UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB

(Mark One)

|X|     Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934

For the quarterly period ended May 31, 2006

|_|     Transition Report Pursuant to Section 13 or 15(d) of the Securities
        Exchange Act

For the transition period from _____________ to _______________

                        Commission File Number 000-505-79


                                EPIC MEDIA, INC.
        (Exact Name of Small Business Issuer as Specified in Its Charter)


            California                                            33-0735929
(State or Other Jurisdiction of                                 (IRS Employer
 Incorporation or Organization)                              Identification No.)

              2049 Century Park East, Suite 1920                    90067
                        Los Angeles, CA                          (Zip Code)
            (Address of Principal Executive Offices)

                                 (310) 691-8800
                (Issuer's Telephone Number, Including Area Code)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes |X| No |_|


                      APPLICABLE ONLY TO CORPORATE ISSUERS

The number of shares of the issuer's  common equity  outstanding  as of July 14,
2006 was 22,839,260 shares of common stock, par value $.0001.

Transitional Small Business Disclosure Format: Yes |X| No |_|



================================================================================

                                        i



                                TABLE OF CONTENTS


                                     PART I.
                              FINANCIAL INFORMATION
                                                                            Page
Item 1. Financial Statements

Condensed Consolidated Unaudited Balance Sheet
as of May 31, 2006                                                           4

Condensed Consolidated Unaudited Statements of Operations
for the Three-Month Period Ended May 31, 2006                                5

Condensed Consolidated Unaudited Statements of Cash Flows
for the Three-Month Period Ended May 31, 2006                                7

Notes to the Condensed Consolidated Unaudited Financial Statements           8


Item 2. Management's Discussion and Analysis                                14

Item 3. Controls and Procedures                                             15

                                     PART II
                                OTHER INFORMATION

Item 1. Legal Proceedings                                                   15

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.        16

Item 3. Defaults Upon Senior Securities                                     16

Item 4. Submission of Matters to a Vote of Security Holders                 16

Item 5. Other Information                                                   16

Item 6. Exhibits                                                            17



================================================================================

                                       ii



                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS




                          MOORE & ASSOCIATES, CHARTERED

                            ACCOUNTANTS AND ADVISORS
                            ------------------------
                                PCAOB REGISTERED




Epic Media Inc.
2049 Century Park East, Suite 1920
Los Angeles, CA 90067


     We have  reviewed the  accompanying  balance sheet of Epic Media Inc. as of
May 31, 2006, and the related statements of income,  retained earnings, and cash
flows for the six months then ended,  in  accordance  with the  standards of the
Public Company  Accounting  Oversight  Board (United  States).  All  information
included in these financial  statements is the  representation of the management
of Epic Media Inc.

A review consists  principally of inquiries of company  personnel and analytical
procedures  applied to financial data. It is substantially less in scope than an
audit in accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the financial  statements in order for them to be in conformity  with
generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
company  will  continue as a going  concern.  As  discussed  in the notes to the
financial  statements,  the Company has no established  source of revenue and no
operations.  This  raises  substantial  doubt  about the  Company's  ability  to
continue  as a going  concern.  The  financial  statements  do not  include  any
adjustments that might result from this uncertainty.


/s/ Moore & Associates, Chartered
- ---------------------------------
Moore & Associates, Chartered
Las Vegas, Nevada
June 28, 2006






             2675 S. JONES BLVD. SUITE 109, LAS VEGAS, NEVADA 89146
             ======================================================
                        (702) 253-7511 Fax: (702)253-7501
                        =================================


                                       3


                                Epic Media, Inc.
                          (A Development Stage Company)


                                 Balance Sheets
                                 --------------
                                   (Unaudited)

                                     ASSETS
                                     ------

                                                  May 31,
                                                   2006        November 30,
                                                (Unaudited)        2005
                                                -----------    -----------
Current Assets
   Cash                                         $    12,081    $         -
   Prepaid Expense                                   48,406
                                                -----------    -----------

   Total Current Assets                              60,487              -

Equipment - Net                                      25,971
Internet Portal - Net                               120,000              -
                                                -----------    -----------

Total Assets                                    $   206,458    $         -
                                                ===========    ===========


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------


Current Liabilities
   Taxes Due                                              -          8,362
   Due to Related Parties                           666,151        130,834
                                                -----------    -----------

   Total Liabilities                                666,151        139,196
                                                -----------    -----------

Stockholders' Equity

   Common Stock, authorized
   100,000,000 shares, no par value,
   issued and outstanding on
   May 31, 2006 and November 30,
   2005 is 22,839,260 and
   22,789,260 shares respectively                    96,617         76,767

   Subscriptions Receivable                               -              -

   Deficit Accumulated During the
     Development Stage                             (556,310)      (215,963)
                                                -----------    -----------

   Total Stockholders' Equity                      (459,693)      (139,196)
                                                -----------    -----------

Total Liabilities and Stockholders' Equity      $   206,458    $         -
                                                -----------    -----------




The accompanying notes are an integral part of these statements


                                       4


                                Epic Media, Inc.
                          (A Development Stage Company)

                            Statements of Operations
                            ------------------------
                                   (Unaudited)



                                              Six Months Ended               Three Months Ended               December 11,
                                        ---------------------------------------------------------------          1996
                                           May 31,        May 31,            May 31,         May 31,        (Inception) to
                                            2006           2005               2006            2005           May 31, 2006
                                        ------------------------------------------------------------------------------------
                                                                                                  
Revenue from Discontinued
  Operations                            $        -     $       -           $        -       $        -        $    44,173

Expenses
  General and Administrative               280,107          9,370             236,894            5,183            348,057
  Advertising                                    -          3,274                                3,274             55,587
  Rent                                      22,278                             11,289                              22,278
  Consulting                                30,850                             19,850                              30,850
  Investor Relations                                                                                               80,000
  Depreciation Expense                       2,693                              2,076                               7,538
  Corporate Taxes                            1,600                              1,600                              10,462
  Professional Fees                          2,819            925               2,819                -             45,711
                                        ----------     ----------          ----------       ----------        -----------

  Total Expenses                           340,347         13,569             274,528            8,457            600,483
                                        ----------     ----------          ----------       ----------        -----------

Net (Loss)                              $ (340,347)    $  (13,569)         $ (274,528)      $   (8,457)       $  (556,310)
                                        ==========     ==========          ==========       ==========        ===========
Basic and Diluted
  (Loss) per Share                           a              a                   a                  a                  a
                                        ----------     ----------          ----------       ----------        ----------
Weighted Average
  Number of Shares                      22,797,457     22,797,260          22,797,457       22,797,260         22,797,457
                                        ----------     ----------          ----------       ----------        -----------



a = Less than ($0.01) per share





The accompanying notes are an integral part of these statements



                                       5


                                Epic Media, Inc.
                          (A Development Stage Company)

                        Statement of Stockholders' Equity
                        ---------------------------------
                                   (Unaudited)
                  December 11, 1996 (Inception) to May 31, 2006



                                                Common Stock
                                        -------------------------     Subscriptions      Accumulated       Total
                                           Shares        Amount        Receivable         Deficit         Equity
                                        ---------------------------------------------    -----------     -----------
                                                                                            
Common Shares issued to Founders
  on 12 December 1996 at $0.001         15,250,000      $  15,000     $                  $         -     $    15,000
Net (Loss)                                                                                    (7,011)         (7,011)
                                        ----------      ---------     ----------         -----------     -----------

Balance, November 30, 1997              15,250,000         15,000              -              (7,011)          7,989

Common Shares subscribed
  on 30 November 1998 at $0.50          10,000,000      5,000,000     (5,000,000)
Net (Loss)                                                                                    (8,789)         (8,789)
                                        ----------      ---------     ----------         -----------     -----------

Balance, November 30, 1998              25,250,000      5,015,000     (5,000,000)            (15,800)           (800)
Net (Loss)                                                                                    (1,031)         (1,031)
                                        ----------      ---------     ----------         -----------     -----------

Balance, November 30, 1999              25,250,000      5,015,000     (5,000,000)            (16,831)         (1,831)
Net (Loss)                                                                                    (1,262)         (1,262)
                                        ----------      ---------     ----------         -----------     -----------

Balance, November 30, 2000              25,250,000      5,015,000     (5,000,000)            (18,093)         (3,093)
Net (Loss)                                                                                    (1,498)         (1,498)
                                        ----------      ---------     ----------         -----------     -----------

Balance, November 30, 2001              25,250,000      5,015,000     (5,000,000)            (19,591)         (4,591)
Net (Loss)                                                                                    (1,725)         (1,725)
                                        ----------      ---------     ----------         -----------     -----------

Balance, November 30, 2002              25,250,000      5,015,000     (5,000,000)            (21,316)         (6,316)
Net (Loss)                                                                                    (1,246)         (1,246)
                                        ----------      ---------     ----------         -----------     -----------

Balance, November 30, 2003              25,250,000      5,015,000     (5,000,000)            (22,562)         (7,562)

Payment of expense by cancellation
  of Subscription Receivable                           (4,955,899)     5,000,000                              44,101
Surrender of Common Shares              (2,500,000)                                                                -
Net (Loss)                                                                                   (52,880)        (52,880)
                                        ----------      ---------     ----------         -----------     -----------

Balance, November 30, 2004              22,750,000         59,101              -             (75,442)        (16,341)

Common Stock issued for service
  on 9 November 2005 at $0.45               39,260         17,666                                             17,666
Net (Loss)                                                                                  (140,521)       (140,521)
                                        ----------      ---------     ----------         -----------     -----------
Balance, November 30, 2005              22,789,260         76,767              -            (215,963)       (139,196)
Common  Stock  issued for service
  on 1 May 2006 at $0.397                   50,000         19,850                                             19,850
Net (Loss)                                                                                  (340,347)       (340,347)
                                        ----------      ---------     ----------         -----------     -----------

Balance, May 31, 2006                   22,839,260      $  96,617     $        -            (556,310)    $  (459,693)
                                        ==========      =========     ==========         ===========     ===========



On June 29, 2005 the company  executed a 10:1 forward  stock split that has been
retroactive applied to this statement.

The accompanying notes are an integral part of these statements



                                       6


                                Epic Media, Inc.
                          (A Development Stage Company)

                            Statements of Cash Flows
                            ------------------------
                                   (Unaudited)


                                                            Six Months Ended           Three Months Ended         December 11
                                                       ------------------------------------------------------        1996
                                                          May 31,       May 31,        May 31,      May 31,     (Inception) to
                                                           2006          2005           2006         2005        May 31, 2006
                                                       --------------------------------------------------------------------------
                                                                                                       
Operating Activities
Net (Loss)                                             $  (340,347)  $   (13,569)    $(274,528)   $   (8,457)    $ (556,310)

  Adjustments to Net (Loss):
    Stock Issued for services                               19,850             -        19,850             -         81,617
    Depreciation                                             2,693             -         2,076             -          2,693
  Changes in Operating Assets and Liabilities
    (Increase)/Decrease in Prepaid Expense                 (48,406)            -         6,539             -        (48,406)
    Increase/(Decrease) in Accounts Payable                 (8,362)                          -                            -
                                                       --------------------------------------------------------------------------

  Net Cash (Used) by Operating Activities                 (374,572)      (13,569)     (246,063)       (8,457)      (520,406)
                                                       --------------------------------------------------------------------------
  Investing Activities
    Internet Portal                                       (120,000)                   (120,000)                    (120,000)
    Purchase of equipment                                  (28,664)            -        (6,465)            -        (28,664)
                                                       -------------------------------------------------------------------------

    Net Cash Used by Investing Activities                 (148,664)            -      (126,465)            -       (148,664)
                                                       -------------------------------------------------------------------------
  Financing Activities
    Proceeds from Related Party                            535,317        13,569       362,523         8,457        666,151
    Proceeds from sale of Common Stock                                         -                           -         15,000
                                                       --------------------------------------------------------------------------

    Cash Provided by Financing Activities                  535,317             -       362,523             -        681,151
                                                       --------------------------------------------------------------------------

  Net Increase in Cash                                      12,081             -       (10,005)            -         12,081

  Cash, Beginning of Period                                      -             -        22,086             -              -
                                                       --------------------------------------------------------------------------

  Cash, End of Period                                  $    12,081   $         -     $  12,081    $        -      $ 12,081
                                                       ==========================================================================


  Supplemental Information:
    Interest Paid                                      $         -   $         -     $       -    $        -     $        -
    Income Taxes Paid                                  $         -   $         -     $       -    $        -     $        -




The accompanying notes are an integral part of these statements



                                       7


                                EPIC Media, Inc.
                          (A Development Stage Company)

                     NOTES TO UNAUDITED FINANCIAL STATEMENTS
                   (As of May 31, 2006 and November 31, 2005)


NOTE 1.         GENERAL ORGANIZATION AND BUSINESS

EPIC Media,  Inc. (A Development Stage Company) was incorporated on December 11,
1996 under the laws of the State of California as  "International  Environmental
Technologies, Inc." On February 14, 2004 the Company reorganized and changed its
name to EPIC Media,  Inc.  The Company is  considered  to be in the  development
stage in accordance with SFAS #7.

EPIC  Media,  Inc.  is a  multimedia  company  founded  to develop  and  package
information into marketable print and digital products.


NOTE 2.         DISCONTINUED OPERATIONS AND REORGANIZATION

In 1996, the Company  secured  distribution  rights to the Automatic  Mechanical
Variable  Ratio  Transmission  (AMVRT) system from VRT Inc. by issuing a note in
the amount of  $3,000,000.  It began  marketing  the AMVRT in 1998 and  reported
revenue of $44,173  with an  associated  net loss  through  November 30, 2001 of
$19,591.  In January  1999,  because of VRT Inc.'s  inability  to  perform,  the
Company  ended its  relationship  with VRT by returning  the AMVRT  distribution
rights for its $3,000,000 note that was promptly cancelled.

The Company  discontinued  operations and began a process of reorganization.  In
February 2004 the company purchased all rights including copyrights, trademarks,
websites  and  samples  to two  magazines  entitled  "EVERYTHING  for  Men"  and
"EVERYTHING  for  Women"  from  Epic  Media,  Inc.  an  Oregon  corporation  and
publisher.


NOTE 3.         SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES

Accounting Basis
- ----------------



                                       8


These  financial  statements  are prepared on the accrual basis of accounting in
conformity with accounting principles generally accepted in the United States of
America.

Management Certification
- ------------------------

The financial  statements  and notes herein are certified by the officers of the
Company to present fairly,  in all material  respects,  the financial  position,
results of  operations  and cash flows for the periods  presented in  conformity
with accounting  principles  generally accepted in the United States of America,
consistently applied.

Cash and Cash Equivalents
- -------------------------

For the purpose of the  statement of cash flows,  cash  equivalents  include all
highly liquid investments with maturity of three months or less.

Dividends
- ---------

The  Company  has not  adopted any policy  regarding  payment of  dividends.  No
dividends have been paid during the period shown.

Income Taxes
- ------------

The Company  provides for income taxes under  Statement of Financial  Accounting
Standards NO. 109,  "Accounting for Income Taxes." SFAS No. 109 requires the use
of an asset and liability approach in accounting for income taxes.

SFAS No. 109  requires  the  reduction  of  deferred  tax assets by a  valuation
allowance if, based on the weight of available evidence,  it is more likely than
not  that  some or all of the  deferred  tax  assets  will not be  realized.  No
provision for income taxes is included in the  statement  due to its  immaterial
amount, net of the allowance account,  based on the likelihood of the Company to
utilize the loss carry-forward

Use of Estimates
- ----------------

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates.

Net Income Per Common Share
- ---------------------------

Net income  (loss) per common share is computed  based on the  weighted  average
number of  common  shares  outstanding  and  common  stock  equivalents,  if not
anti-dilutive.  The  Company  has not issued  any  potentially  dilutive  common
shares.



                                       9


Revenue and Cost Recognition
- ----------------------------

The Company has no current source of revenue;  therefore the Company has not yet
adopted any policy regarding the recognition of revenue or cost.

Advertising
- -----------

Advertising  costs  are  expensed  when  incurred.  Advertising  for year  ended
November 30, 2005 is $11,486.


NOTE 4.         STOCKHOLDERS' EQUITY

Common Stock - No Par Value
- ---------------------------

On June 15, 2005 the Company  increased  its  authorized  no-par common stock to
100,000,000 shares.

On December 11, 1996, the company issued  1,525,000  pre-split  shares of its no
par value common stock for $15,000 to the founders of the Company.

On November 30, 1998, the Company issued  1,000,000  pre-split  shares of its no
par value common stock for $5,000,000  subscription  receivable  from one of the
founders in the Company's 1998 Regulation A Offering.

On  February  14,  2004,  the  Company  cancelled  the  $5,000,000  subscription
receivable note in exchange for advertising  services valued at $44,101 from one
of its shareholders. The capital stock account was reduced by $4,955,899.

On May 30, 2004, one of the founders  returned  250,000  pre-split shares of the
Company's no par value common stock.

On June 29, 2005 the Company  authorized and executed a 10:1 forward stock split
bringing  the total issued and  outstanding  shares to  22,750,000.  The forward
split has been retroactively applied to the accompanying statements.

On November 9, 2005 the  Company  issued  39,260  post-split  common  shares for
services valued at $17,666.

On May 1, 2006 the Company issued 50,000  post-split  common shares for services
valued at $19,850 based on three months average bid price of $0.397 per share.



                                       10


NOTE 5.         RELATED PARTY TRANSACTIONS

On 14 February 2004 advertising  services valued at $44,101 were provided to the
Company by one of its founders.  Consideration given for the advertising was the
cancellation of a $5,000,000  subscription receivable note originally issued for
the purchase of 1,000,000  pre-split shares of the companies no par value common
stock. As determined by the board of directors,  on May 30, 2004 the shareholder
also  surrendered  250,000  pre-split  shares of no par value common stock.  The
capital stock account was reduced by $4,055,899 ($5,000,000 - $44,101).

As of May 31, 2006,  $666,151 is owed to two  shareholders  for advances made to
the Company.

The  officers  and  directors  of the  Company are  involved  in other  business
activities  and  may,  in  the  future,   become   involved  in  other  business
opportunities  that  become  available.  They may face a conflict  in  selecting
between the Company and other business interests. The Company has not formulated
a policy for the resolution of such conflicts.


NOTE 6.         GOING CONCERN

The  accompanying  financial  statements  have been  prepared  assuming that the
company will continue as a going concern.  The Company has no established source
of  revenue.  This  raises  substantial  doubt  about the  Company's  ability to
continue as a going concern. Without realization of additional capital, it would
be  unlikely  for the  Company to continue  as a going  concern.  The  financial
statements  do  not  include  any  adjustments   that  might  result  from  this
uncertainty.

The Company's activities to date have been supported by equity financing. It has
sustained  losses in all  previous  reporting  periods with an inception to date
loss of $556,310 as of May 31, 2006.  Management  continues to seek funding from
its shareholders  and other qualified  investors to pursue its business plan. In
the  alternative,  the  Company  may be  amenable  to a sale,  merger  or  other
acquisition  in the event such  transaction is deemed by management to be in the
best interests of the shareholders.


NOTE 7.         PROVISION FOR INCOME TAXES

The Company  provides for income taxes under  Statement of Financial  Accounting
Standards NO. 109, Accounting for Income Taxes. SFAS No. 109 requires the use of
an asset and  liability  approach in accounting  for income taxes.  Deferred tax
assets  and  liabilities  are  recorded  based on the  differences  between  the
financial statement and tax bases of assets and liabilities and the tax rates in
effect when these differences are expected to reverse.

SFAS No. 109  requires  the  reduction  of  deferred  tax assets by a  valuation
allowance if, based on the weight of available evidence,  it is more likely than
not that some or all of the  deferred  tax assets will not be  realized.  In the
Company's opinion, it is uncertain whether they will generate sufficient taxable
income in the future to fully utilize the net deferred tax asset. Accordingly, a
valuation allowance equal to the deferred tax asset has been recorded. The total



                                       11


deferred  tax  asset is  $122,388,  which is  calculated  by  multiplying  a 22%
estimated  tax rate by the items making up the deferred tax account,  the NOL of
$556,310. The total valuation allowance is a comparable $122,388.

The provision for income taxes is comprised of the net changes in deferred taxes
less the valuation  account plus the current taxes payable as shown in the chart
below for the period ended May 31, 2006:


                Net changes in Deferred Tax Benefit less
                   valuation account                                  $0.00
                Current Taxes Payable                                  0.00
                                                                     ------

                Net Provision for Income Taxes                        $0.00
                                                                     ======

The Company has not filed any federal income returns since inception.


NOTE 8.         THE EFFECT OF RECENTLY ISSUED ACCOUNTING STANDARDS


Below is a listing of the most  recent  accounting  standards  SFAS  150-154 and
their effect on the Company.

Statement  No.  150   Accounting   for  Certain   Financial   Instruments   with
Characteristics of both Liabilities and Equity (Issued 5/03)

This Statement  establishes  standards for how an issuer classifies and measures
certain  financial  instruments  with  characteristics  of both  liabilities and
equity.

Statement No. 151 Inventory  Costs-an amendment of ARB No. 43, Chapter 4 (Issued
11/04)

This statement amends the guidance in ARB No. 43, Chapter 4, Inventory  Pricing,
to  clarify  the  accounting  for  abnormal  amounts of idle  facility  expense,
freight, handling costs, and wasted material (spoilage).  Paragraph 5 of ARB 43,
Chapter 4, previously  stated that "...under some  circumstances,  items such as
idle facility expense,  excessive spoilage, double freight and re-handling costs
may be so abnormal ass to require treatment as current period  charges...." This
Statement  requires  that those items be recognized  as  current-period  charges
regardless  of whether they meet the  criterion of "so  abnormal."  In addition,
this Statement  requires that  allocation of fixed  production  overheads to the
costs  of  conversion  be  based  on  the  normal  capacity  of  the  production
facilities.

Statement  No. 152  Accounting  for Real Estate  Time-Sharing  Transactions  (an
amendment of FASB Statements No. 66 and 67)



                                       12


This  Statement  amends  FASB  Statement  No. 66,  Accounting  for Sales of Real
Estate,  to reference the financial  accounting and reporting  guidance for real
estate time-sharing transactions that is provided in AICPA Statement of Position
(SOP) 04-2, Accounting for Real Estate Time-Sharing Transactions.

This  Statement  also amends FASB  Statement  No. 67,  Accounting  for Costs and
Initial Rental Operations of Real Estate Projects,  states that the guidance for
(a) incidental  operations  and (b) costs incurred to sell real estate  projects
does not apply to real estate  time-sharing  transactions.  The  accounting  for
those operations and costs is subject to the guidance in SOP 04-2.


Statement No. 153 Exchanges of Non-monetary  Assets (an amendment of APB Opinion
No. 29)

The guidance in APB Opinion No. 29, Accounting for Non-monetary Transactions, is
based on the principle that exchanges of non-monetary  assets should be measured
based on the fair value of the assets  exchanged.  The guidance in that Opinion,
however,  includes  certain  exceptions to the principle.  This Statement amends
Opinion 29 to eliminate  the  exception  for  non-monetary  exchanges of similar
productive  assts and  replaces it with a general  exception  for  exchanges  of
non-monetary  assets  that do not  have  commercial  substance.  A  non-monetary
exchange  has  commercial  substance  if the future cash flows of the entity are
expected to change significantly as a result of the exchange.


Statement No. 154 - Accounting  Changes and Error  Corrections (a replacement of
APB Opinion No. 20 and FASB Statement No. 3)

This  Statement  replaces  APB  Opinion  No. 20,  Accounting  Changes,  and FASB
Statement No. 3, Reporting  Accounting Changes in Interim Financial  Statements,
and changes the requirements for the accounting for and reporting of a change in
accounting  principle.  This  Statement  applies  to all  voluntary  changes  in
accounting  principle.  It also  applies to changes  required  by an  accounting
pronouncement  in the unusual instance that the  pronouncement  does not include
specific  transition   provisions.   When  a  pronouncement   includes  specific
transition provisions, those provisions should be followed.

The adoption of these new  Statements is not expected to have a material  effect
on the Company's  current  financial  position,  results or operations,  or cash
flows.




                                       13


ITEM 2.         MANAGEMENT'S DISCUSSION AND ANALYSIS

     After  careful  consideration  the  management of Epic Media has decided to
discontinue  the operations of the proposed  magazine  business.  The management
believed the proposed magazines no longer represent a profitable venture for the
Company based on the proposed budgets, the inability to hire effective talent in
the Los  Angeles  area,  along with many other  factors.  On April 6, 2006,  the
Magazine Division of EPIC Media Inc. otherwise referred to as Everything For Men
Magazine  and  Everything  for Women  ceased  operation.  EPIC Media  Inc.  will
continue to manage and finance the  Internet  and  Television  Divisions  of the
company.  Since the ceasing of the  magazine  operation  the Company has focused
primarily on realigning its other business divisions. The prototype phase (Proof
of  Concept / Alpha) of the  Internet  portal is on track to meet its  scheduled
roll out date of July 14, 2006.

     Cautionary  statement  identifying  important  factors that could cause our
actual results to differ from those projected in forward looking statements.

     Pursuant  to  the  "safe  harbor"  provisions  of  the  Private  Securities
Litigation  Reform Act of 1995,  readers of this  report are  advised  that this
document  contains  both  statements  of  historical  facts and forward  looking
statements.  Forward  looking  statements  are  subject  to  certain  risks  and
uncertainties,  which could cause actual results to differ materially from those
indicated  by the  forward  looking  statements.  Examples  of  forward  looking
statements include,  but are not limited to (i) projections of revenues,  income
or loss, earnings per share, capital expenditures,  dividends, capital structure
and other  financial  items,  (ii)  statements of our plans and objectives  with
respect to business  transactions  and enhancement of shareholder  value,  (iii)
statements of future  economic  performance,  and (iv) statements of assumptions
underlying other statements and statements about our business prospects.

     Our operating results showed a increase in general expenses and no increase
in revenues  for the  three-month  period  ended May 31, 2006 as compared to the
same period in 2005.

                                                             Three Months
     Summary of Operations                                   Ended May 31,
                                                        ------------------------
                                                          2006           2005
                                                        ------------------------

     Revenues                                                   0             0
     Cost of Revenue                                           --            --
     Gross Income (Loss)                                        0             0
     Reversal of variable stock options expense                --            --
     Selling, General and Administrative Costs          $ 274,528     $   8,457
     Operating (Loss)                                   $(274,581)    $  (8,457)
     Other Income (Expense)                                     0             0
     Interest Expense                                          --            --

     Net (Loss)                                         $(274,581)    $  (8,457)
                                                        ==========    ==========



                                       14


ITEM 3.         CONTROLS AND PROCEDURES

(a)  Under the supervision and with the participation of our principal executive
officer and  principal  financial  officer,  we conducted an  evaluation  of the
design and operation of our disclosure controls and procedures,  as such term is
defined under Rules  13a-14(c) and 15d-14(c)  promulgated  under the  Securities
Exchange Act of 1934,  as amended (the  "Exchange  Act"),  within 90 days of the
filing date of this report.  Based on that evaluation,  our principal  executive
officer  and our  principal  financial  officer  concluded  that the  design and
operation of our  disclosure  controls and  procedures  were effective to ensure
that  information  required  to be  included  in  our  Securities  and  Exchange
Commission  reports is recorded,  processed,  summarized and reported within the
time periods specified in the Commission's rules and forms.

(b)  In addition,  there were no significant changes in our internal controls or
in other factors that could  significantly  affect these controls  subsequent to
the Evaluation Date, including any corrective actions with regard to significant
deficiencies and material weaknesses.



                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

     On April 20,  2006,  Wendy A.  Klenk,  a former  employee,  filed a lawsuit
against  EPIC Media,  Inc.  in the  Superior  Court of the State of  California,
County of Los Angeles entitled Wendy A. Klenk v. EPIC Media,  Inc.,  Nicholas A.
Czuczko, et al. (Case No. SC089402). The complaint alleges failure to pay wages,
breach of contract,  promissory estoppel,  fraud,  violation of California Labor
Code Section 970, and negligent misrepresentation arising out of the termination
of her employment on or about April 20, 2006. The complaint seeks  compensatory,
general,  special,  double, and punitive damages,  civil penalties,  wages owed,
interest, attorneys' fees, and costs. On June 14, 2006, EPIC Media, Inc. filed a
demurrer to the complaint,  which is set for hearing on September 19, 2006. EPIC
Media,   Inc.  denies  the  allegations  and  plans  on  defending  against  the
allegations vigorously.

     On May 24,  2006,  Nelson  Anderson,  Ginny  Chien,  and Rob  Hill,  former
employees, filed a lawsuit against EPIC Media, Inc. in the Superior Court of the
State of  California,  County of Los Angeles  entitled  Nelson  Anderson,  Ginny
Chien,  Rob Hill v.  EPIC  Media,  Inc.,  Nicholas  Czuczko,  et al.  (Case  No.
BC352917).  The complaint alleges intentional and negligent deceit, violation of



                                       15


California  Labor Code Section 970,  breach of  contract,  promissory  estoppel,
intentional and negligent  interference  with  prospective  economic  advantage,
negligence,  and waiting time penalties under  California Labor Code Section 203
arising out of the  termination of their  employment on or about April 20, 2006.
The complaint seeks  compensatory,  special,  incidental,  double,  and punitive
damages,  penalties,  interest,  attorneys' fees, and costs. EPIC Media,  Inc.'s
response to the  complaint is  currently  due July 27,  2006.  EPIC Media,  Inc.
denies  the  allegations   and  plans  on  defending   against  the  allegations
vigorously.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults on Senior Securities

None.

Item 4. Submission of Matters to Vote of Security Holders

None.

Item 5. Other Information

None.

Item 6. Exhibits

The following  exhibits are either  attached  hereto or  incorporated  herein by
reference as indicated:

Exhibit
Number          Description
- -------------   ----------------------------------------------------------------

31              Certification of Chief Executive and Chief Financial Officer
                pursuant to SEC Release No. 33-8238, as adopted pursuant to
                Section 302 of the Sarbanes-Oxley Act of 2002

32              Certification of Chief Executive and Chief Financial Officer
                pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
                Section 906 of the Sarbanes-Oxley Act of 2002






================================================================================
                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, the registrant has caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.


EPIC MEDIA, INC.


Dated: July 11, 2006                            /s/ Nicholas A. Czuczko
                                                --------------------------------
                                                Nicholas A. Czuczko
                                                Chief Executive Officer and
                                                Chief Financial Officer



                                       16


================================================================================

                                  EXHIBIT INDEX

Exhibit
Number          Description
- -------------   ----------------------------------------------------------------

31              Certification of Chief Executive and Chief Financial Officer
                pursuant to SEC Release No. 33-8238, as adopted pursuant to
                Section 302 of the Sarbanes-Oxley Act of 2002

32              Certification of Chief Executive and Chief Financial Officer
                pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
                Section 906 of the Sarbanes-Oxley Act of 2002

================================================================================










                                       17