Exhibit 99.1 Fred's Reports First Quarter Results MEMPHIS, Tenn.--(BUSINESS WIRE)--May 24, 2006--Fred's, Inc. (NASDAQ/NM:FRED) today reported financial results for the first quarter ended April 29, 2006. Net income for the first quarter of fiscal 2006 increased 9% to $7.3 million or $0.18 per diluted share compared with net income of $6.7 million or $0.17 per diluted share in the year-earlier quarter. As reported earlier, total sales for the first quarter rose 9% to $416.9 million compared with $382.7 million in the same period last year. On a comparable store basis, sales increased 2.3% on top of the 3.0% gain reported in the same period last year. Commenting on the results, Michael J. Hayes, Chief Executive Officer, said, "We are pleased to report earnings that hit the top end of our expected range for the first quarter. These results reflected sound performance in several phases of our business, including in-range comparable store sales growth, increased store traffic, and good control of markdowns, stores expenses, and inventory growth. With this solid start to the fiscal year, we are encouraged by the progress of our current initiatives to improve Fred's performance, such as our merchandising refresher program, as well as those planned for later in 2006. Moreover, the pharmacy department is enjoying a more stable environment as well as an excellent response to our initiatives to educate and assist customers in registering for Medicare Part D." Concluding, Hayes added, "As we look forward, we continue to believe that total sales for 2006 will increase in the range of 11% to 15% and that comparable store sales will increase in the range of 3% to 5%." Fred's gross profit for the first quarter of 2006 was $119.8 million compared with $109.0 million in the same period last year, representing an increase of 10% for the period. Gross margin for the quarter was 28.7% of sales compared with 28.5% of sales in the year-earlier period. The improvement in gross margin is primarily a result of controlling markdowns as the quality of inventory remained strong. Selling, general and administrative expenses for the first quarter of 2006 increased to 26.0% of sales versus 25.8% of sales in the first quarter last year. This increase was primarily attributable to higher costs of fuel and energy. Operating income for the first quarter of 2006 rose 8% to $11.0 million from $10.2 million in the year-earlier period. Operating income for the quarter was 2.7% of sales, the same as in the first quarter of 2005. Fred's Inc. operates 663 discount general merchandise stores, including 24 franchised Fred's stores in the southeastern United States. For more information about the Company, visit Fred's Web site at www.fredsinc.com. A public, listen-only simulcast and replay of Fred's first quarter conference call may be accessed at the Company's Web site or at www.earnings.com. The simulcast will begin at approximately 10:00 a.m. Eastern Time today, and a replay of the call will be available beginning at approximately noon Eastern Time and will run until June 24, 2006. Comments in this news release that are not historical facts are forward-looking statements that involve risks and uncertainties which could cause actual results to differ materially from those projected in the forward-looking statements. These risks and uncertainties include, but are not limited to, general economic trends, changes in consumer demand or purchase patterns, delays or interruptions in the flow of merchandise between the Company's distribution centers and its stores or between the Company's suppliers and same, a disruption in the Company's data processing services, and costs and delays in acquiring or developing new store sites. Fred's undertakes no obligation to release revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission. FRED'S, INC. Unaudited Financial Highlights (in thousands, except per share amounts) 13 Weeks 13 Weeks Ended Ended April 29, April 30, Percent 2006 2005 Change -------- -------- ------- Net sales $416,678 $382,738 8.9% Operating income $ 11,048 $ 10,191 8.4% Net income $ 7,298 $ 6,722 8.6% Net income per share: Basic $ 0.18 $ 0.17 5.9% Diluted $ 0.18 $ 0.17 5.9% Average shares outstanding: Basic 39,711 39,549 Diluted 39,840 39,714 FRED'S, INC. Unaudited Fiscal 2006 First Quarter Results (in thousands, except per share amounts) 13 Weeks 13 Weeks Ended Ended April 29, % of April 30, % of 2006 Total 2005 Total --------- ----- --------- ----- Net sales $ 416,878 100.0% $ 382,738 100.0% Cost of goods sold 297,034 71.3% 273,709 71.5% --------- ----- --------- ----- Gross profit 119,844 28.7% 109,029 28.5% Selling, general and administrative expenses 108,796 26.0% 98,838 25.8% --------- ----- --------- ----- Operating income 11,048 2.7% 10,191 2.7% Interest (income) expense, net (5) 0.0% 158 0.0% --------- ----- --------- ----- Income before income taxes 11,053 2.7% 10,033 2.7% Provision for income taxes 3,755 0.9% 3,311 0.9% --------- ----- --------- ----- Net income $ 7,298 1.8% $ 6,722 1.8% ========= ===== ========= ===== Net income per share: Basic $ 0.18 $ 0.17 ========= ========= Diluted $ 0.18 $ 0.17 ========= ========= Weighted average shares outstanding: Basic 39,711 39,549 ========= ========= Diluted 39,840 39,714 ========= ========= FRED'S, INC. Unaudited Balance Sheet (in thousands) April 29, April 30, 2006 2005 -------- -------- ASSETS: Cash and cash equivalents $ 2,749 $ 16,488 Inventories 317,012 297,039 Receivables 26,268 20,609 Other non-trade receivables 12,595 11,872 Prepaid expenses and other current assets 9,085 6,568 -------- -------- Total current assets 367,709 352,576 Property and equipment, net 138,366 140,519 Other noncurrent assets 9,282 6,551 -------- -------- Total assets $515,357 $499,464 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY: Accounts payable $ 84,079 $ 88,190 Current portion of indebtedness 243 18 Current portion of capital lease obligation 510 655 Accrued expenses and other 37,276 29,680 Deferred income taxes 18,608 17,829 Income taxes payable 2,659 2,277 -------- -------- Total current liabilities 143,375 138,649 Long-term portion of indebtedness 7,749 27,928 Deferred income taxes 11,252 8,279 Long-term portion of capital lease obligations 370 879 Other noncurrent liabilities 5,507 2,486 -------- -------- Total liabilities 168,253 178,221 Shareholders' equity 347,104 321,425 -------- -------- Total liabilities and shareholders' equity $515,357 $499,646 ======== ======== CONTACT: Fred's Inc., Memphis Jerry A. Shore, 901-362-3733, Ext. 2217