Exhibit 99.1 Red Hat Reports Fiscal Fourth Quarter and Fiscal Year 2006 Results RALEIGH, N.C.--(BUSINESS WIRE)--March 28, 2006--Red Hat, Inc. (NASDAQ:RHAT): -- Annual Subscription Revenue up 53% from prior year -- Quarterly cash flow from operations up 64% from prior year -- Quarterly operating income up 165% year-over-year Red Hat, Inc. (NASDAQ:RHAT), the world's leading provider of open source solutions to the enterprise, today announced financial results for its fiscal fourth quarter and fiscal year ended February 28, 2006. Total revenue for the quarter was $78.7 million, an increase of 37% from the year ago quarter and 8% from the prior quarter. Subscription revenue was $66.7 million, up 44% year-over-year and 11% sequentially. For the full year, total revenue was $278.3 million, an increase of 42% over fiscal 2005 revenue, and subscription revenue was $230.4 million, up 53% from the prior year. The company reported operating income of $19.8 million for the quarter and $58.1 million for the year, representing increases of 165% over the fourth quarter of fiscal 2005 and 116% over the full fiscal year 2005. Net income for the quarter was $27.3 million, up 131% year-over-year and 18% sequentially. For the full year, net income rose 75% to $79.7 million over the prior fiscal year. Earnings per diluted share more than doubled to $.13 for the fourth quarter, versus $.06 in the year ago quarter. At year end, the company's total deferred revenue balance was $223.5 million, an increase of 63% on a year-over-year basis and 12% sequentially. Other highlights from the quarter included: -- Red Hat was rated the number one technology vendor for value and reliability in a Ziff Davis survey of over 1,000 CIO's and IT executives, for the second year in a row. -- Quarterly gross margin improved to 84% from 81% in the year ago period. -- Quarterly operating margin improved to 25% versus 13% in the year ago period. -- Total cash, cash equivalents, and investments as of February 28, 2006 were $1.1 billion. "This past year's results affirmed our ability to scale for growth," stated Charlie Peters, Executive Vice President and Chief Financial Officer of Red Hat. "Margins continued to expand even as we built out our infrastructure through investments in headcount and systems. Moreover, our cash flow from operations improved significantly in FY 2006." "We are pleased to report continued market momentum," stated Dion Cornett, Vice President Investor Relations. "Fiscal year 2006 was a great year in that we outgrew leading industry analysts' estimates for Linux market growth and substantially out paced rivals, thus implying continued market share gains. The positive interaction between our community, ecosystem, and customers continues to extend our leadership position as the world's largest provider of open source solutions." About Red Hat, Inc. Red Hat, the world's leading open source solutions provider, is headquartered in Raleigh, NC with satellite offices spanning the globe. The most trusted name in open source, CIOs and other senior-level IT executives have ranked Red Hat as the industry's most valued vendor for two consecutive years in the CIO Insight Magazine Vendor Value study. Red Hat is leading Linux and open source solutions into the mainstream by making high quality, low cost technology accessible. Red Hat provides operating system software along with middleware, applications and management solutions. Red Hat also offers support, training and consulting services to its customers worldwide and through top-tier partnerships. Red Hat's open source strategy offers customers a long term plan for building infrastructures that are based on and leverage open source technologies with focus on security and ease of management. Learn more: http://www.redhat.com Forward-Looking Statements Any statements in this press release about future expectations, plans and prospects for the company, including statements containing the words "believes," "anticipates," "plans," "expects," "will," and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: the factors discussed in our most recent Quarterly Report on Form 10-Q filed with the SEC (a copy of which may be accessed through the SEC's website at http://www.sec.gov), reliance upon strategic relationships, management of growth, the possibility of undetected software errors, the risks of economic downturns generally, and in Red Hat's industry specifically, the risks associated with competition and competitive pricing pressures and the viability of the Internet. In addition, the forward-looking statements included in this press release represent the company's views as of the date of this press release and these views could change. However, while the company may elect to update these forward-looking statements at some point in the future, the company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the company's views as of any date subsequent to the date of the press release. LINUX is a trademark of Linus Torvalds. RED HAT is a registered trademark of Red Hat, Inc. All other names and trademarks are the property of their respective owners. Tables to follow RED HAT, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands - except per share amounts) Three Months Ended Twelve Months Ended ------------------------- ------------------------- February 28, February 28, February 28, February 28, 2006 2005 2006 2005 ------------ ----------- ------------ ----------- Revenue: Subscriptions $ 66,665 $ 46,410 $ 230,444 $ 151,125 Training and services 12,056 11,042 47,886 45,341 ----------- ----------- ----------- ----------- Total subscription, training and services revenue 78,721 57,452 278,330 196,466 ----------- ----------- ----------- ----------- Cost of revenue: Subscriptions 5,214 5,024 21,003 13,488 Training and services 7,214 6,184 27,504 24,999 ----------- ----------- ----------- ----------- Total cost of subscription, training and services revenue 12,428 11,208 48,507 38,487 ----------- ----------- ----------- ----------- Total gross profit 66,293 46,244 229,823 157,979 Operating expense: Sales and marketing 23,427 18,695 84,723 62,939 Research and development 11,037 8,791 40,883 32,468 General and administrative 12,068 11,292 46,135 35,626 ----------- ----------- ----------- ----------- Total operating expense 46,532 38,778 171,741 131,033 ----------- ----------- ----------- ----------- Income from operations 19,761 7,466 58,082 26,946 Other income (expense), net 7,452 5,717 30,053 24,431 Interest expense (1,507) (1,634) (6,119) (6,436) ----------- ----------- ----------- ----------- Income before provision for income taxes 25,706 11,549 82,016 44,941 Provision (benefit) for income taxes (1,611) (291) 2,331 (485) ----------- ----------- ----------- ----------- Net income $ 27,317 $ 11,840 $ 79,685 $ 45,426 =========== =========== =========== =========== Net income-diluted $ 28,740 $ 13,387 $ 85,455 $ 51,562 =========== =========== =========== =========== Net income per share: Basic $ 0.15 $ 0.07 $ 0.45 $ 0.25 Diluted $ 0.13 $ 0.06 $ 0.41 $ 0.24 Weighted average shares outstanding: Basic 180,898 178,233 178,112 181,636 Diluted 213,482 210,956 207,815 215,882 Note: certain prior year amounts have been reclassified to conform with current year presentation. RED HAT, INC. CONSOLIDATED BALANCE SHEETS (In thousands) ASSETS February, 28 February 28, 2006 2005 ----------- ----------- (unaudited) Current assets: Cash and cash equivalents $ 267,547 $ 140,169 Investments in debt securities 537,324 181,028 Accounts receivable, net 58,294 48,402 Earnings in excess of billings 1,498 3,557 Prepaid expenses and other current assets 16,576 12,097 ----------- ----------- Total current assets 881,239 385,253 Property and equipment, net 35,822 32,726 Goodwill 75,942 73,591 Identifiable intangibles, net 13,467 16,740 Investments in debt securities 272,669 607,566 Other assets, net 35,102 18,160 ----------- ----------- Total assets $ 1,314,241 $ 1,134,036 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 5,627 $ 8,426 Accrued expenses 31,960 21,065 Deferred revenue 162,934 109,426 Other current obligations 401 282 ----------- ----------- Total current liabilities 200,922 139,199 Deferred lease credits 4,994 5,179 Long term deferred revenue 60,554 27,890 Other long term obligations 213 97 Convertible debentures 570,000 600,000 Stockholders' equity: Minority interest 771 557 Common stock 19 19 Additional paid-in capital 763,906 714,604 Deferred compensation (2,418) (4,792) Accumulated deficit (152,113) (231,798) Treasury stock, at cost (124,125) (107,409) Accumulated other comprehensive loss (8,482) (9,510) ----------- ----------- Total stockholders' equity 477,558 361,671 ----------- ----------- Total liabilities and stockholders' equity $ 1,314,241 $ 1,134,036 =========== =========== RED HAT, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) Three Months Ended Twelve Months Ended ------------------------ ------------------------- February 28, February 28, February 28, February 28, 2006 2005 2006 2005 ----------- ----------- ------------ ----------- Cash flows from operating activities: Net income $ 27,317 $ 11,840 $ 79,685 $ 45,426 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 3,990 3,639 15,434 10,911 Deferred income taxes (1,584) (1,673) (2,090) (3,602) Stock-based compensation expense 508 1,212 4,105 4,719 Gain from repurchase of convertible debentures - - (3,140) - Provision for doubtful accounts 674 411 1,043 1,969 Amortization of debt issue costs 752 785 3,056 3,003 Loss on disposal of property and equipment 224 - 1,349 - Other 899 - 1,660 319 Changes in operating assets and liabilities: Accounts receivable and earnings in excess of billings (4,516) (4,766) (10,790) (9,284) Prepaid expenses and other current assets (565) 58 (3,085) (238) Identifiable intangibles and other assets 22 (98) 371 (1,392) Accounts payable 442 1,671 (2,588) 962 Accrued expenses (1,073) 2,180 10,448 8,389 Deferred revenue 23,049 15,330 91,278 61,214 Deferred lease credits (58) (28) (184) (179) ---------- ----------- ----------- ----------- Net cash provided by operating activities 50,081 30,561 186,552 122,217 ---------- ----------- ----------- ----------- Cash flows from investing activities: Purchase of investment securities (160,266) (37,554) (523,344) (854,481) Proceeds from sales and maturities of investment securities 169,932 54,835 502,905 529,819 Acquisitions of businesses, net of cash acquired (1,500) (20,750) (2,803) (21,053) Purchase of other investments - - (22,203) - Purchase of property and equipment (4,369) (4,374) (16,757) (14,921) Other financing - - (64) - ---------- ----------- ----------- ----------- Net cash (used in) provided by investing activities 3,797 (7,843) (62,266) (360,636) ---------- ----------- ----------- ----------- Cash flows from financing activities: Repurchase of convertible debentures - - (26,301) - Structured stock repurchases - - 1,031 - Net proceeds from issuance of common stock under Employee Stock Purchase Plan 1,064 724 3,394 2,118 Proceeds from exercise of common stock options 29,996 2,675 44,098 15,679 Purchase of treasury stock (27) (54,781) (16,716) (99,973) Other financing (318) (243) 237 (1,195) ---------- ----------- ----------- ----------- Net cash provided by (used in) financing activities 30,715 (51,625) 5,743 (83,371) ---------- ----------- ----------- ----------- Effect of foreign currency exchange rates on cash and cash equivalents 1,008 (643) (2,652) 655 Net increase (decrease) in cash and cash equivalents 85,601 (29,550) 127,377 (321,135) Cash and cash equivalents at beginning of the period 181,946 169,719 140,169 461,304 ---------- ----------- ----------- ----------- Cash and cash equivalents at end of period $ 267,547 $ 140,169 $ 267,546 $ 140,169 ========== =========== =========== =========== Note: certain prior year amounts have been reclassified to conform with current year presentation. CONTACT: Red Hat, Inc. Investor Contact Linda Brewton, 919-754-4476 lbrewton@redhat.com or Media Contact Leigh Day, 919-754-4369 lday@redhat.com