Exhibit 99.1 LTX Announces Second Quarter Results WESTWOOD, Mass.--(BUSINESS WIRE)--Feb. 16, 2006--LTX Corporation (Nasdaq: LTXX), a leading provider of semiconductor test solutions, today announced financial results for its second quarter ended January 31, 2006. The results were in line with the Company's guidance provided on November 17, 2005. Sales for the quarter were $47,803,000, up 6% from prior quarter sales of $44,951,000. Net loss for the quarter was $(1,446,000), or $(0.02) per share on a GAAP basis, which included restructuring and other charges totaling $2,098,000, or $0.03 per share, primarily related to our UK downsizing, compared to a net loss for the 2006 first fiscal quarter of $(8,383,000), or $(0.14) per share on a GAAP basis. Sales were $27,036,000 for the second quarter of fiscal year 2005 and net loss was $(19,183,000), or $(0.31) per share on a GAAP basis. Incoming orders for the second quarter of fiscal 2006 were $60 million yielding a book-to-bill ratio of 1.25 to 1, up 29% from the prior quarter. Dave Tacelli, chief executive officer and president, commented, "It's clear that our industry is solidly in an up cycle which is driving increasing revenues and orders from a broad range of customers and end markets. Our business model is performing to expectations and we are on plan to achieve our break-even reduction goal for the fiscal year. This is an important objective for LTX and is further validation that our product strategy, market focus and business model are performing well." THIRD QUARTER FISCAL 2006 OUTLOOK Revenue is expected to be in the range of $51 million to $54 million, with gross margin of approximately 51%. The earnings per share is projected to be in the range of $0.07 to $0.10 assuming 63 million shares outstanding and a 0% tax rate. This guidance does not include any provisions for restructuring and other special charges. The Company will conduct a conference call today, February 16, 2006, at 4:30 PM EST to discuss this release. The conference call will be simulcast via the LTX web site (www.ltx.com). Audio replays of the call can be heard through March 2, 2006 via telephone by dialing 888.286.8010; passcode 34076257 or by visiting our web site at www.ltx.com. "Safe Harbor" Statement: This press release contains forward-looking statements within the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that relate to prospective events or developments, including, without limitation, statements regarding our revenue, margin and earnings guidance, are deemed to be forward-looking statements. Words such as "believes," "anticipates," "plans," "expects," "projects," "forecasts," "will" and similar expressions are intended to identify forward-looking statements. There are a number of important factors and risks that could cause actual results or events to differ materially from those indicated by these forward-looking statements. Such risks and factors include, but are not limited to, the risk of fluctuations in sales and operating results, risk related to the timely development of new products, options and software applications, as well as the other factors described under "Business Risks" in LTX's most recently filed annual report on Form 10-K and in our most recently filed quarterly report on Form 10-Q filed with the Securities and Exchange Commission. We disclaim any intention or obligation to update any forward-looking statements. ABOUT LTX LTX Corporation (Nasdaq: LTXX) is a leading supplier of test solutions for the global semiconductor industry. Fusion, LTX's patented, scalable, single-platform test system, uses innovative technology to provide high performance, cost-effective testing of system-on-a-chip, mixed signal, RF, digital and analog integrated circuits. Fusion addresses semiconductor manufacturers' economic and performance requirements today, while enabling their technology roadmap of tomorrow. LTX's web site is www.ltx.com. LTX and Fusion are registered trademarks and enVision is a trademark of LTX Corporation. All other trademarks are the property of their respective owners. Source LTX Corporation www.ltx.com LTX CORPORATION CONSOLIDATED BALANCE SHEET (Unaudited) (In thousands) January July 31, 31, 2006 2005 --------- --------- ASSETS Current assets: Cash and Cash equivalents $39,303 $55,269 Marketable Securities 136,223 122,205 Accounts receivable - trade 21,145 19,776 Accounts receivable - other 4,009 5,497 Inventories 34,983 41,181 Prepaid Expense 5,168 4,942 --------- --------- Total current assets 240,831 248,870 Property and equipment, net 41,281 47,135 Goodwill and other intangible assets 15,812 16,162 Other assets 4,208 4,225 --------- --------- $302,132 $316,392 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current portion of long-term debt $65,272 $606 Accounts payable 21,980 27,934 Deferred revenues and customer advances 2,295 2,712 Deferred gain on leased equipment 1,926 2,215 Other accrued expenses 30,922 32,446 --------- --------- Total current liabilities 122,395 65,913 --------- --------- Long-term debt, less current portion 83,020 147,687 Long-term liability other 2,904 1,616 Stockholders' equity 93,813 101,176 --------- --------- $302,132 $316,392 ========= ========= LTX CORPORATION CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (In thousands, except earnings per share data) Three Six Months Months Ended Ended January 31, January 31, ------------------ ------------------ 2006 2005 2006 2005 -------- --------- -------- --------- Net sales $47,803 $27,036 $92,754 $70,069 Cost of sales (includes stock- based compensation expense of $45 for Q2 FY06; $0 for Q2 FY05; $88 YTD FY06; $0 YTD FY05 ) 25,325 19,883 51,581 48,117 Inventory related provision 221 - 221 47,457 -------- --------- -------- --------- Gross Margin 22,257 7,153 40,952 (25,505) Engineering and product development expenses (includes stock-based compensation expense of $289 for Q2 FY06; $0 for Q2 FY05, $520 YTD FY06; $0 YTD FY05) 13,383 17,894 28,549 35,534 Selling, general and administrative expenses (includes stock-based compensation expense of $884 for Q2 FY06; $0 for Q2 FY05; $1,314 YTD FY06; $0 YTD FY05) 7,383 8,052 14,455 15,931 Reorganization costs 1,877 - 6,104 3,115 -------- --------- -------- --------- Loss from operations (386) (18,793) (8,156) (80,085) Interest income (expense), net (1,060) (390) (1,673) (771) -------- --------- -------- --------- Net loss $(1,446) $(19,183) $(9,829) $(80,856) ======== ========= ======== ========= Net loss per share Basic $(0.02) $(0.31) $(0.16) $(1.32) Diluted $(0.02) $(0.31) $(0.16) $(1.32) Weighted average shares: Basic 61,566 61,040 61,550 61,029 Diluted 61,566 61,040 61,550 61,029 CONTACT: LTX Corporation Mark Gallenberger, 781-467-5417 Email mark_gallenberger@ltx.com