Exhibit 99.1 Image Entertainment Reports Third Quarter 2006 Financial Results, Including Record Third Quarter Revenues of $39.2 Million; Fiscal Third Quarter Net Earnings Increased 20% to $2,341,000, from Net Earnings of $1,955,000, a Year Ago CHATSWORTH, Calif.--(BUSINESS WIRE)--Feb. 9, 2006-- Fiscal Third Quarter Net Earnings of $0.11 Per Share Includes an $0.08 Per Share Bad Debt Charge to Earnings Associated with the Recent Musicland Holding Corp. Bankruptcy Filing Image Entertainment, Inc. (Nasdaq:DISK), a leading independent licensee, producer and distributor of home entertainment programming in North America, today reported financial results for its third quarter and nine months ended December 31, 2005. Fiscal 2006 Third Quarter Financial Highlights -- Net revenues increased 13.9% to a record $39,171,000, compared with net revenues of $34,391,000 for the third quarter of fiscal 2005 -- DVD and CD revenues were 95.7% and 1.7% of revenues, respectively -- Gross profit margins increased to 28.3%, compared to 25.3% for the third quarter of fiscal 2005 -- Selling expenses decreased to 6.9% of net revenues, from the 8.5% of net revenues for the third quarter of fiscal 2005, due in part to fixed costs being spread over comparatively higher quarterly revenues -- General and administrative expenses were up $2.2 million in absolute dollars for the third quarter of fiscal 2006, due primarily to a $1.7 million bad debt charge, associated with Musicland Holding Corp.'s bankruptcy filing, an asset impairment charge of $248,000 and the incremental expenses of subsidiaries Egami Media and Image UK which were not in existence in the prior-year quarter -- Net earnings were $2,341,000 ($.11 per diluted share on diluted shares outstanding of 21,763,000), up 20% from net earnings of $1,955,000 ($0.10 per diluted share on 19,746,000 diluted shares outstanding) for the third quarter of fiscal 2005. Net earnings of $0.11 per diluted share for the quarter ended December 31, 2005 includes an $0.08 charge per diluted share as a result of the Musicland bankruptcy -- The Company had $16.1 million in bank borrowings with $6.8 million in availability, after factoring in Musicland's trade receivable bad debt allowance -- Total liabilities increased to $49.8 million, from $33.4 million at March 31, 2005, due primarily to increased borrowings for the acquisition of Home Vision Entertainment, and the funding of advances paid for new-release and future content -- On November 4, 2005, the Company amended its revolving credit line to provide a seasonal increase to its maximum borrowing availability from $21 million to $25 million each year from October 31 through April 15 Fiscal 2006 Nine Months Ended December 31, 2005 Highlights -- Net revenues were $81.5 million, compared to $89.5 million for the first nine months of fiscal 2005 -- DVD and CD revenues were 91.7% and 5.8% of revenues, respectively -- Gross margins increased to 26.2%, compared to 25.1% for the first nine months of fiscal 2005 -- Selling expenses were 9.9% of net revenues, up from 7.9% of net revenues for first nine months of fiscal 2005, due in part to higher advertising and promotion costs and fixed costs being spread over comparatively lower nine-month revenues. -- General and administrative expenses were 15.7% up from 11.8% for the first nine months of fiscal 2005, primarily as a result of the Musicland bad debt charge noted above -- Net earnings were $76,000, or $0.00 per diluted share, compared to net earnings of $4,060,000, or $0.21 per diluted share for the first nine months of fiscal 2005 Martin W. Greenwald, President and Chief Executive Officer of Image Entertainment, commented, "I was pleased to see a return to growth in revenues and profitability in the third quarter. Over the past few years we have worked diligently to position the Company for the future, and believe this quarter's performance demonstrates that we have a strong platform. From a revenue perspective, the first half of our fiscal year was a difficult retail environment not only for us but for many of the major studios and independents in the DVD business. We believe our strong third quarter performance is hopefully an indication of a DVD industry on the rebound, at least when it comes to retailer support for independent content. It was unfortunate in regards to the untimely Musicland Chapter 11 filing and the associated charge we took of $1.7 million, or $0.08 per share. Without this charge, we would have posted record third quarter earnings to go along with our record revenues. The absence of Musicland's buying will have some negative impact for us in the short term but we are confident that over the longer term, other retailers and e-tailers should strengthen as a result. Mr. Greenwald continued, "We are also very pleased with the programming obtained from the acquisition of Home Vision and the signing of our exclusive distribution agreement with The Criterion Collection, both of which strongly contributed to our record third quarter revenues. Having seen success with the integration of our Home Vision acquisition, we continue to focus on identifying additional acquisition candidates. The ability to leverage our distribution operations as well as our strong marketing and sales expertise represents a great opportunity for Image to create potential cost savings opportunities for us and for an acquired company. Mr. Greenwald concluded, "Given our status as a leading independent content supplier with significant long-term experience and a stellar reputation in the marketplace, an overwhelming number of content creators continue to offer us some of the best independent programming available. Whether it is the worldwide acquisition or the co-production of content for DVD, CD, digital, broadcast, theatrical or high definition exploitation, Image remains the perfect partner. We look forward to continued success and expansion." Fiscal Year 2006 Guidance The following statements are based on the Company's current expectations. These statements are forward-looking, and actual results may differ materially. Annual Guidance Based upon the Company's current visibility into its fiscal fourth quarter, the Company expects that revenues for fiscal 2006 will be in the range of $110 million to $113 million. The Company has not provided specific earnings guidance but continues to anticipate that it will be profitable for fiscal 2006. Corporate Conference Call Image Entertainment's management will host a conference call today, February 9, at 4:30 p.m. ET to review the fiscal 2006 third quarter financial results. Image executive management will be on-line to discuss these results and will make available subsidiary Egami senior management to also take part in a Q & A session. The call can be accessed by dialing 888-695-0612 and requesting to join the conference call by stating the confirmation code 5407068, or by webcast at www.image-entertainment.com. Dial-ins begin at approximately 4:20 PM EASTERN, or at any time during the conference call. International participants please dial (719) 457-2663. A replay of the conference call will be available beginning two hours after the call and for the following five business days by dialing 888-203-1112 and entering the following pass code: 5407068. International participants please dial (719) 457-0820 using the same pass code. About Image Entertainment: Image Entertainment, Inc. is a leading independent licensee, producer and distributor of home entertainment programming in North America, with approximately 3,000 exclusive DVD titles and over 200 exclusive CD titles in domestic release and approximately 300 programs internationally via sublicense agreements. For many of its titles, the Company has exclusive audio and broadcast rights and, through its subsidiary Egami Media, Inc., exclusive video on demand, streaming video and download rights. The Company is headquartered in Chatsworth, California, and has a domestic distribution facility in Las Vegas, Nevada. The Company's subsidiary Image Entertainment (UK) maintains a content acquisition office in London England. For more information about Image Entertainment, Inc., please go to www.image-entertainment.com. Forward-Looking Statements: This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 relating to, among other things, our goals, plans and projections regarding our financial position, results of operations, market position, product development and business strategy. These statements may be identified by the use of words such as "will," "may," "estimate," "expect," "intend," "plan," "believe," and other terms of similar meaning in connection with any discussion of future operating or financial performance. All forward-looking statements are based on management's current expectations and involve inherent risks and uncertainties, including factors that could delay, divert or change any of them, and could cause action outcomes and results to differ materially from current expectations. These factors include, among other things, our inability to raise additional working capital, changes in debt and equity markets, increased competitive pressures, changes in our business plan, and changes in the retail DVD and entertainment industries. For further details and a discussion of these and other risks and uncertainties, see "Forward-Looking Statements" and "Risk Factors" in our most recent Annual Report on Form 10-K. Unless otherwise required by law, we undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. IMAGE ENTERTAINMENT, INC. CONSOLIDATED BALANCE SHEETS (unaudited) December 31, 2005 and March 31, 2005 ASSETS (In thousands) December 31, March 31, 2005 2005 ---------------- ---------------- Current assets: Cash and cash equivalents $ 707 $ 6,339 Accounts receivable, net of allowances of $13,075 - December 31, 2005; $8,646 - March 31, 2005 26,660 22,993 Inventories 19,332 15,408 Royalty and distribution fee advances 11,175 8,142 Prepaid expenses and other assets 876 803 --------------- --------------- Total current assets 58,750 53,685 --------------- --------------- Noncurrent inventories, principally production costs 2,011 2,189 Noncurrent royalty and distribution advances 19,158 12,563 Property, equipment and improvements, net 5,428 6,563 Goodwill 5,735 -- Other assets 596 186 --------------- --------------- $ 91,678 $ 75,186 =============== =============== IMAGE ENTERTAINMENT, INC. CONSOLIDATED BALANCE SHEETS (unaudited) December 31, 2005 and March 31, 2005 LIABILITIES AND STOCKHOLDERS' EQUITY (In thousands, except share December 31, March 31, data) 2005 2005 ---------------- ---------------- Current liabilities: Accounts payable $ 7,044 $ 6,175 Accrued liabilities 4,374 3,300 Accrued royalties and distribution fees 9,900 12,423 Accrued music publishing fees 6,112 4,617 Deferred revenue 5,886 5,392 Revolving credit and term loan facility 16,118 -- Subordinated note payable - Ritek Taiwan 334 1,337 Capital lease obligations -- 109 --------------- --------------- Total liabilities - all current 49,768 33,353 --------------- --------------- Stockholders' equity: Preferred stock, $.0001 par value, 25 million shares authorized; none issued and outstanding -- -- Common stock, $.0001 par value, 100 million shares authorized; 21,296,000 and 21,252,000 issued and outstanding at December 31, 2005 and March 31, 2005, respectively 47,518 47,513 Additional paid-in capital 3,774 3,774 Cumulative translation adjustment (4) -- Accumulated deficit (9,378) (9,454) --------------- --------------- Net stockholders' equity 41,910 41,833 --------------- --------------- $ 91,678 $ 75,186 =============== =============== IMAGE ENTERTAINMENT, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) For the Three Months Ended December 31, 2005 and 2004 (In thousands, except per share data) 2005 2004 --------------- --------------- NET REVENUES $39,171 100.0 % $34,391 100.0 % ------- ------ ------- ------ OPERATING COSTS AND EXPENSES: Cost of sales 28,088 71.7 25,705 74.7 Selling expenses 2,692 6.9 2,909 8.5 General and administrative expenses 5,770 14.7 3,565 10.4 ------- ------ ------- ------ 36,550 93.3 32,179 93.6 ------- ------ ------- ------ EARNINGS FROM OPERATIONS 2,621 6.7 2,212 6.4 OTHER EXPENSES (INCOME): Interest expense, net 267 0.7 207 0.6 Other (3) (0.0) 4 0.0 ------- ------ ------- ------ 264 0.7 211 0.6 ------- ------ ------- ------ EARNINGS BEFORE INCOME TAXES 2,357 6.0 2,001 5.8 INCOME TAX EXPENSE 16 0.0 46 0.1 ------- ------ ------- ------ NET EARNINGS $ 2,341 6.0 % $ 1,955 5.7 % ======= ====== ======= ====== NET EARNINGS PER SHARE: Net earnings - basic $ .11 $ .10 ------- ------- Net earnings - diluted $ .11 $ .10 ======= ======= WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: Basic 21,290 18,642 ======= ======= Diluted 21,763 19,746 ======= ======= IMAGE ENTERTAINMENT, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) For the Nine Months Ended December 31, 2005 and 2004 (In thousands, except per share data) 2005 2004 --------------- --------------- NET REVENUES $81,494 100.0 % $89,488 100.0 % ------- ------ ------- ------ OPERATING COSTS AND EXPENSES: Cost of sales 60,108 73.8 67,070 74.9 Selling expenses 8,058 9.9 7,042 7.9 General and administrative expenses 12,782 15.7 10,578 11.8 ------- ------ ------- ------ 80,948 99.3 84,690 94.6 ------- ------ ------- ------ EARNINGS FROM OPERATIONS 546 0.7 4,798 5.4 OTHER EXPENSES (INCOME): Interest expense, net 461 0.6 651 0.7 Other (7) (0.0) (9) (0.0) ------- ------ ------- ------ 454 0.6 642 0.7 ------- ------ ------- ------ EARNINGS (LOSS) BEFORE INCOME TAXES 92 0.1 4,156 4.6 INCOME TAX EXPENSE 16 0.0 96 0.1 ------- ------ ------- ------ NET EARNINGS $ 76 0.1 % $ 4,060 4.5 % ======= ====== ======= ====== NET EARNINGS PER SHARE: Net earnings - basic $ .00 $ .22 ------- ------- Net earnings - diluted $ .00 $ .21 ======= ======= WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: Basic 21,265 18,395 ======= ======= Diluted 21,776 19,101 ======= ======= CONTACT: Image Entertainment, Inc. Jeff Framer, 818-407-9100 ext. 299 jframer@image-entertainment.com or Investor Relations: MKR Group, LLC Charles Messman or Todd Kehrli, 818-556-3700 ir@mkr-group.com or Corporate/Press Contact: THE HONIG COMPANY, INC. Steve Honig, 310-246-1801 press@honigcompany.com