Exhibit 99.1 Navigant Consulting, Inc. Announces Second Quarter 2006 Results CHICAGO--(BUSINESS WIRE)--July 26, 2006--Navigant Consulting, Inc. (NYSE:NCI): -- Quarterly revenues increased 18 percent, year over year, to $165.0 million, from $139.5 million in the second quarter of 2005. Six-month revenues increased 21 percent, to $331.2 million, compared to $274.1 million during the first six months of 2005. -- EBITDA for the quarter increased 17 percent to $31.0 million, from $26.5 million in the second quarter of 2005. EBITDA for the six months ended June 30, 2006 increased 18 percent to $61.7 million, from $52.2 million for the comparable period in 2005. -- Earnings per share increased 8 percent to $0.26 in the 2006 second quarter, compared to $0.24 in the second quarter of 2005. First half 2006 EPS increased to $0.51, from $0.49 in the first six months of 2005. Navigant Consulting, Inc. (NYSE:NCI), an international consulting firm providing dispute, investigative, operational, risk management and financial advisory solutions to legal counsel, government agencies and companies experiencing regulatory or structural challenges, today announced financial results for the 2006 second quarter. "Our solid second quarter results completed a strong first half of 2006, which included excellent performance from our financial, insurance and international sectors, as well as our forensic accounting and investigation services," stated William M. Goodyear, Chairman and CEO. "In particular, our forensic accounting expertise and recognized professionals, combined with our strong brand, have positioned us as a leading firm to assist companies in addressing back-dating stock option concerns. Overall, we are well positioned to sustain our current growth throughout 2006 and achieve our previously-stated revenue and earnings goals for the year." Second Quarter 2006 Financial Results Revenues for the second quarter of 2006 were $165.0 million, an 18 percent increase compared to second quarter 2005 revenues of $139.5 million, and a slight decrease from first quarter 2006 revenues of $166.3 million. EBITDA in the second quarter of 2006 was $31.0 million, an increase of 17 percent from $26.5 million for the second quarter of 2005, and up slightly from first quarter 2006 EBITDA of $30.7 million. EBITDA as a percentage of revenues before reimbursements remained consistent with the first quarter of 2006 at 21 percent, and was down slightly compared to 22 percent during the second quarter of 2005. Net income per diluted share was $0.26 in the second quarter of 2006, an 8 percent increase compared to $0.24 per share in the comparable period in 2005, and consistent with the first quarter of 2006. "Net income per diluted share during the second quarter of 2006 was impacted by higher amortization, depreciation and interest expenses, principally due to the effects of our acquisition of London-based Precept in late March. Our UK and other international operations have significantly benefited from this transaction, and we are very pleased with the results of our foreign operations despite this short-term impact to non-operating expenses," stated Mr. Goodyear. "In addition, shares used in computing net income per diluted share increased, quarter over quarter in 2006, by more than 1.1 million shares, principally due to the Precept acquisition and other previous transactions." Six-Month Financial Results Revenues for the six months ended June 30, 2006 were $331.2 million, a 21 percent increase compared to 2005 six-month revenues of $274.1 million. EBITDA for the six-month period of 2006 was $61.7 million, up 18 percent from $52.2 million for the comparable 2005 period. EPS for the 2006 six months was $0.51 per share, compared to $0.49 per share for the same period in 2005. "In addition to the expansion of our international dispute and investigations offerings, we are experiencing strong demand for our financial, operational and risk management solutions, particularly in the financial services and healthcare industries," stated Julie M. Howard, President and Chief Operating Officer. "Recent engagements have focused on reengineering financial systems and accounting processes in support of restatements, counseling clients in setting up appropriate processes to comply with regulatory requirements, and reviewing internal audit and other risk management functions." Business Metrics Average billable full time equivalent (FTE) consultant headcount for the second quarter was 1,729, as compared to 1,733 in the first quarter, and 1,545 in the second quarter of 2005. FTE billable consultants on June 30, 2006 were 1,732, down from 1,787 at the end of the first quarter 2006, and up from 1,557 at June 30, 2005. Company-wide consultant utilization in the second quarter was 70 percent, compared to 71 percent in the first quarter of 2006 and 69 percent in the second quarter of 2005. Annualized revenue per consultant in the second quarter of 2006 was $376,000, compared to $384,000 in the first quarter of 2006. Annualized attrition was 20 percent during the second quarter of 2006, up from 18 percent during the first quarter. Days sales outstanding as of June 30, 2006 were 83 days, compared to 81 days at the end of the 2005 second quarter. The Company ended the second quarter with $75.7 million in bank borrowings under its $175 million unsecured, multi-bank credit facility. "Voluntary consultant attrition at the junior consulting levels trended seasonally upward in the second quarter as a result of increased interest in graduate program opportunities, as well as expanding industry opportunities, but such attrition remains constant in the single digits for our senior professionals, " stated Ms. Howard. "We are looking forward to welcoming a substantial complement of new campus hires over the next several months." Company Continues to Expand Solution and Services Expertise Navigant Consulting continued to expand its services and solution offerings during the 2006 second quarter, hiring 19 Managing Directors and Directors. Included in these additions was Dr. Gerold Ibler, who joined the Disputes & Investigations practice based in Miami, further expanding the Company's geographic reach and expertise. Dr. Ibler has managed large, complex dispute assignments in the United States and South America. His team provides litigation support, financial analysis, and general business consulting to corporations and governments. The Company also expanded its Business Technology Solutions practice with the addition of Joe Tedesco, founder and Chief Executive Officer of Architech. He and his team expand the Company's expertise in the business process assurance sector, helping financial services, healthcare and insurance industry clients improve operational and revenue performance. Webcast of the Company's Announcement of Second Quarter 2006 Results A webcast of management's presentation of the Company's second quarter financial results will be available on the Company's website, www.navigantconsulting.com. To access the call, click the Investor Relations section and select "Conference Calls." This webcast will be available until 5:00 p.m., ET, October 25, 2006. About Navigant Consulting Navigant Consulting, Inc. (NYSE:NCI) is a specialized independent consulting firm providing dispute, financial, regulatory and operational advisory services to government agencies, legal counsel and large companies facing the challenges of uncertainty, risk, distress and significant change. The Company focuses on industries undergoing substantial regulatory or structural change including healthcare, energy and financial and insurance services, and on the issues driving these transformations. "Navigant" is a service mark of Navigant International, Inc. Navigant Consulting, Inc. (NCI) is not affiliated, associated, or in any way connected with Navigant International, Inc. and NCI's use of "Navigant" is made under license from Navigant International, Inc. More information about Navigant Consulting can be found at www.navigantconsulting.com. Except as set forth below, statements included in this press release, which are not historical in nature, are intended to be, and are hereby identified as, "forward-looking statements" as defined within the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words including "anticipates," "believes," "intends," "estimates," "expects" and similar expressions. The Company cautions readers that forward-looking statements, including without limitation, those relating to the Company's future business prospects, revenues, working capital, liquidity, income and margins, are subject to certain risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements, due to several important factors, including those identified from time to time in the Company's reports filed with the SEC. Such risk factors include, but are not limited to: dependence on key personnel, acquisitions consummated and acquisitions under consideration, recruiting, attrition and the ability to successfully integrate new consultants into the Company's practices, significant client assignments, conflicts of interest, the ability to meet the challenges of rapid growth and intense competition, professional liability, any significant decline in the market value of the Company's securities that would affect its ability to attract, retain and motivate its consultants, possible legislative and regulatory changes, including without limitation federal class action, asbestos and medical malpractice reform legislation, and general economic conditions. Therefore, you should not place undue reliance on these forward-looking statements. Please see "Risk Factors" in our Form 10-K and in other documents we file with the Securities and Exchange Commission for a complete description of the material risks we face. The Company undertakes no obligation to update any of its forward-looking statements after the date of this press release. NAVIGANT CONSULTING, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF INCOME (In thousands, except per share data) (Unaudited) For the three months ended --------------------------------- June 30, March 31, June 30, 2006 2006 2005 --------------------------------- Revenues before reimbursements $147,691 $149,119 $121,622 Reimbursements 17,298 17,131 17,871 --------------------------------- Total revenues $164,989 $166,250 $139,493 Cost of services before reimbursable expenses 84,668 87,528 71,227 Reimbursable expenses 17,298 17,131 17,871 --------------------------------- Cost of services 101,966 104,659 89,098 General and administrative expenses 32,018 30,920 23,864 --------------------------------- Earnings before interest, taxes, depreciation and amortization (EBITDA) 31,005 30,671 26,531 Depreciation 3,221 2,950 2,564 Amortization 2,616 2,279 1,857 --------------------------------- Operating income 25,168 25,442 22,110 Other income (expense), net (1,526) (658) (789) --------------------------------- Income before income tax expense 23,642 24,784 21,321 Income tax expense 9,680 10,978 8,954 --------------------------------- Net income $13,962 $13,806 $12,367 ================================= Net income per diluted share $0.26 $0.26 $0.24 ================================= Shares used in computing net income per diluted share 54,664 53,527 52,091 Percentage of revenues before reimbursements: - --------------------------------------------- Cost of services before reimbursable expenses 57% 59% 59% Reimbursable expenses 12% 11% 15% General and administrative expenses 22% 21% 20% EBITDA 21% 21% 22% Operating income 17% 17% 18% Net income 9% 9% 10% NAVIGANT CONSULTING, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF OPERATIONS (In thousands, except per share data) (Unaudited) For the six months ended ---------------------- June 30, June 30, 2006 2005 ---------------------- Revenues before reimbursements $296,810 $243,406 Reimbursements 34,429 30,721 ---------------------- Total revenues $331,239 $274,127 Cost of services before reimbursable expenses 172,196 145,100 Reimbursable expenses 34,429 30,721 ---------------------- Cost of services 206,625 175,821 General and administrative expenses 62,938 46,062 ---------------------- Earnings before interest, taxes, depreciation and amortization (EBITDA) 61,676 52,244 Depreciation 6,171 4,475 Amortization 4,895 3,317 ---------------------- Operating income 50,610 44,452 Other income (expense), net (2,184) (1,114) ---------------------- Income before income tax expense 48,426 43,338 Income tax expense 20,658 18,202 ---------------------- Net income $27,768 $25,136 ====================== Net income per diluted share $0.51 $0.49 ====================== Shares used in computing net income per diluted share 54,096 51,666 Percentage of revenues before reimbursements: - --------------------------------------------- Cost of services before reimbursable expenses 58% 60% Reimbursable expenses 12% 13% General and administrative expenses 21% 19% EBITDA 21% 21% Operating income 17% 18% Net income 9% 10% NAVIGANT CONSULTING, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS AND SELECTED DATA (In thousands, except DSO data) (Unaudited) June 30, March 31, December June 30, Assets 2006 2006 31, 2005 2005 - ------ -------------------------------------------- Cash and cash equivalents $12,263 $18,263 $14,871 $11,118 Trade accounts receivable, net 164,789 167,111 145,616 137,224 Prepaid and other assets 20,180 18,918 19,420 13,417 -------------------------------------------- Total current assets 197,232 204,292 179,907 161,759 Property and equipment, net 49,565 44,864 42,320 35,369 Goodwill and intangible assets, net 383,276 376,249 318,755 278,850 Other non-current assets, net 2,600 2,467 1,881 363 -------------------------------------------- Total assets $632,673 $627,872 $542,863 $476,341 ============================================ Liabilities and Stockholders' equity - ------------------------------------ Bank borrowings $75,661 $94,107 $40,800 $43,800 Current liabilities 78,964 78,689 97,467 80,576 Other liabilities 28,416 28,375 20,148 8,309 Stockholders' equity 449,632 426,701 384,448 343,656 -------------------------------------------- Total liabilities and stockholders' equity $632,673 $627,872 $542,863 $476,341 ============================================ Selected Data Days sales outstanding, net (DSO)(a) 83 days 81 days 80 days 81 days ============================================ (a) Includes deferred revenue. CONTACT: Navigant Consulting, Inc. Ben W. Perks, 312-573-5630 or Andrew J. Bosman, 312-573-5631