Exhibit 99.1 Pier 1 Imports, Inc. Reports Fourth Quarter and FY 2006 Financial Results FORT WORTH, Texas--(BUSINESS WIRE)--April 6, 2006--Pier 1 Imports, Inc. (NYSE:PIR) today reported results for the fourth quarter and fiscal year ended February 25, 2006. The results of The Pier Retail Group Limited ("The Pier"), the Company's subsidiary based in the United Kingdom, have been classified as discontinued operations for all periods presented in the Company's consolidated financial statements; this subsidiary was sold on March 20, 2006. Fourth Quarter Results Fourth quarter sales from continuing operations were $506,022,000, up 0.7% from last year's sales from continuing operations of $502,278,000, and comparable store sales declined 2.9%. For the fourth quarter, merchandise margins decreased 400 basis points from the year-ago period and gross profit, after de-leveraging of store occupancy costs, declined 510 basis points versus last year. The Company reported a net loss of $9,976,000 or $0.11 per share for the fourth quarter, which included an after-tax loss from discontinued operations from The Pier of $2,991,000 or $0.03 per share. The loss from discontinued operations included a non-cash pre-tax impairment charge of $7,441,000 to state the Company's investment in The Pier at its estimated fair value. The fourth quarter net loss from continuing operations of $6,985,000 or $0.08 per share included charges recorded in selling, general and administrative expenses for the following transitional costs and other significant adjustments during the quarter: -- After a comprehensive reevaluation of the real estate portfolio of Pier 1 and Pier 1 Kids in fiscal 2006, the Company has accelerated closings of certain stores with weaker sales. The decision was made to close 38 stores in fiscal 2006 and 35 store closings are planned for fiscal 2007. The Company had originally scheduled to close 27 and 20 stores in fiscal 2006 and 2007, respectively. This rationalization of the Company's store portfolio resulted in non-cash pre-tax impairment charges and fixed asset and intangible asset write-offs in the fourth quarter totaling $5.8 million, as well as early lease terminations of $1.4 million before tax. Currently, the Company plans to open approximately 40 new Pier 1 stores and no new Pier 1 Kids stores during fiscal 2007. Additionally, the Company has doubled the number of Pier 1 outlet stores as of the end of fiscal 2006, and now operates 34 outlet stores in order to effectively transition merchandise, improve margins and maintain clean visual presentations in stores throughout the year. -- The Company also restructured certain corporate office and field administration functions during the fourth quarter that resulted in incremental costs for severance, outplacement and retirement expenses totaling approximately $2.6 million before tax. Full Year Fiscal 2006 Results Total fiscal 2006 sales from continuing operations were $1,776,701,000, a decrease of 2.7% from last year's sales from continuing operations of $1,825,343,000, and comparable store sales declined 7.1%. The Company reported a fiscal 2006 net loss of $39,804,000 or $0.46 per share, which included an after-tax loss from discontinued operations from The Pier of $12,333,000 or $0.14 per share. For the year, the Company reported a net loss from continuing operations of $27,471,000 or $0.32 per share. Marvin J. Girouard, the Company's Chairman and Chief Executive Officer, said, "The Company continues to move forward with its turnaround strategy, and during the fourth quarter we made significant progress toward plans to improve sales and profitability for fiscal year 2007 that began on February 26, 2006. We believe that our business will improve through the successful implementation of strategies in the areas of merchandising, marketing and store portfolio rationalization, as well as corporate and field restructuring programs. These changes are anticipated to improve sales, while reducing administrative expenses. In addition, the Company's divestiture of the U.K. stores last month is further evidence that we are intensely focused on the core business. "In early March, we dramatically transformed stores to feature the 'Pier 1 meets modern' look and new colors for the season. Customers are responding positively to the more relevant and modern designs, the uniqueness of the new styles as well as their higher quality and value pricing. In mid-March, we began our targeted marketing program consisting of new national television ads and a spring catalog mailing to 10 million customers. It is too early to make any assertions on longer term success; however, we are encouraged by initial feedback on the new merchandise and easy-to-shop store presentations. We believe that by the end of the first quarter and into the beginning of the second quarter, we will begin to see notable improvement in customer traffic." Consolidated Statements of Cash Flows Reclassification The Company has determined that a reclassification within its consolidated statements of cash flows is required to properly reflect the exchanges of proprietary credit card receivables for retained interests in securitized receivables as non-monetary transactions in the operating activities section of the cash flow statements. The reclassification of the consolidated statements of cash flows will require restatement for the years ended February 26, 2005 and February 28, 2004. Please refer to the Company's Form 8-K submission today with the Securities and Exchange Commission for a more complete discussion of the reclassification. The Company expects to file its Form 10-K for the year ended February 25, 2006 during April 2006. The Company will host a conference call to discuss the fourth quarter and fiscal year 2006 results, as well as March sales, at 10:00 a.m. Central Time today. A web cast is available on our website at www.pier1.com linking through to the "Investor Relations" page and the "Events" page, or you can dial into the conference at 1-800-498-7872 or if international dial 1-706-643-0435 and the conference ID number is 4637140. The teleconference will be held in a "listen-only" mode for all participants other than the Company's current sell-side analysts and buy-side investors. The replay will be available at about 12:00 p.m. (Central) for 24 hours and replay access can be dialed at 800-642-1687 or if international dial 706-645-9291 and reference the conference ID number 4637140. Any forward-looking projections or statements made in this press release should be considered in conjunction with the cautionary statements contained in the Company's most recently filed quarterly report on Form 10-Q. Management's expectations and assumptions regarding planned store openings, financing of Company obligations from operations, results from its new marketing, merchandising and store operations strategies, and other future results are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Risks and uncertainties that may affect Company operations and performance include, among others, the effects of terrorist attacks or other acts of war, conflicts or war involving the United States or its allies or trading partners, labor strikes, weather conditions or natural disasters that may affect sales, volatility of fuel and utility costs, the general strength of the economy and levels of consumer spending, consumer confidence, the availability of new sites for expansion along with sufficient labor to facilitate growth, the strength of new home construction and sales of existing homes, the availability and proper functioning of technology and communications systems supporting the Company's key business processes, the ability of the Company to import merchandise from foreign countries without significantly restrictive tariffs, duties or quotas and the ability of the Company to source, ship and deliver items from foreign countries to its U.S. distribution centers at reasonable prices and rates and in a timely fashion. The Company assumes no obligation to update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied will not be realized. Pier 1 Imports, Inc. is North America's largest specialty retailer of imported decorative home furnishings and gifts with Pier 1 Imports(R) stores in 49 states, Puerto Rico, Canada, and Mexico and Pier 1 Kids(R) stores in the United States. Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except per share amounts) (unaudited) Three Months Ended Twelve Months Ended February 25, February 26, February 25, February 26, 2006 2005 2006 2005 ----------- ---------- ------------ ----------- Net sales $506,022 $502,278 $1,776,701 $1,825,343 Operating costs and expenses: Cost of sales (including buying and store occupancy costs and excluding costs shown separately below) 344,235 316,008 1,175,011 1,121,697 Selling, general and administrative expenses 157,690 142,142 588,273 549,635 Depreciation and amortization 14,085 15,476 56,229 55,762 ----------- ---------- ----------- ---------- 516,010 473,626 1,819,513 1,727,094 ----------- ---------- ----------- ---------- Operating income (loss) (9,988) 28,652 (42,812) 98,249 Nonoperating (income) and expenses: Interest and investment income (1,284) (1,473) (3,510) (2,635) Interest expense 947 937 2,610 1,735 ----------- ---------- ----------- ---------- (337) (536) (900) (900) ----------- ---------- ----------- ---------- Income (loss) from continuing operations before income taxes (9,651) 29,188 (41,912) 99,149 Provision (benefit) for income taxes (2,666) 11,848 (14,441) 36,384 ----------- ---------- ----------- ---------- Income (loss) from continuing operations (6,985) 17,340 (27,471) 62,765 Discontinued operations: Income (loss) from discontinued operations (8,241) 1,459 (17,583) (2,308) Income tax benefit (5,250) - (5,250) - ---------- ---------- ----------- ---------- Loss on discontinued operations (2,991) 1,459 (12,333) (2,308) Net income (loss) $(9,976) $18,799 $(39,804) $60,457 ========== ========== =========== ========== Earnings (loss) per share from continuing operations: Basic ($0.08) $0.20 ($0.32) $0.72 ========== ========== =========== ========== Diluted ($0.08) $0.20 ($0.32) $0.71 ========== ========== =========== ========== Earnings (loss) per share from discontinued operations: Basic ($0.03) $0.02 ($0.14) ($0.03) ========== ========== =========== ========== Diluted ($0.03) $0.01 ($0.14) ($0.03) ========== ========== =========== ========== Earnings (loss) per share: Basic ($0.11) $0.22 ($0.46) $0.69 ========== ========== =========== ========== Diluted ($0.11) $0.21 ($0.46) $0.68 ========== ========== =========== ========== Average shares outstanding during period: Basic 86,883 86,454 86,629 87,037 ========== ========== =========== ========== Diluted 86,883 87,965 86,629 88,838 ========== ========== =========== ========== Pier 1 Imports, Inc. -------------------- CONSOLIDATED BALANCE SHEETS (in thousands except per share amounts) (unaudited) February 25, February 26, 2006 2005 ------------- --------------- ASSETS Current assets: Cash and cash equivalents, including temporary investments of $238,463 and $178,289, respectively $246,115 $185,722 Beneficial interest in securitized receivables 50,000 35,690 Other accounts receivable, net 13,916 11,089 Inventories 368,978 365,767 Income tax receivable 18,011 - Assets held for sale 32,359 39,815 Prepaid expenses and other current assets 45,544 40,864 ------------- --------------- Total current assets 774,923 678,947 Properties, net 298,922 320,138 Other noncurrent assets 96,016 76,664 ------------- --------------- $1,169,861 $1,075,749 ============= =============== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable $105,916 $108,132 Gift cards and other deferred revenue 63,835 60,844 Accrued income taxes payable 4,763 11,716 Liabilities related to assets held for sale 16,841 15,163 Other accrued liabilities 97,493 95,723 ------------- --------------- Total current liabilities 288,848 291,578 Long-term debt 184,000 19,000 Other noncurrent liabilities 107,031 100,802 Shareholders' equity: Common stock, $1.00 par, 500,000,000 shares authorized, 100,779,000 issued 100,779 100,779 Paid-in capital 132,075 141,850 Retained earnings 582,221 656,692 Cumulative other comprehensive (loss) income (583) (1,426) Less -- 13,761,000 and 14,459,000 common shares in treasury, at cost, respectively (222,254) (233,526) Less unearned compensation (2,256) - ------------- --------------- 589,982 664,369 ------------- --------------- $1,169,861 $1,075,749 ============= =============== Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) February 25, February 26, February 28, 2006 2005 2004 ------------ ------------- ------------- (as restated) (as restated) Cash flow from operating activities: Net income (loss) $(39,804) $60,457 $118,001 Adjustments to reconcile to net cash provided by (used in) operating activities: Depreciation and amortization 78,781 75,624 64,606 Loss (gain) on disposal of fixed assets 1,542 315 (316) Loss on impairment of fixed assets 6,263 741 459 Write-down of assets held for sale 7,441 - - Deferred compensation 11,402 7,710 6,573 Lease termination expense 4,048 2,243 3,258 Deferred income taxes (14,496) 2,035 184 Sale of receivables in exchange for beneficial interest in securitized receivables (74,550) (91,071) (83,931) Tax benefit from options exercised by employees 760 3,668 4,897 Other (396) (222) 4,894 Changes in cash from: Inventories 882 (6,860) (40,520) Other accounts receivable, prepaid expenses and other current assets (22,778) (11,302) (16,927) Income tax receivable (18,011) - - Accounts payable and accrued expenses 7,369 21,572 34,410 Income taxes payable (6,966) (14,116) 184 Other noncurrent assets (2,558) 336 (2,027) ------------ ------------- ------------- Net cash provided by (used in) operating activities (61,071) 51,130 93,745 ------------ ------------- ------------- Cash flow from investing activities: Capital expenditures (50,979) (99,239) (121,190) Proceeds from disposition of properties 1,401 3,852 34,450 Contributions to restricted cash (3,500) (10,807) (8,752) Collections of principal on beneficial interests in securitized receivables 60,240 99,712 78,788 ------------ ------------- ------------- Net cash provided by (used in) investing activities 7,162 (6,482) (16,704) ------------ ------------- ------------- Cash flow from financing activities: Cash dividends (34,667) (34,762) (26,780) Purchases of treasury stock (4,047) (58,210) (76,009) Proceeds from stock options exercised, stock purchase plan and other, net 7,641 12,473 15,709 Issuance of long-term debt 165,000 - - Notes payable borrowings 86,500 - - Repayment of notes payable (86,500) - (6,390) Debt issuance costs (6,739) (169) (584) Purchase of call option (9,145) - - ------------ ------------- ------------- Net cash provided by (used in) financing activities 118,043 (80,668) (94,054) ------------ ------------- ------------- Change in cash and cash equivalents 64,134 (36,020) (17,013) Cash and cash equivalents at beginning of period (including cash held for sale of $3,359, $6,148 and $6,506, respectively) 189,081 225,101 242,114 ------------ ------------- ------------- Cash and cash equivalents at end of period (including cash held for sale of $7,100, $3,359 and $6,148, respectively) $253,215 $189,081 $225,101 ============ ============= ============= CONTACT: Pier 1 Imports, Inc., Fort Worth Cary Turner, 817-252-8400