Exhibit 99

GAMCO Reports Record 2005 Earnings of $2.09 per Fully Diluted Share vs.
                            $2.06 in 2004;
    Fourth Quarter 2005 Earnings $0.61 per Fully Diluted Share vs.
                            $0.65 in 2004;
         Seeks to Convert Interest Income to Operating Income

    RYE, N.Y.--(BUSINESS WIRE)--Jan. 27, 2006--GAMCO Investors, Inc.
(NYSE:GBL) reported record net income for the full year ended December
31, 2005 of $63.4 million, or $2.09 per fully diluted share, versus
$62.6 million, or $2.06 per fully diluted share, in the comparable
2004 period. For 2005, revenues were $252.4 million, a slippage of
1.1% from the prior year's record revenues of $255.2 million.
Operating income was $86.6 million, down 12.6% from $99.1 million in
the full year 2004. During 2005, operating income was impacted by a
number of one-time charges totaling $4.4 million or $0.08 per fully
diluted share, related to costs incurred for a new closed-end fund
launch, a charge recorded for the impairment of goodwill, and
compensation costs related to the accelerated vesting of stock
options.
    For the fourth quarter ended December 31, 2005, revenues were
$64.8 million, down 12.7% from the $74.2 million generated in the
prior year's quarter. Operating income decreased 11.7% to $24.2
million from the $27.4 million reported in last year's fourth quarter.
Net income for the quarter was $18.3 million, or $0.61 per fully
diluted share, versus $19.5 million, or $0.65 per fully diluted share
in the prior year's quarter.

    Selected Highlights

    --  The Gabelli Global Gold, Natural Resources & Income Trust
        (AMEX:GGN), our new closed-end fund, launched on March 29,
        2005. Since inception, the net asset value has increased
        21.97% and in addition to monthly distributions of $0.14 per
        share, GGN shareholders received an additional year-end
        distribution of $0.18 per share.

    --  GAM GAMCO Equity Fund was awarded Standard & Poor's AAA Rating
        for the second consecutive year in November 2005.

    --  The Gabelli ABC Fund benefited from stepped up merger activity
        and recorded its twelfth consecutive full year of positive
        returns.

    --  Clients of our high net worth and institutional asset
        management business enjoyed another year of positive returns
        bringing the over 28 year record for our separate account
        composite to a compound annual net return of 17.6%.

    --  The Gabelli Equity Trust (NYSE:GAB) closed on its
        over-subscribed "eighth" rights offering. GAB shareholders
        also received an extra $0.11 per share distribution in
        December 2005.

    --  The Gabelli U.S. Treasury Money Market Fund (GUSTO) is
        currently the lowest cost money market fund in its class of
        money market funds investing exclusively in U.S. Treasury
        obligations.

    Financial Results

    Equity assets under management were $26.0 billion on December 31,
2005 versus $26.8 billion on December 31, 2004. Overall, assets under
management were $26.8 billion on December 31, 2005 versus $28.7
billion at the end of 2004.
    Our equity mutual funds reached a record $13.0 billion in AUM on
December 31, 2005, 1.2% ahead of the $12.8 billion on September 30,
2005 and 4.8% ahead of the $12.4 billion on December 31, 2004. Our
institutional and high net worth business, had AUM of $12.4 billion in
separately managed equity accounts on December 31, 2005, 5.7% below
the $13.1 billion recorded on September 30, 2005 and 8.9% below the
$13.6 billion on December 31, 2004. AUM in our investment partnerships
declined to $634 million versus $745 million on September 30, 2005 and
$814 million on December 31, 2004. Fixed income AUM, primarily money
market mutual funds, totaled $819 million on December 31, 2005, down
14.2% from the September 30, 2005 assets of $954 million and 56.6%
lower than assets of $1.9 billion on December 31, 2004. The decline in
fixed income AUM during 2005 was principally related to the withdrawal
of assets from the Treasurer's Fund, which was closed during the
fourth quarter 2005.
    For the full year 2005, investment advisory fees were $219.5
million, virtually unchanged from the $219.9 million generated in the
prior year period. Further details on our 2005 investment advisory
revenues included the following:

    --  Closed-end fund revenues increased 15.4% to $43.4 million for
        the full year 2005 up from $37.6 million in the prior year's
        period. The increase in revenues from closed-end funds for
        2005 resulted principally from an increase in AUM as well as
        revenues from The Gabelli Global Gold, Natural Resources &
        Income Trust (AMEX:GGN), our new closed-end fund, which
        started on March 29, 2005.

    --  Investment partnership revenues rose $0.8 million versus the
        comparable prior year period due to an increase in incentive
        fees of $1.8 million, partially offset by a decrease in
        management fees.

    --  Open-end mutual funds revenues of $79.9 million were 2.3%
        lower than the $81.8 million recorded in the 2004 period,
        principally due to the impact of lower money market fund
        assets.

    --  Institutional and high net worth separate accounts revenues
        declined 5.9% to $82.4 million, down from the $87.6 million
        reported during 2004. The majority of this decline is
        attributable to the drop in fulcrum fees from the $5.6 million
        recorded in the 2004 period to $2.7 million in the 2005 period
        as well as the full year impact on revenues from the transfer
        of a sub-advisory account to another asset manager in November
        2004.

    Total fourth quarter 2005 revenues fell $9.4 million or 12.7% to
$64.8 million from $74.2 million in the prior year's quarter. The
decline in revenues was principally the result of lower investment
advisory fees which totaled $55.7 million during the fourth quarter of
2005, a decrease of $9.4 million or 14.4% from the fourth quarter of
2004. Lower incentive fees from investment partnerships of $3.1
million, fulcrum fees on institutional separate accounts of $3.2
million, and management fees on closed-end preferred shares of $2.8
million ("preferred fees") caused this decline. The following provides
additional details on revenues from our investment advisory businesses
for the fourth quarter of 2005:

    --  Closed-end fund revenues fell $1.3 million or 9.0% to $12.7
        million from $14.0 million in the prior year's quarter. This
        decrease was principally due to a decline of $2.8 million for
        preferred fees in the 2005 fourth quarter from the prior year.
        This decline was expected as stronger performance earlier in
        2005 resulted in the recognition of $2.9 million of preferred
        fees in the third quarter 2005 as compared to a reversal of
        $0.2 million in the 2004 third quarter. While the timing of
        the recording of preferred fees differed on a year over year
        basis, our full year 2005 preferred fee revenues of $5.9
        million were equal to 2004. Partially offsetting this decrease
        in the 2005 fourth quarter was approximately $1.0 million of
        revenues from the inclusion of The Gabelli Global Gold,
        Natural Resources & Income Trust (AMEX:GGN).

    --  Open-end mutual fund revenues of $19.9 million were 2.8% lower
        than the $20.4 million recorded in the 2004 quarter due in
        part to the decline in money market fund assets in the
        Treasurer's Fund.

    --  Institutional and high net worth separate accounts revenue
        declined 16.7% to $20.1 million, down from $24.1 million in
        the 2004 quarter. The primary reason for this decline was the
        decrease in fulcrum fees from the $3.6 million recorded in the
        2004 quarter to $0.4 million in the 2005 quarter.

    --  Incentive fees from investment partnerships decreased by $3.1
        million from the prior year as the 2004 quarter included $4.4
        million in incentive fees.

    Commission revenues from our institutional research affiliate,
Gabelli & Company, Inc., decreased to $12.2 million for the full year
2005 and to $3.9 million in the fourth quarter 2005, versus $15.6
million and $4.3 million in the prior year's periods, respectively.
Mutual fund distribution fees and other income were $20.7 million for
the full year 2005, 5.2% higher than the $19.7 million recorded in the
2004 period, and $5.2 million in the fourth quarter of 2005, 5.9%
higher than the $4.9 million recorded in the 2004 fourth quarter. The
increase in fees is principally from higher average assets under
management in class C shares, which have 12b-1 fees of 1%, in the 2005
periods as compared to the prior year's periods.
    As discussed in our third quarter 2005 earnings press release,
fourth quarter 2005 operating profits were expected to decrease from
the previous year due to lower preferred fees from closed-end funds
and fulcrum fees from institutional accounts. However, the decline in
fourth quarter 2005 operating profit was less than anticipated as a
result of strong investment performance in December 2005 of our
absolute return focused equity portfolios.
    Operating margins before management fee for the full year 2005
declined to 38.8% from 43.1% due to an increase in selling, general
and administrative expenses including a number of one-time charges
described below. For the fourth quarter 2005, operating margins
improved to 42.5% from 41.6% in the fourth quarter 2004 principally
due to lower variable compensation costs.
    Selling, general and administrative expenses increased 20.8% to
$49.9 million for the full year 2005 from $41.3 million in the prior
year's period. This increase included higher total compensation costs
of approximately $1.5 million, (of which $1.0 million was related to
stock option expense), a one-time charge of $1.1 million from the
impairment of goodwill related to our fixed income business and the
one-time launch costs of $1.5 million for our new closed-end fund, The
Gabelli Global Gold, Natural Resources & Income Trust (AMEX: GGN). In
addition, for the year, there was an increase in accounting and legal
costs of approximately $2.6 million as well as $1.2 million of higher
costs directly related to the elimination of soft dollars in our
mutual fund business.
    For the fourth quarter 2005, selling, general and administrative
expenses decreased slightly to $11.4 million from $11.5 million in the
prior year's quarter. A decline in stock option expense and incentive
compensation costs of approximately $0.7 million partially was offset
by an increase in legal costs related to regulatory and corporate
governance dynamics.
    The effective tax rate for both the fourth quarter and full year
2005 was adjusted to 37.5% versus 36.4% in the comparable 2004 periods
to reflect our estimate of the current year-end tax liability.
    Total other income, net of interest expense, rose to $15.6 million
for the full year 2005 from $0.1 million in 2004 and increased to $5.4
million for the fourth quarter 2005 from the $3.7 million recorded in
the prior year quarter. As expected, our 2005 results benefited from a
rise in investment income from higher interest rates, as compared to
the prior year periods.
    The net return from our corporate investment portfolio for the
full year 2005 totaled $10.9 million versus $5.6 million in the
comparable 2004 period. For the fourth quarter 2005, the net return
declined to $3.0 million from the $3.7 million generated in the prior
year's quarter. The higher full year 2005 investment gains are mostly
due to our $100,000 venture capital investment in optionsXpress
(NASDAQ: OXPS) made in 2001 through our 92% owned subsidiary, Gabelli
Securities, Inc. OXPS completed its initial public offering during the
first quarter 2005. We recorded a total gain of $0.6 million on OXPS
during the fourth quarter of 2005, bringing gains to $5.4 million for
the full year 2005. We had previously recorded a gain of approximately
$900,000 related to this investment in the fourth quarter of 2003. The
gains related to OXPS in 2005 were partially offset by a $3.3 million
loss recorded in the first quarter of 2005 for the write down to fair
value of certain securities held as available for sale.
    Higher short-term interest rates lifted interest income to $12.4
million and $3.7 million for the full year 2005 and the fourth quarter
2005, respectively, versus $4.8 million and $1.7 million in the
respective 2004 periods. For the twelve months and fourth quarter
2005, interest expense fell to $13.8 million and $3.3 million,
respectively compared to $16.0 million and $3.9 million in the prior
year's periods. This decrease is principally due to the April 1, 2005
repurchase of $50 million of the $100 million 5% convertible note.
    Management fee was $11.4 million for the full year 2005 versus the
$11.0 million for 2004 and $3.3 million for the fourth quarter of 2005
versus $3.5 million for the comparable 2004 period.

    Business Highlights

    --  Branding - As part of a firm-wide branding initiative, the
        names of eight mutual funds managed by Gabelli Funds, LLC, a
        subsidiary of GAMCO Investors, Inc., were changed to GAMCO.
        The GAMCO brand more appropriately differentiates the various
        investment strategies offered to investors including growth,
        gold, convertible securities and contrarian. Funds continuing
        to use the Gabelli name primarily represent value portfolios
        managed in the absolute return, research-driven Private Market
        Value with a Catalyst(TM) investment approach.

    --  Clients of our institutional and high net worth asset
        management business achieved a compound annual net return of
        17.8% in our separate accounts composite(a) for the over 28
        years since inception. This composite has been managed in the
        absolute return, research-driven Private Market Value (PMV)
        with a Catalyst(TM) style since inception.

    (a) The GAMCO composite does not track all assets under
management. It consists of fully discretionary, tax-exempt accounts
managed for at least one full quarter and meeting minimum account size
requirements. The minimum size requirement for inclusion in 1985 was
$500,000; 1986, $1 million; and 1987 and thereafter, $5 million. The
performance calculations include accounts under management during the
respective periods. As of 12/31/05 the GAMCO composite included 46
accounts with aggregate market value of $3.7 billion. A complete list
of composites is available upon request. No two portfolios are
identical. Accounts not within this size and type may have experienced
different results. The inception date of the GAMCO composite is
10/1/77.

    --  GAM GAMCO Equity Fund, managed by Mario Gabelli, was awarded
        Standard & Poor's AAA Rating(b) for the second consecutive
        year in November 2005. There are only eleven S&P AAA Rated
        funds in S&P's U.S. Mainstream Sector peer group which is
        comprised of 1,120 funds, including all share classes. GAM
        GAMCO Equity Fund has been sub-advised by GAMCO Asset
        Management Inc. for Global Asset Management (GAM), since the
        fund's launch in October 1987.

    --  In 2005, The Gabelli ABC Fund recorded its twelfth consecutive
        full year of positive returns. According to Lipper, Inc.(c),
        The Gabelli ABC Fund is one of only three equity-oriented
        funds (among 1,487 funds) that has had a positive return for
        each of the last twelve years. The fund seeks to achieve total
        returns that are attractive to investors in various market
        conditions without excessive risk of capital with a current
        fee structure that is lower than some money market funds. The
        performance of The Gabelli ABC Fund has been enhanced since
        April 2002 by fee waivers initiated by the Adviser.

    --  The Gabelli Blue Chip Value Fund, managed by Barbara Marcin,
        has a Lipper ranking of 6 out of 386 (2nd percentile) funds
        within the Large Cap Value category for the three year period
        ended December 31, 2005. The fund's Class AAA shares had an
        average annual return of 19.96% during this period.
        Additionally, for the one year, five year and period since
        inception on August 26, 1999, the average annual returns were
        6.69%, 0.81% and 4.98%, respectively. The Lipper rankings for
        the fund for the one year and five year periods were 156 out
        of 469 funds and 229 out of 259 funds, respectively.

    --  The Gabelli Equity Income Fund's Class AAA shares had an
        average annual return of 15.53% for the three year period
        ended December 31, 2005 and has an overall Morningstar
        Rating(TM)(d) of four stars. The one-year, five year and ten
        year average annual returns for the fund through December 31,
        2005 were 6.36%, 7.12% and 11.29%, respectively. The fund was
        rated three stars for the three year period, four stars for
        the five year period and five stars for the ten year period
        out of 1,014, 697 and 333 funds, respectively among equity
        income funds.

    --  The GAMCO Gold Fund(e), managed by Caesar Bryan, continues to
        deliver strong performance as the fund generated a return of
        33.63% for its shareholders in 2005 and average annual returns
        of 21.18%, 33.22%, 6.92% for the three year, five year and ten
        year periods ended December 31, 2005, respectively.

    --  Our Growth team, headed by Howard Ward, believes the
        investment cycle is turning and growth stocks are in the early
        stages of returning to favor. For the one year, three year and
        10 year periods ended December 31, 2005, GAMCO Growth Fund and
        GAMCO Global Growth Fund are both ranked in the first quartile
        of Lipper rankings within the Large-Cap Growth and Global
        Multi-Cap Core category, respectively. The GAMCO Growth Fund's
        Class AAA shares generated average annual returns of 10.30%,
        14.91%, -5.28% and 8.23% for the one year, three year, five
        year and 10 year periods, respectively, during this period and
        the Lipper rankings were 111 out of 687 funds, 146 out of 593
        funds, 315 out of 475 funds, and 47 out of 158 funds for each
        of the respective periods. The GAMCO Global Growth Fund had
        average annual returns for the one year, three year, five year
        and ten year periods of 13.72%, 20.73%, 0.08% and 10.79%,
        respectively and the Lipper rankings for these respective
        periods were 9 out of 69 funds, 11 out of 55 funds, 37 out of
        42 funds, and 1 out of 13 funds.

    --  The Gabelli U.S. Treasury Money Market Fund (GUSTO) is
        currently the lowest cost money market fund in its class of
        money market funds investing exclusively in U.S. Treasury
        obligations(f). Gabelli Funds, LLC, the adviser of the fund,
        has voluntarily waived a larger portion of its management fee
        and will maintain total expenses at eight basis points or
        0.08% of the average net assets at least for the period from
        December 1, 2005 through June 30, 2006.

    Past performance is no guarantee of future results. Other share
classes are available and have different performance characteristics.
The average annual returns and total returns are historical and
reflect changes in share price, reinvested dividends and capital gains
and are net of expenses. Investment returns and principal value of an
investment will fluctuate. When shares are redeemed, they may be worth
more or less than their original costs. Current performance may be
lower or higher than the performance presented. Performance
information as of the most recent month-end is available at
www.gabelli.com. Investors should consider the investment objectives,
risks, charges and expenses of a fund carefully before investing. The
prospectus for a fund contains information about this and other
matters and should be read carefully before investing. Call
800-GABELLI to obtain a prospectus.

    (b) Standard & Poor's is a globally recognized provider of
objective fund information and a leading authority in the investment
world. S&P's evaluation process is based on an in-depth analysis of
both quantitative and qualitative factors that are considered key
contributors to long-term investment performance. These include the
historic performance, volatility and portfolio construction of a fund;
the manager's investment process, risk control, skill, experience and
resources; and the group's corporate management, investment culture
and stability.
    (c) Lipper, Inc. is a nationally recognized organization which
tracks the performance of all registered investment companies.
    (d) Morningstar calculates a Morningstar Rating(TM) based on a
Morningstar risk adjusted return measure that accounts for variation
in a fund's monthly performance (including the effects of sales
charges, loads and redemption fees) placing more emphasis on downward
variations and rewarding consistent performance. The top 10% of the
funds in an investment category receive five stars, the next 22.5%
receive four stars, the next 35% receive three stars, the next 22.5%
receive two stars and the bottom 10% receive one star. The Overall
Morningstar Rating for a fund is derived from a weighted average of
the performance figures associated with its three, five, and ten-year
(if applicable) Morningstar metrics. Morningstar Ratings are shown for
the respective class shown; other classes may have different
performance characteristics.
    (e) An investment in gold stocks is considered speculative and is
affected by a variety of worldwide economic, financial and political
factors. GAMCO Gold Fund invests in foreign securities, which involves
risks not ordinarily associated with investments in domestic stocks
including currency fluctuations, economic and political risks.
    (f) According to iMoneyNet, Inc. An investment in a money market
fund is not insured or guaranteed by The Federal Deposit Insurance
Corporation or any other government agency. Although the fund seeks to
preserve the value of an investment at $1.00 per share, it is possible
to lose money by investing in the fund. There is no guarantee that the
fund can achieve its objective. Yields fluctuate. Yields are enhanced
by a fee waiver initiated by the Adviser.

    --  In November 2005, The Gabelli Equity Trust (NYSE: GAB) raised
        a record $143 million through an over-subscribed "eighth"
        rights offering. Shareholders received one transferable right
        for each share of common stock held on the record date and
        seven rights entitled shareholders to purchase one newly
        issued share of common stock of the Fund at the subscription
        price of $7.00 per share. GAB received subscriptions for
        nearly 150% of the shares available to be issued. GAB
        shareholders also received an additional $0.11 per share
        distribution in November 2005.

    --  The Gabelli Dividend & Income Trust (NYSE: GDV) completed an
        offering of two series of preferred shares totaling $200
        million. The issuance consisted of $65 million of 6.00% Series
        D Cumulative Preferred Shares and $135 million of Series E
        Auction Preferred Shares. Citigroup, Merrill Lynch, A.G.
        Edwards and Gabelli & Company, Inc. served as underwriters of
        the offering, which closed on November 3, 2005.

    --  Gabelli & Company, Inc. hosted its 29th Annual Automotive
        Aftermarket Symposium in Las Vegas, Nevada. Over 25 automotive
        suppliers, retailers, and dealers presented their investment
        thesis to the firm's institutional clients at this interactive
        symposium. Participating companies included Genuine Parts,
        Autozone, Midas Inc, and UnitedAutoGroup, which are benefiting
        from the aging of the global car fleet. This year's conference
        also included a special panel discussion, moderated by Mario
        Gabelli, on the impact of wage rates, healthcare, pensions,
        and productivity as they relate to General Motors and Delphi
        Automotive.

    Financial Highlights - Quarterly Dividend Raised 50% in Fourth
Quarter

    Balance Sheet Strong

    We ended the quarter with roughly $672.4 million in cash and
investments in securities. This includes approximately $81.2 million
of market value in shares of The Gabelli Dividend & Income Trust, The
Gabelli Global Utility & Income Trust, various Gabelli open-end mutual
funds as well as other investments classified as available for sale
securities. Our debt of $232.3 million consists of $100 million of
5.5% senior notes due May 2013, a $50 million 5% convertible note due
August 2011, and $82.3 million of 5.22% senior notes due February 2007
issued in connection with our mandatory convertible securities.
Expressed another way, we had $14.90 per share of net cash and
investments in securities on December 31, 2005 compared with $12.54
per share on December 31, 2004.
    Our liquid balance sheet coupled with an investment grade credit
rating provides access to financial markets and the flexibility to
opportunistically add to our business, repurchase our stock and
consider other strategic initiatives. Our challenge and opportunities
remain converting our liquidity to growing operating income.
    Our primarily goal is to use our liquid resources to
opportunistically and strategically convert our interest income to
operating income. While this goal is our priority, if opportunities
are not present with what we consider a margin of safety, we will
consider other ways to return capital to our shareholders including
stock repurchase and dividends.
    Stockholders' equity was $424.1 million or $14.36 per share on
December 31, 2005 compared with $334.9 million or $11.61 per share on
December 31, 2004. The increase in stockholder's equity from the end
of 2004 is principally related to the issuance of 1,517,483 shares of
Class A common stock at $46.50 per share in connection with the
settlement of the purchase contracts issued pursuant to our mandatory
convertible securities in February 2005.

    Shareholder Compensation

    - Dividends

    Our Board of Directors increased our regular quarterly dividend
50% to $0.03 per share beginning with the fourth quarter 2005
dividend. During the full year 2005, we have paid total dividends of
$0.69 per share to all shareholders, including a special dividend of
$0.60 per share on January 18, 2005. This follows the $1.16 per share
in dividends paid during 2004, including special dividends of $0.10
per share in the second quarter 2004 and $1.00 per share in the fourth
quarter 2004.

    - Stock Buyback

    Shares outstanding on December 31, 2005 were 29,543,017,
approximately 1.1% lower than September 30, 2005 outstanding shares of
29,861,817, and approximately 2.4% above the 28,837,034 shares
outstanding on December 31, 2004. The increase in shares outstanding
from the end of 2004 reflects the issuance of 1,517,483 shares of
Class A common stock in connection with the settlement of the purchase
contracts issued pursuant to our mandatory convertible securities in
February 2005 which was partially offset by stock buyback. Fully
diluted shares outstanding for the fourth quarter of 2005 were
30,652,102 approximately 1.4% lower than third quarter 2005 fully
diluted shares of 31,079,413 and approximately 1.7% lower than our
fully diluted shares of 31,178,652 for the fourth quarter 2004.
    Our stock buyback program was initiated in March 1999. Since that
time, 3,634,626 class A common shares have been repurchased through
December 31, 2005 at an average investment of $38.00 per share. During
2005, we have repurchased 861,000 shares at an average investment of
$43.22, including 326,800 at an average investment of $44.71 during
the fourth quarter 2005. During November 2005, our Board of Directors
authorized an additional 500,000 shares to be repurchased under the
current stock repurchase program. At the end of December, the shares
currently available to be repurchased under the program was
approximately 1,083,000 shares.

    NOTES ON NON-GAAP FINANCIAL MEASURES

    A. Cash and investments as adjusted have been computed as follows:
(in millions)


                                                   12/31/04  12/31/05
                                                  ---------- ---------
Cash and cash equivalents                            $257.1    $170.7
Investments (marketable securities)                   305.9     412.0
                                                  ---------- ---------
Total cash and investments (marketable securities)    563.0     582.7
Net amounts receivable/(payable) to brokers             5.2       8.5
                                                  ---------- ---------
Adjusted cash and investments (marketable
 securities)                                          568.2     591.2
Investments (available for sale)                       75.8      81.2
                                                  ---------- ---------
Total adjusted cash and investments                  $644.0    $672.4
                                                  ====================


    We believe adjusted cash and investments is a more useful measure
of the company's liquidity for analytical purposes.
    Net amounts receivable/(payable) from/to brokers reflects cash and
cash equivalents held with brokers and cash payable for securities
purchased and recorded on a trade date basis for which settlement
occurs subsequent to period end.
    B. Operating income before management fee expense is used by
management for purposes of evaluating its business operations. We
believe this measure is useful in illustrating the operating results
of the Company as management fee expense is based on pre-tax income
and includes non-operating items including investment gains and losses
from the company's proprietary investment portfolio and interest
expense. The reconciliation of operating income before management fee
to operating income is provided in Table IV.

    SPECIAL NOTE REGARDING FORWARD-LOOKING INFORMATION

    Our disclosure and analysis in this press release contain some
forward-looking statements. Forward-looking statements give our
current expectations or forecasts of future events. You can identify
these statements because they do not relate strictly to historical or
current facts. They use words such as "anticipate," "estimate,"
"expect," "project," "intend," "plan," "believe," and other words and
terms of similar meaning. They also appear in any discussion of future
operating or financial performance. In particular, these include
statements relating to future actions, future performance of our
products, expenses, the outcome of any legal proceedings, and
financial results. Although we believe that we are basing our
expectations and beliefs on reasonable assumptions within the bounds
of what we currently know about our business and operations, there can
be no assurance that our actual results will not differ materially
from what we expect or believe. Some of the factors that could cause
our actual results to differ from our expectations or beliefs include,
without limitation: the adverse effect from a decline in the
securities markets; a decline in the performance of our products; a
general downturn in the economy; changes in government policy or
regulation; changes in our ability to attract or retain key employees;
and unforeseen costs and other effects related to legal proceedings or
investigations of governmental and self-regulatory organizations. We
also direct your attention to any more specific discussions of risk
contained in our Form 10-K and other public filings. We are providing
these statements as permitted by the Private Litigation Reform Act of
1995. We do not undertake to update publicly any forward-looking
statements if we subsequently learn that we are unlikely to achieve
our expectations or if we receive any additional information relating
to the subject matters of our forward-looking statements.

    Assets Under Management

    The company reported assets under management as follows:


Table I:
                                          Assets Under Management
                                               (in millions)
                                    ----------------------------------

                                          December 31
                                    ------------------------     %
                                                                Inc.
                                        2004        2005       (Dec.)
                                     ----------- ----------- ---------
Mutual Funds:
   Equities
      Open end                      $     8,029 $     7,888     (1.8%)
      Closed-end                          4,342       5,075      16.9
   Fixed Income                           1,499         735     (51.0)
                                     ----------- -----------
Total Mutual Funds                       13,870      13,698      (1.2)
                                     ----------- -----------
Institutional & High Net Worth
 Separate Accounts:
   Equities                              13,587      12,382      (8.9)
   Fixed Income                             388          84     (78.4)
                                     ----------- -----------
Total Institutional & High Net Worth
 Separate Accounts                       13,975      12,466     (10.8)
                                     ----------- -----------
Investment Partnerships                     814         634     (22.1)
                                     ----------- -----------
Total Assets Under Management       $    28,659 $    26,798      (6.5)
                                     =========== ===========


Table II:
              Fund Flows - 4th Quarter 2005 (in millions)
              -------------------------------------------
                                                  Market
                       September      Net     Appreciation /  December
                           30,    Cash Flows   (Depreciation)    31,
                          2005                                  2005
                       ---------- ----------- --------------- --------
Mutual Funds:
    Equities             $12,810        $275           $(122) $12,963
    Fixed Income             796         (68)              7      735
                       ---------- ----------- --------------- --------
Total Mutual Funds        13,606         207            (115)  13,698
                       ---------- ----------- --------------- --------
Institutional & HNW
 Separate Accounts
    Equities              13,129        (318)           (429)  12,382
    Fixed Income             158         (75)              1       84
                       ---------- ----------- --------------- --------
Total Institutional &
 HNW Separate Accounts    13,287        (393)           (428)  12,466
                       ---------- ----------- --------------- --------

Investment Partnerships      745        (112)              1      634
                       ---------- ----------- --------------- --------
Total Assets Under
 Management              $27,638      ($ 298)          $(542) $26,798
                       ========== =========== =============== ========


Table III:                   Assets Under Management (in millions)
                    --------------------------------------------------
                                                          % Increase/
                                                           (decrease)
                    12/04    3/05    6/05    9/05   12/05  9/05 12/04
                   ------- ------- ------- ------- ------ ----- ------
Mutual Funds
   Open end       $ 8,029 $ 7,808 $ 7,798 $ 7,959 $ 7,888 (0.9%)(1.8%)
   Closed-end       4,342   4,602   4,684   4,851   5,075   4.6  16.9
   Fixed income     1,499   1,154     852     796     735  (7.7)(51.0)
                   ------- ------- ------- ------- -------
Total Mutual Funds 13,870  13,564  13,334  13,606  13,698   0.7  (1.2)
                   ------- ------- ------- ------- -------
Institutional &
 HNW Separate
 Accounts:
   Equities        13,587  13,364  13,189  13,129  12,382  (5.7) (8.9)
   Fixed Income       388     266     269     158      84 (46.8)(78.4)
                   ------- ------- ------- ------- -------
Total
 Institutional &
 HNW Separate
 Accounts          13,975  13,630  13,458  13,287  12,466  (6.2)(10.8)
                   ------- ------- ------- ------- -------

Investment
 Partnerships         814     854     831     745     634 (14.9)(22.1)
                   ------- ------- ------- ------- -------
Total Assets Under
 Management       $28,659 $28,048 $27,623 $27,638 $26,798  (3.0) (6.5)
                   ======= ======= ======= ======= =======


Table IV
                         GAMCO INVESTORS, INC.
         UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF INCOME
             (Dollars in thousands, except per share data)

                       For the Three Months     For the Twelve Months
                        Ended December 31,        Ended December 31,
                      ----------------------- ------------------------
                                      % Inc.                    % Inc.
                        2004    2005  (Dec.)    2004     2005   (Dec.)
                       ------- ------ ------- -------- ------- -------

Revenues              $74,183 $64,757 (12.7%)$255,163 $252,363  (1.1%)
Expenses               43,318  37,264  (14.0) 145,078  154,415    6.4
                       ------- -------        -------- --------

Operating income
 before management fee 30,865  27,493  (10.9) 110,085   97,948  (11.0)

Investment income       7,649   8,631   12.8   16,108   29,395   82.5
Interest expense       (3,932) (3,280) (16.6) (16,027) (13,782) (14.0)
                       ------- -------        -------- --------
Other income
 (expense), net         3,717   5,351   44.0       81   15,613 19,175
                       ------- -------        -------- --------

Income before
 management fee,
 income taxes and
   minority interest   34,582  32,844   (5.0) 110,166  113,561    3.1
   Management fee       3,459   3,284          11,017   11,356
                       ------- -------        -------- --------
Income before income
 taxes and minority
 interest              31,123  29,560          99,149  102,205
   Income taxes        11,329  11,085          36,097   38,327
   Minority interest      255     169             493      487
                       ------- -------        -------- --------
Net income            $19,539 $18,306   (6.3)$ 62,559 $ 63,391    1.3
                       ======= =======        ======== ========

Net income per share:
Basic                 $  0.67 $  0.62   (7.5)$   2.11 $   2.13    0.9
                       ======= =======        ======== ========

Diluted               $  0.65 $  0.61   (6.2)$   2.06 $   2.09    1.5
                       ======= =======        ======== ========

Weighted average
 shares outstanding:
 Basic                 29,037  29,643    2.1   29,673   29,805    0.4
                       ======= =======        ======== ========

 Diluted               31,179  30,652   (1.7)  31,804   31,155   (2.0)
                       ======= =======        ======== ========

Reconciliation of Non-
 GAAP Financial
 Measures
  to GAAP:
Operating income
 before management fee$30,865 $27,493  (10.9)$110,085 $ 97,948  (11.0)
Deduct:  management
 fee                    3,459   3,284          11,017   11,356
                       ------- -------        -------- --------
Operating income      $27,406 $24,209  (11.7)$ 99,068 $ 86,592  (12.6)
                       ------- -------        -------- --------
Operating margin
 before management fee   41.6%   42.5%           43.1%    38.8%
                       ------- -------        -------- --------
Operating margin after
 management fee          36.9%   37.4%           38.8%    34.3%
                       ------- -------        -------- --------


Table V
                         GAMCO INVESTORS, INC.
    UNAUDITED QUARTERLY CONSOLIDATED CONDENSED STATEMENTS OF INCOME
             (Dollars in thousands, except per share data)

                                               2004
                              ----------------------------------------
                               1st     2nd     3rd     4th
                              Quarter Quarter Quarter Quarter   Total
                             -------- ------- ------- ------- --------
Income Statement Data:

Revenues                     $63,539 $60,204 $57,237 $74,183 $255,163

Expenses                      35,426  33,332  33,002  43,318  145,078
                              ------- ------- ------- ------- --------

Operating income before
   management fee             28,113  26,872  24,235  30,865  110,085


Investment income              4,290   1,549   2,620   7,649   16,108
Interest expense              (4,046) (4,035) (4,014) (3,932) (16,027)
                              ------- ------- ------- ------- --------
Other income (expense), net      244  (2,486) (1,394)  3,717       81
                              ------- ------- ------- ------- --------

Income before
   management fee,
   income taxes and
   minority interest          28,357  24,386  22,841  34,582  110,166

Management fee                 2,836   2,438   2,284   3,459   11,017
                              ------- ------- ------- ------- --------

Income before income
   taxes and  minority
    interest                  25,521  21,948  20,557  31,123   99,149

Income taxes                   9,296   7,989   7,483  11,329   36,097
Minority interest                154      41      43     255      493
                              ------- ------- ------- ------- --------

Net income                   $16,071 $13,918 $13,031 $19,539 $ 62,559
                              ======= ======= ======= ======= ========

Net income per share:
    Basic                    $  0.53 $  0.47 $  0.44 $  0.67 $   2.11
                              ======= ======= ======= ======= ========

    Diluted                  $  0.52 $  0.46 $  0.43 $  0.65 $   2.06
                              ======= ======= ======= ======= ========

Weighted average shares outstanding:
    Basic                     30,064  29,890  29,707  29,037   29,673
                              ======= ======= ======= ======= ========

    Diluted                   32,202  32,010  31,820  31,179   31,804
                              ======= ======= ======= ======= ========

Reconciliation of Non-GAAP
  Financial Measures to GAAP:
Operating income before
   management fee            $28,113 $26,872 $24,235 $30,865 $110,085
Deduct:  management fee        2,836   2,438   2,284   3,459   11,017
                              ------- ------- ------- ------- --------
Operating income             $25,277 $24,434 $21,951 $27,406 $ 99,068
                              ------- ------- ------- ------- --------
Operating margin before
   management fee               44.2%   44.6%   42.3%   41.6%    43.1%
                              ------- ------- ------- ------- --------
Operating margin after
   Management fee               39.8%   40.6%   38.4%   36.9%    38.8%
                              ------- ------- ------- ------- --------


                                              2005
                            ------------------------------------------
                               1st     2nd     3rd     4th
                              Quarter Quarter Quarter Quarter   Total
                             -------- ------- ------- ------- --------
Income Statement Data:

Revenues                     $61,531 $59,841 $66,234 $64,757 $252,363

Expenses                      39,122  37,888  40,141  37,264  154,415
                              ------- ------- ------- ------- --------

Operating income before
   management fee             22,409  21,953  26,093  27,493   97,948


Investment income              4,067   4,544  12,153   8,631   29,395
Interest expense              (3,929) (3,275) (3,298) (3,280) (13,782)
                              ------- ------- ------- ------- --------
Other income (expense), net      138   1,269   8,855   5,351   15,613
                              ------- ------- ------- ------- --------

Income before
   management fee,
   income taxes and
   minority interest          22,547  23,222  34,948  32,844  113,561

Management fee                 2,255   2,322   3,495   3,284   11,356
                              ------- ------- ------- ------- --------

Income before income
   taxes and  minority
    interest                  20,292  20,900  31,453  29,560  102,205

Income taxes                   7,609   7,838  11,795  11,085   38,327
Minority interest                  1     107     210     169      487
                              ------- ------- ------- ------- --------

Net income                   $12,682 $12,955 $19,448 $18,306 $ 63,391
                              ======= ======= ======= ======= ========

Net income per share:
    Basic                    $  0.43 $  0.43 $  0.65 $  0.62 $   2.13
                              ======= ======= ======= ======= ========

    Diluted                  $  0.42 $  0.43 $  0.64 $  0.61 $   2.09
                              ======= ======= ======= ======= ========

Weighted average shares
 outstanding:
    Basic                     29,560  30,079  29,935  29,643   29,805
                              ======= ======= ======= ======= ========

    Diluted                   31,684  31,211  31,079  30,652   31,155
                              ======= ======= ======= ======= ========

Reconciliation of Non-GAAP
  Financial Measures to
   GAAP:
Operating income before
   management fee            $22,409 $21,953 $26,093 $27,493 $ 97,948
Deduct:  management fee        2,255   2,322   3,495   3,284   11,356
                              ------- ------- ------- ------- --------
Operating income             $20,154 $19,631 $22,598 $24,209 $ 86,592
                              ------- ------- ------- ------- --------
Operating margin before
   management fee               36.4%   36.7%   39.4%   42.5%    38.8%
                              ------- ------- ------- ------- --------
Operating margin after
   Management fee               32.8%   32.8%   34.1%   37.4%    34.3%
                              ------- ------- ------- ------- --------


Table VI
                         GAMCO INVESTORS, INC.
       CONSOLIDATED CONDENSED STATEMENTS OF FINANCIAL CONDITION
                            (In thousands)
                                            December 31, December 31,
                                                2004         2005
                                            ------------- ------------
ASSETS                                                   (unaudited)

Cash and cash equivalents                  $     257,096 $    170,659
Investments                                      381,689      493,187
Receivables                                       46,571       45,360
Other assets                                      13,616       11,888
                                            ------------- ------------

     Total assets                          $     698,972 $    721,094
                                            ============= ============

LIABILITIES AND STOCKHOLDERS' EQUITY

Compensation payable                       $      27,645 $     27,889
Dividends payable                                 17,302            -
Income taxes payable                               8,526       10,132
Accrued expenses and other liabilities            22,142       20,485
                                            ------------- ------------
     Total operating liabilities                  75,615       58,506

5.5% Senior notes (due May 15, 2013)             100,000      100,000
5% Convertible note (conversion price, $52
 per share; note due August 14, 2011)            100,000       50,000
5.22% Senior notes (due February 17, 2007)             -       82,308
Mandatory convertible securities (purchase
 contract settlement date, February 17,
 2005; notes due February 17, 2007)               82,308            -
                                            ------------- ------------
     Total liabilities                           357,923      290,814

Minority interest                                  6,171        6,151

Stockholders' equity                             334,878      424,129
                                            ------------- ------------

Total liabilities and stockholders' equity $     698,972 $    721,094
                                            ============= ============


    CONTACT: GAMCO Investors, Inc.
             Douglas R. Jamieson, 914-921-5020
             or
             Michael R. Anastasio, 914-921-5147
             www.gabelli.com