Exhibit 99.1 Pactiv Posts Record Second Quarter EPS of $0.49; Sales Rise 6 Percent; Generates Strong Free Cash Flow LAKE FOREST, Ill.--(BUSINESS WIRE)--July 24, 2006--For the quarter ended June 30, Pactiv Corporation (NYSE:PTV) today announced that income from continuing operations was $69 million, or $0.49 per share, compared with $37 million, or $0.24 per share, in 2005. Sales rose 6 percent to $750 million from $707 million as volume was maintained at the prior year level. "Performance in the quarter was excellent as we reaped the benefit of successfully managing our business in a higher raw material cost environment. Earnings rose significantly and margins returned to historical levels, driven by favorable spread (the difference between selling prices and raw material costs), as well as lower product launch costs in the Consumer segment. Free cash flow improved significantly reflecting strong operating results," said Richard L. Wambold, Pactiv's chairman and chief executive officer. Gross margin was 31.9 percent compared with 25.7 percent last year and 29.1 percent in the first quarter of 2006. The improvement reflected favorable spread, as well as improved operating costs. Operating margin rose to 16.5 percent from 10.9 percent last year and 14.3 percent in the first quarter. Free cash flow in the quarter was $65 million compared with a use of $21 million last year. The increase was driven by higher net income, improved working capital, and lower capital expenditures. Year-to-date free cash flow was $93 million compared with a use of $10 million last year. During the quarter the Company repurchased 3.7 million shares of its common stock for $91 million. Year-to-date the Company has repurchased 5.7 million shares of its common stock for $137 million. For the six-month period, income from continuing operations was $120 million, or $0.84 per share, compared with $58 million, or $0.38 per share, last year. Sales of $1.43 billion rose 8 percent from $1.32 billion based on 1-percent volume growth. Operating margin was 15.5 percent compared with 9.8 percent. Business Segment Results Hefty(R) Consumer Products Sales of $277 million rose 10 percent from $251 million reflecting 1-percent volume growth. The increase was based on continued strength in food bags, as well as continued positive trends in waste bags and tableware. Volume in the second half is expected to increase as a result of planned higher advertising and promotion spending. Operating income was $57 million versus $30 million last year primarily reflecting favorable spread, as well as lower costs related to new product launches. Operating margin was 20.6 percent compared with 12.0 percent last year and 17.4 percent in the first quarter. For the six-month period, sales of $519 million rose 12 percent from $465 million based on a 2-percent volume increase. Operating income was $99 million compared with $50 million last year. Operating margin was 19.1 percent compared with 10.8 percent. Foodservice/Food Packaging Sales of $473 million rose 4 percent from $456 million last year. Volume declined slightly due to a sluggish market and the Company's decision to exit some low margin business in 2005. Volume is expected to improve in the second half due to new business secured during the second quarter. Operating income was $70 million compared with $45 million last year driven by favorable spread and improved operating costs. Improved mix continued to favorably impact profitability. Operating margin was 14.8 percent compared with 9.9 percent last year and 13.0 percent in the first quarter. For the six-month period, sales of $911 million increased 7 percent from $855 million based on 1-percent volume growth. Operating income was $127 million compared with $73 million in 2005. Operating margin was 13.9 percent compared with 8.5 percent in 2005. Outlook The Company expects 2006 sales to grow approximately 6 percent to 8 percent. The third quarter earnings per share outlook is a range of $0.29 to $0.34. The full year earnings per share outlook has been revised upward to a range of $1.42 to $1.52 from $1.25 to $1.40. The full year outlook includes non-cash pension income of $42 million, $26 million after tax, or $0.18 per share. "Raw material costs were lower on average in the second quarter compared with the first quarter. However, we exited the quarter at a higher level and expect resin costs to rise in the third quarter. In addition, advertising and promotion spending in the Consumer segment is skewed toward the second half, particularly the third quarter. Nevertheless, we are raising our second half outlook as we anticipate better volume and good operating efficiencies, partially offset by some spread compression," concluded Wambold. For the full year, SG&A expense is estimated to be approximately $300 million. The 2006 tax rate is expected to be approximately 37 percent. Free cash flow from continuing operations for 2006 is anticipated to be in a range of $220 million to $240 million, up from a previous estimate of $150 million to $180 million. Capital expenditures are expected to be approximately $70 million, down from a previous outlook of $100 million. Depreciation and amortization expense will be approximately $150 million. Other This press release includes certain non-GAAP financial measures. A reconciliation of the non-GAAP financial measures to GAAP is shown in the "Consolidated Statement of Income", as well as the attached "Regulation G GAAP Reconciliations" or in the attached "Operating Results by Segment". The "Operating Results by Segment" also details the impact on sales of acquisitions and foreign exchange. On October 12, 2005, Pactiv completed the sale of substantially all of its protective and flexible packaging businesses. The results of those businesses, as well as costs and estimated charges associated with that transaction, have been classified as discontinued operations. The results of the protective and flexible packaging businesses that are being retained have been included in the Foodservice/Food Packaging segment, and prior period results reflect this change. This press release discusses Pactiv's results and outlook on a continuing operations basis unless noted otherwise. Cautionary Statements This press release includes certain "forward-looking statements" such as those in the Outlook section as well as "volume in the second half is expected to increase...", "volume in the second half is expected to improve..." . A variety of factors may cause actual results to differ materially from these expectations including a slowdown in economic growth, changes in the competitive market, increased cost of raw materials, and changes in the regulatory environment. More detailed information about these and other factors is contained in the Company's Annual Report on Form 10-K at page 59 filed with the Securities and Exchange Commission as revised and updated by Forms 10-Q and 8-K as filed with the Commission. Company Information Pactiv Corporation is a leading producer of specialty packaging products for the consumer and foodservice/food packaging markets. With sales of $2.8 billion, Pactiv has one of the broadest product lines in the specialty packaging industry, and derives more than 80 percent of its sales from market sectors in which it holds the No. 1 or No. 2 market-share position. For more information about Pactiv, log on to the company's Web site at www.pactiv.com. Pactiv Corporation Consolidated Statement of Income (In millions, except per-share data) Three months ended Six months ended June 30, June 30, --------------------- --------------------- 2006 2005 2006 2005 ---------- ---------- ---------- ---------- Sales $750 $707 $1,430 $1,320 Costs and expenses Cost of sales (excluding depreciation and amortization) 511 525 993 988 Depreciation and amortization 37 36 72 71 Selling, general, and administrative 77 66 143 123 Other expense 1 3 2 3 ---------- ---------- ---------- ---------- Operating income before restructuring and other 124 77 220 135 Restructuring and other - - (1) 6 ---------- ---------- ---------- ---------- Operating income 124 77 221 129 Interest income (1) (1) (3) (1) Interest expense, net of interest capitalized 18 20 36 40 Income tax expense 39 21 69 33 Share of income of joint ventures (1) - (1) (1) ---------- ---------- ---------- ---------- Income from continuing operations 69 37 120 58 Loss from discontinued operations, net of tax - (79) - (78) ---------- ---------- ---------- ---------- Net income (loss) $69 $(42) $120 $(20) ========== ========== ========== ========== Average common shares outstanding (diluted) 141.4 151.2 142.5 151.2 Earnings per share Income from continuing operations before restructuring and other $0.49 $0.24 $0.84 $0.40 Restructuring and other - - - (0.02) ---------- ---------- ---------- ---------- Income from continuing operations 0.49 0.24 0.84 0.38 Loss from discontinued operations - (0.52) - (0.52) ---------- ---------- ---------- ---------- Net $0.49 $(0.28) $0.84 $(0.14) ========== ========== ========== ========== Gross margin (before deprec. & amort.) 31.9% 25.7% 30.6% 25.2% Operating margin Excluding restructuring and other 16.5% 10.9% 15.4% 10.2% Restructuring & other 0.0% 0.0% 0.1% -0.4% Including restructuring and other 16.5% 10.9% 15.5% 9.8% Pactiv Corporation Consolidated Statement of Financial Position (In millions) June 30, December 31, 2006 2005 ------------ ------------ Assets Current assets Cash and temporary cash investments $151 $172 Accounts and notes receivable 331 319 Inventories 326 289 Other 42 40 ------------ ------------ Total current assets 850 820 ------------ ------------ Property, plant, and equipment, net 1,112 1,141 Other assets Goodwill 525 527 Intangible assets, net 255 260 Other 68 72 ------------ ------------ Total other assets 848 859 ------------ ------------ Total assets $2,810 $2,820 ============ ============ Liabilities and shareholders' equity Current liabilities Short-term debt, including current maturities of long-term debt $102 $3 Accounts payable 165 179 Other 237 254 Liabilities from discontinued operations 16 20 ------------ ------------ Total current liabilities 520 456 ------------ ------------ Long-term debt 771 869 Pension and postretirement benefits 506 525 Other liabilities 168 141 Minority interest 9 9 Shareholders' equity 836 820 ------------ ------------ Total liabilities and shareholders' equity $2,810 $2,820 ============ ============ Pactiv Corporation Consolidated Statement of Cash Flows (In millions) Six months ended June 30, 2006 2005 ------------ ------------ Operating activities Net income (loss) $120 $(20) Adjustments Results of discontinued operations - 78 Income from continuing operations 120 58 Adjustments to reconcile income from continuing operations to cash provided by continuing operations Depreciation and amortization 72 71 Deferred income taxes 16 17 Restructuring and other (1) - Noncash pension income (21) (27) Noncash compensation expense 4 - Working capital (73) 23 Other 6 (6) ------------ ------------ Cash provided by operating activities - continuing operations 123 136 Cash provided (used) by operating activities - discontinued operations (5) 28 ------------ ------------ Cash provided by operating activities $118 $164 ------------ ------------ Investing activities Expenditures for property, plant, and equipment - continuing operations (30) (61) Net proceeds from sales of assets 1 - Acquisitions of businesses and assets - (98) Other continuing operations investing activities 3 (1) ------------ ------------ Cash used by investing activities - continuing operations (26) (160) Expenditures for property, plant, and equipment - discontinued operations - (14) ------------ ------------ Cash used by investing activities $(26) $(174) ------------ ------------ Financing activities Issuance of common stock 21 11 Purchase of common stock (137) - Issuance of long-term debt - 11 Retirement of long-term debt - (169) Other - 10 ------------ ------------ Cash used by financing activities - continuing operations $(116) $(137) ------------ ------------ Effect of foreign-currency exchange rate changes on cash and temporary cash investments 3 (4) ------------ ------------ Decrease in cash and temporary cash investments (21) (151) Cash and temporary cash investments, January 1 172 222 ------------ ------------ Cash and temporary cash investments, June 30 $151 $71 ------------ ------------ Pactiv Corporation Operating Results by Segment (In millions) Foodservice / Consumer Food Packaging Other Total ---------- -------------- ---------- ---------- Three months ended June 30, 2006 - ------------------ Sales $277 $473 $- $750 Acquisitions (a) - - - - ---------- -------------- ---------- ---------- Adjusted sales (c) 277 473 - 750 ---------- -------------- ---------- ---------- Operating income (loss) before restructuring & other $57 $70 $(3) $124 Restructuring & other - - - - ---------- -------------- ---------- ---------- Operating income (loss) $57 $70 $(3) $124 ---------- -------------- ---------- ---------- Operating margin Excluding restructuring and other 20.6% 14.8% NA 16.5% Restructuring & other 0.0% 0.0% NA 0.0% ---------- -------------- ---------- Including restructuring and other 20.6% 14.8% NA 16.5% ---------- -------------- ---------- Three months ended June 30, 2005 - ------------------ Sales $251 $456 $- $707 Foreign exchange (b) - 2 - 2 ---------- -------------- ---------- ---------- Adjusted sales (c) $251 $458 $- $709 ---------- -------------- ---------- ---------- Operating income (loss) before restructuring & other 30 $45 $2 $77 Restructuring & other - - - - ---------- -------------- ---------- ---------- Operating income (loss) $30 $45 $2 $77 ---------- -------------- ---------- ---------- Operating margin Excluding restructuring and other 12.0% 9.9% NA 10.9% Restructuring & other 0.0% 0.0% NA 0.0% ---------- -------------- ---------- Including restructuring and other 12.0% 9.9% NA 10.9% ---------- -------------- ---------- Six months ended June 30, 2006 - ---------------- Sales $519 $911 $- $1,430 Acquisitions (a) - (16) - (16) ---------- -------------- ---------- ---------- Adjusted sales (c) 519 895 - 1,414 ---------- -------------- ---------- ---------- Operating income (loss) before restructuring & other $99 $126 $(5) $220 Restructuring & other - (1) - (1) ---------- -------------- ---------- ---------- Operating income (loss) $99 $127 $(5) $221 ---------- -------------- ---------- ---------- Operating margin Excluding restructuring and other 19.1% 13.8% NA 15.4% Restructuring & other 0.0% 0.1% NA 0.1% ---------- -------------- ---------- Including restructuring and other 19.1% 13.9% NA 15.5% ---------- -------------- ---------- Six months ended June 30, 2005 - ---------------- Sales $465 $855 $- $1,320 Foreign exchange (b) - 2 - 2 ---------- -------------- ---------- ---------- Adjusted sales (c) $465 $857 $- $1,322 ---------- -------------- ---------- ---------- Operating income (loss) before restructuring & other 51 $78 $6 $135 Restructuring & other 1 5 - 6 ---------- -------------- ---------- ---------- Operating income (loss) $50 $73 $6 $129 ---------- -------------- ---------- ---------- Operating margin Excluding restructuring and other 11.0% 9.1% NA 10.2% Restructuring & other -0.2% -0.6% NA -0.4% ---------- -------------- ---------- Including restructuring and other 10.8% 8.5% NA 9.8% ---------- -------------- ---------- (a) Adjustment to sales for acquisitions. (b) Adjustment of prior year sales to current year foreign exchange rates. (c) Sales adjusted for acquisitions and foreign exchange. Pactiv Corporation Regulation G GAAP Reconciliation Free Cash Flow Three months ended Six months ended June 30, June 30, --------------------- --------------------- (In millions) 2006 2005 2006 2005 ---------- ---------- ---------- ---------- Cash flow provided by operating activities from continuing operations - US GAAP basis $78 $19 $123 $136 Less: Capital expenditures - continuing operations (13) (30) (30) (61) (Increase) decrease in asset securitization program - (10) - (85) ---------- ---------- ---------- ---------- Free cash flow (a) $65 $(21) $93 $(10) ========== ========== ========== ========== Outlook for 2006 Twelve months ended December 31, 2006 --------------------- (In millions) Low High estimate estimate ---------- ---------- Cash flow provided by operating activities from continuing operations - US GAAP basis $290 $310 Less: Capital expenditures - continuing operations (70) (70) ---------- ---------- Free cash flow (a) $220 $240 ========== ========== (a) Free cash flow is defined as cash flow from operating activities excluding the impact of the changes in our asset-securitization- program balance, less capital expenditures. These measures have been calculated in accordance with US GAAP. We believe free cash flow, as defined, provides a useful measure of the our liquidity. We use free cash flow as a measure of cash available to fund early or required debt retirement, and incremental investments, or financing activities, such as, but not limited to, acquisitions and share repurchases. However, free cash flow has limitations, as it does not represent residual cash flow available for discretionary expenditures. Some of our expenditures are mandatory. The amount of mandatory versus discretionary expenditures can vary significantly between periods. CONTACT: Pactiv Corporation Christine Hanneman (Investor Relations), 847-482-2429 channeman@pactiv.com or Lisa Foss (Media Relations), 847-482-2704 lfoss@pactiv.com