Exhibit 99.2
Hexcel Corporation
Net Sales by Product Group and Market Segment
FX Supplement
For the Quarters Ended March 31, 2006 and 2005
---------------------------------------------------------------------
AS REPORTED with FX included Commercial Space &
(In millions) Aerospace Industrial Defense Electronics Total
- -------------------------------------------------------------------------------------------------------
First Quarter 2006
Reinforcements $ 17.9 $36.6 $ - $14.1 $ 68.6
Composites 115.5 51.1 48.0 - 214.6
Structures 19.8 - 4.0 - 23.8
- ----------------------------------------------------------- --------------------------------------
Total $153.2 $87.7 $52.0 $14.1 $307.0
- -------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------
PRO FORMA with FX At Last Year's Commercial Space &
Rates Excluded (In millions) Aerospace Industrial Defense Electronics Total
- -------------------------------------------------------------------------------------------------------
First Quarter 2006
Reinforcements $ 18.6 $37.3 $ - $14.4 $ 70.3
Composites 117.9 54.6 49.4 - 221.9
Structures 19.8 - 4.0 - 23.8
- ----------------------------------------------------------- ---------------------------------------
Total $156.3 $91.9 $53.4 $14.4 $316.0
- -------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------
AS REPORTED Last Year (In Commercial Space &
millions) Aerospace Industrial Defense Electronics Total
- -------------------------------------------------------------------------------------------------------
First Quarter 2005
Reinforcements $ 17.3 $42.8 $ - $16.8 $ 76.9
Composites 98.3 50.6 46.8 - 195.7
Structures 15.6 - 2.4 - 18.0
- ----------------------------------------------------------- ---------------------------------------
Total $131.2 $93.4 $49.2 $16.8 $290.6
45% 32% 17% 6% 100%
- -------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------
FX Impacts Commercial Space &
(In millions) Aerospace Industrial Defense Electronics Total
- -------------------------------------------------------------------------------------------------------
Total FX Impacts - For the Quarter $ 3.1 $ 4.2 $ 1.4 $ 0.3 $ 9.0
as compared to Last Year
Reinforcements 0.7 0.7 - 0.3 1.7
Composites 2.4 3.5 1.4 - 7.3
---------------------------------------------------------------------
Total FX Impacts - For the Quarter 3.1 4.2 1.4 0.3 9.0
- -------------------------------------------------------------------------------------------------------