Exhibit 99.1
Intel Second-Quarter Revenue $8 Billion
SANTA CLARA, Calif.--(BUSINESS WIRE)--July 19, 2006--Intel
Corporation:
-- Operating income $1.1 billion ($1.4 billion excluding
share-based compensation)
-- EPS 15 cents (19 cents excluding share-based compensation)
-- New Intel(R) Core(TM) microarchitecture shipping in server,
desktop and mobile
Intel Corporation today announced second-quarter revenue of $8
billion, operating income of $1.1 billion, net income of $885 million
and earnings per share (EPS) of 15 cents. Excluding the effects of
share-based compensation, the company posted operating income of $1.4
billion, net income of $1.1 billion and EPS of 19 cents.
"In 2006 we are delivering the strongest product lineup in the
industry, with many of these new products shipping ahead of schedule,"
said Intel President and CEO Paul Otellini. "Our new Intel(R) Core(TM)
microarchitecture is powering the world's best microprocessors for PCs
and volume servers, products whose performance and energy efficiency
are generating unprecedented industry response and the largest number
of design wins at launch in Intel's history. We are also extending our
lead in manufacturing technology, with the majority of microprocessor
production this year on our advanced 65nm process."
GAAP Results (including the effects of share-based compensation)
- ----------------------------------------------------------------------
Q2 2006 vs. Q2 2005 vs. Q1 2006
- ----------------------------------------------------------------------
Revenue $8 billion -13% -10%
- ----------------------------------------------------------------------
Operating Income $1.1 billion -60% -38%
- ----------------------------------------------------------------------
Net Income $0.9 billion -57% -35%
- ----------------------------------------------------------------------
EPS 15 cents -55% -35%
- ----------------------------------------------------------------------
Note: GAAP results for 2005 periods do not include the effects of
share-based compensation. Results for the first quarter of 2006
included discrete tax adjustments that increased EPS by approximately
1 cent. Results for the second quarter of 2005 included discrete tax
adjustments that increased EPS by approximately 2 cents.
- ----------------------------------------------------------------------
Non-GAAP Results (excluding the effects of share-based compensation)
- ----------------------------------------------------------------------
Q2 2006 vs. Q2 2005 vs. Q1 2006
- ----------------------------------------------------------------------
Operating Income $1.4 billion -47% -33%
- ----------------------------------------------------------------------
Net Income $1.1 billion -45% -31%
- ----------------------------------------------------------------------
EPS 19 cents -42% -30%
- ----------------------------------------------------------------------
Note: Results for the first quarter of 2006 included discrete tax
adjustments that increased EPS by approximately 1 cent. Results for
the second quarter of 2005 included discrete tax adjustments that
increased EPS by approximately 2 cents.
- ----------------------------------------------------------------------
Financial Review
Second-quarter gross margin was 52.1 percent, versus an
expectation in April of 49 percent, plus or minus a couple of points.
Gross margin benefited from better than expected microprocessor and
chipset unit costs and inventory valuation, offset by lower than
expected microprocessor average selling prices (ASPs).
Key Product Trends (Sequential)
-- Total microprocessor units were lower. The ASP was lower.
-- Chipset units were flat.
-- Motherboard units were lower.
-- Flash memory units were higher.
Sales Patterns
Sequential revenue in all of the company's major regions was below
normal seasonal patterns. Microprocessor unit sales were below
seasonal patterns as customers reduced their processor inventory
levels to seasonally appropriate levels in a highly competitive
pricing environment.
Q2 2006 vs. Q1 2006 vs. Q2 2005
- ----------------------------------------------------------------------
Asia-Pacific $4 billion -6% -14%
- ----------------------------------------------------------------------
Americas $1.7 billion -10% -8%
- ----------------------------------------------------------------------
Europe $1.4 billion -19% -24%
- ----------------------------------------------------------------------
Japan $906 million -13% +3%
- ----------------------------------------------------------------------
Recent Events
-- Intel opened its third 65nm, 300mm wafer fab during the
quarter. The company's advanced technology is sustaining
record high yields and is on track to enable a shipment
crossover to 65nm processors during the third quarter.
-- The company began a major transition to the energy-efficient
Intel Core microarchitecture, the most significant design
improvement since the architecture of the Pentium(R) 4
processor was introduced in 2000. For dual-processor servers,
the company launched the Intel(R) Xeon(R) 5100 family, setting
a broad range of new world records in X86 server performance
and performance-per-watt. The Intel(R) Core(TM) 2 Duo
processor for desktop PCs began shipping during the quarter
ahead of its formal launch July 27 and has already set
performance records across dozens of industry-standard PC
performance tests. The mobile PC version of the Intel Core 2
Duo processor is also shipping now, one month ahead of
schedule.
-- For large enterprise servers, Intel launched the Dual-Core
Intel(R) Itanium(R) 2 processor, bringing as much as twice the
performance of earlier models while using 20 percent less
power.
-- The company announced that its next-generation Intel Xeon
processor for multiprocessor (MP) servers is shipping now,
approximately two quarters ahead of schedule. Intel also
notified customers that its first quad-core microprocessors
for server and desktop systems are ahead of schedule, with
shipments expected in the fourth quarter of this year rather
than the first half of 2007.
-- Intel ramped production of new chipsets on its 90nm, 300mm
technology. The company launched the Intel(R) 965 Express
chipset, formerly code-named Broadwater, which supports
advanced manageability, power management and memory control
features. One version of the chipset family will offer
programmable fourth-generation integrated graphics.
-- Under an ongoing program to improve operational efficiency and
results, the company announced the planned sale of its
communications and application processor business to Marvell
Technology Group. The company also eliminated approximately
1,000 management positions within the company.
Business Outlook and Risk Factors Regarding Forward-Looking
Statements
The following expectations do not include the potential impact of
any mergers, acquisitions, divestitures or other business combinations
that may be completed after July 18.
Q3 2006 Outlook
-- Revenue: Expected to be between $8.3 billion and $8.9 billion.
-- Gross margin: 49 percent, plus or minus a couple of points (50
percent, plus or minus a couple of points, excluding
share-based compensation effects of approximately 1 percent).
-- Expenses (R&D plus MG&A): Approximately $3 billion
(approximately $2.7 billion excluding share-based compensation
effects of approximately $300 million).
-- Net gains from equity investments and interest and other:
Approximately $220 million.
-- Tax rate: Approximately 30.5 percent.
-- Depreciation: Between $1.1 billion and $1.2 billion.
-- Amortization of acquisition-related intangibles and costs:
Approximately $10 million.
Revised 2006 Outlook
The previous Business Outlook for 2006 can be found in the
company's first-quarter 2006 earnings release, available at
www.intc.com.
-- Revenue: Fourth-quarter revenue is expected to follow normal
seasonal patterns.
-- Gross margin: 51 percent, plus or minus a few points (52
percent, plus or minus a few points, excluding share-based
compensation effects of approximately 1 percent).
-- R&D: Approximately $6 billion (approximately $5.5 billion
excluding share-based compensation effects of approximately
$500 million).
-- MG&A: Approximately $6.1 billion (approximately $5.5 billion
excluding share-based compensation effects of approximately
$600 million).
-- Capital spending: $6.2 billion, plus or minus $200 million.
-- Tax rate: Approximately 30.5 percent for the fourth quarter,
unchanged.
-- Depreciation: $4.7 billion plus or minus $100 million,
unchanged.
-- Amortization of acquisition-related intangibles and costs:
Approximately $45 million, unchanged.
The above statements and any others in this document that refer to
plans and expectations for the third quarter, the year and the future
involve a number of risks and uncertainties. Many factors could cause
Intel's actual results to differ materially from current expectations,
including the following:
-- Intel operates in intensely competitive industries that are
characterized by a high percentage of costs that are fixed or
difficult to reduce in the short term, significant pricing
pressures, and product demand that is highly variable and
difficult to forecast. Additionally, Intel is in the midst of
a crossover to a new microarchitecture on 65nm process
technology in all major product segments, and there could be
execution issues associated with these changes, including
product defects and errata along with lower than anticipated
manufacturing yields. Revenue and the gross margin percentage
are affected by the timing of new Intel product introductions
and the demand for and market acceptance of Intel's products;
actions taken by Intel's competitors, including product
offerings, marketing programs and pricing pressures and
Intel's response to such actions; Intel's ability to respond
quickly to technological developments and to incorporate new
features into its products; and the availability of sufficient
inventory of Intel products and related components from other
suppliers to meet demand. Factors that could cause demand to
be different from Intel's expectations include customer
acceptance of Intel and competitors' products; changes in
customer order patterns, including order cancellations;
changes in the level of inventory at customers; and changes in
business and economic conditions.
-- The gross margin percentage could vary significantly from
expectations based on changes in revenue levels; product mix
and pricing; variations in inventory valuation, including
variations related to the timing of qualifying products for
sale; excess or obsolete inventory; manufacturing yields;
changes in unit costs; capacity utilization; impairments of
long-lived assets, including manufacturing, assembly/test and
intangible assets; and the timing and execution of the
manufacturing ramp and associated costs, including start-up
costs.
-- Expenses, particularly certain marketing and compensation
expenses, vary depending on the level of demand for Intel's
products and the level of revenue and profits. Intel is in the
midst of a structure and efficiency review which may result in
several actions that could have an impact on expense levels.
-- The tax rate expectation is based on current tax law and
current expected income and assumes Intel continues to receive
tax benefits for export sales. The tax rate may be affected by
the closing of acquisitions or divestitures; the jurisdictions
in which profits are determined to be earned and taxed;
changes in the estimates of credits, benefits and deductions;
the resolution of issues arising from tax audits with various
tax authorities; and the ability to realize deferred tax
assets.
-- Gains or losses from equity securities and interest and other
could vary from expectations depending on equity market levels
and volatility; gains or losses realized on the sale or
exchange of securities; impairment charges related to
marketable, non-marketable and other investments; interest
rates; cash balances; and changes in fair value of derivative
instruments.
-- Dividend declarations and the dividend rate are at the
discretion of Intel's board of directors, and plans for future
dividends may be revised by the board. Intel's dividend and
stock buyback programs could be affected by changes in its
capital spending programs, changes in its cash flows and
changes in the tax laws, as well as by the level and timing of
acquisition and investment activity.
-- Intel's results could be affected by the amount, type, and
valuation of share-based awards granted as well as the amount
of awards cancelled due to employee turnover and the timing of
award exercises by employees.
-- Intel's results could be impacted by unexpected economic,
social, political and physical/infrastructure conditions in
the countries in which Intel, its customers or its suppliers
operate, including military conflict and other security risks,
natural disasters, infrastructure disruptions, health concerns
and fluctuations in currency exchange rates.
-- Intel's results could be affected by adverse effects
associated with product defects and errata (deviations from
published specifications), and by litigation or regulatory
matters involving intellectual property, stockholder,
consumer, antitrust and other issues, such as the litigation
and regulatory matters described in Intel's SEC reports.
A more detailed discussion of these and other factors that could
affect results is included in Intel's SEC filings, including the
report on Form 10-Q for the quarter ended April 1, 2006.
Status of Business Outlook
During the quarter, Intel's corporate representatives may
reiterate the Business Outlook during private meetings with investors,
investment analysts, the media and others. From the close of business
Sept. 1 until publication of the company's third-quarter 2006 earnings
release Oct. 17, Intel will observe a "Quiet Period" during which the
Business Outlook disclosed in the company's press releases and filings
with the SEC should be considered to be historical, speaking as of
prior to the Quiet Period only and not subject to update by the
company.
Earnings Webcast
Intel will hold a public webcast at 2:30 p.m. PDT today on its
Investor Relations Web site at www.intc.com, with a replay available
until Sept. 1.
Intel, the world leader in silicon innovation, develops
technologies, products and initiatives to continually advance how
people work and live. Additional information about Intel is available
at www.intel.com/pressroom.
Intel, the Intel logo, Intel Core, Pentium, Intel Xeon and Intel
Itanium are trademarks or registered trademarks of Intel Corporation
or its subsidiaries in the United States and other countries.
* Other names and brands may be claimed as the property of others.
INTEL CORPORATION
CONSOLIDATED SUMMARY INCOME STATEMENT DATA
(In millions, except per share amounts)
Three Months Ended Six Months Ended
---------------- ------------------
July 1, July 2, July 1, July 2,
2006 2005 2006 2005
------- ------- -------- --------
NET REVENUE $8,009 $9,231 $16,949 $18,665
Cost of sales 3,838 4,028 7,835 7,864
------- ------- -------- --------
GROSS MARGIN 4,171 5,203 9,114 10,801
------- ------- -------- --------
Research and development 1,496 1,176 3,058 2,442
Marketing, general and
administrative 1,593 1,342 3,237 2,604
Amortization of acquisition-
related intangibles and costs 10 36 29 74
------- ------- -------- --------
OPERATING EXPENSES 3,099 2,554 6,324 5,120
------- ------- -------- --------
OPERATING INCOME 1,072 2,649 2,790 5,681
Gains (losses) on equity
securities, net 37 (22) 39 (18)
Interest and other, net 144 127 298 242
------- ------- -------- --------
INCOME BEFORE TAXES 1,253 2,754 3,127 5,905
Income taxes 368 716 885 1,689
------- ------- -------- --------
NET INCOME $ 885 $2,038 $ 2,242 $ 4,216
======= ======= ======== ========
BASIC EARNINGS PER SHARE $ 0.15 $ 0.33 $ 0.38 $ 0.68
======= ======= ======== ========
DILUTED EARNINGS PER SHARE $ 0.15 $ 0.33 $ 0.38 $ 0.68
======= ======= ======== ========
COMMON SHARES OUTSTANDING 5,801 6,144 5,827 6,177
COMMON SHARES ASSUMING DILUTION 5,868 6,215 5,911 6,244
INTEL CORPORATION
CONSOLIDATED SUMMARY BALANCE SHEET DATA
(In millions)
July 1, April 1, Dec. 31,
2006 2006 2005
-------- -------- --------
CURRENT ASSETS
Cash and short-term investments $ 6,421 $ 7,854 $11,314
Trading assets 1,222 1,265 1,458
Accounts receivable 3,178 3,912 3,914
Inventories:
Raw materials 496 416 409
Work in process 2,331 1,944 1,662
Finished goods 1,505 1,207 1,055
-------- -------- --------
4,332 3,567 3,126
Deferred taxes and other current assets 1,602 1,429 1,382
-------- -------- --------
TOTAL CURRENT ASSETS 16,755 18,027 21,194
Property, plant and equipment, net 18,098 17,618 17,111
Marketable strategic equity securities 604 588 537
Other long-term investments 3,513 3,927 4,135
Goodwill 3,871 3,873 3,873
Other long-term assets 3,247 3,161 1,464
-------- -------- --------
TOTAL ASSETS $46,088 $47,194 $48,314
======== ======== ========
CURRENT LIABILITIES
Short-term debt $ 287 $ 224 $ 313
Accounts payable and accrued liabilities 6,570 7,096 6,329
Deferred income on shipments to
Distributors 567 669 632
Income taxes payable 998 1,854 1,960
-------- -------- --------
TOTAL CURRENT LIABILITIES 8,422 9,843 9,234
Long-term debt 2,054 2,040 2,106
Deferred tax liabilities 470 607 703
Other long-term liabilities 346 346 89
Stockholders' equity 34,796 34,358 36,182
-------- -------- --------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $46,088 $47,194 $48,314
======== ======== ========
INTEL CORPORATION
SUPPLEMENTAL FINANCIAL AND OTHER INFORMATION
(In millions)
Q2 2006 Q1 2006 Q2 2005
--------- --------- ---------
GEOGRAPHIC REVENUE:
Asia-Pacific $ 4,015 $ 4,293 $ 4,679
50% 48% 51%
Americas $ 1,713 $ 1,905 $ 1,863
22% 21% 20%
Europe $ 1,375 $ 1,701 $ 1,809
17% 19% 20%
Japan $ 906 $ 1,041 $ 880
11% 12% 9%
CASH INVESTMENTS:
Cash and short-term investments $ 6,421 $ 7,854 $ 12,600
Trading assets - fixed income (1) 828 887 1,883
-------- -------- --------
Total cash investments $ 7,249 $ 8,741 $ 14,483
STRATEGIC EQUITY INVESTMENTS
Marketable strategic equity securities $ 604 $ 588 $ 362
Other strategic investments 1,887 1,834 518
-------- -------- --------
Total strategic equity investments $ 2,491 $ 2,422 $ 880
TRADING ASSETS:
Trading assets - equity securities
offsetting deferred compensation (2) $ 394 $ 378 $ 341
Total trading assets - sum of 1+2 $ 1,222 $ 1,265 $ 2,224
SELECTED CASH FLOW INFORMATION:
Depreciation $ 1,156 $ 1,139 $ 1,051
Share-based compensation $ 332 $ 374 -
Amortization of intangibles and other
acquisition-related costs $ 59 $ 75 $ 66
Capital spending ($1,738) ($1,758) ($1,389)
Stock repurchase program ($1,000) ($2,943) ($2,500)
Proceeds from sales of shares to
employees, tax benefit & other $ 163 $ 437 $ 387
Dividends paid ($582) ($585) ($493)
Net cash used for acquisitions - - ($81)
EARNINGS PER SHARE INFORMATION:
Average common shares outstanding 5,801 5,854 6,144
Dilutive effect of employee equity
incentive plans 17 49 71
Dilutive effect of convertible debt 50 51 N/A
-------- -------- --------
Common shares assuming dilution 5,868 5,954 6,215
STOCK BUYBACK:
Shares repurchased 54.3 138.5 98.9
Cumulative shares repurchased 2,797.7 2,743.4 2,393.3
Remaining dollars authorized for
buyback (in billions) $ 17.9 $ 18.9 N/A
OTHER INFORMATION:
Employees (in thousands) 102.5 103.3 91.0
INTEL CORPORATION
SUPPLEMENTAL FINANCIAL AND OTHER INFORMATION
(In millions)
Three Months Ended Six Months Ended
-------------------------------------
Q2 Q2 Q2 Q2
OPERATING SEGMENT INFORMATION: 2006 2005 2006 2005
- ----------------------------------------------------------------------
Digital Enterprise Group
Microprocessor revenue 3,338 4,603 7,230 9,547
Chipset, motherboard and
other revenue 1,283 1,398 2,538 2,815
Net revenue 4,621 6,001 9,768 12,362
Operating income 931 2,016 2,311 4,405
- ----------------------------------------------------------------------
Mobility Group
Microprocessor revenue 1,958 2,056 4,305 3,973
Chipset and other revenue 731 566 1,363 1,083
Net revenue 2,689 2,622 5,668 5,056
Operating income 946 1,220 2,101 2,351
- ----------------------------------------------------------------------
Flash Memory Group
Net revenue 536 527 1,080 1,105
Operating loss (149) (80) (253) (112)
- ----------------------------------------------------------------------
All Other
Net revenue 163 81 433 142
Operating loss (656) (507) (1,369) (963)
- ----------------------------------------------------------------------
Total
Net revenue 8,009 9,231 16,949 18,665
Operating income 1,072 2,649 2,790 5,681
- ----------------------------------------------------------------------
The company's operating segments include the Digital Enterprise Group,
the Mobility Group, the Flash Memory Group, the Digital Home Group,
the Digital Health Group and the Channel Platforms Group. The prior
period amounts have been adjusted retrospectively to reflect certain
reorganizations.
The Digital Enterprise Group operating segment's products include
microprocessors and related chipsets and motherboards designed for the
desktop (including consumer desktop) and enterprise computing market
segments, communications infrastructure components such as network
processors and embedded microprocessors, wired connectivity devices,
and products for network and server storage. The Mobility Group
operating segment's products include microprocessors and related
chipsets designed for the notebook computing market segment, wireless
connectivity products, and application and cellular baseband
processors used in cellular handsets and handheld computing devices.
In the second quarter of 2006, the company entered into an agreement
to sell the business line that includes application and cellular
baseband processors used in cellular handsets and handheld computing
devices. The Flash Memory Group operating segment's products include
NOR flash memory products designed for cellular phones and embedded
form factors as well as NAND flash memory products designed primarily
for digital audio players.
Results for the Digital Home Group, Digital Health Group and Channel
Platforms Group operating segments are included within the "all other"
category. Revenue for the "all other" category primarily consists of
microprocessors and related chipsets sold by the Digital Home Group.
The "all other" category includes certain corporate-level operating
expenses, including a portion of profit-dependent bonus and other
expenses not allocated to the operating segments. "All other" also
includes the results of operations of seed businesses that support the
company's initiatives. Additionally, "all other" includes
acquisition-related costs, including amortization and any impairments
of acquisition-related intangibles and goodwill, and charges for
purchased in-process research and development. Beginning in the first
quarter of 2006, "all other" includes share-based compensation
resulting from the adoption of SFAS No. 123R.
In addition to disclosing financial results calculated in accordance
with U.S. generally accepted accounting principles (GAAP), the
company's earnings release contains non-GAAP financial measures that
exclude the effects of share-based compensation and the requirements
of SFAS No. 123R, "Share-based Payment" ("123R"). The non-GAAP
financial measures used by management and disclosed by the company
exclude the income statement effects of all forms of share-based
compensation and the effects of 123R upon the number of diluted shares
used in calculating non-GAAP earnings per share. The non-GAAP
financial measures disclosed by the company should not be considered a
substitute for, or superior to, financial measures calculated in
accordance with GAAP, and the financial results calculated in
accordance with GAAP and reconciliations to those financial statements
should be carefully evaluated. The non-GAAP financial measures used by
the company may be calculated differently from, and therefore may not
be comparable to, similarly titled measures used by other companies.
Set forth below are reconciliations of the non-GAAP financial measures
to the most directly comparable GAAP financial measures.
For additional information regarding these non-GAAP financial
measures, see the Form 8-K dated July 19, 2006 that Intel has filed
with the Securities and Exchange Commission.
INTEL CORPORATION
SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
(In millions, except per-share amounts and percentages)
Three Months Ended
-------------------------
July 1, April 1, July 2,
2006 2006 2005
------- ------- -------
GAAP SPENDING $3,089 $3,206 $2,518
Adjustment for share-based compensation (266) (288) -
------- ------- -------
SPENDING EXCLUDING SHARE-BASED
COMPENSATION(3) $2,823 $2,918 $2,518
GAAP OPERATING INCOME $1,072 $1,718 $2,649
Adjustment for share-based compensation
within:
Cost of sales 66 86 -
Research and development 126 135 -
Marketing, general and administrative 140 153 -
------- ------- -------
OPERATING INCOME EXCLUDING SHARE-BASED
COMPENSATION(3) $1,404 $2,092 $2,649
GAAP NET INCOME $ 885 $1,357 $2,038
Adjustment for share-based compensation
within:
Cost of sales 66 86 -
Research and development 126 135 -
Marketing, general and administrative 140 153 -
Income taxes (93) (110) -
------- ------- -------
NET INCOME EXCLUDING SHARE-BASED
COMPENSATION(3) $1,124 $1,621 $2,038
GAAP DILUTED EARNINGS PER SHARE $ 0.15 $ 0.23 $ 0.33
Adjustment for share-based compensation 0.04 0.04 -
------- ------- -------
DILUTED EARNINGS PER SHARE EXCLUDING
SHARE-BASED COMPENSATION(3) $ 0.19 $ 0.27 $ 0.33
GAAP COMMON SHARES ASSUMING DILUTION 5,868 5,954 6,215
Adjustment for share-based compensation 8 (17) -
------- ------- -------
COMMON SHARES ASSUMING DILUTION EXCLUDING
SHARE-BASED COMPENSATION(3) 5,876 5,937 6,215
GAAP GROSS MARGIN PERCENTAGE 52.1% 55.3% 56.4%
Adjustment for share-based compensation 0.8% 1.0% -
------- ------- -------
GROSS MARGIN PERCENTAGE EXCLUDING
SHARE-BASED COMPENSATION(3) 52.9% 56.3% 56.4%
(3) See Item 2.02 in this 8-K filing for further discussion on this
non-GAAP measure.