings on
uncompleted contracts 408 896
Prepaid expenses and other current assets 3,981 4,517
Taxes receivable 806 493
--------- --------
Total current assets 86,292 81,358
Property, equipment and leasehold improvements,
net 4,678 5,093
Goodwill 9,782 9,782
Other intangible assets, net 2,279 2,375
Deferred tax assets 10,536 8,604
Long-term investments 3,791 6,587
Other long-term assets 157 695
--------- --------
Total assets $ 117,515 $114,494
========= ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 453 $ 770
Accrued expenses 4,492 3,623
Deferred revenue 8,904 8,440
Income taxes payable 1,455 1,441
--------- --------
Total current liabilities 15,304 14,274
Deferred tax liabilities 852 852
--------- --------
Total liabilities 16,156 15,126
Stockholders' equity:
Common stock 23 23
Additional paid-in capital 122,821 120,548
Accumulated other comprehensive income (loss) 12 52
Accumulated deficit (21,497) (21,255)
--------- --------
Total stockholders' equity 101,359 99,368
--------- --------
Total liabilities and stockholders' equity $ 117,515 $114,494
========= ========
CONTACT: Virage Logic
Jens Meyerhoff, 510-360-8025
jens.meyerhoff@viragelogic.com