UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 1O-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                    For the fiscal year ended April 30, 2006

                           Commission File No. 0-12781

                                   CULP, INC.
             (Exact name of registrant as specified in its charter)


                  NORTH CAROLINA                               56-1001967
         (State or other jurisdiction of                    (I.R.S. Employer
       incorporation or other organization)                Identification No.)


 1823 Eastchester Drive, High Point, North Carolina              27265
     (Address of principal executive offices)                  (zip code)


                                 (336) 889-5161
              (Registrant's telephone number, including area code)


           Securities registered pursuant to Section 12(b) of the Act:

                                                    Name of Each Exchange
              Title of Each Class                   On Which Registered
              -------------------                   -------------------

       Common Stock, par value $.05/ Share         New York Stock Exchange
         Rights for Purchase of Series A
         Participating Preferred Shares            New York Stock Exchange


        Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark if the registrant is a well-known  seasoned  issuer,
as defined in Rule 405 of the Securities Act. YES [ ] NO [X]

     Indicate by check mark if the  registrant  is not  required to file reports
pursuant to Section 13 or Section 15(d) of the Act. YES [ ] NO [X]

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to the filing  requirements for
at least the past 90 days. YES [X] NO [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]




     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Act. (Check one):

   Large Accelerated Filer [ ] Accelerated Filer [ ] Non-Accelerated Filer [X]

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Act). YES [ ] NO [X]

     As of April 30, 2006,  11,654,959  shares of common stock were outstanding.
As of October 30, 2005,  the aggregate  market value of the voting stock held by
non-affiliates  of the  registrant  on that  date was  $45,291,688  based on the
closing  sales  price of such  stock as  quoted on the New York  Stock  Exchange
(NYSE),  assuming,  for purposes of this report, that all executive officers and
directors of the registrant are affiliates.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the company's Proxy Statement to be filed pursuant to Regulation 14A
of the Securities and Exchange  Commission in connection with its Annual Meeting
of Shareholders  to be held on September 26, 2006 are  incorporated by reference
into Part III.





                                   CULP, INC.
                                FORM 10-K REPORT
                                TABLE OF CONTENTS

Item No.                                                                    Page
- --------                                                                    ----
                                     PART I

   1.    Business
           Overview............................................................2
           Segments............................................................4
           Overview of Industry and Markets....................................6
           Overview of Bedding Industry........................................6
           Overview of Residential Furniture Industry..........................7
           Overview of Commercial Furniture Industry...........................8
           Products............................................................8
           Manufacturing and Sourcing.........................................10
           Product Design and Styling.........................................11
           Distribution.......................................................11
           Sources and Availability of Raw Materials..........................11
           Seasonality........................................................12
           Competition........................................................13
           Environmental and Other Regulations................................13
           Employees..........................................................14
           Customers and Sales................................................14
           Net Sales by Geographic Area.......................................15
           Backlog............................................................15

   1A.   Risk Factors.........................................................15

   1B.   Unresolved Staff Comments............................................20

   2.    Properties...........................................................20

   3.    Legal Proceedings....................................................20

   4.    Submission of Matters to a Vote of Security Holders..................21

                                     PART II

   5.    Market for the Registrant's Common Equity, Related Stockholder
          Matters, and Issuer Purchases of Equity Securities..................21

   6.    Selected Financial Data..............................................22

   7.    Management's Discussion and Analysis of Financial Condition and
          Results of Operations...............................................23

   7A.   Quantitative and Qualitative Disclosures About Market Risk...........40

   8.    Consolidated Financial Statements and Supplementary Data.............41

   9.    Changes in and Disagreements with Accountants on Accounting and
          Financial Disclosure................................................70

   9A.   Controls and Procedures..............................................70

   9B.   Other Information....................................................70




Item No.                                                                    Page
- --------                                                                    ----
                                    PART III

   10.   Directors and Executive Officers of the Registrant...................71

   11.   Executive Compensation...............................................71

   12.   Security Ownership of Certain Beneficial Owners and Management
          and Related Stockholder Matters.....................................71

   13.   Certain Relationships and Related Transactions.......................71

   14.   Principal Accountant Fees and Services...............................71

                                     PART IV

   15.   Exhibits, Financial Statement Schedules..............................72

         Documents Filed as Part of this Report...............................72

         Exhibits.............................................................75

         Financial Statement Schedules........................................75

         Signatures...........................................................76

         Exhibit Index........................................................77





           CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING INFORMATION


Parts  I  and  II  of  this  report  contain   statements  that  may  be  deemed
"forward-looking  statements" within the meaning of the federal securities laws,
including the Private  Securities  Litigation Reform Act of 1995 (Section 27A of
the Securities Act of 1933 and Section 27A of the Securities and Exchange Act of
1934).  Such  statements  are  inherently  subject  to risks and  uncertainties.
Further, forward-looking statements are intended to speak only as of the date on
which they are made.  Forward-looking  statements  are  statements  that include
projections, expectations or beliefs about future events or results or otherwise
are not statements of historical  fact. Such statements are often but not always
characterized  by  qualifying  words such as  "expect,"  "believe,"  "estimate,"
"plan" and "project" and their  derivatives,  and include but are not limited to
statements about  expectations  for the company's future  operations or success,
sales,  gross profit margins,  operating  income,  SG&A or other  expenses,  and
earnings, as well as any statements regarding future economic or industry trends
or future  developments.  Factors that could influence the matters  discussed in
such statements include the level of housing starts and sales of existing homes,
consumer   confidence,   trends  in  disposable  income,  and  general  economic
conditions.  Decreases in these economic indicators could have a negative effect
on the company's business and prospects.  Likewise, increases in interest rates,
particularly  home mortgage rates, and increases in consumer debt or the general
rate of inflation,  could affect the company adversely. In addition,  changes in
consumer preferences for various categories of furniture  coverings,  as well as
changes in costs to produce such products (including import duties and quotas or
other  import  costs) can have  significant  effect on demand for the  company's
products.  Also, changes in the value of the U.S. dollar versus other currencies
can affect the company's  financial results because a significant portion of the
company's  operations are located outside the United States.  Further,  economic
and  political  instability  in  international  areas could affect the company's
operations  or  sources  of goods  in those  areas,  as well as  demand  for the
company's products in international  markets.  Finally,  unanticipated delays or
costs in executing  restructuring  actions could cause the cumulative  effect of
restructuring  actions to fail to meet the  objectives  set forth by management.
Further  information  about these  factors,  as well as other factors that could
affect the  company's  future  operations  or financial  results and the matters
discussed  in  forward-looking  statements  are  included in the "Risk  Factors"
section of this report in Item 1A.





                                     PART I

                                ITEM 1. BUSINESS

Overview

Culp, Inc., which we sometimes refer to as the company, manufactures and markets
mattress fabrics (also known as mattress  ticking) used for covering  mattresses
and box  springs and  upholstery  fabrics  primarily  for use in  production  of
upholstered  furniture  (residential  and commercial).  The company's  executive
offices  are located in High Point,  NC. The  company was  organized  as a North
Carolina corporation in 1972 and made its initial public offering in 1983. Since
1997,  the  company has been  listed on the New York Stock  Exchange  and traded
under the symbol "CFI."

Management  believes  that Culp is the largest  producer of mattress  fabrics in
North  America,  as  measured  by  total  sales,  and one of the  three  largest
marketers of upholstery  fabrics for furniture in North America,  again measured
by total sales.  The company's  fabrics are used  primarily in the production of
bedding products and residential and commercial upholstered furniture, including
mattresses,  box springs,  mattress sets, sofas, recliners,  chairs,  loveseats,
sectionals,  sofa-beds,  and office seating. Culp primarily markets fabrics that
have broad appeal in the "good" and "better" priced  categories of furniture and
bedding.

The  company  has two  operating  segments -  mattress  fabrics  and  upholstery
fabrics.  The  mattress  fabric  business  markets an array of  fabrics  used by
bedding  manufacturers.  The upholstery  fabrics segment markets products in all
categories  of fabric used as coverings for  furniture.  This segment also has a
small U.S. yarn production  operation,  which produces special purpose yarns (as
opposed to commodity  yarns more readily  available from outside  suppliers) for
the company's internal use.

Total net sales in fiscal 2006 were $261.1 million. The mattress fabrics segment
had sales of $93.7 million (36% of total net sales) while the upholstery fabrics
segment had sales of $167.4 million (64% of total net sales).

Culp markets a variety of fabrics in  different  categories,  including  fabrics
produced  at  our  manufacturing   facilities  and  fabrics  produced  by  other
suppliers.  The company had eight active  manufacturing  plants as of the end of
fiscal  2006,  which are  located in North  Carolina,  South  Carolina,  Quebec,
Canada,  and Shanghai,  China. We also source fabrics from other  manufacturers,
located  primarily  in China,  Turkey and in the U.S.,  with almost all of those
fabrics  being  produced  specifically  for  the  company  and  created  by Culp
designers.  In recent years,  the portion of total company sales  represented by
fabrics  produced  outside of the  company's  U.S. and Canadian  facilities  has
increased significantly, while sales of goods produced in our U.S. manufacturing
plants have decreased.  For fiscal 2006,  sales of fabrics  produced  outside of
Culp's North American  manufacturing  plants were $86.8  million,  or 33% of net
sales, compared to $59.3 million, or 21% of sales, in fiscal 2005. This trend is
especially  strong in the upholstery  fabrics segment,  where almost half of our
sales now consist of fabrics produced in Asia.


                                       2


Culp has experienced dramatic changes in its business during the past six years.
Significant  demand has arisen for  certain  fabrics  not  produced  in our U.S.
plants,  and the company has moved  rapidly to develop  sources for the products
being demanded by our customers.  Six years ago, we were a much more  vertically
integrated manufacturer of fabrics, especially in upholstery fabrics, with large
amounts of capital committed to U.S.-based  manufacturing  fixed assets.  Today,
the company is a more  flexible  fabric  producer and  marketer,  with a smaller
fixed asset base, but also with significantly lower overall sales.

A significant  and growing  portion of our  upholstery  fabric  products are now
produced by other  manufacturers,  but in most cases,  the company  continues to
control components of the production process, such as design, finishing, quality
control  and  distribution.  In  upholstery  fabrics,  microdenier  suedes and a
variety  of other  fabrics  are now  sourced  in China,  where the  company  has
established a sourcing,  finishing and distribution  operation.  In addition, we
have moved to outsource certain  components of the production  process,  such as
yarn  production and finishing of decorative  fabrics in the upholstery  fabrics
segment.  In mattress  ticking,  knitted fabrics  represent a small, but growing
portion of our sales. These fabrics,  along with a portion of our damask product
line, are sourced from outside providers.

Along with these shifts in our business,  the company has  dramatically  reduced
the size and  scope of its U.S.  upholstery  fabrics  manufacturing  operations,
where  almost half of our  products  are now sourced in China.  In the  mattress
ticking business, a shift by bedding makers to one-sided mattresses,  along with
product shifts to knitted ticking for top panels of mattresses and common border
fabrics,  which is the fabric on the side of the  mattress  and box spring  have
affected  demand for certain  categories of our products.  We have made dramatic
changes in our operating  assets,  product mix and business model to address the
challenges facing the company.

Changes  continue to take place,  and the  company  continues  to adapt to these
changes. The trends that have caused the need for modifications in the way we do
business have not abated. The company's shift away from a vertically  integrated
U.S.-based  upholstery fabrics  manufacturing  operation and toward a focus upon
producing,  sourcing and marketing fabrics from a variety of sources is expected
to  continue.  For further  discussion  about  recent  changes in the  company's
operations, see the discussion below regarding individual business segments.

Our fiscal  year is the 52 or 53 week  period  ending on the  Sunday  closest to
April 30. The fiscal  years ended April 30, 2006,  and May 1, 2005,  included 52
weeks versus 53 weeks for fiscal 2004.

Culp  maintains an Internet  website at  www.culpinc.com.  The company will make
this annual report and its other annual reports on Form 10-K,  quarterly reports
on Form 10-Q,  current  reports  on Form 8-K and  amendments  to these  reports,
available free of charge on its Internet site as soon as reasonably  practicable
after  such  material  is  electronically  filed  with,  or  furnished  to,  the
Securities  and  Exchange  Commission.  Information  included  on the  company's
website is not incorporated by reference into this annual report.


                                       3


Segments

The  company's  two  operating  segments  are  mattress  fabrics and  upholstery
fabrics.  The  following  table sets forth certain  information  for each of the
company's segments.



                                               Sales by Fiscal Year ($ in Millions) and
                                                   Percentage of Total Company Sales
                                  -----------------------------------------------------------------
           SEGMENT                     Fiscal 2006           Fiscal 2005           Fiscal 2004
- --------------------------------  --------------------- --------------------- ---------------------
                                                                           
Mattress Fabrics                       $93.7     (36%)       $105.4    (37%)       $106.3    (33%)
                                  -----------------------------------------------------------------
Upholstery Fabrics
  Non-U.S.-Produced Sales              $59.2     (23%)        $31.2    (11%)        $15.7     (5%)
  U.S.-Produced Sales                 $108.2     (41%)       $149.8    (52%)       $196.1    (62%)
                                  -----------------------------------------------------------------
    Total Upholstery                  $167.4     (64%)       $181.1    (63%)       $211.8    (67%)
                                  -----------------------------------------------------------------
Total Company                         $261.1    (100%)       $286.5   (100%)       $318.1   (100%)
                                  -----------------------------------------------------------------



Additional  financial  information about the company's operating segments can be
found in footnote 16 to the Consolidated Financial Statements included in Item 8
of this report.

Mattress  Fabrics.  The  mattress  fabrics  segment,  manufactures  and  markets
mattress  ticking  to  bedding  manufacturers.  These  fabrics  encompass  woven
jacquard ticking,  knitted ticking and printed ticking.  Culp Home Fashions,  as
this  business is known in the trade,  manufacturing  facilities  are located in
Stokesdale, NC, and St. Jerome, Quebec, Canada. Both of these plants manufacture
jacquard  (damask)  ticking,  while the St.  Jerome plant also produces yarn for
internal consumption and the Stokesdale plant also produces printed ticking. The
Stokesdale plant also has finished goods  distribution and the division offices.
Knitted  ticking is  sourced  from a  manufacturer  who works  closely  with the
company to produce fabrics according to Culp's proprietary design specifications
and quality standards.

During  fiscal 2005 and 2006,  the  company  took  significant  steps to further
enhance its  competitive  position in this segment by  consolidating  all of our
mattress fabrics  manufacturing  into the Stokesdale and St. Jerome  facilities.
The company  had capital  expenditures  in fiscal 2006 and 2005  totaling  $10.0
million,  of which $7.0 million  pertained to a capital  project  involving  the
relocation  of ticking  looms from an  upholstery  fabric  plant to the existing
facilities  in the U.S.  and  Canada  along  with the  purchase  of new  weaving
machines that are faster and more  efficient  than the equipment  they replaced.
Additionally,  the company had a $1.2 million capital project that significantly
enhances its finishing capabilities in this segment.

Upholstery Fabrics.  The upholstery fabrics segment markets a variety of fabrics
for  residential  and commercial  furniture,  including  jacquard woven fabrics,
velvets,  microdenier  suedes,  woven dobbies,  knitted fabrics,  and piece-dyed
woven  products.  Historically,  the  majority of  upholstery  fabrics have been
produced in the company's U.S.  manufacturing  plants,  but a growing percentage
are now made in non-U.S. locations, including the company's facilities in China.
This segment operates fabric  manufacturing  facilities in Graham, NC, Anderson,
SC,  and  Shanghai,   China.   The  segment  also  includes  a  specialty   yarn
manufacturing  operation in Lincolnton,  NC, which produces  specialty yarns for
the company's internal consumption.

During fiscal 2006, we revamped our U.S.  upholstery  fabric product strategy by
offering a more select group of attractively  priced, high volume decorative and
velvet  fabrics  packaged by color and  coordination,  eliminating  many smaller
volume fabric patterns.  Along with this shift in product strategy, we continued


                                       4


to take aggressive steps to reduce our U.S. manufacturing costs, capacity,
and selling,  general, and administrative expenses. The company consolidated two
velvet  manufacturing  operations,  consolidated its finished goods distribution
and design centers,  and closed two of its three yarn  manufacturing  plants. In
addition, we outsourced our decorative fabrics finishing operation.  The company
has consolidated  its sales,  design,  and customer  service  activities for two
divisions that were formerly operated  separately within the upholstery  fabrics
segment and related  costs.  The result of these  actions has been a significant
reduction  in  capacity  and related  costs for U.S.  production  of  upholstery
fabrics.  These reductions have accompanied a shift in customer demand away from
U.S.-produced   upholstery   fabrics  and  a  resulting  decrease  in  sales  of
U.S.-produced fabrics.

These  developments are a continuation of a longer-term  trend that has affected
the company and the upholstery  fabric  business for the past six years.  At the
end of fiscal 2000,  the company had fourteen  manufacturing  plants in the U.S.
for  upholstery  fabric  manufacturing,  with total sales in the segment of $382
million.  The book value of these  manufacturing  assets in the  segment was $93
million at the end of fiscal 2000 and $52 million at the end of fiscal 2004.  By
comparison, there are now three U.S. manufacturing plants currently operating in
the upholstery  fabrics segment,  with a total book value of $10 million.  Total
segment sales for fiscal 2006 were $167 million, and of that amount $108 million
represents  sales of fabrics  produced in the United  States.  During the fourth
quarter of fiscal 2006,  non-U.S.  produced  fabrics  accounted for 44% of total
upholstery segment sales. For additional discussion of restructuring  activities
in the upholstery fabrics segment, see "Management's  Discussion and Analysis of
Financial Condition and Results of Operations."

As industry demand for U.S.-produced fabrics has been declining, there have been
significant  increases  in  demand  for and  sales of the  company's  upholstery
fabrics produced overseas.  Our China operations now include three manufacturing
plants near Shanghai,  China.  In 2003, the company began a strategy to link our
strong customer  relationships,  design expertise and production technology with
low cost fabric manufacturers in China in order to deliver enhanced value to our
customers  throughout the world.  The operations in China began with a finishing
and  inspection  operation,  where  goods  woven in China  by  selected  outside
suppliers  are treated with  finishing  processes  and  subjected to our quality
control measures before being  distributed to customers.  In subsequent years, a
variety of finished goods (with no further finishing needed) began to be sourced
through our China  operations.  During the fourth  quarter of fiscal  2006,  the
operation was expanded to include a facility  where  upholstery  fabrics are cut
and  sewn  into  "kits"  that  are  made  to  the  specifications  of  furniture
manufacturing  customers in the U.S. Such "cut and sewn"  operations have become
an important method for furniture producers to reduce production costs by moving
a larger  percentage of the labor component of furniture  manufacturing to lower
cost environments,  and the company's participation in this type of operation is
an important  element of our ability to grow market  share.  Finally,  the China
operation  now includes a yarn  sourcing  initiative  that sources and processes
yarn for use by our U.S. manufacturing plants. Other expansions of the company's
operations in China are being planned or analyzed,  as this region  continues to
grow  as  a  center  of  activity  in  the  furniture  and   upholstery   fabric
manufacturing industries.

As the company's activities and opportunities in China continue to expand,
our strategy has not changed.  The company  entered  China with the view that we
would take  advantage  of the  variety of  products  and lower cost  environment
available  in  China,  while  still  maintaining  control  of the  "value-added"
processes  such as design,  finishing,  quality  control,  and  logistics.  This
strategic approach has allowed the company to limit its investment of capital in
fixed  assets  and to lower  the  costs  of our  products  significantly,  while
continuing to leverage the company's  design and finishing  expertise,  industry
knowledge, and important  relationships.  In this way, the company maintains its
ability to provide furniture  manufacturers with products from every category of
fabric used to cover  upholstered  furniture,  and to meet continually  changing
consumer preferences.


                                       5


Overview of Industry and Markets

Culp markets products primarily to manufacturers that operate in three principal
markets. The mattress fabrics segment supplies the bedding industry. This market
includes  mattress  sets  (mattresses,   box  springs,  and  foundations).   The
upholstery  fabrics segment  supplies the  residential and commercial  furniture
industries. The residential furniture market includes upholstered furniture sold
to consumers for household use.  Products  include sofas,  sleep sofas,  chairs,
recliners and sectionals.  The commercial  furniture and fabrics market includes
upholstered  office seating and modular office systems sold primarily for use in
offices and other institutional  settings, and commercial textile wall covering.
The principal markets into which the company sells products are described below.

Overview of Bedding Industry

The bedding industry has experienced growth in sales in recent years,  primarily
due to a strong market,  as well as higher average selling prices of mattresses.
According  to the  International  Sleep  Products  Association  (ISPA),  a trade
association, the U.S. wholesale bedding industry accounted for an estimated $6.4
billion in sales in 2005, a 10.6%  increase over 2004. The industry is comprised
of over 700 manufacturers, but the largest four manufacturers accounted for more
than 53% of the total  wholesale  shipments  in 2005.  The bedding  industry has
averaged  approximately  6% annual growth over the past twenty years,  with only
one year  experiencing  a decline in sales volume.  It has proven to be a stable
and mature industry,  and has grown despite several economic  downturns over the
past twenty years. This stability and resistance to economic downturns is due to
replacement  purchases,  which account for an estimated 70% of bedding  industry
sales.

Unlike the residential  furniture industry,  which has faced intense competition
from imports,  the bedding industry has faced limited  competition from imports.
The primary  reasons for this fact include:  1) the short lead times demanded by
mattress  retailers,  2) the limited  inventories  carried by retailers,  3) the
customized  nature of each retailer's  product lines, 4) high shipping cost, and
5) the  relatively  low direct labor content in  mattresses  and 6) strong brand
recognition.

The company believes that several important  demographic  factors are helping to
support  the  bedding  industry.  In  particular,  the  growth  of the aging and
affluent  segment of the  population  has a  significant  impact on the  bedding
industry.  The increasing size of homes and growth in the number of vacation and
second  homes  also play major  roles in the  demand  for  bedding in the United
States.  These trends have not only driven total unit increases,  they have also
been a factor in the size and average selling prices of mattresses being sold in
the United States. According to ISPA, while wholesale sales of bedding increased
10.6% in 2005, the number of units sold increased only 4.0%.

While a majority of bedding sales is traditional  innerspring  bedding,  several
specialty  bedding  producers  have recorded  significant  sales gains in recent
years. The two largest specialty  bedding  producers,  which produce  mattresses
that do not use inner spring construction,  together grew wholesale shipments by
27.4%  in  2005.  The  specialty   bedding   segment  has  provided  new  growth
opportunities for bedding producers and those companies that supply  components,
including fabric, to them.


                                       6


Key issues facing the bedding industry include:

     o    The  bedding  industry  over  the  last  three  years  has been in the
          transition  to  selling  "one-sided"   mattresses  versus  "two-sided"
          mattresses,  which had been the industry  norm for many years.  All of
          the four largest bedding  manufacturers and most others have converted
          their  product  lines to the  sale of  one-sided  mattresses.  Since a
          one-sided  mattress  uses  approximately  30% less  mattress  ticking,
          overall  industry demand for mattress  ticking has been  significantly
          reduced by this transition within the bedding industry.

     o    Mattress  manufacturers  are using  common  SKU's  and less  expensive
          fabric for the borders, which is the ticking that goes around the side
          of the  mattresses  and box  springs.  Virtually  all of these  border
          fabrics  are woven  damask  ticking  of the type  manufactured  by the
          company,  and this trend has caused  significant  pricing pressures in
          this category of mattress fabric.

     o    The bedding industry is focusing on producing flame-resistant material
          that is  designed  to meet the State of  California's  new open  flame
          mattress  flammability  standard,  which became  effective  January 1,
          2006. A national standard for flame resistance in bedding has now been
          established, and it is currently scheduled to become effective July 1,
          2007.  The company is continuing  to monitor  these  standards and the
          various methods that mattress manufacturers and ticking makers can use
          to meet flammability standards.

     o    There is  increasing  popularity  of  knitted  mattress  tickings,  as
          opposed to woven and printed  tickings.  Knitted ticking was initially
          used primarily on premium mattresses, but these products are now being
          placed  increasingly  on mattresses at mid-range  retail price points.
          Knitted  ticking  is  typically  used on the top panel of a  mattress,
          while woven ticking remains the  predominant  fabric on the borders or
          sides of mattress sets.

Overview of Residential Furniture Industry

The residential  furniture industry is a mature industry,  with long-term growth
rates generally close to the overall growth rate of the U.S. economy.  According
to the American Home Furnishings Alliance (AHFA), a trade association,  the U.S.
residential  furniture  industry  has grown  over the last 20 years  from  $12.7
billion in residential furniture wholesale shipments in 1985 to $26.9 billion in
2005. During the last five years,  however,  the residential  furniture industry
has been  impacted by slow  economic  conditions,  and more  substantially  by a
structural shift to offshore  sourcing,  primarily from China,  which has led to
deflation in retail furniture prices.

Key issues facing the residential furniture industry include:

     o    The sourcing of components and fully assembled furniture from overseas
          continues to play a major role in the residential  furniture industry,
          with sales of  imported  furniture  growing at a much faster rate than
          the overall industry. According to Furniture/Today,  an industry trade
          publication,  imports of residential  furniture into the U.S. grew 11%
          to almost $22 billion in 2005.  By far,  the largest  source for these
          imports  continues to be China,  which accounted for approximately 50%
          of total U.S. imports in 2005, up from  approximately  47% in 2004. In
          past years,  a large  majority of  furniture  imports  from China were
          wooden  "casegoods," but there has been  significant  recent growth in
          imports of  upholstered  furniture  components,  including  upholstery
          fabric and "cut-and-sewn  kits" for furniture  covers.  This trend has
          been especially  strong for leather  furniture,  and it now extends to
          other coverings, including microdenier suedes and the more traditional
          types of fabrics  manufactured  by the company.  Fabrics  entering the
          U.S.  from China and other low labor cost  countries  are resulting in
          increased price  competition in the upholstery  fabric and upholstered
          furniture  markets.  In  addition,  competition  in the U.S.  domestic
          market has increased  further following the January 1, 2005 expiration
          of the quotas  imposed under the Uruguay  Round  Agreement on Textiles
          and Clothing on textile and apparel products coming into the U.S.


                                       7


     o    Leather  upholstered  furniture has been gaining market share over the
          last ten years.  This trend has  increased  over the last four to five
          years in large part because  selling prices of leather  furniture have
          been  declining  significantly  over this time period.  Very recently,
          however,  we believe the rate of increase  appears to be leveling off,
          and this trend may be near its peak.

     o    The  residential  furniture  industry  has been  consolidating  at the
          manufacturing  level for  several  years.  The result of this trend is
          fewer, but larger, customers for upholstery fabric manufacturers.

     o    In  recent   years,   several  of  the   nation's   larger   furniture
          manufacturers  have  opened  retail  outlets  of  their  own.  As  top
          retailers  shift floor space to private label  imports,  manufacturers
          are focused on distributing their own products. In addition, furniture
          marketing by "lifestyle" retailers has increased,  which has increased
          the number of retail  outlets for  residential  furniture but has also
          increased the reliance on private brands or private labels.

     o    The company believes that  demographic  trends support the outlook for
          continued  long-term  growth  in the U.S.  residential  furniture.  In
          particular,  "baby  boomers"  (people  born  between 1946 to 1964) are
          reaching their highest  earning power and are the most likely group to
          upgrade their home decor. In addition,  many of these  individuals are
          purchasing  vacation and second homes,  as evidenced by the increasing
          number of such homes in the U.S.  Additionally,  the  children  of the
          "baby  boomers" are entering  their  college years and are expected to
          drive the next wave of household  formation  in the U.S.  According to
          the  U.S.  Census  Bureau,  the home  ownership  rate  remained  at an
          all-time high of 69% as of the end of calendar  2005,  and the average
          size of homes in the  U.S.  continues  to  increase,  further  driving
          purchases of furniture.

Overview of Commercial Furniture Industry

The  market for  commercial  furniture  -  furniture  used in offices  and other
institutional settings - grew approximately 12.7% from 2004 to 2005, following a
5.1% increase the previous year.  These two years of growth represent a reversal
of a  significant  decline  that had occurred  over the three prior  years.  The
commercial  furniture  industry declined  significantly  from 2001 through 2003,
reflecting  economic  trends  affecting  businesses,   which  are  the  ultimate
customers  in  this  industry.  According  to  the  Business  and  Institutional
Furniture   Manufacturer's   Association  (BIFMA),  a  trade  association,   the
commercial  furniture market in the U.S. totaled  approximately $10.1 billion in
2005 in wholesale  shipments by  manufacturers.  Although higher than 2004, this
total still represents a significant  decrease from the industry's peak of $13.3
billion in 2000. From 1990 to 2000, the commercial  furniture industry grew at a
compound  annual  growth  rate of 5.3%.  The  commercial  furniture  industry is
largely affected by economic trends.

Products

As  described  above,  the  company's  products  include  mattress  fabrics  and
upholstery fabrics, which are the company's identified operating segments.

Mattress Fabrics Segment
- ------------------------

Mattress fabrics segment sales  constituted 36% of sales in fiscal 2006, and 37%
in fiscal  2005.  The company has  emphasized  fabrics that have broad appeal at
prices generally ranging from $1.35 to $7.50 per yard. The average selling price
for fiscal 2006, 2005, and 2004 was $2.26, $2.33, and $2.45, respectively.


                                       8


Upholstery Fabrics Segment
- --------------------------

Upholstery  fabrics  segment sales totaled 64% of sales for fiscal 2006, and 63%
in fiscal  2005.  The company has  emphasized  fabrics that have broad appeal at
"good" and "better" prices,  generally ranging from $2.75 to $8.00 per yard. The
average  selling price for fiscal 2006,  2005,  and 2004 was $4.22,  $4.19,  and
$4.20, respectively.

We market products in all categories of fabric that manufacturers  currently use
for bedding and  furniture.  The  following  table  indicates  the product lines
within each segment, and a brief description of their characteristics.

                        Culp Fabric Categories by Segment
                        ---------------------------------

   Mattress Fabrics
   ----------------

   Woven jacquards       Florals and other intricate designs.  Woven on  complex
    (damask)             looms using synthetic and natural yarns.

   Prints                Variety of  designs  produced  economically  by  screen
                         printing  onto a variety  of  base  fabrics,  including
                         jacquards, knits,  poly/cotton sheeting and non-wovens.

   Knits                 Floral  and  other   intricate  designs   produced   on
                         special-width circular machines utilizing synthetic and
                         natural   yarns.  Knits    have   inherent   stretching
                         properties and spongy softness, and conforms well  with
                         layered foam packages.

   Upholstery Fabrics
   ------------------

   Woven jacquards       Elaborate,  complex   designs   such  as  florals   and
                         tapestries    in    traditional,    transitional    and
                         contemporary styles.  Woven on intricate looms using  a
                         variety of synthetic and natural yarns.

   Woven dobbies         Fabrics that use straight  lines to  produce  geometric
                         designs  such  as  plaids,   stripes   and   solids  in
                         traditional  and  country   styles.   Woven   on   less
                         complicated  looms  using several weaving constructions
                         and primarily synthetic yarns.

   Velvets               Soft fabrics with a plush feel. Produced with synthetic
                         yarns, either by weaving or by  "tufting"  yarn  into a
                         base fabric.  Basic designs  such  as  plaids  in  both
                         traditional and contemporary styles.

   Suede fabrics         Fabrics woven or  knitted using  microdenier  polyester
                         yarns,  which are piece dyed and finished,  usually  by
                         sanding.  The  fabrics  are  typically  plain  or small
                         jacquard designs,  with some being  printed. These  are
                         sometimes referred to as microdenier  suedes,  and some
                         are "leather look" fabrics.


                                       9


Manufacturing and Sourcing

Mattress Fabrics Segment
- ------------------------

The mattress  fabrics  segment  operates two  manufacturing  plants,  located in
Stokesdale,  NC, and St. Jerome, Quebec, Canada. Over the past two years, we had
capital  expenditures of  approximately  $10.0 million to consolidate all of our
production of woven  jacquards,  or damask  ticking,  to these two plants and to
modernize the equipment in these facilities.  The result has been an increase in
manufacturing  efficiency and a substantial  reduction in operating costs.  With
this new manufacturing configuration,  jacquard ticking is woven at both ticking
plants,  and  printed  ticking is  produced  at the  Stokesdale,  NC,  facility.
Finishing and  inspection  processes  for mattress  fabrics are conducted at the
Stokesdale plant.

In addition to the mattress  fabrics we  manufacture,  the company has important
supply  arrangements  in place that  allow us to source  mattress  ticking  from
strategic suppliers. A sourcing arrangement with a supplier that has established
a manufacturing  plant in NC, allows the company to source knitted ticking based
on designs  created by Culp  designers.  Also,  a portion of our woven  jacquard
ticking is obtained from a supplier located in Turkey,  based on designs created
by Culp designers.

Upholstery Fabrics Segment
- --------------------------

As of April 30,  2006,  the  company  operates  three  upholstery  manufacturing
facilities  in the U.S. and three in China.  The U.S.  facilities  produce woven
jacquards and dobbies,  velvets,  and specialty yarn for internal  uses.  During
fiscal  2006,  the  company   continued  to  significantly   simplify  its  U.S.
manufacturing  operations  in  this  segment.  Currently,  woven  jacquards  are
produced in Graham,  NC,  while  velvets  are  produced  in  Anderson,  SC. Yarn
production operations have been consolidated into the Lincolnton,  NC plant, and
the former yarn  extrusion  operation was sold in August 2005.  In addition,  in
fiscal  2006 the  company  outsourced  its  U.S.  decorative  fabrics  finishing
operations to an outside provider.

Our three facilities in China are all located within the same industrial
park near Shanghai.  At these plants, we apply strategic  value-added  finishing
processes  to fabrics  sourced from a limited  number of strategic  suppliers in
China,  and we inspect  sourced fabric there as well. In addition,  the Shanghai
operations  include a facility where sourced fabric is "cut and sewn" to provide
"kits" that are designed to be placed on specific  furniture  frames used by one
of the company's customers.

A growing  portion of the  upholstery  fabrics  segment's  products,  as well as
certain elements of our production processes, are now being sourced from outside
suppliers.  The  development of our facilities in China has provided a base from
which  to  access  a  variety  of  products,  including  some  fabrics  (such as
microdenier suedes) that are not produced anywhere within the U.S. We have found
opportunities to develop  significant  relationships with key overseas suppliers
that allow us to source  products  on a very cost  effective  basis while at the
same time  limiting  our  investment  of capital in  manufacturing  assets.  The
company  sources  unfinished  and  finished  fabrics  from a  limited  number of
strategic  suppliers in China who are willing to work with the company to commit
significant capacity to our needs while working with the company and its product
development  team  to  meet  the  demands  of  our  customers.  In  addition,  a
significant  initiative  is now underway to source yarns in China,  for our U.S.
produced product lines.

During fiscal 2006, the upholstery  fabrics  segment has outsourced  much of its
U.S.  yarn  production,  allowing  us to close two yarn  production  plants.  In
addition,  our yarn extrusion  operations were sold to a vendor who now extrudes
yarn for the company's use. During the past fiscal year, we have also outsourced
our U.S. decorative fabric finishing operations,  allowing the company to obtain
those  services on a variable basis at a lower unit cost from a supplier who has
long-term experience in upholstery fabric finishing.  As these developments have
proceeded,  the  company  has reduced  the  carrying  value of its fixed  assets
committed to U.S. upholstery fabric manufacturing from $32 million at the end of
fiscal 2005 to $10 million at the end of fiscal 2006.  The company  continues to
look for ways to lower production  costs by outsourcing  certain elements of our
manufacturing  operations,  while still  maintaining  control  over the critical
value-added components of the business, such as product development,  design and
quality control.


                                       10


Product Design and Styling

Consumer  tastes and  preferences  related to upholstered  furniture and bedding
change  over time.  The use of new  fabrics  and  designs  remains an  important
consideration  for  manufacturers to distinguish their products at retail and to
capitalize on changes in preferred colors, patterns and textures. Culp's success
is largely dependent on our ability to market fabrics with appealing designs and
patterns.

The process of developing new designs involves maintaining an awareness of
broad  fashion and color trends both in the United  States and  internationally.
The company has  developed a design and product  development  team that searches
continually  for new ideas and for the best sources of raw materials,  yarns and
fabrics,  both  domestic  and  international.  The team  then  develops  product
offerings  using these ideas and materials,  taking both fashion trends and cost
considerations  into account,  to offer  products  designed to meet the needs of
furniture  manufacturers  and  ultimately  the desires of consumers.  Upholstery
fabric designs are introduced at major fabric trade conferences that occur twice
a year in the United States (June and December).

Mattress  ticking  designs are introduced,  once annually,  during the summer to
fall time frame.  Additionally,  the company works  closely with its  customers,
throughout the year, on new design introductions.

Distribution

Mattress Fabrics Segment
- ------------------------

All  of  the  company's   shipments  of  mattress  ticking  originate  from  our
manufacturing  facility  in  Stokesdale,  NC.  Through  arrangements  with major
customers and in  accordance  with industry  practice,  the company  maintains a
significant  inventory  of  mattress  fabrics at our  distribution  facility  in
Stokesdale,  so that products may be shipped to customers  with short lead times
and on a "just in time" basis.

Upholstery Fabrics Segment
- --------------------------

The  majority of the  company's  upholstery  fabrics are  marketed on a "make to
order"  basis and are  shipped  directly  from our  distribution  facilities  in
Burlington,  NC, and Shanghai,  China.  In addition,  an inventory  comprising a
limited number of fabric patterns is held at distribution  facilities in Tupelo,
MS, and Shanghai,  China, from which customers can obtain fabrics on a "purchase
from stock" basis.

Sources and Availability of Raw Materials

Mattress Fabrics Segment
- ------------------------

Raw materials  account for  approximately  70% of ticking  production costs. The
mattress fabrics segment purchases synthetic yarns (polypropylene, polyester and
rayon),  rayon staple fiber, certain greige (unfinished) goods, latex adhesives,
laminates,  dyes and other chemicals. Most of these materials are available from
several suppliers,  and prices fluctuate based on supply and demand, the general
rate of inflation, and particularly on the price of petrochemical products. Much
of the  rayon  yarn used to  produce  mattress  fabric is spun at the  company's
Canadian   facility.   The  mattress  fabrics  segment  has  generally  not  had
significant difficulty in obtaining raw materials.


                                       11


Upholstery Fabrics Segment
- --------------------------

Raw  materials   account  for   approximately   50%-60%  of  upholstery   fabric
manufacturing  costs.  This segment  purchases  synthetic yarns  (polypropylene,
polyester,  acrylic and rayon), acrylic staple fiber, latex adhesives,  dyes and
other chemicals from various suppliers.

As the  upholstery  fabric  segment  has  moved  to  outsource  more of its yarn
requirements,  it has become more dependent upon suppliers for components  yarn.
The company still produces a portion of our yarn in a company facility,  but the
more commonly  available yarn types are purchased from third parties.  The yarns
produced  by the company are mainly  specialty  yarns,  such as wrap spun yarns,
that are not  generally  available  outside the company.  In  addition,  we have
outsourced a number of our U.S.  upholstery fabric  manufacturing  services,  to
suppliers,  such as extrusion of yarn and upholstery  fabric  finishing.  As the
reliance on outside  suppliers for basic  production needs such as base fabrics,
yarns, and finishing services has increased,  the upholstery fabrics segment has
become more vulnerable to price increases,  delays, or production  interruptions
caused by problems within businesses that we do not control.

During the fourth  quarter of fiscal  2005,  Solutia,  Inc.,  which was our only
supplier for acrylic fiber,  exited the acrylic fiber  business.  In response to
this event,  the upholstery  fabrics segment  identified  certain  international
suppliers as alternative  sources for procuring acrylic fiber. Longer lead times
and less certainty of delivery  times  associated  with offshore  suppliers have
required the company to carry a larger inventory of acrylic fiber to accommodate
this change in supply for one of its major raw materials.

Both Segments
- -------------

Many of our basic raw materials are petrochemical  products or are produced from
such products.  For this reason, our material costs are especially  sensitive to
changes in prices for  petrochemicals  and the underlying  price of oil.  Recent
increases in market prices for oil have caused significant  increases in the raw
materials costs of both of the company's segments.

In addition,  the financial  condition and performance of a number of U.S.-based
yarn suppliers has been severely  impacted by the reductions in the overall size
of the U.S. textile industry over the last several years.  These conditions have
increased  the risk of  business  failures or further  consolidations  among the
company's yarn suppliers to the North  American-based  portions of our business.
The company expects this situation to cause  additional  disruptions and pricing
pressures  in the  company's  supply of yarns  obtained  in the U.S.  as overall
demand for textiles produced in the U.S. declines.

Seasonality

Mattress Fabrics Segment
- ------------------------

The ticking business and the bedding industry in general are slightly  seasonal,
with sales being the highest in late spring and late  summer,  with another peak
in mid-winter.

Upholstery Fabrics Segment
- --------------------------

The upholstery  fabrics  business is somewhat  seasonal,  with  increased  sales
during the company's second and fourth fiscal quarters. This seasonality results
from one-week  closings of our manufacturing  facilities,  and the facilities of
most of our customers in the United States, during the company's first and third
fiscal quarters for the holiday weeks of July 4th and Christmas.  This effect is
becoming less pronounced as a larger portion of our fabrics are produced or sold
in locations outside the United States.


                                       12


Competition

Competition for the company's  products is high and is based primarily on price,
design, quality, timing of delivery and service.

Mattress Fabrics Segment
- ------------------------

The mattress ticking market is concentrated in a few relatively large suppliers.
We believe our principal mattress ticking competitors are Bekaert Textiles B.V.,
Blumenthal Print Works, Inc., Burlington Industries (now a part of International
Textile Group, or ITG) and several smaller companies producing knitted ticking.

Upholstery Fabrics Segment
- --------------------------

In the upholstery fabric market, we compete against a large number of producers,
ranging  from a few large  manufacturers  comparable  in size to the  company to
small producers, and a growing number of "converters" of fabrics. We believe our
principal upholstery fabric competitors are Joan Fabrics Corporation  (including
its Mastercraft division),  Richloom Fabrics,  Specialty Textile, Inc. (or STI),
Quaker Fabric Corporation and Merrimack Fabrics.

Until  approximately five years ago, overseas producers of upholstery fabric had
not  historically  been a source of  significant  competition  for the  company.
Recent trends,  however,  have shown significant  increased  competition in U.S.
markets by foreign  producers of upholstery  fabric,  furniture  components  and
finished upholstery furniture, as well as increased sales in the U.S. of leather
furniture  produced  overseas  (which  competes with  upholstered  furniture for
market share). Foreign manufacturers often are able to produce upholstery fabric
and other  components  of furniture  with  significantly  lower raw material and
production costs (especially labor) than those of the company's U.S.  operations
and other U.S.-based manufacturers. The company competes with lower cost foreign
goods on the basis of design,  quality,  reliability  and speed of delivery.  In
addition, as discussed above, the company has established operations in China to
facilitate the sourcing and finishing of goods produced in China.

The trend in the upholstery fabrics industry to greater overseas competition and
the  entry  of  more  converters  (companies  who buy  and  re-sell,  but do not
manufacture  fabrics)  has  caused the  upholstery  fabrics  industry  to become
substantially  more  fragmented in recent years,  with lower  barriers to entry.
This has resulted in a larger number of competitors  selling upholstery fabrics,
with an increase in competition based on price.

Environmental and Other Regulations

The  company  is  subject to  various  federal  and state laws and  regulations,
including  the  Occupational  Safety  and  Health  Act  and  federal  and  state
environmental laws, as well as similar laws governing our manufacturing facility
in Canada.  The company  periodically  reviews its compliance with such laws and
regulations in an attempt to minimize the risk of violations.

Our operations  involve a variety of materials and processes that are subject to
environmental  regulation.  Under current law, environmental liability can arise
from previously  owned  properties,  leased  properties and properties  owned by
third  parties,  as well as from  properties  currently  owned and leased by the
company.  Environmental  liabilities can also be asserted by adjacent landowners
or other third parties in toxic tort litigation.


                                       13


In addition, under the Comprehensive Environmental Response,  Compensation,  and
Liability Act of 1980, as amended  ("CERCLA"),  and  analogous  state  statutes,
liability can be imposed for the disposal of waste at sites targeted for cleanup
by federal and state regulatory authorities. Liability under CERCLA is strict as
well as joint and several.

We are periodically  involved in environmental claims or litigation and requests
for  information  from  environmental  regulators.  Each  of  these  matters  is
carefully evaluated, and the company provides for environmental matters based on
information presently available. Based on this information, the company does not
believe that environmental matters will have a material adverse effect on either
the company's financial condition or results of operations.  However,  there can
be no assurance that the costs  associated with  environmental  matters will not
increase in the future.

Employees

As of April 30, 2006, the company had approximately 1,300 employees, compared to
approximately  1,900 at the end of fiscal 2005. The number of employees has been
reduced  substantially  over  the past  several  years  in  connection  with the
company's  restructuring  initiatives  and efforts to reduce U.S.  manufacturing
costs, as well as initiatives to outsource certain  operations such as finishing
and yarn extrusion (see table below).

The hourly employees at our manufacturing  facility in Canada (approximately 16%
of the company's workforce) are represented by a local,  unaffiliated union. The
collective  bargaining  agreement  for these  employees  was renewed in 2005 and
expires on February 1, 2008. The company is not aware of any efforts to organize
any more of our  employees,  and we believe our relations with our employees are
good.

The  following  table  illustrates  the changes in the location of the company's
workforce and number of employees over the past five years.



                                                                    Number of Employees
                                       -------------------------------------------------------------------------------
                                         Fiscal 2006     Fiscal 2005     Fiscal 2004     Fiscal 2003     Fiscal 2002
                                       --------------- --------------- --------------- --------------- ---------------
                                                                                                  
Mattress Fabrics Segment                         351             372             362             387             392
                                       --------------- --------------- --------------- --------------- ---------------

Upholstery Fabrics Segment
  United States                                  659           1,404           1,915           2,100           2,614
  China                                          270             109              40               0               0
                                       --------------- --------------- --------------- --------------- ---------------
    Total Upholstery Fabrics Segment             929           1,513           1,955           2,100           2,614
                                       --------------- --------------- --------------- --------------- ---------------

Unallocated corporate                              3               3               3               3               3
                                       --------------- --------------- --------------- --------------- ---------------

  Total                                        1,283           1,888           2,320           2,490           3,009
                                       --------------- --------------- --------------- --------------- ---------------


Customers and Sales

Mattress Fabrics Segment
- ------------------------

Major  customers  include  the  leading  bedding  manufacturers:   Sealy,  Serta
(National  Bedding),  and  Simmons.  The loss of one or more of these  customers
would  have a material  adverse  effect on the  company.  Our  mattress  ticking
customers also include many small and medium-size bedding manufacturers.


                                       14


Upholstery Fabrics Segment
- --------------------------

Major customers are leading  manufacturers of upholstered  furniture,  including
Ashley,  Bassett,  Benchcraft,  Berkline,  Best  Home  Furnishings,   Flexsteel,
Furniture  Brands  International  (Broyhill,   Thomasville,   and  Lane/Action),
Klaussner Furniture and La-Z-Boy (La-Z-Boy  Residential,  Bauhaus,  England, and
Clayton  Marcus).  Major  customers  for the  company's  fabrics for  commercial
furniture  include  HON  Industries  and  Global  Upholstery.  Our  two  largest
customers  in the  upholstery  fabrics  segment are  La-Z-Boy  Incorporated  and
Furniture Brands  International,  Inc., the loss of either of which would have a
material  adverse  effect  on the  company.  The  company's  sales  to  La-Z-Boy
accounted for  approximately  12.7% of the  company's  total net sales in fiscal
2006.  Patrick H. Norton,  the recently retired Chairman of La-Z-Boy,  serves on
our board of directors.

The following  table sets forth the  company's  net sales by geographic  area by
amount and percentage of total net sales for the three most recent fiscal years.



Net Sales by Geographic Area

                                    (dollars in thousands)

                                        Fiscal 2006                Fiscal 2005                Fiscal 2004
                                        -----------                -----------                -----------

                                                                                      
United States                      $213,552       81.7%       $254,249       88.7%       $282,865       88.8%
                                   ---------  ---------       ---------  ---------       ---------  ---------
North America                        18,944        7.3          22,503        7.9          26,740        8.4
(Excluding USA)
Far East and Asia                    28,104       10.8           8,690        3.0           6,954        2.2
All other areas                         501        0.2           1,056        0.4           1,557        0.6
                                   ---------  ---------       ---------  ---------       ---------  ---------
  Subtotal (International)           47,549       18.3          32,249       11.3          35,251       11.2
                                   ---------  ---------       ---------  ---------       ---------  ---------
  Total                            $261,101      100.0%       $286,498      100.0%       $318,116      100.0%
                                   =========  =========       =========  =========       =========  =========


For additional segment  information,  see note 16 in the consolidated  financial
statements.

Backlog

Mattress Ticking Segment
- ------------------------

The backlog for mattress ticking is not a reliable predictor of future shipments
because the majority of sales are on a just-in-time basis.

Upholstery Fabrics Segment
- --------------------------

Although it is  difficult  to predict the amount of backlog  that is "firm," the
company has reported the portion of the upholstery fabric backlog from customers
with  confirmed  shipping dates within five weeks of the end of the fiscal year.
On April 30, 2006, the portion of the  upholstery  fabric backlog with confirmed
shipping  dates  prior  to June 4,  2006 was  $14.8  million,  all of which  are
expected  to be filled  early  during  fiscal  year 2007,  as  compared to $12.5
million as of the end of fiscal 2005 (for confirmed shipping dates prior to June
5, 2005).


                              ITEM 1A. RISK FACTORS

Our business is subject to risks and  uncertainties.  In addition to the matters
described  above  under   "Cautionary   Statement   Concerning   Forward-Looking
Information," set forth below are some of the risks and uncertainties that could
cause a material  adverse  change in our  results  of  operations  or  financial
condition.


                                       15


Restructuring  initiatives  create  short-term  costs  that may not be offset by
increased  savings  or  efficiencies.

Over  the past  several  years,  we have  undertaken  significant  restructuring
activities,   which  have  involved  closing  manufacturing  plants,  realigning
manufacturing  assets,  and  changes  in product  strategy.  These  actions  are
intended to lower manufacturing costs and increase efficiency,  but they involve
significant  costs,  including the write-off or write-down of assets,  severance
costs for terminated  employees,  contract  termination costs,  equipment moving
costs, and similar charges.  These charges have caused a decrease in earnings in
the short-term.  In addition,  during the time that restructuring activities are
underway,   manufacturing   inefficiencies   are  caused  by  moving  equipment,
realignment of assets,  personnel changes, and by the consolidation  process for
certain  functions.  Unanticipated  difficulties in restructuring  activities or
delays in  accomplishing  our goals could  cause the costs of our  restructuring
initiatives  to be greater  than  anticipated  and the  results  achieved  to be
significantly lower, which would negatively impact our results of operations and
financial condition.

Our sales have been  declining,  and we have  reported net losses in each of the
past eight (8) fiscal  quarters  ending  April 30,  2006.

We may not be able to restore  the  upholstery  fabrics  segment  to  consistent
profitability. Our overall sales declined almost 9% during the past fiscal year,
and they have  declined by more than 32% since  fiscal 2002.  In the  upholstery
fabrics  segment,  sales are down  significantly,  and they have been  declining
rapidly for U.S.  produced  fabrics.  We have undertaken a number of significant
restructuring  actions in recent years to address our  profitability,  including
(i) consolidating  production assets and purchasing more efficient  equipment in
the  mattress  fabrics  segment,  (ii)  closing a number  of U.S.  manufacturing
facilities in the upholstery  fabrics  segment,  (iii)  establishing  upholstery
fabrics  facilities in China to take advantage of a lower cost  environment  and
greater product diversity, and (iv) outsourcing certain production functions, in
the U.S.,  including  yarn  production,  and  finishing of  decorative  fabrics.
Successful  completion  of  our  restructuring  plans  depends  on a  number  of
variables,  including  our  ability to  consolidate  certain  functions,  manage
manufacturing processes with lower direct involvement,  managing a longer supply
chain, and similar issues. Sales continue to decline in both segments.  There is
no  assurance  that  we will be able  to  manage  our  restructuring  activities
successfully to restore the company,  especially the upholstery fabrics segment,
to profitability.

Increased reliance on offshore operations and foreign sources of products or raw
materials  increases the  likelihood of  disruptions  to our supply chain or our
ability to deliver  products to our customers on a timely  basis.

During recent years,  the company has  established  operations in China,  and in
addition we have been  purchasing  an  increasing  share of our products and raw
materials  from  offshore  sources,  primarily in China.  At the same time,  our
domestic  manufacturing  capacity for the  upholstery  fabrics  segment has been
greatly reduced. These changes have caused the company to place greater reliance
on a much longer supply chain and on a larger number of suppliers that we do not
control,  which are inherently  subject to greater risks of delay or disruption.
In addition, operations and sourcing in foreign areas are subject to the risk of
changing local governmental  rules,  taxes,  changes in import rules or customs,
potential  political unrest, or other threats that could disrupt or increase the
costs of operating in foreign areas or sourcing products overseas. Also, changes
in relative  values of  currencies  could  increase our costs.  Any of the risks
associated  with  foreign  operations  and  sources  could  cause  unanticipated
increases in operating costs or disruptions in business,  which could negatively
impact the company's ultimate financial results.

We may have difficulty managing the outsourcing arrangements  increasingly being
used by the company for products and services.

The company is relying more on outside  sources for various  products and
services, including raw material, greige (unfinished) fabrics, finished fabrics,
and services such as weaving and  finishing.  Increased  reliance on outsourcing
lowers our capital  investment  and fixed costs,  but it decreases the amount of
control  that  we  have  over  certain  elements  of  our  production  capacity.
Interruptions in our ability to obtain raw materials, other required products or
services  from our  outside  suppliers  on a timely  and cost  effective  basis,
especially  if  alternative  suppliers  cannot be  immediately  obtained,  could
disrupt our production and damage our financial results.


                                       16


Further  write-offs or  write-downs  of upholstry  fabric  segment  assets would
result in a decrease in our earnings.

The company has long-lived assets, consisting mainly of property, plant and
equipment.  Accounting  rules require that these assets be tested for impairment
of their valuation at least annually,  as well as upon the occurrence of certain
events.  When assets are taken out of service,  which has  occurred  recently on
several occasions in connection with our restructuring activities,  they must be
tested for impairment,  which can result in significant write-downs in the value
of those assets.  Restructuring  activities and other tests for impairment  have
resulted and could in the future  result in the  write-down  of a portion of our
long-lived  assets and a  corresponding  reduction in earnings and net worth. In
fiscal 2006, the company  experienced  asset  write-downs of approximately  $6.0
million, all in the upholstry fabrics segment.

Write-offs  of assets or weak  financial  performance  could  cause us to breach
financial  covenants  in our debt  agreements.

At the end of fiscal 2006,  the company had $47.7 million of long-term  debt, of
which  approximately  $42.4 million was owed on unsecured senior notes issued in
1998.  Under the debt agreements that govern our long-term debt, we are required
to maintain  compliance  with certain  financial  covenants,  including  minimum
tangible  net worth,  debt to  tangible  capitalization,  debt to  capital,  and
interest  and lease  payment  coverage.  The  company  has been able to maintain
compliance with these financial covenants.  However, in some cases the "cushion"
between the required  financial  covenants and our actual financial  performance
has  been  shrinking.   For  example,  our  tangible  net  worth  has  decreased
significantly  in recent years due to asset  write-offs  and  operating  losses.
Additional write-offs of assets or continued operating losses would decrease the
company's tangible net worth further,  which could lead to a breach of financial
covenants and a default under our loan agreements.  In particular, we reported a
deferred  income tax asset of $27.3 million as of April 30, 2006.  Our continued
ability to carry this  deferred tax asset on our balance sheet at its full value
depends upon our ability to generate  taxable income in the future  attributable
to U.S. operations.  A write-off of a portion or all of this asset would cause a
breach of the minimum  tangible net worth covenant that applies to our unsecured
senior notes.  A breach of our debt  covenants  would give the lenders under our
long term debt  agreements the right to declare all of the debt  immediately due
and payable and to terminate our right to obtain further borrowings.  If such an
event  occurred,  it is unlikely  that we would be able to repay all of our debt
from current resources,  and there is no assurance that we would be able to find
alternative sources of financing.

Changes in the price,  availability  and quality of raw materials could increase
our costs or cause production delays and sales interruptions, which would result
in decreased earnings.

The company  depends upon outside  suppliers for most of its raw material needs,
and increasingly we rely upon outside suppliers for component  materials such as
yarn and unfinished  fabrics,  as well as for certain services such as finishing
and weaving.  Fluctuations in the price, availability and quality of these goods
and services could have a negative effect on our production costs and ability to
meet the demands of our  customers,  which would  affect our ability to generate
sales and  earnings.  In many cases,  we are not able to pass through  increased
costs of raw materials or increased  production  costs to our customers  through
price   increases.   In  particular,   many  of  our  basic  raw  materials  are
petrochemical  products or are produced from such products. For this reason, our
material costs are especially  sensitive to changes in prices for petrochemicals
and the  underlying  price of oil.  Increases  in prices for oil,  petrochemical
products or other raw materials and services provided by outside suppliers could
significantly increase our costs and negatively affect earnings.

Increases in energy costs would increase our operating costs and could adversely
affect earnings.

Higher prices for electricity,  natural gas and fuel increase our production and
shipping costs. A significant  shortage,  increased  prices, or interruptions in
the  availability  of these energy sources would increase the costs of producing
and  delivering  products  to our  customers,  and would be likely to  adversely
affect  our  earnings.  In many  cases,  we are not able to pass  along the full
extent  of  increases  in  our  production  costs  to  customers  through  price
increases.  During fiscal 2006, energy prices increased  significantly,  in part
due to supply  disruptions  caused by hurricanes.  Although some price increases
were implemented to offset the effect of these increased costs, we were not able
to fully recoup these costs,  and operating  margins were  negatively  affected.
Further increases in energy costs could have a negative effect on our earnings.


                                       17


Business  difficulties or failures of large customers could result in a decrease
in our sales and  earnings.

The company  currently  has several  customers  that  account for a  substantial
portion of its sales.  In the mattress  fabric  segment,  several  large bedding
manufacturers have large market shares and comprise a significant portion of our
mattress  fabric  sales.  In  the  upholstery  fabrics  segment,  La-Z-Boy  Inc.
accounted  for 13% of  consolidated  net sales during  fiscal 2006,  and several
other large furniture  manufacturers comprised a significant portion of sales. A
business failure or other significant financial difficulty by one or more of our
major  customers  could cause a significant  loss in sales, an adverse effect on
our earnings, and collection of our trade accounts receivable.

If we are  unable  to  manage  our cash  effectively,  we will  not  have  funds
available to repay debt and to maintain the flexibility necessary for successful
operation of our business.

Our ability to meet our cash  obligations  depends on our  operating  cash flow,
access to trade credit, and our ability to borrow under our debt agreements.  In
addition to the cash needs of operating our business,  we have  substantial debt
repayments  that are due over the next  several  years on our  unsecured  senior
notes (see note 10 to the consolidated  financial  statements).  During the past
fiscal year, in spite of incurring losses, we were able to generate  substantial
cash flow through  reductions of working  capital.  Our ability to generate cash
flow going  forward  will rely to a heavier  degree on our  ability to  generate
profits from our business,  and we have not been able to generate  earnings on a
consistent basis in recent quarters.  If we are not able to generate cash during
the coming  year,  we may not be able to provide the funds needed to operate and
maintain our business or to make payments on our debt as they become due.

Further loss of market share due to competition would result in further declines
in sales and could result in  additional  losses or  decreases in earnings.

Our business is highly  competitive,  and in particular  the  upholstery  fabric
industry  is  fragmented  and is  experiencing  an  increase  in the  number  of
competitors. As a result, we face significant competition from a large number of
competitors, both foreign and domestic. We compete with many other manufacturers
of fabric,  as well as converters who source fabrics from various  producers and
market them to  manufacturers  of furniture  and bedding.  In many cases,  these
fabrics are sourced from foreign  suppliers who have a lower cost structure than
the  company.  The  highly  competitive  nature  of our  business  means  we are
constantly  subject to the risk of losing market share. Our sales have decreased
significantly  over the past five years due in part to the  increased  number of
competitors  in the  marketplace,  especially  foreign  sources of fabric.  As a
result of increased  competition,  there have been deflationary pressures on the
prices for many of our  products,  which makes it more  difficult  to pass along
increased operating costs such as raw materials,  energy or labor in the form of
price  increases and puts downward  pressure on our profit  margins.  Also,  the
large number of competitors and wide range of product  offerings in our business
can  make it more  difficult  to  differentiate  our  products  through  design,
styling, finish and other techniques.

If we fail to anticipate  and respond to changes in consumer  tastes and fashion
trends,  our sales  and  earnings  may  decline.

Demand for various types of  upholstery  fabrics and mattress  coverings  change
over time due to fashion trends and changing  consumer  tastes for furniture and
bedding.  Our  success in  marketing  our  fabrics  depends  upon our ability to
anticipate and respond in a timely manner to fashion trends in home furnishings.
If we fail to identify and respond to these changes, our sales of these products
may decline.  In addition,  incorrect  projections  about the demand for certain
products could cause the  accumulation  of excess raw material or finished goods
inventory,  which could lead to inventory  write-downs and further  decreases in
earnings.


                                       18


An  economic  downturn  could  result in a decrease  in our sales and  earnings.

Overall demand for our products  depends upon consumer  demand for furniture and
bedding,  which  is  subject  to  variations  in the  general  economy.  Because
purchases  of  furniture  or  bedding  are  discretionary   purchases  for  most
individuals and  businesses,  demand for these products is sometimes more easily
influenced by economic trends than demand for other products. Economic downturns
can affect  consumer  spending  habits and  demand for home  furnishings,  which
reduces the demand for our products and therefore  could cause a decrease in our
sales and earnings.

We are subject to litigation and environmental  regulations that could adversely
impact  our sales and  earnings.

We are,  and in the  future  may be, a party to legal  proceedings  and  claims,
including environmental matters, product liability and employment disputes, some
of which claim  significant  damages.  We face the  continual  business  risk of
exposure to claims that our business  operations  have caused personal injury or
property damage.  We maintain  insurance against product liability claims and in
some cases have indemnification  agreements with regard to environmental claims,
but there can be no  assurance  that  these  arrangements  will  continue  to be
available on  acceptable  terms or that such  arrangements  will be adequate for
liabilities  actually  incurred.  Given the inherent  uncertainty of litigation,
there can be no  assurance  that  claims  against  the  company  will not have a
material  adverse  impact on our  earnings or financial  condition.  We are also
subject  to  various  laws and  regulations  in our  business,  including  those
relating to  environmental  protection  and the discharge of materials  into the
environment.  We could incur substantial costs as a result of noncompliance with
or liability for cleanup or other costs or damages under  environmental  laws or
other regulations.

The company must comply with a number of governmental  regulations applicable to
our  business,  and  changes in those  regulations  could  adversely  affect our
business.

Our products and raw materials are and will continue to be subject to regulation
in the United States by various federal, state and local regulatory authorities.
In addition,  other governments and agencies in other jurisdictions regulate the
manufacture,  sale and  distribution  of our  products  and raw  materials.  For
example, standards for flame resistance of fabrics have been recently introduced
in the state of California, and additional standards are scheduled to apply on a
nationwide basis beginning July 1, 2007. Also, rules and restrictions  regarding
the importation of fabrics and other materials,  including custom duties, quotas
and other regulations, are continually changing. Environmental laws, labor laws,
tax regulations and other regulations also continually affect our business.  All
of these rules and  regulations  can and do change from time to time,  which can
increase our costs or require us to make changes in our manufacturing processes,
product mix, sources of products and raw materials, or distribution.  Changes in
the rules and regulations  applicable to our business may negatively  impact our
sales and earnings.

The company's market  capitalization  and shareholders  equity have fallen below
the level  required for continued  listing on the New York Stock  Exchange.

Our common  stock is  currently  traded on the New York Stock  Exchange  (NYSE).
Under the NYSE's  current  listing  standards,  we are  required  to have market
capitalization  or  shareholders  equity of more than $75  million  to  maintain
compliance with continued listing standards. The company's market capitalization
is now below $75  million,  and as of the end of fiscal  2006 our  shareholders'
equity was $74.5  million.  As a result,  the  company  will be listed as "below
compliance" with NYSE listing standards, and we must submit a plan regarding our
ability to return to compliance with these standards. If the company is not able
to return to compliance with the NYSE standards, our stock will be delisted from
trading on the NYSE,  resulting in the need to find another  market on which our
stock  can be  listed  or  causing  our stock to cease to be traded on an active
market,  which could result in a reduction in the  liquidity for our stock and a
reduction in demand for our stock.


                                       19



                       ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

                               ITEM 2. PROPERTIES

The company's  headquarters are located in High Point, North Carolina. As of the
end of fiscal  2006,  the company  owned or leased ten (10) active and three (3)
inactive manufacturing or distribution facilities, and a corporate headquarters.
The following is a list of the company's principal administrative, manufacturing
and  distribution  facilities.  The  manufacturing  facilities and  distribution
centers are organized by segment.



                                                                                Approx.
                                                                              Total Area      Expiration
Location                                 Principal Use                         Sq. Ft.)       of Lease (1)
- --------                                 -------------                         --------       ------------

                                                                                         
o    Administrative:
       High Point, North Carolina        Corporate headquarters and              55,000           Owned
                                         upholstery fabric division
                                         offices

o    Mattress Fabrics:
       Stokesdale, North Carolina        Manufacturing, distribution,           220,000           Owned
                                         and division offices
       St. Jerome, Quebec, Canada        Manufacturing                          202,500           Owned

o    Upholstery Fabrics:
       Graham, North Carolina            Manufacturing - decorative fabrics     341,000           Owned
       Anderson, South Carolina          Manufacturing - velvets                 99,000           Owned
       Lincolnton, North Carolina        Manufacturing - specialty yarns         78,000           Owned
       Burlington, North Carolina        Finished goods distribution            275,000            2007
       Tupelo, Mississippi               Regional distribution                   57,000            2018
       Shanghai, China                   Manufacturing and offices               69,000            2006
       Shanghai, China                   Manufacturing and distribution         100,000            2008
       Shanghai, China                   Manufacturing and warehousing           90,000            2009
o    Inactive
       Chattanooga, Tennessee            Idle                                   290,000            2008
       Burlington, North Carolina (2)    Idle                                   302,000           Owned
       Shelby, North Carolina (3)        Idle                                   101,000           Owned
- ------------------------------------------------
(1)  Includes all options to renew, except for inactive properties
(2)  Facility is under  contract to be sold during the second  quarter of fiscal
     2007.
(3)  The company sold this facility in May 2006.


The company believes that its facilities are in good condition,  well-maintained
and  suitable  and  adequate  for present  utilization.  Due to the  significant
restructuring  efforts in the  upholstery  fabrics  segment  during fiscal 2006,
including  closing multiple plant locations,  determining an accurate measure of
capacity  segment  is  difficult.  In the  mattress  fabrics  segment,  however,
management has estimated that the company has manufacturing  capacity to produce
approximately  5% more  products  (measured in yards) than it sold during fiscal
2006.  In addition,  the company has the ability to source  additional  mattress
ticking and upholstery  fabrics from outside  suppliers,  further increasing its
ultimate output of finished goods.

                            ITEM 3. LEGAL PROCEEDINGS

There are no legal proceedings to which the company,  or its subsidiaries,  is a
party or of which any of their  property is the subject  that are required to be
disclosed under this item.


                                       20



                       ITEM 4. SUBMISSION OF MATTERS TO A
                            VOTE OF SECURITY HOLDERS

There  were no matters  submitted  to a vote of  shareholders  during the fourth
quarter ended April 30, 2006.


                                     PART II

                   ITEM 5. MARKET FOR THE REGISTRANT'S COMMON
                    EQUITY, RELATED STOCKHOLDER MATTERS, AND
                      ISSUER PURCHASES OF EQUITY SECURITIES

Registrar and Transfer Agent

     Computershare Trust Company, N.A.
     c/o Computershare Investor Services
     Post Office Box 43023
     Providence, Rhode Island 02940-3023
     (800) 254-5196
     (781) 575-2879 (Foreign shareholders)
     www.computershare.com\equiserve
     -------------------------------

As of April 30, 2006,  the company's  market  capitalization  and  shareholders'
equity have fallen below the level  required for continued  listing on the NYSE.
Under the NYSE's  current  listing  standards,  the  company is required to have
market  capitalization  or  shareholders'  equity  of more than $75  million  to
maintain  compliance  with continued  listing  standards.  The company's  market
capitalization  is  now  below  $75  million,  and as of  April  30,  2006,  its
shareholders  equity was $74.5 million.  As a result, the company will be listed
as "below compliance" with NYSE listing standards, and the company must submit a
plan regarding its ability to return to compliance with these standards.  If the
company is not able to return to compliance with NYSE standards,  its stock will
be delisted from trading on the NYSE. See "Risk Factors."

Stock Listing

Culp,  Inc.  common  stock is traded on the New York  Stock  Exchange  under the
symbol  CFI.  As  of  April  30,  2006,  Culp,  Inc.  had  approximately   1,500
shareholders  based on the  number of  holders  of  record  and an  estimate  of
individual participants represented by security position listings.

Analyst Coverage

These analysts cover Culp, Inc.:

     BB&T Capital Markets - Joel Havard
     Morgan Keegan - Laura Champine, CFA
     Raymond, James & Associates - Budd Bugatch, CFA
     Value Line - Craig Sirois

See Item 6, Selected  Financial Data, and selected Quarterly Data in Item 8, for
market and dividend information regarding the company's common stock.


                                       21





                         ITEM 6. SELECTED FINANCIAL DATA

                                                                                                        percent
                                                      fiscal    fiscal    fiscal    fiscal    fiscal     change
(amounts in thousands, except per share amounts)       2006      2005      2004      2003      2002   2006/2005
- ----------------------------------------------------------------------------------------------------------------
                                                                                       
INCOME (LOSS) STATEMENT DATA
  net sales                                      $  261,101   286,498   318,116   339,646   382,574      (8.9) %
  cost of sales (6)                                 237,233   260,341   259,794   282,073   319,717      (8.9)
- ----------------------------------------------------------------------------------------------------------------
     gross profit                                    23,868    26,157    58,322    57,573    62,857      (8.8)
  selling, general, and administrative expenses
   (6)                                               28,954    35,357    41,019    40,040    48,059     (18.1)
  goodwill impairment/amortization                        -     5,126         -         -     1,395    (100.0)
  restructuring (credit) expense and asset
   impairment (6)                                    10,273    10,372    (1,047)   12,981    10,368      (1.0)
- ----------------------------------------------------------------------------------------------------------------
     income (loss) from operations                  (15,359)  (24,698)   18,350     4,552     3,035     (37.8)
  interest expense                                    4,010     3,713     5,528     6,636     7,907       8.0
  interest income                                      (126)     (134)     (376)     (596)     (176)     (6.0)
  early extinguishment of debt                            -         -     1,672         -         -         -
  other expense                                         634       517       750       805     1,444      22.6
- ----------------------------------------------------------------------------------------------------------------
     income (loss) before income taxes              (19,877)  (28,794)   10,776    (2,293)   (6,140)    (31.0)
  income taxes                                       (8,081)  (10,942)    3,556    (1,557)   (2,700)    (26.1)
- ----------------------------------------------------------------------------------------------------------------
     income (loss) before cumulative effect of
      accounting change                             (11,796)  (17,852)    7,220      (736)   (3,440)    (33.9)
  cumulative effect of accounting change, net of
   income tax                                             -         -         -   (24,151)        -         -
- ----------------------------------------------------------------------------------------------------------------
     net income (loss)                           $  (11,796)  (17,852)    7,220   (24,887)   (3,440)     33.9
- ----------------------------------------------------------------------------------------------------------------
  depreciation (7)                               $   14,362    18,884    13,642    13,990    17,274     (23.9)
- ----------------------------------------------------------------------------------------------------------------
  weighted average shares outstanding                11,567    11,549    11,525    11,462    11,230       0.2
  weighted average shares outstanding, assuming
   dilution                                          11,567    11,549    11,777    11,462    11,230       0.2
- ----------------------------------------------------------------------------------------------------------------
PER SHARE DATA
  basic income (loss) per share:
     income (loss) before cumulative effect of
      accounting change                          $    (1.02)    (1.55)     0.63     (0.06)    (0.31)      N.M
     cumulative effect of accounting change               -         -         -     (2.11)        -         -
- ----------------------------------------------------------------------------------------------------------------
     net income (loss)                           $    (1.02)    (1.55)     0.63     (2.17)    (0.31)    34.03
- ----------------------------------------------------------------------------------------------------------------

  diluted income (loss) per share:
     income (loss) before cumulative effect of
      accounting change                          $    (1.02)    (1.55)     0.61     (0.06)    (0.31)      N.M
     cumulative effect of accounting change               -         -         -     (2.11)        -         -
- ----------------------------------------------------------------------------------------------------------------
     net income (loss)                           $    (1.02)    (1.55)     0.61     (2.17)    (0.31)     34.0
- ----------------------------------------------------------------------------------------------------------------

  book value                                           6.39      7.43      8.95      8.33     10.52     (13.9)
- ----------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA
  operating working capital (5)                  $   44,907    56,471    64,441    61,937    76,938     (20.5) %
  property, plant and equipment, net                 44,639    66,032    77,770    84,962    89,772     (32.4)
  total assets                                      157,467   176,123   193,816   218,153   287,713     (10.6)
  capital expenditures                                6,470    14,360     6,747    12,229     4,729     (54.9)
  long-term debt (1)                                 47,722    50,550    51,030    76,500   108,484      (5.6)
  shareholders' equity                               74,523    85,771   103,391    95,765   119,065     (13.1)
  capital employed (3)                              122,245   136,321   154,421   172,265   227,549     (10.3)
- ----------------------------------------------------------------------------------------------------------------
RATIOS & OTHER DATA
  gross profit margin                                   9.1%      9.1%     18.3%     17.0%     16.4%
  operating income (loss) margin                      (5.9)%    (8.6)%      5.8%      1.3%      0.8%
  net income (loss) margin before cumulative effect of
   accounting change                                  (4.5)%    (6.2)%      2.3%    (0.2)%    (0.9)%
  effective income tax rate                            40.7%     38.0%     33.0%     67.9%     44.0%
  long-term debt to total capital employed ratio
   (1)                                                 39.0%     37.1%     33.0%     44.4%     47.7%
  operating working capital turnover (5)                5.0       4.8       5.2       5.0       4.5
  days sales in receivables                              41        37        35        35        41
  inventory turnover                                    5.4       5.2       5.3       5.3       5.4
- ----------------------------------------------------------------------------------------------------
STOCK DATA
  stock price
     high                                        $     5.23      9.10     12.28     17.89     10.74
     low                                               3.83      4.20      5.05      3.75      2.12
     close                                             4.64      4.70      8.61      5.00      9.30
  P/E ratio (2)
     high (4)                                           N.M.      N.M.       20       N.M.      N.M.
     low (4)                                            N.M.      N.M.        8       N.M.      N.M.
  daily average trading volume (shares)                12.5      21.1      55.9      92.3      24.9
- ----------------------------------------------------------------------------------------------------

(1)  Long-term debt includes long- and current maturities of long-term debt.
(2)  P/E ratios based on trailing 12-month net income (loss) per share
(3)  Capital employed includes long-term debt and shareholders' equity
(4)  N.M - Not meaningful
(5)  Operating  working  capital for this  calculation  is accounts  receivable,
     inventories and accounts payable
(6)  The company  incurred  restructuring  and related  charges in fiscal  2006,
     2005,  2003, and 2002. See note 2 of the company's  consolidated  financial
     statements
(7)  Includes accelerated  depreciation of $5.0 and $6.0 million for fiscal 2006
     and 2005, respectively.



                                       22



                 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The  following  analysis of the  financial  condition  and results of operations
should be read in conjunction  with the  consolidated  financial  statements and
notes attached thereto.

Overview

The  company's  fiscal  year is the 52 or 53 week  period  ending on the  Sunday
closest  to April  30.  The  years  ended  April  30,  2006 and May 1, 2005 each
included 52 weeks.  The company's  operations are  classified  into two business
segments:  mattress fabrics and upholstery fabrics. The mattress fabrics segment
manufactures and sells fabrics to bedding manufacturers.  The upholstery fabrics
segment  manufacturers and sells fabrics primarily to residential and commercial
(contract) furniture manufacturers.

The company  evaluates  the  operating  performance  of its segments  based upon
income  (loss) from  operations  before  restructuring  and  related  charges or
credits,  goodwill  impairment,  and  certain  unallocated  corporate  expenses.
Unallocated corporate expenses represent primarily compensation and benefits for
certain  executive  officers  and all costs  related to being a public  company.
Segment  assets include assets used in the operation of each segment and consist
of accounts receivable, inventories, and property, plant and equipment.

The  company's  net sales for  fiscal  2006  decreased  8.9% to $261.1  million,
compared with $286.5 million for fiscal 2005. The company reported a net loss of
$11.8  million,  or $1.02 per share  diluted,  compared with a net loss of $17.9
million,  or $1.55 per share diluted in fiscal 2005.  Restructuring  and related
charges of $17.9  million  were  included  in the net loss for fiscal  2006.  In
addition,  restructuring  and  related  charges of $18.0  million  and  goodwill
impairment  of $5.1 million were  included in the net loss for fiscal 2005.  The
overall sales decline reflects lower sales in both operating segments. The sales
decline in the upholstery  fabrics  segment was  attributable  to continued soft
demand  industry-wide for U.S. produced fabrics,  driven by consumer  preference
for  leather  and suede  furniture  and other  imported  fabrics,  including  an
increasing  amount of cut and sewn  kits.  This sales  decline  in  domestically
produced  upholstery  fabrics was  partially  offset by the growth in sales from
non-U.S. produced upholstery fabrics from the company's China operations.  Sales
of non-U.S.  produced  fabrics were $59.2  million,  up 89.4% from $31.3 million
fiscal  2005.  In the mattress  ticking  segment,  the sales  decline was due to
overall  softness in industry  sales of  mattresses  in the first half of fiscal
2006,  and a decline  in demand  for  printed  ticking,  which has become a less
popular  category.  Also  impacting  mattress  fabrics  sales in fiscal 2006 was
industry-wide  shortage  of  polyurethane  foam used by  mattress  manufacturers
related to disruptions  from hurricane  activity on the Gulf Coast in the second
quarter of fiscal 2006.  In addition to the  restructuring  and related  charges
that  lowered   operating  income  in  fiscal  2006,  the  company's   financial
performance   was  further   impacted  by  higher  raw   material   costs,   the
underutilization of the company's U.S.  manufacturing capacity and manufacturing
variances  related to restructuring  actions in the upholstery  fabrics segment,
and duty customs assessments and manufacturing variances related to the start-up
of a capital  project in the first and  second  quarters  of fiscal  2006 in the
mattress ticking segment.

In fiscal 2006, the company implemented two major  restructuring  initiatives in
the  upholstery  fabrics  segment,  both of which  were  designed  to bring U.S.
manufacturing  capacity  in line  with  demand,  reduce  costs,  increase  asset
utilization and improve  profitability.  In addition, in an effort to offset the
loss in sales of U. S. produced upholstery fabric products, the company expanded
its  sourcing and  marketing  of  upholstery  fabric  produced  internationally,
primarily  from  China.  These  measures  are part of the  company's  continuing
efforts to meet demand from  consumers for certain types of fabrics,  as well as
serve the growing segment of the company's customer base that is establishing or
expanding  production  in  international  areas.  As a result  of the  company's
offshore  efforts,  including its China  platform,  the company is  experiencing
higher sales of upholstery fabrics products produced outside the company's U. S.
manufacturing plants, a trend that is expected to continue.


                                       23


Results of Operations

The  following  table sets forth  certain  items in the  company's  consolidated
statements of income (loss) as a percentage of net sales.

                                                       2006      2005      2004
                                                       ----      ----      ----
Net sales                                             100.0%    100.0%    100.0%
Cost of sales                                          90.9      90.9      81.7
                                                      -----     -----     -----
   Gross profit                                         9.1       9.1      18.3
Selling, general and administrative expenses           11.1      12.3      12.9
Goodwill impairment                                     0.0       1.8       0.0
Restructuring (credit) expense and asset
 impairments                                            3.9       3.6      (0.3)
                                                      -----     -----     -----
   Income (loss) from operations                       (5.9)     (8.6)      5.8
Interest expense, net                                   1.5       1.3       1.6
Early extinguishment of debt                            0.0       0.0       0.5
Other expense                                           0.2       0.2       0.2
                                                      -----     -----     -----
   Income (loss) before income taxes                   (7.6)    (10.1)      3.4
Income taxes *                                         40.7      38.0      33.0
                                                      -----     -----     -----
   Net income (loss)                                   (4.5)%    (6.2)%     2.3%
                                                      =====     =====     =====

*  Calculated as a percentage of income (loss) before income taxes


The following tables set forth the company's  sales,  gross profit and operating
income (loss) by segment for the fiscal years ended April 30, 2006,  May 1, 2005
and May 2, 2004.


                                       24





                                   CULP, INC.
           SALES, GROSS PROFIT AND OPERATING INCOME (LOSS) BY SEGMENT
               FOR THE YEARS ENDED APRIL 30, 2006 AND MAY 1, 2005

                             (Amounts in thousands)

                                                                         YEARS ENDED
                                              ------------------------------------------------------------------
                                                       Amounts                          Percent of Total Sales
                                              -------------------------                -------------------------
                                               April 30,       May 1,       % Over      April 30,       May 1,
Net Sales by Segment                              2006          2005        (Under)        2006          2005
- --------------------------------------------  -----------   -----------   -----------  -----------   -----------
                                                                                           
Mattress Fabrics                             $    93,688       105,432        (11.1)%       35.9 %        36.8 %
Upholstery Fabrics                               167,413       181,066         (7.5)%       64.1 %        63.2 %
                                              -----------   -----------   -----------  -----------   -----------

   Net Sales                                 $   261,101       286,498         (8.9)%      100.0 %       100.0 %
                                              ===========   ===========   ===========  ===========   ===========

Gross Profit by Segment                                                                   Gross Profit Margin
- --------------------------------------------                                           -------------------------

Mattress Fabrics                             $    13,579        16,819        (19.3)%       14.5 %        16.0 %
Upholstery Fabrics                                14,909        16,899        (11.8)%        8.9 %         9.3 %
                                              -----------   -----------   -----------  -----------   -----------
   Subtotal                                       28,488        33,718        (15.5)%       10.9 %        11.8 %

Restructuring Related Charges                     (4,620)(1)    (7,561)(4)    (38.9)%       (1.8)%        (2.6)%
                                              -----------   -----------   -----------  -----------   -----------

   Gross Profit                              $    23,868        26,157         (8.8)%        9.1 %         9.1 %
                                              ===========   ===========   ===========  ===========   ===========

Selling, General and Administrative
 Expenses by Segment                                                                       Percent of Sales
- --------------------------------------------                                           -------------------------

Mattress Fabrics                             $     6,724         7,430         (9.5)%        7.2 %         7.0 %
Upholstery Fabrics                                15,863        23,334        (32.0)%        9.5 %        12.9 %
Unallocated Corporate Expenses                     3,345         4,480        (25.3)%        1.3 %         1.6 %
                                              -----------   -----------   -----------  -----------   -----------
   Subtotal                                       25,932        35,244        (26.4)%        9.9 %        12.3 %

Restructuring Related Charges                      3,022 (2)       113 (5)  2,574.3 %        1.2 %         0.0 %
                                              -----------   -----------   -----------  -----------   -----------

   Selling, General and
    Administrative expenses                  $    28,954        35,357        (18.1)%       11.1 %        12.3 %
                                              ===========   ===========   ===========  ===========   ===========

                                                                                            Operating Income
Operating Income (Loss) by Segment                                                           (Loss) Margin
- --------------------------------------------                                           -------------------------

Mattress Fabrics                             $     6,855         9,389        (27.0)%        7.3 %         8.9 %
Upholstery Fabrics                                  (954)       (6,435)        85.2 %       (0.6)%        (3.6)%
Unallocated Corporate Expenses                    (3,345)       (4,480)        25.3 %       (1.3)%        (1.6)%
                                              -----------   -----------   -----------  -----------   -----------
   Subtotal                                        2,556        (1,526)       267.5 %        1.0 %        (0.5)%

Goodwill Impairment                                    0        (5,126)(6)   (100.0)%        0.0 %        (1.8)%
Restructuring and Related Charges                (17,915)(3)   (18,046)(7)     (0.7)%       (6.9)%        (6.3)%
                                              -----------   -----------   -----------  -----------   -----------

   Operating Loss                            $   (15,359)      (24,698)        37.8 %       (5.9)%        (8.6)%
                                              ===========   ===========   ===========  ===========   ===========

Depreciation by Segment
- --------------------------------------------

Mattress Fabrics                             $     3,662         3,635          0.7 %
Upholstery Fabrics                                 5,740         9,227        (37.8)%
                                              -----------   -----------   -----------
   Subtotal                                        9,402        12,862        (26.9)%
Accelerated Depreciation                           4,960         6,022        (17.6)%
                                              -----------   -----------   -----------
Total Depreciation                           $    14,362        18,884        (23.9)%
                                              ===========   ===========   ===========

(1)  The $4.6 million represents  restructuring  related charges of $2.0 million
     for  inventory  markdowns,   $1.9  million  for  accelerated  depreciation,
     $665,000 for operating costs associated with the closing of or closed plant
     facilities.
(2)  The $3.0 million represents accelerated depreciation.
(3)  The $17.9  million  represents  restructuring  and related  charges of $6.0
     million for  write-downs  of  buildings  and  equipment,  $5.0  million for
     accelerated  depreciation,  $2.2  million for asset  movement  costs,  $2.0
     million for inventory  markdowns,  $1.7 million for  termination  benefits,
     $665,000 for operating costs associated with the closing of or closed plant
     facilities,  and $316,000 for lease  termination  and other exit costs.  Of
     this total  charge,  $10.3  million,  $4.6  million,  and $3.0 million were
     included in restructuring expense, cost of sales, and selling, general, and
     administrative expenses, respectively.
(4)  The $7.6 million represents  restructuring  related charges of $6.0 million
     for accelerated depreciation and $1.6 million for inventory markdowns.
(5)  The $113,000 represents accelerated depreciation.
(6)  The $5.1 million  represents a goodwill  impairment  charge  related to the
     Culp Decorative Fabrics division within the upholstery fabrics segment.
(7)  The $18.0 million  represents  $6.0 million for  accelerated  depreciation,
     $5.7 million for  write-downs  of  buildings  and  equipment,  $2.5 million
     related to asset  movement  costs,  $2.2  million  related  to  termination
     benefits,  and $1.6 million for inventory markdowns.  Of this total charge,
     $10.4 million,  $7.6 million,  and $113,000 were included in  restructuring
     expense, cost of sales, and selling,  general, and administrative expenses,
     respectively.



                                       25





                                   CULP, INC.
           SALES, GROSS PROFIT AND OPERATING INCOME (LOSS) BY SEGMENT
                 FOR THE YEARS ENDED MAY 1, 2005 AND MAY 2, 2004

                             (Amounts in thousands)

                                                                         YEARS ENDED
                                              ------------------------------------------------------------------
                                                       Amounts                          Percent of Total Sales
                                              -------------------------                -------------------------
                                                May 1,        May 2,        % Over       May 1,        May 2,
Net Sales by Segment                             2005          2004         (Under)       2005          2004
- --------------------------------------------  -----------   -----------   -----------  -----------   -----------
                                                                                           
Mattress Fabrics                             $   105,432       106,322        (0.8) %       36.8 %        33.4 %
Upholstery Fabrics                               181,066       211,794       (14.5) %       63.2 %        66.6 %
                                              -----------   -----------   -----------  -----------   -----------

   Net Sales                                 $   286,498       318,116        (9.9) %      100.0 %       100.0 %
                                              ===========   ===========   ===========  ===========   ===========


Gross Profit by Segment                                                                   Gross Profit Margin
- --------------------------------------------                                           -------------------------

Mattress Fabrics                             $    16,819        23,376       (28.1) %       16.0 %        22.0 %
Upholstery Fabrics                                16,899        34,946       (51.6) %        9.3 %        16.5 %
                                              -----------   -----------   -----------  -----------   -----------
   Subtotal                                       33,718        58,322       (42.2) %       11.8 %        18.3 %

Restructuring related charges                     (7,561)(1)         0      (100.0) %       (2.6)%         0.0 %
                                              -----------   -----------   -----------  -----------   -----------

   Gross Profit                              $    26,157        58,322       (55.2) %        9.1 %        18.3 %
                                              ===========   ===========   ===========  ===========   ===========


Selling, General and Administrative
 Expenses by Segment                                                                       Percent of Sales
- --------------------------------------------                                           -------------------------

Mattress Fabrics                             $     7,430         8,390       (11.4) %        7.0 %         7.9 %
Upholstery Fabrics                                23,334        28,110       (17.0) %       12.9 %        13.3 %
Unallocated corporate expenses                     4,480         4,519        (0.9) %        1.6 %         1.4 %
                                              -----------   -----------   -----------  -----------   -----------
   Subtotal                                       35,244        41,019       (14.1) %       12.3 %        12.9 %

Restructuring related charges                        113 (2)         0      (100.0) %        0.0 %         0.0 %
                                              -----------   -----------   -----------  -----------   -----------

   Selling, General and Administrative
    expenses                                 $    35,357        41,019       (13.8) %       12.3 %        12.9 %
                                              ===========   ===========   ===========  ===========   ===========

                                                                                            Operating Income
Operating Income (loss) by Segment                                                           (Loss) Margin
- --------------------------------------------                                           -------------------------

Mattress Fabrics                             $     9,389        14,986       (37.3) %        8.9 %        14.1 %
Upholstery Fabrics                                (6,435)        6,836      (194.1) %       (3.6)%         3.2 %
Unallocated corporate expenses                    (4,480)       (4,519)       (0.9) %       (1.6)%        (1.4)%
                                              -----------   -----------   -----------  -----------   -----------
   Subtotal                                       (1,526)       17,303      (108.8) %       (0.5)%         5.4 %

Goodwill impairment                               (5,126)(3)         0      (100.0) %       (1.8)%         0.0 %
Restructuring and related charges and credits    (18,046)(4)     1,047 (5)(1,823.6) %       (6.3)%         0.3 %
                                              -----------   -----------   -----------  -----------   -----------

   Operating income (loss)                   $   (24,698)       18,350      (234.6) %       (8.6)%         5.8 %
                                              ===========   ===========   ===========  ===========   ===========


Depreciation by Segment
- --------------------------------------------

Mattress Fabrics                             $     3,635         3,753        (3.1) %
Upholstery Fabrics                                 9,227         9,889        (6.7) %
                                              -----------   -----------   -----------
   Subtotal                                       12,862        13,642        (5.7) %
Accelerated Depreciation                           6,022             0       100.0  %
                                              -----------   -----------   -----------
Total Depreciation                           $    18,884        13,642        38.4  %
                                              ===========   ===========   ===========


(1)  The $7.6 million represents  restructuring  related charges of $6.0 million
     for accelerated depreciation and $1.6 million for inventory write-downs.
(2)  The $113,000 represents accelerated depreciation.
(3)  The $5.1 million represents  goodwill impairment charge related to the Culp
     Decorative Fabrics division within the upholstery fabrics segment.
(4)  The $18.0 million  represents  $6.0 million for  accelerated  depreciation,
     $5.7 million for  write-downs  of  buildings  and  equipment,  $2.5 million
     related to asset  movement  costs,  $2.2  million  related  to  termination
     benefits,  and $1.6 million for inventory markdowns.  Of this total charge,
     $10.4  million,  $7.6 million,  and $113,000 was included in  restructuring
     expense, cost of sales, and selling,  general, and administrative expenses,
     respectively.
(5)  The $1.0 million  restructuring  credit  represents  adjustment  of accrued
     employee  benefit and other plant  closing costs related to the shutdown of
     the Chattanooga, TN and Lumberton, NC operations.



                                       26


2006 compared with 2005

The  company's  net sales  for  fiscal  2006  decreased  8.9% to $261.1  million
compared to $286.5 million for fiscal 2005.  The company  reported a net loss of
$11.8  million,  or $1.02 per  share  diluted,  compared  to a net loss of $17.9
million,  or $1.55 per share diluted in fiscal 2005.  Restructuring  and related
charges of $17.9  million  were  included  in the net loss for fiscal  2006.  In
addition,  restructuring  and  related  charges of $18.0  million  and  goodwill
impairment of $5.1 million were included in the net loss for fiscal 2005.

During fiscal 2006, the company implemented two major restructuring initiatives,
the September 2005-Upholstery Fabrics and August 2005-Upholstery Fabric plans. A
detailed explanation of the significant  restructuring plans is presented in the
"Restructuring  and Related  Charges"  section below. The total charges incurred
for all of the company's  restructuring  plans were $17.9 million.  Of the total
charges,  $10.3 million was recorded in restructuring  expense, $4.6 million was
recorded in cost of sales,  and $3.0 million was  recorded in selling,  general,
and administrative expenses in the 2006 Consolidated Statement of Loss.

Restructuring and Related Charges

Fiscal 2006

September 2005-Upholstery Fabrics: On September 27, 2005, the company's board of
directors approved a strategic alliance with Synthetics Finishing, a division of
TSG  Incorporated,  to  provide  finishing  services  to  the  company  for  its
domestically  produced  decorative  upholstery  fabrics and collaborate with the
company on research and product development activities. As a result, the company
closed its finishing  plant in Burlington,  NC,  thereby  reducing the number of
associates by approximately 100 people.

During fiscal 2006, total  restructuring  and related charges incurred were $1.4
million, of which $533,000 related to employee  termination  benefits,  $419,000
related to asset movement costs,  $238,000 related to accelerated  depreciation,
$177,000  related to write-downs of equipment,  and $10,000 related to operating
costs  associated with the closing of the plant  facility.  Of the total charge,
$1.1 million was recorded in restructuring  expense and $245,000 was recorded in
cost of sales in the 2006 Consolidated Statement of Loss.

August 2005-Upholstery Fabrics: In August 2005, the company's board of directors
approved a restructuring  plan within the upholstery fabrics segment designed to
reduce the company's U.S. yarn  manufacturing  operations.  The company sold its
polypropylene  yarn  extrusion  equipment  (with a book  value of $2.3  million)
located in  Graham,  NC to  American  Fibers and Yarns  Company,  the  company's
supplier for polypropylene  yarn, for $1.1 million payable in cash.  Pursuant to
terms of the sale  agreement,  the company has a long-term  supply contract with
American  Fibers and Yarns  Company to  continue  to provide  the  company  with
polypropylene yarn at prices tied to a published index.

The  company's  board of  directors  also  approved  further  reductions  in the
company's yarn  operations by closing the company's  facility in Shelby,  NC and
consolidating the yarn operations into the Lincolnton,  NC facility. The company
is  outsourcing  the  open-end  yarns  previously  produced  at the  Shelby,  NC
facility.  As a result,  the  company has one yarn plant in  Lincolnton,  NC for
producing  wrap-spun yarns and a small texturizing yarn operation in Graham, NC.
Overall,  these actions  reduced the number of associates by  approximately  100
people.

During fiscal 2006, total  restructuring  and related charges incurred were $5.5
million, of which $2.6 million related to write-downs of building and equipment,
$1.2 million related to accelerated  depreciation,  $567,000 related to employee
termination benefits, $565,000 related to inventory markdowns,  $394,000 related
to operating costs  associated with the closing of the plant facility,  $175,000
related to asset movement costs, and $11,000 related to lease termination costs.
Of this total  charge,  $3.4 million was recorded in  restructuring  expense and
$2.1 million was recorded in cost of sales in the 2006 Consolidated Statement of
Loss.


                                       27


Fiscal 2005

April 2005-Upholstery  Fabrics: In April 2005, the board of directors approved a
restructuring  plan within the  upholstery  fabrics  segment  designed to reduce
costs, increase asset utilization, and improve profitability.  The restructuring
plan included  consolidation  of the company's two velvet fabrics  manufacturing
operations,  fixed  manufacturing  cost  reductions  in the  decorative  fabrics
operation,  and significant  reductions in selling,  general, and administrative
expenses  within  the  upholstery  fabrics  segment.   Another  element  of  the
restructuring  plan was a  substantial  reduction  in raw  material and finished
goods stock keeping units or SKUs, to simplify manufacturing processes, increase
productivity and reduce  inventories.  The company  relocated velvet  production
equipment from the manufacturing facility in Burlington, NC, to its other velvet
plant  in  Anderson,   SC,   resulting  in   significant   reductions  of  fixed
manufacturing costs. The Burlington,  NC facility is currently being utilized as
an  inspection  and  distribution  facility for fabrics  imported  from offshore
sources and for finished goods warehousing of domestically  produced  upholstery
fabrics.  Also, the company  combined its sales,  design,  and customer  service
activities within the upholstery fabrics segment.  As a result, on June 30, 2005
the company sold two buildings,  both located in Burlington,  NC,  consisting of
approximately 140,000 square feet for proceeds of $2,850,000.  These initiatives
significantly  reduced  the  company's  selling,   general,  and  administrative
expenses.  Overall,  these  restructuring  actions  have  reduced  the number of
associates by 350 people.

During fiscal 2006, the total  restructuring  and related charges  incurred were
$8.8  million,  of which  approximately  $3.5  million  related  to  accelerated
depreciation,  $2.3 million  related to write-downs  of equipment,  $1.5 million
related  to  inventory  markdowns,  $557,000  related to asset  movement  costs,
$529,000  related to employee  termination  benefits  primarily  from  headcount
reductions within the upholstery fabrics segment,  and $435,000 related to lease
termination  costs.  Of  this  total  charge,   $3.7  million  was  recorded  in
restructuring  expense,  $2.1  million was  recorded in cost of sales,  and $3.0
million was recorded in selling,  general,  and  administrative  expenses in the
2006 Consolidated Statement of Loss.

During fiscal 2005, the total  restructuring  and related charges  incurred were
$7.1 million,  of which  approximately  $4.3 million  related to  write-downs of
building and equipment,  $1.9 million related to employee termination  benefits,
$874,000  related to  accelerated  depreciation  and  inventory  markdowns,  and
$47,000 related to lease termination  costs. Of this total charge,  $6.2 million
was recorded in restructuring  expense,  $761,000 was recorded in cost of sales,
and $113,000 was recorded in selling,  general,  and administrative  expenses in
the 2005 Consolidated Statement of Loss.

October  2004-Upholstery  Fabrics:  In  October  2004,  the  board of  directors
approved a  restructuring  plan within the upholstery  fabrics  segment aimed at
reducing costs, increasing asset utilization and improving profitability. Due to
continued  pressure on demand in this segment,  management decided to adjust the
company's  cost  structure  and bring U.S.  manufacturing  capacity in line with
current  and  expected  demand.  The  restructuring  plan  principally  involved
consolidation of the company's  decorative fabrics weaving operations by closing
Culp's facility in Pageland,  SC, and  consolidating  those  operations into the
Graham, NC facility.  Additionally, the company consolidated its yarn operations
by integrating  the production of the  Cherryville,  NC plant into the company's
Shelby, NC facility. Another element of the restructuring plan was a substantial
reduction in certain raw material and finished  goods stock  keeping  units,  or
SKUs, to reduce  manufacturing  complexities  and lower costs,  with the ongoing
objective of  identifying  and  eliminating  products  that were not  generating
acceptable  volumes or  margins.  These  initiatives  significantly  reduced the
company's  selling,   general,  and  administrative  expenses.   Overall,  these
restructuring  actions  reduced the number of  associates by  approximately  250
people.


                                       28


During fiscal 2006, the total  restructuring  and related charges  incurred were
$2.4 million,  of which  approximately  $1.3 million  related to asset  movement
costs,  $1.0 million  related to  write-downs of equipment,  $88,000  related to
employee termination benefits to reflect current estimates of future health care
claims,  $52,000 related to operating  costs  associated with the closing of the
plant facilities,  and $3,000 related to lease termination  costs. Of this total
charge, $2.3 million was recorded in restructuring  expense, and $52,000 in cost
of sales in the 2006 Consolidated Statement of Loss.

During fiscal 2005, the total  restructuring  and related charges  incurred were
$16.3  million,  of which  approximately  $6.8  million  related to  accelerated
depreciation and inventory markdowns, $5.1 million of goodwill impairment, which
represented all of the remaining goodwill associated with the upholstery fabrics
segment,  $2.4 million related to asset movement costs,  $1.3 million related to
write-downs  of  buildings  and  equipment,  and  $722,000  related to  employee
termination  benefits.  Of the  total  charge,  $4.4  million  was  recorded  in
restructuring expense and $6.8 million was recorded in cost of sales in the 2005
Consolidated Statement of Loss.

Segment Analysis

Mattress Fabrics Segment

Net Sales -- For fiscal 2006, the mattress fabrics segment reported net sales of
$93.7 million  compared with $105.4  million for fiscal 2005.  Mattress  fabrics
sales  represented  approximately  36% of total sales for fiscal 2006, down from
37% in fiscal 2005.  Mattress  ticking  yards sold during  fiscal 2006 were 41.5
million  compared  with 45.0  million  yards sold in fiscal  2005, a decrease of
7.6%. This trend reflects the overall softness in industry sales for mattresses,
a decline  in demand  for  printed  ticking,  which  has  become a less  popular
category,  and the industry-wide  shortage of polyurethane foam used by mattress
manufacturers  related to  disruptions  from the hurricane  activity in the Gulf
Coast in the second quarter of fiscal 2006. The average selling price for fiscal
2006 was $2.26  compared  with $2.33 in fiscal  2005.  The lower  pricing  trend
reflects the ongoing shift mattress  manufacturers  are making to less expensive
common border  ticking,  which is the fabric that goes on the side of mattresses
and box  springs.  While  prices in all product  lines have  continued  to trend
lower,  the  product  mix began to change  throughout  fiscal 2006 with a higher
percentage  of sales of  knitted  ticking,  which has a higher  average  selling
price. The company expects knitted ticking to account for an increasingly higher
percentage of ticking sales as demand for this category is expected to increase.

Operating  income -- For fiscal 2006,  the  mattress  fabrics  segment  reported
operating income of $6.9 million, or 7.3% of sales,  compared with $9.4 million,
or 8.9% of sales,  for fiscal 2005.  During  fiscal 2006,  operating  income was
affected by duty assessments from U.S.  customs  totaling  $864,000,  higher raw
material prices that were not offset by customer  surcharges (price  increases),
and manufacturing  variances related to the start-up of the $7.0 million capital
project in the first and second quarters of fiscal 2006.

Starting  in fiscal  2005,  the  company  took  aggressive  steps to address the
strategic  challenges  facing its business in this segment.  The company reduced
operating  costs by  consolidating  its mattress  ticking  operations.  The $7.0
million capital  project  involved  relocating  ticking looms from a higher cost
upholstery  fabric plant to existing ticking  facilities in the U. S. and Canada
and the purchase of new weaving machines that are faster and more efficient than
the equipment they replaced. This transition was completed in the second quarter
of fiscal 2006.  Second,  to partially offset higher material costs, the company
implemented  a price  increase of  approximately  three  percent in this segment
during the fourth  quarter of fiscal 2005.  Also, the company placed more design
emphasis on new  products  with higher  margins.  As a result of these  actions,
operating income increased from 5.9% in the first quarter, to 6.9% in the second
quarter,  to 7.9% in the third  quarter,  and to 8.4% in the  fourth  quarter of
fiscal 2006.


                                       29


Segment  Assets-- Segment assets consist of accounts  receivable,  inventory and
property,  plant and equipment.  As of April 30, 2006,  accounts  receivable and
inventory totaled $21.2 million,  compared to $25.0 million at the end of fiscal
2005.  Also as of April 30, 2006,  property,  plant and equipment  totaled $25.4
million,  compared  to $26.7  million  at the end of fiscal  2005.  Included  in
property,  plant and  equipment are assets  located in the U. S. totaling  $12.9
million and $12.2 million at April 30, 2006 and May 1, 2005, respectively.

Upholstery Fabrics Segment

Net Sales -- Upholstery  fabric sales for fiscal 2006 were $167.4 million,  down
8% to $181.1  million for fiscal  2005.  Upholstery  fabrics  sales  represented
approximately  64% of total sales for fiscal  2006,  up from 63% in fiscal 2005.
Upholstery  fabric yards sold during  fiscal 2006 were 39.7 million  versus 43.2
million in fiscal 2005, a decline of 8.2%.  Average  selling price was $4.22 per
yard for fiscal  2006  compared  with $4.19 per yard in fiscal  2005.  The lower
sales reflect  continued soft demand  industry-wide  for U.S.  produced fabrics,
driven by consumer preference for leather and suede furniture and other imported
fabrics, including an increasing amount of cut and sewn kits. However, in fiscal
2006, the company  continued to source and market  upholstery  fabrics  produced
internationally,  primarily in China.  These  measures are part of the company's
continuing efforts to meet consumer preferences for certain types of fabrics, as
well as to serve the  growing  segment of the  company's  customer  base that is
establishing  or expanding  furniture  production in  international  areas. As a
result of the company's production and offshore sourcing efforts,  including its
China platform,  the company is experiencing  higher sales of upholstery  fabric
products  produced  outside of the  company's U. S.  manufacturing  plants.  For
fiscal 2006,  these sales increased 89% from fiscal 2005 and accounted for $59.2
million,  or 35% of  upholstery  fabric sales,  in fiscal 2006.  Sales of fabric
produced  offshore of $31.3 million accounted for 17% of upholstery fabric sales
for fiscal  2005.  The growth in  offshore  produced  fabrics is a trend that is
expected to continue.

A major  component of the company's  offshore  business is its China  operation,
which began  manufacturing  operations during the fourth quarter of fiscal 2004.
This  initiative  involves a strategy to link the  company's  existing  customer
relationships,  design expertise and production  technology with low-cost fabric
manufacturing in China, while continuing to maintain high quality standards. The
company is currently  leasing three  facilities in the Shanghai region of China,
where fabrics  sourced in China are  inspected  and tested to assure  compliance
with the company's quality  standards before shipment to its customers.  In many
cases,  additional  value-added  finishing  steps are  applied to the fabrics in
China before shipment.  The company's offshore business represents a significant
growth  opportunity in an increasing  global furniture and fabrics market place.
The company's U. S.  customers  have  continued to move an increasing  amount of
their fabric  purchases,  including cut and sewn kits, to China, and the company
is in position to meet their fabric needs.

Operating Loss -- Operating loss for fiscal 2006 was $954,000, or 0.6% of sales,
compared with an operating  loss of $6.4 million,  or 3.6% of sales,  for fiscal
2005.  These results reflect  continued  growth in sales and profits of non-U.S.
produced fabrics, lower U.S. manufacturing fixed costs and variances,  and lower
selling,  general,  and administrative  expenses.  Since the beginning of fiscal
2006, the company has revamped its U.S.  upholstery  fabric product  strategy by
offering a more select group of attractively  priced, high volume decorative and
velvet  fabrics that are well packaged by color and  coordination,  utilizing an
increasing  amount of lower cost  imported  yarns.  Over this time  period,  the
company has significantly  reduced stock keeping units, or SKUs, of lower volume
products  that do not fit the  company's  U.S.  operating  model,  including the
discontinuation  of the U.S. produced printed upholstery  fabrics.  As a result,
the company has reduced its product  complexity  going forward.  Along with this
shift in product  strategy,  the  company has taken  aggressive  steps since the
beginning of fiscal 2006 to reduce its U.S. manufacturing costs and capacity and
employment levels. The company consolidated two velvet manufacturing  operations


                                       30


and consolidated its finished goods  distribution and design centers.  Also, the
company closed two of its three yarn  manufacturing  plants and outsourced these
yarns to current suppliers.  In addition,  the company completed the outsourcing
for its decorative fabrics finishing  operation and closed this plant at the end
of the fiscal  year.  The  company  has also  combined  its sales,  design,  and
customer  service  activities  for two  divisions  that were  formerly  operated
separately  within the upholstry  fabrics  segment,  resulting in a more unified
approach to service its customers. As a result of these activities,  the company
has reduced selling,  general,  and  administrative  expenses for the upholstery
fabrics segment by 32% for fiscal 2006.

Non-U.S.  Produced  Sales - Sales of  upholstery  fabrics  produced  outside the
company's U.S. manufacturing operations, including fabrics produced at our China
facility,  were up 89% in fiscal 2006  compared to fiscal 2005 and accounted for
approximately  35% of  upholstery  fabric  sales  for  fiscal  2006.  Management
believes that the  development  of its China  platform  represents a significant
growth  opportunity  for the  company.  As the  company's  U.S.  customers  have
continued to move an increasing  amount of their fabric  purchases to Asia,  the
company has moved with them and  responded  with an  operation  designed to meet
their  needs.  A key  component  of this  platform is the fabric  finishing  and
inspection  facility  located near Shanghai.  A key element of the the company's
strategy is to control the value-added finishing and inspection process, thereby
assuring  customers that the company's  fabrics will meet or exceed U.S. quality
standards.

U.S. Produced Sales - As previously discussed,  management has continued to take
very aggressive actions over the past year to bring U.S. manufacturing costs and
capacity in line with current and expected  demand trends.  As a result of these
activities, the company now has three U.S. manufacturing facilities operating in
the  upholstery  fabrics  segment - one for velvet  fabrics,  one for decorative
fabrics,  and one for specialty  yarns.  As of April 30, 2006, the book value of
the  company's  U.S.  based  upholstery  fabrics  fixed assets is $9.8  million,
compared with  approximately  $32 million at the end of fiscal 2005. As of April
30,  2006,  the company  had assets held for sale with a carrying  value of $3.1
million.  These  assets held for sale are expected to be sold in fiscal 2007 for
this amount. Total U.S. employment in the company's upholstery fabric operations
was 660 at the end of fiscal 2006  compared with 1404 at the end of fiscal 2005.
This  reconfiguration  reflects the  company's  goal to be a more market  driven
company  with fewer fixed assets and also  substantially  reduces our risk level
going forward.

While  management  believes it is important to produce some level of  upholstery
fabric in the U.S.  to support  its  customers'  domestic  fabric  requirements,
management  remains  committed to take additional  steps if necessary to address
the  profitability  of the company's  U.S.  upholstery  fabric  operations.  The
company could  experience  additional  write-downs of its property,  plant,  and
equipment in this business if further restructuring actions become necessary.

Segment Assets -- Segment assets consist of accounts  receivable,  inventory and
property,  plant and equipment.  As of April 30, 2006,  accounts  receivable and
inventory totaled $44.6 million,  compared to $54.4 million at the end of fiscal
2005.  Also as of April 30, 2006,  property,  plant and equipment  totaled $19.2
million,  compared  to $39.3  million  at the end of fiscal  2005.  Included  in
property,  plant and  equipment  are assets  located in the U. S.  totaling $9.8
million  and $32.0  million  for April 30,  2006 and May 1, 2005,  respectively.
These balances exclude various other corporate allocations totaling $4.1 million
and $4.2 million at April 30, 2006 and May 1, 2005, respectively.

Other Corporate Expenses

Selling,   General  and  Administrative   Expenses  -  Selling,   general,   and
administrative expenses of $29.0 million for fiscal 2006 decreased $6.4 million,
or 18.1%, from fiscal 2005. As a percent of net sales,  SG&A expenses  decreased
to 11.1% from  12.3% in fiscal  2005.  Included  in the $29.0  million  was $3.0
million in accelerated  depreciation  associated  with the company's  design and
distribution  centers  sold in June 2005.  The 26.4%  decrease to the  remaining
$26.0  million  for fiscal 2006  compared  to $35.4  million for fiscal 2005 was
primarily  due to  significant  cost  reductions  resulting  from  restructuring
activities in the upholstery fabrics segment.


                                       31


Interest  Expense (Income) -- Interest expense for fiscal 2006 increased to $4.0
million  from $3.7  million in fiscal 2005 due to the  addition of a real estate
loan in October of 2005.  Interest income decreased to $126,000 from $134,000 in
fiscal 2005 due to lower invested balances in fiscal 2006.

Income Taxes -- The  effective  income tax rate (taxes as a  percentage  of loss
before  income taxes for fiscal 2006 and 2005) was 40.7% in fiscal 2006 compared
with  38.0% for fiscal  2005.  The  increase  in the  effective  income tax rate
reflects  losses from the company's U.S.  operations  combined with lower income
tax rates on income from foreign sources.

As of April 30, 2006,  the company had net  deferred  income tax assets of $27.2
million,  an increase of $10.1  million over net  deferred  income tax assets of
$17.1 million recorded as of May 1, 2005. This increase  results  primarily from
the federal and state tax benefits  recorded for the loss from U. S.  operations
for fiscal 2006 (see note 9 in the Notes to Consolidated Financial Statements).

2005 compared with 2004

The company's net sales for fiscal 2005 decreased 10% to $286.5 million; and the
company reported a net loss of $17.9 million, or $1.55 per share diluted, versus
net  income  of $7.2  million,  or $0.61  per share  diluted,  in  fiscal  2004.
Restructuring  and related  charges of $18.1 million and goodwill  impairment of
$5.1  million  were  included  in the net loss for  fiscal  2005.  In  addition,
restructuring credits of $1.0 million and an early extinguishment of debt charge
of $1.7 million were included in net income for fiscal 2004.

Mattress Fabrics Segment

Net Sales -- For fiscal 2005,  the mattress  fabrics  segment  reported sales of
$105.4 million  compared with $106.3 million for fiscal 2004.  Mattress  fabrics
sales represented  approximately 37% of total sales for fiscal 2005, up from 33%
in fiscal 2004. Mattress ticking yards sold during fiscal 2005 were 45.0 million
compared with 43.0 million yards sold in fiscal 2004, an increase of 4.5%.  This
increase  in yards  sold was  noteworthy  because  it  occurred  as the  bedding
industry completed the transition to selling predominantly one-sided mattresses,
which utilize about one-third less mattress  ticking.  The average selling price
for  mattress  ticking  was $2.33 per yard  compared to $2.45 per yard in fiscal
2004, a decrease of 5.0%.

Operating  income -- For fiscal 2005,  the  mattress  fabrics  segment  reported
operating income of $9.4 million, or 8.9% of sales, compared with $15.0 million,
or 14.1% of sales,  for fiscal 2004.  During fiscal 2005,  operating  income was
affected by industry wide pricing pressure, as well as higher raw material costs
due primarily to the increased cost of petroleum based products.  In addition to
these  pressures,  operating  income was  affected by lower  margins on closeout
sales and manufacturing  variances related to the relocation of mattress ticking
looms.

Segment  Assets-- Segment assets consist of accounts  receivable,  inventory and
property,  plant and  equipment.  As of May 1,  2005,  accounts  receivable  and
inventory totaled $25.0 million,  compared to $24.6 million at the end of fiscal
2004.  Also as of May 1,  2005,  property,  plant and  equipment  totaled  $26.7
million,  compared  to $23.1  million  at the end of fiscal  2004.  Included  in
property,  plant and equipment  were assets  located in the U.S.  totaling $12.2
million and $9.8 million at May 1, 2005 and May 2, 2004, respectively.


                                       32


Upholstery Fabrics Segment

Net Sales -- Upholstery fabric sales for fiscal 2005 decreased $30.7 million, or
14.5%, to $181.1 million.  Upholstery  fabric yards sold during fiscal 2005 were
42.4 million  versus 49.6  million in fiscal  2004, a decline of 14.5%.  Average
selling price was $4.19 per yard for fiscal 2005 compared with $4.20 per yard in
fiscal 2004. The lower sales dollars and yards  reflected  continued soft demand
industry wide for U.S. produced fabrics, as a result of consumer preferences for
leather and suede furniture and growing  competition  from imported  fabrics and
cut and sewn kits, primarily from China.

In fiscal 2005, the company implemented several initiatives to source and market
upholstery fabrics produced  internationally,  primarily in Asia. As a result of
the company's  production  and offshore  sourcing  efforts,  including the China
platform,  the company  experienced  higher sales of upholstery  fabric products
produced outside of the company's U.S.  manufacturing  plants.  For fiscal 2005,
these sales doubled over the prior year and accounted  for  approximately  $31.3
million  or 17% of  upholstery  fabric  sales in  fiscal  2005.  Sales of fabric
produced  offshore of $15.6 million accounted for approximately 7% of upholstery
fabric sales for fiscal 2004.

Operating  income  (loss) -- Operating  loss for fiscal 2005 was $6.4 million or
3.6% of sales, compared with operating income of $6.8 million, or 3.2% of sales,
for fiscal 2004. The decrease in segment  operating income as compared to fiscal
2004 was primarily due to underutilization  of the company's U.S.  manufacturing
capacity  and  manufacturing  variances  related  to  restructuring  activities.
Additionally,  the upholstery  fabrics segment  experienced  higher raw material
costs in fiscal  2005 due  mainly to the  increase  in cost of  petroleum  based
products.

During the fourth  quarter of fiscal 2005,  the  company's  supplier for acrylic
fiber,  Solutia,  exited the acrylic fiber business.  In response to this event,
the company identified certain  international  suppliers as alternative  sources
for procuring acrylic fiber.  However, in transitioning away from using Solutia,
the company  incurred  higher fiber costs and  increased  inventory  levels.  To
partially  offset higher raw material  prices,  the company  implemented a price
increase  of  approximately  three  to four  percent  on  domestically  produced
upholstery fabrics.

Segment Assets -- Segment assets consist of accounts  receivable,  inventory and
property,  plant and  equipment.  As of May 1,  2005,  accounts  receivable  and
inventory totaled $54.4 million,  compared to $55.1 million at the end of fiscal
2004.  Also as of May 1,  2005,  property,  plant and  equipment  totaled  $39.3
million,  compared  to $54.6  million  at the end of fiscal  2004.  Included  in
property,  plant and equipment  were assets  located in the U.S.  totaling $32.5
million  and $51.5  million for May 1, 2005 and May 2, 2004,  respectively.  The
total  of  $32.5  million  excludes   allocations  of  various  other  corporate
allocations totaling $4.2 million.

Other Corporate Expenses

Selling,  General and Administrative  Expenses -- SG&A expenses of $35.4 million
for fiscal 2005 decreased $5.7 million, or 13.8%, from fiscal 2004. As a percent
of net sales,  SG&A expenses  decreased to 12.3% from 12.9% in fiscal 2004,  due
mostly to lower incentive  compensation expense and significant cost reductions,
mainly in the sales and marketing expense areas. The 13.8% spending decrease was
achieved  despite   significantly   higher  professional  fees,  which  included
significant   expenses   incurred  to  comply  with  the   requirements  of  the
Sarbanes-Oxley Act of 2002.

Interest  Expense  (Income) -- Interest expense for fiscal 2005 declined to $3.7
million  from $5.5 million in fiscal 2004 due to lower  borrowings  outstanding.
Interest income  decreased to $134,000 from $376,000 in fiscal 2004 due to lower
invested balances in fiscal 2005.


                                       33


Income Taxes -- The  effective  tax rate (taxes as a percentage of pretax income
(loss)) for fiscal 2005 was 38.0% compared with 33.0% for fiscal 2004.

As of May 1,  2005,  the  company  had net  deferred  income tax assets of $17.1
million,  an increase of $12.0  million over net  deferred  income tax assets of
$5.1  million  recorded  at the fiscal  year ended May 2,  2004.  This  increase
resulted primarily from the federal and state tax benefits recorded for the loss
from U.S. operations for fiscal 2005.

Handling Costs

The company records  warehousing  costs in selling,  general and  administrative
expenses. These costs were $4.2 million, $4.4 million and $4.6 million in fiscal
2006, fiscal 2005 and fiscal 2004,  respectively.  Warehousing costs include the
operating expenses of the company's various finished goods distribution centers,
such  as  personnel  costs,  utilities,  building  rent  and  material  handling
equipment lease expense.  Had these costs been included in cost of sales,  gross
profit would have been $19.7 million, or 7.5%, in fiscal 2006, $21.8 million, or
7.6%, in fiscal 2005, and $53.7 million, or 16.8%, in fiscal 2004.

Liquidity and Capital Resources

The company's sources of liquidity include cash and cash equivalents,  cash flow
from  operations and amounts  available under its revolving  credit line.  These
sources have been adequate for day-to-day  operations and capital  expenditures.
The company  believes its sources of  liquidity  continue to be adequate to meet
its current needs.  Cash and cash  equivalents as of April 30, 2006 increased to
$9.7 million from $5.1 million at the end of fiscal 2005.  The company  improved
cash flow from  operations  to $10.3  million in fiscal 2006  compared with $4.0
million in fiscal 2005. In addition, the company received cash proceeds from the
sale  of  buildings  and  equipment  as  part  of  the  company's  restructuring
activities  of $4.0  million,  had capital  expenditures  and payments on vendor
financed  capital  expenditures  of $7.2 million,  payments of long-term debt of
$7.8 million,  proceeds from a real estate loan of $4.3 million, proceeds from a
loan with the Canadian government of $680,000, and proceeds from the issuance of
common stock of $369,000.

Working Capital

Accounts  receivable as of April 30, 2006,  increased 0.8% from May 1, 2005.
Days  sales  outstanding  totaled 41 and 37 days at April 30,  2006,  and May 1,
2005, respectively. Inventories at the end of the fiscal year decreased 27% from
a year ago, primarily in the upholstery fabrics segment. Inventory turns for the
year were 5.4 versus  5.2 for the  year-earlier  period.  The  accounts  payable
balance as of April 30, 2006, decreased 8.8% from May 1, 2005. Operating working
capital (comprised of accounts  receivable and inventories,  less trade accounts
payable) was $44.9 million at April 30, 2006,  down from $56.5 million at May 1,
2005.

Financing Arrangements

Unsecured Term Notes

The company's  unsecured term notes have a fixed interest rate of 7.76% (payable
semi-annually in March and September) and are payable over an average  remaining
term of three years  beginning  March 2007  through  March 2010.  The  principal
payments are required to be paid in annual installments over the next four years
as follows:  2007 - $7.5 million;  2008 - $19.9 million; 2009 -$7.5 million; and
2010 - $7.5  million.  The  company  made its  first  annual  principal  payment
installment of $7.5 million on March 15, 2006.


                                       34


Real Estate Loan

     In October  2005,  the company  entered into an agreement  with its bank to
provide for a term loan in the amount of $4.3 million secured by a lien on the
company's  headquarters  office located in High Point,  NC. This term loan bears
interest at the  one-month  London  Interbank  Offered Rate plus and  adjustable
margin based on the company's  debt/EBITDA ratio as defined in the agreement and
is payable in varying monthly  installments through September 2010, with a final
payment of $3.3 million in October 2010.

Revolving Credit Agreement

In August of 2005,  the company  amended its credit  agreement  with its bank to
provide for a revolving loan  commitment of $8.0 million,  including  letters of
credit up to $5.5 million.  Borrowings  under the credit facility bears interest
at the London  Interbank  Offered  Rate plus an  adjustable  margin based on the
company's  debt/EBITDA ratio as defined in the agreement.  As of April 30, 2006,
there were $4.0  million  in  outstanding  letters  of credit and no  borrowings
outstanding under the agreement.

On December 7, 2005, the company entered into a Seventh Amendment to this credit
agreement.  This agreement  requires the company to maintain  collected  deposit
balances of at least $3.0  million  after  March 15,  2006.  Additionally,  this
amendment  reduced the minimum EBITDA covenant for the third and fourth quarters
of fiscal 2006.

On March 8, 2006,  the company  entered into an Eighth  Amendment to this credit
agreement.  This agreement raised the company's  capital  expenditures  limit to
$6.5 million for the year ending April 30, 2006.

On July 20,  2006,  the company  entered  into a Ninth  Amendment to this credit
agreement.  This agreement  extended the  expiration  date of the agreement from
August 31, 2006 to August 31, 2007,  limits annual capital  expenditures to $2.5
million for fiscal 2007, and requires the company to maintain  collected deposit
balances of at least $2 million. The amended agreement also requires the company
to maintain certain other financial covenants as defined in the agreement.

Canadian Government Loans

In November  2005,  the company  entered  into an  agreement  with the  Canadian
government  to provide for a term loan in the amount of  $680,000.  The proceeds
are to partially finance capital expenditures at the company's Rayonese facility
located in Quebec,  Canada. This loan is non-interest  bearing and is payable in
48 equal monthly  installments  commencing  December 1, 2009. In addition to the
term  loan  entered  into  in  November   2005,  the  company  had  an  existing
non-interest  bearing term loan with the Canadian  government  which was paid in
May 2006.


                                       35


Commitments

The following table summarizes the company's contractual payment obligations and
commitments (in thousands):



                                2007        2008        2009        2010        2011     Thereafter     Total
                                ----        ----        ----        ----        ----     ----------     -----
                                                                                 
  Accounts payable -
   capital expenditures       $  1,449    $  1,000    $      -    $      -    $      -    $      -    $  2,449
  Operating leases (1)           3,362       2,198         873         150          40          17       6,640
  Long-term debt-interest
                                 3,549       2,838       1,390         787         131           -       8,695
  Long-term debt -
   principal                     8,060      20,046       7,757       7,830       3,552         477      47,722
- ---------------------------------------------------------------------------------------------------------------
  Total                       $ 16,420    $ 26,082    $ 10,020    $  8,767    $  3,723    $    494    $ 65,506
- ---------------------------------------------------------------------------------------------------------------

Note: Payment Obligations by Fiscal Year Ending April

(1)  Includes  accrued   restructuring   expenses  for  the  company's  inactive
     Chattanooga  manufacturing  facility  of $869 for fiscal  2007 and 2008 and
     other leases of $139 and $26 for fiscal 2007 and 2008, respectively.



Capital Expenditures

Capital  spending for fiscal 2006 was $6.5 million,  including  $942,000 that is
the non-cash  portion of capital  expenditures  representing  vendor  financing.
Depreciation  for fiscal 2006 was $14.4  million,  of which  approximately  $5.0
million was related to accelerated depreciation.  The company's capital spending
plans for fiscal  2007 are not  expected  to exceed  $2.0  million.  The company
estimates  depreciation  to be $7.0 million for fiscal 2007,  with $3.6 million,
$2.9 million,  and $500,000 in the mattress fabrics segment,  upholstery fabrics
segment, and unallocated corporate, respectively.

Inflation

The cost of certain of the  company's  raw  materials,  principally  fibers from
petroleum derivatives, and utility/energy costs, increased during fiscal 2006 as
oil and  other  energy  prices  increased  and had an  impact  on the  company's
financial results. Any significant increase in the company's raw material costs,
utility/energy  costs and  general  economic  inflation  could  have a  material
adverse impact on the company,  because competitive  conditions have limited the
company's  ability  to  pass  significant  operating  cost  increases  on to its
customers. See "Risk Factors."

Critical Accounting Policies

U. S.  generally  accepted  accounting  principles  require  the company to make
estimates and assumptions  that affect the reported  amounts in the consolidated
financial  statements and accompanying  notes.  Some of these estimates  require
difficult, subjective and/or complex judgments about matters that are inherently
uncertain,  and as a result actual results could differ significantly from those
estimates.  Due to the estimation  processes involved,  management considers the
following summarized accounting policies and their application to be critical to
understanding the company's business operations, financial condition and results
of operations.


                                       36


Accounts Receivable - Allowance for Doubtful Accounts.  Substantially all of the
company's accounts receivable are due from residential and commercial  furniture
and bedding  manufacturers.  Ownership of these  manufacturers  is  increasingly
concentrated and certain bedding  manufacturers  have a high degree of leverage.
As of April 30, 2006, accounts receivable from furniture  manufacturers  totaled
approximately $19.4 million, and from bedding  manufacturers  approximately $9.6
million.  Additionally,  as of April 30, 2006, the aggregate accounts receivable
balance of the  company's ten largest  customers  was $8.6 million,  or 29.7% of
trade accounts receivable.

The  company   continuously   performs  credit  evaluations  of  its  customers,
considering  numerous  inputs  including  customers'  financial  position,  past
payment  history,  cash  flows  and  management   capability;   historical  loss
experience; and economic conditions and prospects. Once evaluated, each customer
is assigned a credit grade. Credit grades are adjusted as warranted. Significant
management  judgment and estimates must be used in connection with  establishing
the reserve for allowance for doubtful accounts.  While management believes that
adequate allowances for doubtful accounts have been provided in the consolidated
financial  statements,   it  is  possible  that  the  company  could  experience
additional unexpected credit losses.

Inventory   Valuation.   The   company   operates  as  a   "make-to-order"   and
"make-to-stock"  business.  Although  management closely monitors demand in each
product  area to decide  which  patterns  and styles to hold in  inventory,  the
increasing  availability  of low cost imports and the gradual shifts in consumer
preferences expose the company to markdowns of inventory.

Management  continually  examines inventory to determine if there are indicators
that the carrying value exceeds its net realizable  value.  Experience has shown
that the most significant  indicator of the need for inventory  markdowns is the
age of the inventory.  As a result,  the company  provides  inventory  valuation
markdowns based upon set percentages for inventory aging  categories,  generally
using six, nine, twelve and fifteen month categories.  While management believes
that adequate  markdowns for excess and obsolete inventory have been made in the
consolidated financial statements,  significant  unanticipated changes in demand
or changes in consumer tastes and preferences  could result in additional excess
and obsolete inventory in the future.

Long-lived  Assets.  The  company  follows  the  provisions  of  SFAS  No.  144,
Accounting  for the  Impairment or Disposal of Long-Lived  Assets.  SFAS No. 144
establishes an impairment  accounting model for long-lived assets to be held and
used, disposed of by sale, or disposed of by abandonment or other means.

Management  reviews  long-lived  assets,  which consists of property,  plant and
equipment,  for impairment whenever events or changes in circumstances  indicate
that the carrying value of the asset may not be recovered. Unforeseen events and
changes in circumstances and market conditions could negatively affect the value
of assets and result in an impairment charge.

In fiscal 2006, the company prepared an impairment  evaluation on its upholstery
fabrics segment due to continued  adverse  business  results  requiring  further
restructuring.  The company's  assessment  indicated  that the net  undiscounted
future  operating  cash flows of the  segment  was  sufficient  to  recover  the
carrying amount of the long-lived assets to be held and used.

The   determination  of  future  operating  cash  flows  involves   considerable
estimation  and  judgment  about  future  market  conditions,  future  sales and
profitability,  and future asset  utilization.  Although the company believes it
has based the impairment  testing on reasonable  estimates and assumptions,  the
use of  different  estimates  and  assumptions,  or a  decision  to  dispose  of
substantial  portions of these  assets,  could  result in  materially  different
results.


                                       37


Goodwill.  The company  applies the  provisions  of SFAS No. 142,  "Goodwill and
Other Intangible  Assets," which requires goodwill to no longer be amortized and
that  goodwill be tested  annually for  impairment by comparing  each  reporting
unit's  carrying  value to its fair value.  SFAS No. 142 also requires  that, at
least annually, goodwill be retested for impairment.

As of April 30, 2006, the company's  remaining $4.1 million of goodwill  relates
to the mattress fabrics segment.

In October 2004, due to lower than expected  operating profits and cash flow for
the second quarter and  year-to-date  for fiscal 2005 in the upholstery  fabrics
segment,  management determined that the remaining goodwill associated with this
segment  should be tested for  impairment.  An  independent  business  valuation
specialist  was engaged to assist the company in the  valuation.  As a result of
this  valuation,  the company  recorded  in its second  quarter of fiscal 2005 a
goodwill impairment charge of $5.1 million ($3.2 million net of taxes), or $0.28
per share diluted.

The determination of fair value involves  considerable  estimation and judgment.
In particular,  determining  the fair value of a business unit  involves,  among
other things, developing forecasts of future cash flows and appropriate discount
rates.  Although  the company  believes it has based the  impairment  testing on
reasonable  estimates  and  assumptions,  the  use of  different  estimates  and
assumptions could result in materially different results.

Restructuring  Charges. In June 2002, the FASB issued SFAS No. 146,  "Accounting
for Costs Associated with Exit or Disposal Activities." This Statement addresses
financial  accounting and reporting for costs  associated  with exit or disposal
activities  and  supersedes  Emerging  Issues Task Force  (EITF) Issue No. 94-3,
"Liability Recognition for Certain Employee Termination Benefits and Other Costs
to Exit an Activity  (including  Certain  Costs  Incurred in a  Restructuring)."
Under SFAS 146,  a  liability  for a cost  associated  with an exit or  disposal
activity  shall be  recognized  and measured  initially at its fair value in the
period  in  which  the  liability  is  incurred,  except  for  certain  employee
termination benefits that qualify under SFAS No. 112, "Employers' Accounting for
Postemployment Benefits."

The upholstery fabric segment continues to be under significant  pressure from a
variety of external forces,  such as the current consumer preference for leather
and suede furniture and the growing  competition  from imported  fabrics and cut
and sewn  kits.  In an  effort  to  reduce  operating  expenses  and scale U. S.
productive capacity in line with current and expected demand trends, the company
has undertaken  restructuring  initiatives  during the past several years. These
restructuring  initiatives have resulted in restructuring charges related to the
remaining  lease costs of the closed  facilities,  the  write-down  of property,
plant and equipment, workforce reduction and elimination of facilities.

Severance  and related  charges are  accrued at the date the  restructuring  was
approved by the board of directors  based on an estimate of amounts that will be
paid to affected  employees,  in accordance with SFAS 112. Under SFAS 144, asset
impairment  charges  related to the  consolidation  or closure of  manufacturing
facilities are based on an estimate of expected sales prices for the real estate
and equipment.  Other exit costs, which principally consist of charges for lease
termination  and  losses  from  termination  of  existing  contracts,  equipment
relocation costs and inventory  markdowns that are related to the  restructuring
are accounted for in accordance with SFAS 146.

The company  reassesses the individual  accrual  requirements at the end of each
reporting period. If circumstances  change,  causing current estimates to differ
from  original  estimates,  adjustments  are  recorded  in the period of change.
Restructuring  charges, and adjustments of those charges, are summarized in note
2 to the consolidated financial statements.

Income  Taxes.  The  company is  required  to  estimate  its actual  current tax
exposure and to assess temporary  differences resulting from differing treatment
of items for tax and  accounting  purposes.  At April 30, 2006,  the company had
deferred  tax  assets  of $31.4  million  (all of  which  are  related  to U. S.
operations)  and  deferred tax  liabilities  of $4.1  million,  resulting in net
deferred tax assets of $27.3 million.  The U. S. deferred tax liabilities  total
$2.2 million (all of which  reverse in the carry forward  period),  resulting in
net U. S. deferred tax assets of $29.2 million.  No valuation allowance has been
recorded to reduce the company's  deferred tax assets.  Management has concluded
that it is more  likely  than not that the  company  will be able to realize the
benefit of the deferred tax assets.


                                       38


In making  the  judgment  about the  realization  of the  deferred  tax  assets,
management has  considered  both negative and positive  evidence,  and concluded
that  sufficient  positive  evidence  exists to overcome the  cumulative  losses
experienced in recent years. Specifically,  management considered the following,
among  other  factors:  nature of the  company's  products;  history of positive
earnings  in the  mattress  fabrics  segment;  capital  projects  that have been
completed to further enhance the company's  globally  competitive cost structure
in the mattress fabrics segment; recent significant restructuring actions in the
domestic  upholstery  fabrics business to adjust the domestic cost structure and
bring U. S.  manufacturing  capacity in line with  demand;  and  development  of
offshore  manufacturing  and  sourcing  programs  to meet  changing  demands  of
upholstery fabric customers in the U. S. Management's analysis of taxable income
also included the following considerations:  none of the company's net operating
loss carryforwards has previously expired unused; the U. S. federal carryforward
period is 20 years; and the company's current losses principally expire in 16-20
years, fiscal 2022 through 2026.

Considerable  judgment is involved in this process and the ultimate  realization
of benefits is dependent on the  generation  of taxable  income from future U.S.
operations.

Recently Issued Accounting Standards

In November 2004, the FASB issued SFAS No. 151,  "Inventory Costs, and amendment
of ARB No. 43,  Chapter  4," which  clarifies  the types of costs that should be
expensed rather than capitalized as inventory. This statement also clarifies the
circumstances  under  which  fixed  overhead  costs  associated  with  operating
facilities  involved  in  inventory   processing  should  be  capitalized.   The
provisions of SFAS No. 151 are effective for fiscal years  beginning  after June
15, 2005 and the company will adopt this standard in the first quarter of fiscal
2007.  The  company  does not  expect  there to be any  material  effect  on its
consolidated financial statements upon adoption of the new standard.

SFAS No. 123 (Revised 2004),"Share-Based Payment," issued in December 2004, is a
revision of FASB Statement No. 123,  "Accounting for  Stock-Based  Compensation"
and supercedes APB Opinion  No.25,  "Accounting  for Stock Issued to Employees,"
and its related  implementation  guidance.  The Statement  focuses  primarily on
accounting  for  transactions  in which an entity obtains  employee  services in
share-based payment transactions.  SFAS No. 123 (Revised 2004) requires a public
entity to measure the cost of  employee  services  received  in exchange  for an
award of equity  instruments  based on the  grant-date  fair  value of the award
(with limited  exceptions).  That cost will be recognized over the period during
which an employee is required to provide service in exchange for the award.  The
provisions  of SFAS  No.123  (Revised  2004)  are  effective  for  fiscal  years
beginning  after June 15, 2005 and the company  will adopt this  standard in the
first  quarter of fiscal  2007.  The  company  does not  expect  there to be any
material effect on its  consolidated  financial  statements upon adoption of the
new standard.

In  March  2005,  the  FASB  issued   Interpretation  No.  47,  "Accounting  for
Conditional Asset Retirement  Obligations,"  (FIN 47). FIN 47 clarifies that the
term  "conditional  asset  retirement  obligation"  as  used in  SFAS  No.  143,
"Accounting for Asset Retirement  Obligations,"  refers to a legal obligation to
perform as asset  retirement  activity  in which the  timing and (or)  method of
settlement  are  conditional on a future event that may or may not be within the
control of an entity.  FIN 47 was  effective  for the company on April 30, 2006.
The  adoption  of  FIN 47  did  not  have a  material  effect  on the  company's
consolidated financial statements.


                                       39



                ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

The company is exposed to market risk from changes in interest rates on debt and
foreign currency exchange rates. The company's market risk sensitive instruments
are not entered into for trading  purposes.  The company's  exposure to interest
rate risk consists of floating rate debt based on the London  Interbank  Offered
Rate plus an adjustable  margin under the company's  revolving  credit agreement
and real  estate term loan.  As of April 30,  2006,  there were $4.2  million in
borrowings  outstanding  under  the real  estate  term  loan  and no  borrowings
outstanding  under the revolving credit  agreement.  In connection with the real
estate term loan,  the company  entered  into a  $2,170,000  notional  principal
interest rate swap agreement,  which  represents 50% of the principal  amount on
the real estate term loan,  and  effectively  converts the  floating  rate LIBOR
based payments to fixed payments at 4.99% plus the spread  calculated  under the
real estate term loan agreement.  The company's unsecured senior term notes have
a  fixed  interest  rate  of  7.76%  and  the  Canadian   government  loans  are
non-interest bearing. Additionally, approximately 91% of the company's long-term
debt is at a fixed rate or is non-interest bearing. Thus, any foreseeable change
in the interest rates would not expect to have a material effect on the company.

The company's  exposure to fluctuations in foreign  currency  exchange rates are
due  primarily  to foreign  subsidiaries  domiciled  in Canada and China.  These
subsidiaries  use the  United  States  dollar as its  functional  currency.  The
company generally does not use financial derivative instruments to hedge foreign
currency  exchange rate risks  associated with their foreign  subsidiaries.  The
amount   of   Canadian-denominated   and   Chinese-denominated   net  sales  and
manufacturing  costs are not material to the company's  consolidated  results of
operations;  therefore a 10% change in the exchange rate at April 30, 2006 would
not  have a  significant  impact  on the  company's  results  of  operations  or
financial position.


                                       40



                    ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS
                             AND SUPPLEMENTARY DATA




        Management's Report on Internal Control over Financial Reporting




To the Shareholders of
Culp, Inc.
High Point, North Carolina


Management is responsible for  establishing  and maintaining  adequate  internal
control over  financial  reporting,  as defined in Exchange Act Rule  13a-15(f).
Under the supervision and with the  participation  of management,  including the
principal  executive  officer  and  principal  financial  officers,  the Company
conducted an evaluation of the  effectiveness of internal control over financial
reporting based on the framework in Internal Control Integrated Framework issued
by the Committee of Sponsoring  Organizations of the Treadway Commission (COSO).
Based on the Company's  evaluation  under that framework,  management  concluded
that the Company's internal control over financial reporting was effective as of
April 30, 2006. Management's assessment of the effectiveness of internal control
over financial  reporting as of April 30, 2006 has been audited by KPMG LLP, the
Company's  independent  registered  public  accounting  firm, as stated in their
reports which are included herein.



                                                                
Robert G. Culp, III                Franklin N. Saxon                  Kenneth R. Bowling
Chairman and                       President and                      Vice President, Finance and
Chief Executive Officer            Chief Operating Officer            Treasurer
(principal executive officer)      (principal financial officer)      (principal accounting officer)
July 20, 2006                      July 20, 2006                      July 20, 2006



                                       41



             Report of Independent Registered Public Accounting Firm





The Board of Directors and Shareholders
Culp, Inc.:


We have audited the accompanying  consolidated  balance sheets of Culp, Inc. and
subsidiaries (the Company) as of April 30, 2006 and May 1, 2005, and the related
consolidated  statements of income (loss),  shareholders'  equity and cash flows
for each of the years in the  three-year  period  ended  April 30,  2006.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of Culp,  Inc. and
subsidiaries  as of April 30,  2006 and May 1,  2005,  and the  results of their
operations and their cash flows for each of the years in the  three-year  period
ended April 30, 2006,  in conformity  with U.S.  generally  accepted  accounting
principles.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the effectiveness of the Company's
internal  control  over  financial  reporting  as of April  30,  2006,  based on
criteria  established in Internal  Control - Integrated  Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our
report dated July 20, 2006  expressed  an  unqualified  opinion on  management's
assessment of, and the effective  operation of, internal  control over financial
reporting.


/s/ KPMG LLP

Greensboro, North Carolina
July 20, 2006


                                       42



             Report of Independent Registered Public Accounting Firm


The Board of Directors and Shareholders
Culp, Inc.:

We  have  audited   management's   assessment,   included  in  the  accompanying
Management's  Report on Internal  Control over Financial  Reporting,  that Culp,
Inc. and subsidiaries (the Company)  maintained  effective internal control over
financial  reporting  as of April 30,  2006,  based on criteria  established  in
Internal  Control - Integrated  Framework  issued by the Committee of Sponsoring
Organizations of the Treadway  Commission  (COSO).  The Company's  management is
responsible for maintaining  effective internal control over financial reporting
and for its assessment of the  effectiveness  of internal control over financial
reporting.   Our  responsibility  is  to  express  an  opinion  on  management's
assessment and an opinion on the effectiveness of the Company's internal control
over financial reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness of internal control, and performing such
other  procedures as we considered  necessary in the  circumstances.  We believe
that our audit provides a reasonable basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion,  management's  assessment that the Company maintained  effective
internal  control  over  financial  reporting  as of April 30,  2006,  is fairly
stated,  in all material  respects,  based on criteria  established  in Internal
Control  -  Integrated   Framework   issued  by  the   Committee  of  Sponsoring
Organizations  of the Treadway  Commission  (COSO).  Also,  in our opinion,  the
Company  maintained,  in all material respects,  effective internal control over
financial  reporting  as of April 30,  2006,  based on criteria  established  in
Internal  Control - Integrated  Framework  issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO).

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the consolidated balance sheets of
Culp,  Inc.  and  subsidiaries  as of April 30,  2006 and May 1,  2005,  and the
related consolidated statements of income (loss),  shareholders' equity and cash
flows for each of the years in the  three-year  period ended April 30, 2006, and
our  report  dated  July 20,  2006  expressed  an  unqualified  opinion on those
consolidated financial statements.


/s/ KPMG LLP

Greensboro, North Carolina
July 20, 2006


                                       43


CONSOLIDATED BALANCE SHEETS



April 30, 2006 and May 1, 2005 (dollars in thousands)           2006       2005
- --------------------------------------------------------------------------------
ASSETS
  current assets:
    cash and cash equivalents                             $    9,714      5,107
    accounts receivable                                       29,049     28,824
    inventories                                               36,693     50,499
    deferred income taxes                                      7,120      7,054
    assets held for sale                                       3,111          -
    other current assets                                       1,287      2,691
- --------------------------------------------------------------------------------
            total current assets                              86,974     94,175

  property, plant and equipment, net                          44,639     66,032
  goodwill                                                     4,114      4,114
  deferred income taxes                                       20,176     10,086
  other assets                                                 1,564      1,716
- --------------------------------------------------------------------------------
            total assets                                  $  157,467    176,123
- --------------------------------------------------------------------------------


LIABILITIES AND SHAREHOLDERS' EQUITY
  current liabilities:
    current maturities of long-term debt                  $    8,060      8,110
    accounts payable                                          20,835     22,852
    accrued expenses                                           7,845      9,556
    accrued restructuring costs                                4,054      5,850
    income taxes payable                                       2,488      1,544
- --------------------------------------------------------------------------------
            total current liabilities                         43,282     47,912

  long-term debt, less current maturities                     39,662     42,440
- --------------------------------------------------------------------------------
            total liabilities                                 82,944     90,352
- --------------------------------------------------------------------------------

  commitments and contingencies (note 11)
  shareholders' equity:
    preferred stock, $.05 par value, authorized 10,000,000
     shares                                                        -          -
    common stock, $.05 par value, authorized 40,000,000
     shares, issued and outstanding 11,654,959 at April
     30, 2006 and 11,550,759 at May 1, 2005                      584        579
    capital contributed in excess of par value                40,350     39,964
    unearned compensation                                          -       (139)
    retained earnings                                         33,571     45,367
    accumulated other comprehensive income                        18          -
- --------------------------------------------------------------------------------
            total shareholders' equity                        74,523     85,771
- --------------------------------------------------------------------------------
            total liabilities and shareholders' equity    $  157,467    176,123
- --------------------------------------------------------------------------------


The accompanying notes are an integral part of these consolidated financial
statements.


                                       44


CONSOLIDATED STATEMENTS OF INCOME (LOSS)


For the years ended April 30, 2006, May 1, 2005 and May 2, 2004

(dollars in thousands, except per share data)      2006        2005        2004
- --------------------------------------------------------------------------------

net sales                                    $  261,101     286,498     318,116
cost of sales                                   237,233     260,341     259,794
- --------------------------------------------------------------------------------
            gross profit                         23,868      26,157      58,322

selling, general and administrative expenses     28,954      35,357      41,019
goodwill impairment                                   -       5,126           -
restructuring expense (credit) and asset
 impairments                                     10,273      10,372      (1,047)
- --------------------------------------------------------------------------------
            income (loss) from operations       (15,359)    (24,698)     18,350
interest expense                                  4,010       3,713       5,528
interest income                                    (126)       (134)       (376)
early extinguishment of debt                          -           -       1,672
other expense                                       634         517         750
- --------------------------------------------------------------------------------
income (loss) before income taxes               (19,877)    (28,794)     10,776
income tax expense (benefit)                     (8,081)    (10,942)      3,556
- --------------------------------------------------------------------------------
            net income (loss)                $  (11,796)    (17,852)      7,220
- --------------------------------------------------------------------------------


net income (loss) per share-basic                $(1.02)     $(1.55)      $0.63
net income (loss) per share-diluted              $(1.02)     $(1.55)      $0.61


The accompanying notes are an integral part of these consolidated financial
statements.


                                       45




CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


                                                           capital                                accumulated
For the years ended April 30,     common     common    contributed                                      other           total
 2006, May 1, 2005 and May 2,      stock      stock   in excess of       unearned    retained   comprehensive   shareholders'
 2004                             shares     amount      par value   compensation    earnings          income         equity
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
balance, April 27, 2003       11,515,459   $    576         39,749          (559)      55,999              -          95,765
  net income                           -          -              -             -        7,220              -           7,220
  stock-based compensation             -          -              -           210            -              -             210
  common stock issued in
   connection with stock
   option plans                   31,175          2            194             -            -              -             196
- ------------------------------------------------------------------------------------------------------------------------------
balance, May 2, 2004          11,546,634        578         39,943          (349)      63,219              -         103,391
  net loss                             -          -              -             -      (17,852)             -         (17,852)
  stock-based compensation             -          -              -           210            -              -             210
  common stock issued in
   connection with stock
   option plans                    4,125          1             21             -            -              -              22
- ------------------------------------------------------------------------------------------------------------------------------
balance, May 1, 2005          11,550,759        579         39,964          (139)      45,367              -          85,771
  net loss                             -          -              -             -      (11,796)             -         (11,796)
  stock-based compensation             -          -              -           139            -              -             139
  gain on cash flow hedge,
   net of taxes                        -          -              -             -            -             18              18
  common stock issued in
   connection with stock
   option plans                  104,200          5            386             -            -              -             391
- ------------------------------------------------------------------------------------------------------------------------------
balance, April 30, 2006       11,654,959   $    584         40,350             -       33,571             18          74,523
- ------------------------------------------------------------------------------------------------------------------------------


The accompanying notes are an integral part of these consolidated financial
statements.


                                       46



CONSOLIDATED STATEMENTS OF CASH FLOWS


For the years ended April 30, 2006, May 1, 2005 and May 2, 2004

(dollars in thousands)                             2006        2005        2004
- --------------------------------------------------------------------------------

cash flows from operating activities:
  net income (loss)                          $  (11,796)    (17,852)      7,220
  adjustments to reconcile net income (loss)
   to net cash
   provided by operating activities:
    depreciation                                 14,362      18,884      13,642
    amortization of other assets                     93         130         173
    stock-based compensation                        139         210         210
    goodwill impairment                               -       5,126           -
    deferred income taxes                       (10,156)    (12,022)      3,334
    restructuring expense (credit)                6,582       6,690        (183)
    changes in assets and liabilities:
      accounts receivable                          (225)      1,895       1,540
      inventories                                13,806      (1,454)        507
      other current assets                        1,404        (969)      1,482
      other assets                                  (44)         67         607
      accounts payable                           (1,302)      6,251        (951)
      accrued expenses                           (1,711)     (3,560)       (955)
      accrued restructuring                      (1,796)        882      (2,775)
      income taxes payable                          944        (306)      1,501
- --------------------------------------------------------------------------------
            net cash provided by operating
             activities                          10,300       3,972      25,352
- --------------------------------------------------------------------------------

cash flows from investing activities:
  capital expenditures                           (6,242)    (11,448)     (5,976)
  proceeds from the sale of buildings and
   equipment                                      3,950           -           -
  purchases of short-term investments                 -           -     (17,282)
  proceeds from the sale of short-term
   investments                                        -           -      27,325
- --------------------------------------------------------------------------------
            net cash (used in) provided by
             investing activities                (2,292)    (11,448)      4,067
- --------------------------------------------------------------------------------

cash flows from financing activities:
  payments on vendor-financed capital
   expenditures                                    (942)     (1,527)     (3,932)
  payments on long-term debt                     (7,848)       (480)    (25,470)
  proceeds from the issuance of long-term debt    5,020           -           -
  proceeds from common stock issued                 369          22         196
- --------------------------------------------------------------------------------
            net cash used in financing
             activities                          (3,401)     (1,985)    (29,206)
- --------------------------------------------------------------------------------

increase (decrease) in cash and cash
 equivalents                                      4,607      (9,461)        213

cash and cash equivalents at beginning of year    5,107      14,568      14,355
- --------------------------------------------------------------------------------

cash and cash equivalents at end of year     $    9,714       5,107      14,568
- --------------------------------------------------------------------------------


The accompanying notes are an integral part of these consolidated financial
statements.


                                       47



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles of Consolidation - The consolidated financial statements include
     the accounts of the company and its  subsidiaries,  which are wholly-owned.
     All significant intercompany balances and transactions have been eliminated
     in consolidation.

     Description of Business - The company  manufactures and markets  upholstery
     fabrics and mattress  fabrics  ("ticking")  primarily for the furniture and
     bedding  industries,  with the majority of its business  conducted in North
     America.

     Fiscal Year - The company's  fiscal year is the 52 or 53 week period ending
     on the Sunday closest to April 30. Fiscal 2006,  2005 and 2004 included 52,
     52 and 53 weeks, respectively.

     Cash  and Cash  Equivalents  - Cash and  cash  equivalents  include  demand
     deposit  and  money  market  accounts.  For  purposes  of the  consolidated
     statements  of  cash  flows,  the  company   considers  all  highly  liquid
     instruments  with  original  maturities  of three months or less to be cash
     equivalents.

     Accounts   Receivable  -  Substantially  all  of  the  company's   accounts
     receivable  are  due  from  manufacturers  in  the  furniture  and  bedding
     industries. The company grants credit to customers, a substantial number of
     which  are  located  in  North  America  and  generally  does  not  require
     collateral.  Management  continuously  performs  credit  evaluations of its
     customers,  considering numerous inputs including financial position,  past
     payment history, cash flows, management ability, historical loss experience
     and  economic  conditions  and  prospects.  The  company  does not have any
     off-balance sheet credit exposure related to its customers.

     Inventories - Prior to the fourth quarter of fiscal 2004,  principally  all
     inventories  were valued at the lower of last-in,  first-out (LIFO) cost or
     market.  During the fourth quarter of fiscal 2004, the company  changed its
     method of accounting for  inventories  to the lower of first-in,  first-out
     (FIFO)  cost or market.  The  change in  accounting  principle  was made to
     provide a better matching of revenue and expenses. Additionally, the change
     enables the financial reporting to parallel the way management assesses the
     financial and operational performance of the company's segments.

     Management  continually  examines  inventory  to  determine  if  there  are
     indicators  that the  carrying  value  exceeds  its net  realizable  value.
     Experience  has shown that the most  significant  indicator of the need for
     inventory  markdowns is the age of the inventory.  As a result, the company
     provides  inventory  valuation  write-downs  based upon set percentages for
     inventory  aging  categories,  generally  using six,  nine and twelve month
     categories.

     Property,  Plant and Equipment - Property,  plant and equipment is recorded
     at cost.  Depreciation is generally computed using the straight-line method
     over the estimated  useful lives of the respective  assets.  Major renewals
     and betterments are  capitalized.  Maintenance,  repairs and minor renewals
     are expensed as incurred. When properties are retired or otherwise disposed
     of, the related  cost and  accumulated  depreciation  are removed  from the
     accounts.  Amounts  received on disposal less the book value of assets sold
     are charged or credited to income (loss).

     Management  reviews  long-lived  assets,   which  consist   principally  of
     property, plant and equipment, for impairment whenever events or changes in
     circumstances  indicate  that the  carrying  value of the  asset may not be
     recovered.  Recoverability  of  long-lived  assets  to be held  and used is
     measured by a comparison of the carrying  amount of the asset to future net
     undiscounted  cash flows  expected  to be  generated  by the asset.  If the
     carrying  amount of an asset  exceeds its estimated  future cash flows,  an
     impairment  charge is recognized for the excess of the carrying amount over
     the fair value of the asset.  Assets to be disposed of by sale are reported
     at the lower of the carrying value or fair value less cost to sell when the
     company has committed to a disposal  plan,  and are reported  separately as
     assets held for sale in the consolidated balance sheets.


                                       48


     Interest costs of $62,000,  $212,000 and $50,000  incurred during the years
     ended April 30, 2006,  May 1, 2005 and May 2, 2004,  respectively,  for the
     construction  of  qualifying  fixed assets were  capitalized  and are being
     amortized over the related assets' estimated useful lives.

     Foreign  Currency  Translation - The United States dollar is the functional
     currency for the company's Canadian and Chinese  subsidiaries.  Translation
     losses for the Canadian  subsidiary of $460,000,  $158,000 and $153,000 are
     included in the other expense line item in the  Consolidated  Statements of
     Income  (Loss) for the fiscal years ended April 30,  2006,  May 1, 2005 and
     May 2, 2004, respectively.  A translation gain for the Chinese subsidiaries
     of $96,000 was included in the other expense line item in the  Consolidated
     Statements of Income (Loss) for the fiscal year ended April 30, 2006. There
     were no  fluctuations  in the Chinese RMB  exchange  rate for fiscal  years
     ended May 1, 2005 and May 2, 2004, respectively.

     Goodwill - The company applies the provisions of SFAS No. 142, Goodwill and
     Other  Intangible  Assets,  which  requires  that  goodwill  no  longer  be
     amortized  and that  goodwill be tested for  impairment  by comparing  each
     reporting  unit's  carrying  value to its  fair  value.  SFAS No.  142 also
     requires that, at least annually, goodwill be retested for impairment.

     Due to  continued  adverse  business  conditions,  the  upholstery  fabrics
     segment experienced  operating profits and cash flows in the second quarter
     of  2005  significantly  lower  than  expected.  As  a  result,  management
     determined  that the goodwill  associated with the segment should be tested
     for  impairment  in  accordance  with the  provisions  of SFAS No.  142. An
     independent business valuation specialist was engaged to assist the company
     in the  determination  of the fair  market  value  of the  Culp  Decorative
     Fabrics  division ("CDF") within the upholstery  fabrics segment.  The fair
     value  of  CDF,  determined  using  several  different  methods,  including
     comparable  companies,  comparable  transactions,  and discounted cash flow
     analysis,  was less  than  the  carrying  value.  Accordingly  the  company
     recorded a goodwill  impairment charge of $5.1 million ($3.2 million net of
     taxes of $1.9 million), or $0.28 per share diluted in the second quarter of
     fiscal 2005, related to the goodwill associated with the upholstery fabrics
     segment.  After this goodwill  impairment charge,  the company's  remaining
     goodwill of $4.1 million relates to the mattress fabrics segment.

     The company  updated its goodwill  impairment test as of April 30, 2006 for
     its mattress  fabrics  segment.  This updated  impairment  test,  which was
     prepared by the company,  did not indicate any impairment of goodwill.  The
     determination of fair value involves considerable  estimation and judgment.
     In  particular,  determining  the fair value of a business  unit  involves,
     among  other  things,   developing  forecasts  of  future  cash  flows  and
     appropriate discount rates.

     Income Taxes - Income taxes are accounted for under the asset and liability
     method.  Deferred  income taxes are  recognized  for temporary  differences
     between the financial  statement  carrying amounts and the tax bases of the
     company's  assets  and  liabilities  and  operating  loss  and  tax  credit
     carryforwards  at income  tax  rates  expected  to be in  effect  when such
     amounts are realized or settled.  The effect on deferred  income taxes of a
     change  in tax rates is  recognized  in income  (loss) in the  period  that
     includes the enactment date.

     No provision is made for income taxes which may be payable if undistributed
     income of the company's  foreign  subsidiaries were to be paid as dividends
     to the company,  since the company intends that such earnings will continue
     to be invested. The company has determined that no amounts will be remitted
     under the foreign  earnings  repatriation  provision of the  American  Jobs
     Creation Act of 2004. At April 30, 2006,  the amount of such  undistributed
     income  was $42.6  million.  Foreign  tax  credits  may be  available  as a
     reduction of United States income taxes in the event of such distributions.

     Revenue  Recognition - Revenue is recognized upon shipment,  when title and
     risk of  loss  pass  to the  customer.  Provision  is  made  currently  for
     estimated  product  returns,  claims and allowances.  Management  considers
     historical  claims  and  return  experience,   among  other  things,   when
     establishing the allowance for returns and allowances.


                                       49


     Shipping  and Handling  Costs - Revenue  received for shipping and handling
     costs,  which is immaterial for all periods  presented,  is included in net
     sales.  Shipping  costs,  principally  freight,  that comprise  payments to
     third-party shippers are classified as cost of sales. Handling costs, which
     consist  principally of finished goods  warehousing  costs in the company's
     various distribution  facilities,  were $4.2 million, $4.4 million and $4.6
     million in 2006, 2005 and 2004, respectively,  and are included in selling,
     general and administrative expenses.

     Stock-Based  Compensation  -  Compensation  costs related to employee stock
     option plans are  recognized  utilizing  the intrinsic  value-based  method
     prescribed by APB No. 25,  Accounting  for Stock Issued to  Employees,  and
     related   Interpretations.   The  company   has   adopted  the   disclosure
     requirements of SFAS No. 123, Accounting for Stock-Based  Compensation,  as
     amended by SFAS No. 148.  Accordingly,  compensation  cost is recorded over
     the vesting period of the options based upon the difference in option price
     and  fair  market  price  at the  date  of  grant,  if any.  The  company's
     stock-based  compensation  plans are described more fully in note 12 to the
     consolidated financial statements.

     The following table  illustrates the effect on net income (loss) and income
     (loss) per share if the  company  had  applied  the fair value  recognition
     provisions of SFAS No. 123 for the past three fiscal years:



     (dollars in thousands, except per share data)                     2006         2005         2004
- --------------------------------------------------------------------------------------------------------
                                                                                       

     net income (loss), as reported                            $    (11,796)     (17,852)       7,220

     add:  total stock-based employee compensation
     expense included in net income (loss), net of tax                   83          132          141

     deduct:  total stock-based employee compensation
     expense determined under fair value-based method
     for all awards, net of tax                                        (413)        (506)        (456)

- --------------------------------------------------------------------------------------------------------
     pro forma net income (loss)                               $    (12,126)     (18,226)       6,905
- --------------------------------------------------------------------------------------------------------

     income (loss) per share:
     basic - as reported                                       $      (1.02)       (1.55)        0.63
     basic - pro forma                                                (1.05)       (1.58)        0.60

     diluted - as reported                                     $      (1.02)       (1.55)        0.61
     diluted - pro forma                                              (1.05)       (1.58)        0.59
- --------------------------------------------------------------------------------------------------------


     Fair Value of Financial  Instruments - The carrying amount of cash and cash
     equivalents,  accounts receivable,  other current assets,  accounts payable
     and accrued expenses  approximates fair value because of the short maturity
     of these financial instruments.

     The fair value of the company's  long-term debt is estimated by discounting
     the future cash flows at rates currently offered to the company for similar
     debt instruments of comparable maturities.  At April 30, 2006, the carrying
     value of the company's  long-term  debt is $47.7 million and the fair value
     is $46.4  million.  At May 1, 2005,  the  carrying  value of the  company's
     long-term debt is $50.6 million and the fair value is $49.7 million.

     Use of Estimates - The  preparation  of financial  statements in conformity
     with U. S. generally accepted accounting  principles requires management to
     make estimates and assumptions  that affect the reported  amounts of assets
     and liabilities and disclosure of contingent  assets and liabilities at the
     date of the financial  statements and the reported  amounts of revenues and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.


                                       50


2.   RESTRUCTURING AND ASSET IMPAIRMENT

     A summary of accrued restructuring costs follows:

- --------------------------------------------------------------------------------
     (dollars in thousands)                     April 30, 2006     May 1, 2005
- --------------------------------------------------------------------------------

     September 2005 Upholstery fabrics          $          439               -
     August 2005 Upholstery Fabrics                        134               -
     April 2005 Upholstery Fabrics                       1,000           1,944
     October 2004 Upholstery Fabrics                        64             309
     Fiscal 2003 Culp Decorative Fabrics                 2,412           3,587
     Fiscal 2001 Culp Decorative Fabrics                     5              10
- --------------------------------------------------------------------------------
                                                $        4,054           5,850
- --------------------------------------------------------------------------------

     September 2005 Upholstery Fabrics

     On  September  27,  2005,  the  company's  board of  directors  approved  a
     strategic   alliance  with   Synthetics   Finishing,   a  division  of  TSG
     Incorporated,  to  provide  finishing  services  to  the  company  for  its
     domestically  produced  decorative  upholstery fabrics and collaborate with
     the company on research and product  development  activities.  As a result,
     the company closed its finishing plant in Burlington,  NC, thereby reducing
     the number of associates by approximately 100 people.

     During fiscal 2006, total  restructuring  and related charges incurred were
     $1.4 million of which $533,000  related to employee  termination  benefits,
     $419,000  related to asset movement costs,  $238,000 related to accelerated
     depreciation,  $177,000  related to write-downs  of equipment,  and $10,000
     related  to  operating  costs  associated  with the  closing  of the  plant
     facility.  Of the total charge,  $1.1 million was recorded in restructuring
     expense and $245,000 was recorded in cost of sales in the 2006 Consolidated
     Statement of Loss.

     The following summarizes the activity in the restructuring accrual (dollars
     in thousands):

     ---------------------------------------------------------------------------
                                           Employee         Lease
                                          Termination   Termination and
                                           Benefits    Other Exit Costs   Total
     ---------------------------------------------------------------------------

     accrual established in fiscal 2006   $     510               -         510
     adjustments in fiscal 2006                  23               -          23
     paid in fiscal 2006                        (94)              -         (94)
     ---------------------------------------------------------------------------
     balance, April 30, 2006              $     439               -         439
     ---------------------------------------------------------------------------

     As of April 30, 2006,  assets  classified  as held for sale  consisted of a
     building with a value of $641,000.

     August 2005 Upholstery Fabrics

     In August 2005, the company's  board of directors  approved a restructuring
     plan within the upholstery fabrics segment designed to reduce the company's
     U.S. yarn manufacturing operations. The company sold its polypropylene yarn
     extrusion  equipment (with a book value of $2.3 million) located in Graham,
     NC to  American  Fibers  and Yarns  Company,  the  company's  supplier  for
     polypropylene  yarn, for $1.1 million payable in cash. Pursuant to terms of
     the sale  agreement,  the  company  has a long-term  supply  contract  with
     American  Fibers and Yarns  Company to continue to provide the company with
     polypropylene yarn at prices tied to a published index.


                                       51


     The company's  board of directors also approved  further  reductions in the
     company's yarn operations by closing the company's  facility in Shelby,  NC
     and consolidating the yarn operations into the Lincolnton, NC facility. The
     company is  outsourcing  the  open-end  yarns  previously  produced  at the
     Shelby, NC facility.  As a result,  the company will have one yarn plant in
     Lincolnton,  NC for producing  wrap-spun yarns and a small texturizing yarn
     operation  in Graham,  NC.  Overall,  these  actions  reduced the number of
     associates by approximately 100 people.

     During fiscal 2006, total  restructuring  and related charges incurred were
     $5.5 million,  of which $2.6 million related to write-downs of building and
     equipment,  $1.2  million  related to  accelerated  depreciation,  $567,000
     related to employee  termination  benefits,  $565,000  related to inventory
     markdowns,  $394,000 related to operating costs associated with the closing
     of the plant  facility,  $175,000  related  to asset  movement  costs,  and
     $11,000  related to lease  termination  costs.  Of this total charge,  $3.4
     million was recorded in restructuring expense and $2.1 million was recorded
     in cost of sales in the 2006 Consolidated Statement of Loss.

     The following summarizes the activity in the restructuring accrual (dollars
     in thousands):

     ---------------------------------------------------------------------------
                                           Employee         Lease
                                          Termination   Termination and
                                           Benefits    Other Exit Costs   Total
     ---------------------------------------------------------------------------
     accrual established in fiscal 2006   $     570              14         584
     adjustments in fiscal 2006                  (3)             (3)         (6)
     paid in fiscal 2006                       (440)             (4)       (444)
     ---------------------------------------------------------------------------
     balance, April 30, 2006              $     127               7         134
     ---------------------------------------------------------------------------

     As of April 30, 2006,  assets  classified  as held for sale  consisted of a
     building and equipment with a value of $1.2 million.

     April 2005 Upholstery Fabrics

     In April 2005,  management and the company's board of directors  approved a
     restructuring plan within the upholstery fabrics segment designed to reduce
     costs,  increase  asset  utilization,   and  improve   profitability.   The
     restructuring  plan included  consolidation of the company's velvet fabrics
     manufacturing operations, additional fixed manufacturing cost reductions in
     the decorative  fabrics operation,  and significant  reductions in selling,
     general and administrative  expenses within the upholstery fabrics segment.
     Another element of the restructuring plan is a substantial reduction in raw
     material  and  finished  goods  stock  keeping  units or SKUs,  to simplify
     manufacturing processes,  increase productivity and reduce inventories. The
     company  also   relocated  its  velvet   production   equipment   from  the
     manufacturing  facility in  Burlington,  NC, to its other  velvet  plant in
     Anderson,  SC, resulting in significant  reductions of fixed  manufacturing
     costs.  The  Burlington,  NC facility  is  currently  being  utilized as an
     inspection  and  distribution  facility for fabrics  imported from offshore
     sources  and  for  finished  goods  warehousing  of  domestically  produced
     upholstery  fabrics.  The company combined its sales,  design, and customer
     service activities within the upholstery  fabrics segment.  As a result, on
     June 30, 2005, the company sold two buildings in Burlington,  NC consisting
     of  approximately  140,000  square feet for proceeds of  $2,850,000.  These
     initiatives  significantly  reduced  the  company's  selling,  general  and
     administrative expenses.  Overall, these restructuring actions have reduced
     the number of associates by 350 people.

     During fiscal 2005, the total  restructuring  and related charges  incurred
     were  $7.1  million,   of  which  approximately  $4.3  million  related  to
     write-downs  of building and  equipment,  $1.9 million  related to employee
     termination  benefits,  $874,000  related to accelerated  depreciation  and
     inventory markdowns, and $47,000 related to lease termination costs. Of the
     total  charge,  $6.2 million was recorded in  restructuring  expense in the
     2005  Consolidated  Statement  of Loss;  $761,000  related  to  accelerated
     depreciation  and inventory  markdowns was recorded in cost of sales in the
     2005  Consolidated  Statement of Loss; and $113,000  related to accelerated
     depreciation was recorded in selling,  general and administrative  expenses
     in the 2005 Consolidated Statement of Loss.


                                       52


     During fiscal 2006, the total  restructuring  and related charges  incurred
     were  $8.8  million,   of  which  approximately  $3.5  million  related  to
     accelerated depreciation, $2.3 million related to write-downs of equipment,
     $1.5 million  related to  inventory  markdowns,  $557,000  related to asset
     movement costs, $529,000 related to employee termination benefits primarily
     from  headcount  reductions  within the  upholstery  fabrics  segment,  and
     $435,000  related to lease  termination  costs. Of this total charge,  $3.7
     million was recorded in restructuring expense, $2.1 million was recorded in
     cost of sales,  and $3.0  million  was  recorded  in  selling,  general and
     administrative expenses in the 2006 Consolidated Statement of Loss.

     The following summarizes the activity in the restructuring accrual (dollars
     in thousands):

     ---------------------------------------------------------------------------
                                           Employee         Lease
                                          Termination   Termination and
                                           Benefits    Other Exit Costs   Total
     ---------------------------------------------------------------------------
     accrual established in fiscal 2005   $   1,897              47       1,944
     paid in fiscal 2005                          -               -           -
     ---------------------------------------------------------------------------
     balance, May 1, 2005                     1,897              47       1,944
     additions in fiscal 2006                     -             406         406
     adjustments in fiscal 2006                 529              29         558
     paid in fiscal 2006                     (1,627)           (281)     (1,908)
     ---------------------------------------------------------------------------
     balance, April 30, 2006              $     799             201       1,000
     ---------------------------------------------------------------------------

     As of April 30,  2006,  assets  classified  as held for sale  consisted  of
     equipment  with  a  value  of  $1.3  million.  As of May  1,  2005,  assets
     classified  as held  for  sale  consisted  of  equipment  with a  value  of
     $198,000.

     October 2004 Upholstery Fabrics

     In October 2004, management and the company's board of directors approved a
     restructuring  plan within the upholstery fabrics segment aimed at reducing
     costs,  increasing asset  utilization and improving  profitability.  Due to
     continued pressure on demand in this segment, management decided to further
     adjust the company's cost structure and bring U. S. manufacturing  capacity
     in  line  with  current  and  expected  demand.   The  restructuring   plan
     principally  involved  consolidation  of the company's  decorative  fabrics
     weaving  operations  by  closing  Culp's  facility  in  Pageland,  SC,  and
     consolidating those operations into the Graham, NC facility.  Additionally,
     the company  consolidated its yarn operations by integrating the production
     of the  Cherryville,  NC plant  into the  company's  Shelby,  NC  facility.
     Another element of the  restructuring  plan was a substantial  reduction in
     certain raw material and finished  goods stock keeping  units,  or SKUs, to
     reduce  manufacturing  complexities  and  lower  costs,  with  the  ongoing
     objective of identifying and  eliminating  products that are not generating
     acceptable  volumes of margins.  Finally,  the company made  reductions  in
     selling, general, and administrative expenses. Overall, these restructuring
     actions reduced the number of associates by approximately 250 people.

     During fiscal 2005, the total  restructuring  and related charges  incurred
     were  $16.3  million,  of  which  approximately  $6.8  million  related  to
     accelerated depreciation and inventory markdowns,  $5.1 million of goodwill
     impairment,  which represents all of the remaining goodwill associated with
     the  upholstery  fabrics  segment,  $2.4 million  related to asset movement
     costs, $1.3 million related to write-downs of buildings and equipment,  and
     $722,000  related to employee  termination  benefits.  Of the total charge,
     $4.4 million was recorded in restructuring expense in the 2005 Consolidated
     Statement of Loss; and $6.8 million related to accelerated depreciation and
     inventory  markdowns was recorded in cost of sales in the 2005 Consolidated
     Statement of Loss.


                                       53


     During fiscal 2006, the total  restructuring  and related charges  incurred
     were $2.4 million,  of which  approximately  $1.3 million  related to asset
     movement costs,  $1.0 million related to write-downs of equipment,  $88,000
     related to employee  termination  benefits to reflect the current estimates
     of future health care claims, $52,000 related to operating costs associated
     with  the  closing  of  the  plant  facilities,  $3,000  related  to  lease
     termination  costs.  Of this total  charge,  $2.3  million was  recorded in
     restructuring   expense,   and  $52,000  in  cost  of  sales  in  the  2006
     Consolidated Statement of Loss.

     The following summarizes the activity in the restructuring accrual (dollars
     in thousands):

     ---------------------------------------------------------------------------
                                           Employee         Lease
                                          Termination   Termination and
                                           Benefits    Other Exit Costs   Total
     ---------------------------------------------------------------------------
     accrual established in fiscal 2005   $   1,305               -       1,305
     adjustments in fiscal 2005                (583)              -        (583)
     paid in fiscal 2005                       (413)              -        (413)
     ---------------------------------------------------------------------------
     balance, May 1, 2005                       309               -         309
     additions in fiscal 2006                     -               3           3
     adjustments in fiscal 2006                  88               -          88
     paid in fiscal 2006                       (333)             (3)       (336)
     ---------------------------------------------------------------------------
     balance, April 30, 2006              $      64               -          64
     ---------------------------------------------------------------------------

     As of April 30, 2006, there were no assets  classified as held for sale. As
     of May 1, 2005,  assets  classified as held for sale consisted of equipment
     with a value of $165,000.

     Fiscal 2003 Culp Decorative Fabrics Restructuring

     In August 2002,  management and the company's board of directors approved a
     restructuring  plan  within  CDF  aimed at  lowering  manufacturing  costs,
     simplifying the dobby fabric upholstery line,  increasing asset utilization
     and   enhancing   the   division's   manufacturing   competitiveness.   The
     restructuring plan principally involved (1) consolidation of the division's
     weaving,  finishing, yarn making and distribution operations by closing the
     facility in  Chattanooga,  TN and  integrating  these  functions into other
     plants,  (2) a significant  reduction in the number of stock keeping units,
     or SKUs  offered  in the  dobby  product  line and (3) a net  reduction  in
     workforce of approximately 300 positions.

     During fiscal 2004, as a result of management's continual evaluation of the
     restructuring  accrual,  the  reserve  was  increased  $178,000  to reflect
     current  estimates of future health care claims and  decreased  $684,000 to
     reflect current estimates of remaining lease expenses and other exit costs.
     Additionally,  the  company  recorded  a  restructuring  charge  of  $8,000
     representing a non-cash impairment of equipment.

     During fiscal 2005, as a result of management's continual evaluation of the
     restructuring  accrual,  the  reserve  was  reduced  $214,000  in  employee
     termination benefits to reflect the current estimates of future health care
     claims and reduced  $169,000 in lease  termination  and other exit costs to
     reflect current estimates of sub-lease income.

     During fiscal 2006, as a result of management's continual evaluation of the
     restructuring  accrual, the reserve was decreased by approximately $241,000
     in lease  termination and other exit costs to reflect current  estimates of
     sub-lease  income  and other exit  costs and  $66,000  to  reflect  current
     estimates  of  employee  termination  benefits.  Additionally,  the company
     recorded a  restructuring  related  charge of $34,000  for other  operating
     costs associated with the closed plant facility. This $34,000 restructuring
     related  charge  was  recorded  in cost of sales  in the 2006  Consolidated
     Statement of Loss.


                                       54


     The following summarizes the activity in the restructuring accrual (dollars
     in thousands):

     ---------------------------------------------------------------------------
                                           Employee         Lease
                                          Termination   Termination and
                                           Benefits    Other Exit Costs   Total
     ---------------------------------------------------------------------------
     balance, April 27, 2003              $     744           6,245       6,989
     adjustments in fiscal 2004                 178            (684)       (506)
     paid in fiscal 2004                       (422)         (1,227)     (1,649)
     ---------------------------------------------------------------------------
     balance, May 2, 2004                       500           4,334       4,834
     adjustments in fiscal 2005                (214)           (169)       (383)
     paid in fiscal 2005                        (86)           (778)       (864)
     ---------------------------------------------------------------------------
     balance, May 1, 2005                       200           3,387       3,587
     adjustments in fiscal 2006                 (66)           (241)       (307)
     paid in fiscal 2006                        (46)           (822)       (868)
     ---------------------------------------------------------------------------
     balance, April 30, 2006              $      88           2,324       2,412
     ---------------------------------------------------------------------------

     As of April 30, 2006 and May 1, 2005,  there were no assets  classified  as
     held for sale.

     Wet Printed Flock Restructuring

     In April 2002,  management and the company's board of directors  approved a
     plan to exit the wet printed flock  upholstery  fabric  business.  The exit
     plan involved closing a printing facility and flocking operation within the
     velvet fabrics manufacturing  operations,  reduction in related selling and
     administrative expenses and termination of 86 employees.

     During  fiscal  2004,  due  to  management's  continual  evaluation  of the
     restructuring  accrual, the reserve was reduced $101,000 to reflect current
     estimates of employee  termination  benefits and future  health care claims
     and reduced $277,000 to reflect current  estimates of other exit costs. The
     company also recognized a restructuring  credit of $171,000  related to the
     sale  of  assets  classified  as  held  for  sale in  connection  with  the
     restructuring.

     During fiscal 2005,  assets held for sale consisting of land and a building
     valued at  $180,000  were  sold,  resulting  in a  restructuring  credit of
     $54,000.  An  additional  restructuring  credit of $84,000  was  recognized
     relating to lease termination and other exit costs.

     The following summarizes the activity in the restructuring accrual (dollars
     in thousands):

     ---------------------------------------------------------------------------
                                           Employee         Lease
                                          Termination   Termination and
                                           Benefits    Other Exit Costs   Total
     ---------------------------------------------------------------------------
     balance, April 27, 2003              $      96             447         543
     adjustments in fiscal 2004                (101)           (277)       (378)
     paid in fiscal 2004                          5             (70)        (65)
     ---------------------------------------------------------------------------
     balance, May 2, 2004                         -             100         100
     adjustments in fiscal 2005                   -             (84)        (84)
     paid in fiscal 2005                          -             (16)        (16)
     ---------------------------------------------------------------------------
     balance, May 1, 2005                 $       -               -           -
     ---------------------------------------------------------------------------

     As of May 1, 2005, there were no assets classified as held for sale.


                                       55


     Fiscal 2001 Culp Decorative Fabrics Restructuring

     During  fiscal  2001,  management  and the  company's  board  of  directors
     approved  a  restructuring  plan in its  upholstery  fabric  segment  which
     involved (1) the  consolidation  of certain fabric  manufacturing  capacity
     within  CDF,  (2)  closing  one of the  company's  four yarn  manufacturing
     plants, (3) an extensive  reduction in selling,  general and administrative
     expenses including the termination of 110 employees and (4) a comprehensive
     SKU  reduction  initiative  related to finished  goods and raw materials in
     CDF.

     During fiscal 2004, as a result of management's continual evaluation of the
     restructuring accrual, the reserve was increased $33,000 to reflect current
     estimates  of future  health  care  claims and  reduced  $32,000 to reflect
     current estimates of other exit costs.

     During fiscal 2005, as a result of management's continual evaluation of the
     restructuring  accrual,  the reserve was reduced $12,000 to reflect current
     estimates of future health care claims.

     During fiscal 2006, as a result of management's continual evaluation of the
     restructuring  accrual,  the  reserve  was  increased  $109,000  to reflect
     current estimates of future health care claims.  Additionally,  the company
     recorded a  restructuring  related  charge of $34,000  for other  operating
     costs associated with the closed plant facility.

     The following summarizes the activity in the restructuring accrual (dollars
     in thousands):

     ---------------------------------------------------------------------------
                                           Employee         Lease
                                          Termination   Termination and
                                           Benefits    Other Exit Costs   Total
     ---------------------------------------------------------------------------
     balance, April 27, 2003              $      35             176         211
     adjustments in fiscal 2004                  33             (32)          1
     paid in fiscal 2004                        (34)           (144)       (178)
     ---------------------------------------------------------------------------
     balance, May 2, 2004                        34               -          34
     adjustments in fiscal 2005                 (12)              -         (12)
     paid in fiscal 2005                        (12)              -         (12)
     ---------------------------------------------------------------------------
     balance, May 1, 2005                        10               -          10
     adjustments in fiscal 2006                 109               -         109
     paid in fiscal 2006                       (114)              -        (114)
     ---------------------------------------------------------------------------
     balance, April 30, 2006              $       5               -           5
     ---------------------------------------------------------------------------

     As of April 30, 2006 and May 1, 2005,  there were no assets  classified  as
     held for sale.


3.   ACCOUNTS RECEIVABLE

     A summary of accounts receivable follows:

                                                          April 30,      May 1,
     (dollars in thousands)                                  2006         2005
     ---------------------------------------------------------------------------
     customers                                            $  30,924      30,803
     allowance for doubtful accounts                         (1,049)     (1,142)
     reserve for returns and allowances and discounts          (826)       (837)
     ---------------------------------------------------------------------------
                                                          $  29,049      28,824
     ---------------------------------------------------------------------------


                                       56


     A summary of the activity in the allowance for doubtful accounts follows:

     (dollars in thousands)                     2006        2005        2004
     ---------------------------------------------------------------------------
     beginning balance                     $  (1,142)     (1,442)     (1,558)
     provision for bad debts                      (5)        272        (139)
     net write-offs                               98          28         255
     ---------------------------------------------------------------------------
     ending balance                        $  (1,049)     (1,142)     (1,442)
     ---------------------------------------------------------------------------

     A summary of the activity in the allowance for returns and  allowances  and
     discounts follows:

     (dollars in thousands)                     2006        2005        2004
     ---------------------------------------------------------------------------
     beginning balance                     $    (837)       (903)       (763)
     provision for returns and allowances
      discounts                               (1,834)     (2,144)     (2,465)
     discounts taken                           1,845       2,210       2,325
     ---------------------------------------------------------------------------
     ending balance                        $    (826)       (837)       (903)
     ---------------------------------------------------------------------------


4.   INVENTORIES

     A summary of inventories follows:

                                                          April 30,      May 1,
     (dollars in thousands)                                  2006         2005
     ---------------------------------------------------------------------------
     raw materials                                        $  13,561      23,204
     work-in-process                                          2,020       3,000
     finished goods                                          21,112      24,295
     ---------------------------------------------------------------------------
                                                          $  36,693      50,499
     ---------------------------------------------------------------------------


5.   PROPERTY, PLANT AND EQUIPMENT

     A summary of property, plant and equipment follows:

                                     depreciable lives    April 30,      May 1,
     (dollars in thousands)                  (in years)      2006         2005
     ---------------------------------------------------------------------------
     land and improvements                          10    $   2,051       2,779
     buildings and improvements                   7-40       21,372      30,798
     leasehold improvements                       7-10        3,194       1,954
     machinery and equipment                      3-12       93,452     134,179
     office furniture and equipment               3-10        6,062       8,463
     capital projects in progress                               951       4,880
     ---------------------------------------------------------------------------
                                                            127,082     183,053
     accumulated depreciation and amortization              (82,443)   (117,021)
     ---------------------------------------------------------------------------
                                                          $  44,639      66,032
     ---------------------------------------------------------------------------

     The company  incurred  total  capital  expenditures  of $6.5 million  $14.4
     million  ,  and  $6.7  million  in  fiscal  years  2006,   2005  and  2004,
     respectively.   The  non-cash   portion  of  these   capital   expenditures
     representing  vendor financing totaled $942,000,  $1.5 million and $331,000
     in fiscal years 2006, 2005 and 2004, respectively.


                                       57


6.   GOODWILL

     A summary of the change in the carrying amount of goodwill follows:

     (dollars in thousands)                     2006        2005        2004
     ---------------------------------------------------------------------------
     beginning balance                     $   4,114       9,240       9,240
     impairment charge                             -      (5,126)          -
     ---------------------------------------------------------------------------
     ending balance                        $   4,114       4,114       9,240
     ---------------------------------------------------------------------------


7.   ACCOUNTS PAYABLE

     A summary of accounts payable follows:

                                                          April 30,      May 1,
     (dollars in thousands)                                  2006         2005
     ---------------------------------------------------------------------------
     accounts payable - trade                             $  18,386      19,688
     accounts payable - capital expenditures                  2,449       3,164
     ---------------------------------------------------------------------------
                                                          $  20,835      22,852
     ---------------------------------------------------------------------------


8.   ACCRUED EXPENSES

     A summary of accrued expenses follows:

                                                          April 30,      May 1,
     (dollars in thousands)                                  2006         2005
     ---------------------------------------------------------------------------
     compensation, commissions and related benefits       $   4,757       5,483
     interest                                                   433         448
     accrued rebates                                            705       1,444
     other                                                    1,950       2,181
     ---------------------------------------------------------------------------
                                                          $   7,845       9,556
     ---------------------------------------------------------------------------


9.   INCOME TAXES

     Total income taxes (benefits) were allocated as follows:

     (dollars in thousands)                     2006        2005        2004
     ---------------------------------------------------------------------------
     income (loss) from operations         $  (8,081)    (10,942)      3,556
     shareholders' equity, related to
       the tax benefit arising from the
       exercise of stock options                 (21)         (4)        (60)
     shareholders' equity, related to tax
      effect of cash flow hedge                   11           -           -
     ---------------------------------------------------------------------------
                                           $  (8,091)    (10,946)      3,496
     ---------------------------------------------------------------------------


                                       58


     Income tax expense (benefit)  attributable to income (loss) from operations
     consists of:

     (dollars in thousands)                     2006        2005        2004
     ---------------------------------------------------------------------------
     current
        federal                            $       -           -           -
        state                                      -           -           -
        foreign                                2,066       1,080         222
     ---------------------------------------------------------------------------
                                               2,066       1,080         222
     ---------------------------------------------------------------------------
     deferred
        federal                               (8,742)    (10,852)      3,144
        state                                   (970)     (1,000)        520
        foreign                                 (455)       (170)       (330)
     ---------------------------------------------------------------------------
                                             (10,167)    (12,022)      3,334
     ---------------------------------------------------------------------------
                                           $  (8,081)    (10,942)      3,556
     ---------------------------------------------------------------------------

     Income before income taxes related to the company's foreign  operations for
     the years  ended  April 30,  2006,  May 1, 2005 and May 2,  2004,  was $6.5
     million, $5.9 million and $2.7 million, respectively.

     Under a tax  holiday in the  People's  Republic  of China,  the company was
     granted an exemption  from income taxes for two years  commencing  from the
     first  profit-making  year on a calendar  year basis and a 50% reduction in
     the income tax rates for the following three years.  Calendar year 2004 was
     the first  profit-making  year. The company is entitled to a 50% income tax
     reduction  for the calendar  years 2006,  2007,  and 2008.  The  applicable
     income  tax  rate is 27%.  Had the  company  not been  entitled  to the tax
     holiday,  the income tax  benefit  for fiscal year 2006 and 2005 would have
     been $6.9 million and $10.5 million, respectively.

     The following schedule summarizes the principal  differences between income
     tax  expense  (benefit)  at the federal  income tax rate and the  effective
     income tax rate reflected in the consolidated financial statements:

                                                2006        2005        2004
     ---------------------------------------------------------------------------
     federal income tax rate                   (34.0)%     (34.0)%      34.0%
     state income taxes, net of federal
      income tax benefit                        (5.1)       (4.8)        3.2
     extraterritorial income                    (2.9)        0.3        (0.1)
     adjustment to estimated income tax
      accruals                                  (0.0)       (0.0)       (5.6)
     other                                       1.3         0.5         1.5
     ---------------------------------------------------------------------------
                                               (40.7)%     (38.0)%      33.0%
     ---------------------------------------------------------------------------

     The tax  effects of  temporary  differences  that give rise to  significant
     portions  of  the  deferred  tax  assets  and  liabilities  consist  of the
     following:

     (dollars in thousands)                                  2006         2005
     ---------------------------------------------------------------------------
     deferred tax assets:
         accounts receivable                            $     642          656
         inventories                                        2,812        2,846
         goodwill                                           5,748        6,939
         compensation                                       1,181        1,064
         liabilities and reserves                           1,286        2,605
         alternative minimum tax                            1,320        1,320
         net operating loss carryforwards                  18,405        9,819
     ---------------------------------------------------------------------------
             gross deferred tax assets                     31,394       25,249
         valuation allowance                                    -            -
     ---------------------------------------------------------------------------
             total deferred tax assets                     31,394       25,249
     ---------------------------------------------------------------------------
     deferred tax liabilities:
         property, plant and equipment, net                (4,038)      (8,070)
         other                                                (60)         (39)
     ---------------------------------------------------------------------------
             total deferred tax liabilities                (4,098)      (8,109)
     ---------------------------------------------------------------------------
                                                        $  27,296       17,140
     ---------------------------------------------------------------------------


                                       59


     Federal  and  state net  operating  loss  carryforwards  with  related  tax
     benefits of $18.4 million at April 30, 2006 and principally expire in 16-20
     years, fiscal 2022 through fiscal 2026. The company also has an alternative
     minimum tax credit  carryforward of approximately  $1.3 million for federal
     income tax purposes that does not expire.

     The realization of the company's  deferred tax assets is dependent upon the
     generation of future taxable income attributable from U.S. operations.  The
     company  assesses the need to establish a valuation  allowance  against its
     deferred tax assets to the extent the company no longer believes it is more
     likely  than not that the tax  assets  will be fully  utilized.  Management
     considers the  scheduled  reversal of deferred tax  liabilities,  projected
     future  taxable income  exclusive of reversing  temporary  differences  and
     carryforwards, and tax planning strategies in making this assessment. Based
     upon the level of  historical  taxable  income and  projections  for future
     operations, management believes it is more likely than not that the company
     will generate  sufficient  taxable income to realize the existing  deferred
     tax assets.  The amount of the deferred tax assets  considered  realizable,
     however,  could be reduced if estimates of future taxable income during the
     carryforward period are reduced.

     Income tax payments, net of income tax refunds, were $1.4 million in fiscal
     2006 and $1.3 million in fiscal 2005. Income tax refunds, net of income tax
     payments, were $1.3 million in fiscal 2004.


10.  LONG-TERM DEBT

     A summary of long-term debt follows:

                                                          April 30,      May 1,
     (dollars in thousands)                                  2006         2005
     ---------------------------------------------------------------------------
     unsecured term notes                                 $  42,440      49,975
     real estate loan                                         4,242           -
     canadian government loans                                1,040         575
     ---------------------------------------------------------------------------
                                                             47,722      50,550
     current maturities                                      (8,060)     (8,110)
     ---------------------------------------------------------------------------
                                                          $  39,662      42,440
     ---------------------------------------------------------------------------

     Unsecured Term Notes

     The  company's  unsecured  term notes have a fixed  interest  rate of 7.76%
     (payable  semi-annually  in March and  September)  and are payable  over an
     average  remaining term of three years  beginning  March 2007 through March
     2010. The principal payments are required to be paid in annual installments
     over the next four  years as  follows:  2007 - $7.5  million;  2008 - $19.9
     million; 2009 - $7.5 million; and 2010 - $7.5 million. the Company made its
     first annual principal payment of $7.5 million on March 15, 2006.

     Real Estate Loan

     In October  2005,  the company  entered into an agreement  with its bank to
     provide for a term loan in the amount of $4.3 million  secured by a lien on
     the company's headquarters office located in High Point, NC. This term loan
     bears  interest at the  one-month  London  Interbank  Offered  Rate plus an
     adjustable margin based on the company's  debt/EBITDA  ratio, as defined in
     the  agreement  and is  payable  in varying  monthly  installments  through
     September 2010, with a final payment of $3.3 million in October, 2010.

     Revolving Credit Agreement

     In August of 2005, the company  amended its credit  agreement with its bank
     to provide for a  revolving  loan  commitment  of $8.0  million,  including
     letters of credit up to $5.5 million.  Borrowings under the credit facility
     bears  interest at the London  Interbank  Offered  Rate plus an  adjustable
     margin  based  on  the  company's  debt/EBITDA  ratio,  as  defined  in the
     agreement.  As of April 30, 2006,  there were $4.0  million in  outstanding
     letters of credit and no borrowings outstanding under the agreement.


                                       60


     On December 7, 2005, the company  entered into a Seventh  Amendment to this
     credit agreement. This agreement required the company to maintain collected
     deposit   balances  of  at  least  $3.0  million   after  March  15,  2006.
     Additionally,  this amendment  reduced the minimum EBITDA  covenant for the
     third and fourth quarters of fiscal 2006.

     On March 8, 2006,  the company  entered  into an Eighth  Amendment  to this
     credit agreement.  This agreement raised the company's capital expenditures
     limit to $6.5 million for the year ending April 30, 2006.

     On July 20, 2006, the company entered into a Ninth Amendment to this credit
     agreement.  This agreement  extended the  expiration  date of the agreement
     from August 31, 2006 to August 31, 2007, limits annual capital expenditures
     to $2.5  million  for fiscal  2007,  and  requires  the company to maintain
     collected  deposit balances of at least $2 million.  The amended  agreement
     also requires the company to maintain certain other financial  covenants as
     defined in the agreement.

     Canadian Government Loans

     In November 2005,  the company  entered into an agreement with the Canadian
     government  to  provide  for a term  loan in the  amount of  $680,000.  The
     proceeds are to partially  finance  capital  expenditures  at the company's
     Rayonese  facility  located in Quebec,  Canada.  This loan is  non-interest
     bearing and is payable in 48 equal monthly installments commencing December
     1, 2009.  In addition to the term loan entered into in November  2005,  the
     company has an existing  non-interest  bearing  term loan with the Canadian
     government  which was paid in May 2006.  At April 30, 2006,  the balance of
     the term loan entered into in November 2005 and the existing term loan were
     $716,000 and $324,000, respectively.

     The company's loan agreements require, among other things, that the company
     maintain  compliance with certain  financial ratios. At April 30, 2006, the
     company was in compliance with these financial covenants.

     The principal  payment  requirements of long-term debt during the next five
     fiscal years are: 2007 - $8.1  million;  2008 - $20.0  million;  2009- $7.8
     million;  2010  -  $7.8  million;  2011  -  $3.6  million;  and  thereafter
     - $477,000.

     Interest paid during 2006, 2005 and 2004 totaled $4.1 million, $3.9 million
     and $5.9 million, respectively.


11.  COMMITMENTS AND CONTINGENCIES

     The company leases certain office,  manufacturing and warehouse  facilities
     and  equipment,  primarily  computers  and vehicles,  under  noncancellable
     operating  leases.  Lease terms  related to real  estate  range from one to
     three years with renewal options for additional periods ranging from two to
     ten years.  The leases  generally  require  the  company to pay real estate
     taxes,  maintenance,  insurance  and other  expenses.  Rental  expense  for
     operating  leases was $3.6 million in fiscal  2006;  $5.0 million in fiscal
     2005; and $5.0 million in fiscal 2004.  Future  minimum rental  commitments
     for  noncancellable  operating leases are $3.4 million in fiscal 2007; $2.2
     million in fiscal 2008;  $873,000 in fiscal 2009;  $150,000 in fiscal 2010;
     and $40,000 in fiscal 2011. Management expects that in the normal course of
     business,  these  leases  will be renewed or  replaced  by other  operating
     leases.

     The company is involved in legal  proceedings  and claims which have arisen
     in the ordinary  course of its business.  These  actions,  when  ultimately
     concluded  and  settled,  will not,  in the opinion of  management,  have a
     material adverse effect upon the financial position,  results of operations
     or cash flows of the company.


                                       61


12.  STOCK OPTION PLANS

     The company has a fixed stock  option plan (1993 Stock  Option  Plan) under
     which  options  to  purchase  common  stock  may be  granted  to  officers,
     directors and key  employees.  At April 30, 2006,  391,500 shares of common
     stock were  authorized  for issuance  under the plan.  Of this total,  none
     remain available for grant.  Options are generally  exercisable from one to
     five years after the date of grant and  generally  expire five to ten years
     after the date of grant.

     No  compensation  cost has been  recognized  for this stock  option plan as
     options  were granted at an option price not less than fair market value at
     the date of grant.

     A summary of the status of this plan as of April 30, 2006, May 1, 2005, and
     May 2, 2004 and changes  during the years ended on those dates is presented
     below:



                                                    2006                    2005                    2004
- -------------------------------------------------------------------------------------------------------------
                                                  Weighted-               Weighted-               Weighted-
                                                    Average                 Average                 Average
                                                   Exercise                Exercise                Exercise
                                        Shares        Price     Shares        Price     Shares        Price
- -------------------------------------------------------------------------------------------------------------
                                                                                
     outstanding at beginning
      of year                          556,450    $    7.56    682,450    $    7.65    775,500    $    7.91
     exercised                        (104,200)        3.55     (3,250)        3.44    (31,175)        4.35
     canceled/expired                  (60,750)        7.71   (122,750)        8.18    (61,875)       12.33
- -------------------------------------------------------------------------------------------------------------
     outstanding at end of year        391,500         8.60    556,450         7.56    682,450         7.65
- -------------------------------------------------------------------------------------------------------------
     options exercisable at
      year-end                         391,500    $    8.60    499,950    $    7.95    512,950    $    8.88
     weighted-average fair value of
      options granted during the
      year                                        $    0.00               $    0.00               $    0.00
- -------------------------------------------------------------------------------------------------------------

                                           Options Outstanding                       Options Exercisable
- -------------------------------------------------------------------------------------------------------------
                                Number      Weighted-Avg.                           Number
              Range of     Outstanding          Remaining    Weighted-Avg.     Exercisable    Weighted-Avg.
       Exercise Prices      at 4/30/06   Contractual Life   Exercise Price      at 4/30/06   Exercise Price
- -------------------------------------------------------------------------------------------------------------
     $  3.05 - $  3.05           7,500        5.4 years          $3.05               7,500        $3.05
     $  4.00 - $  7.50         173,375        0.5                 4.35             173,375         4.35
     $  7.63 - $  7.63          90,000        2.4                 7.63              90,000         7.63
     $  9.13 - $ 12.13          42,000        1.8                10.56              42,000        10.56
     $ 13.34 - $ 20.94          78,625        1.2                18.59              78,625        18.59
- -------------------------------------------------------------------------------------------------------------
                               391,500        1.3                $8.60             391,500        $8.60
- -------------------------------------------------------------------------------------------------------------


     During September 1997, the company's  shareholders approved the 1997 option
     plan which provides for the one-time  grant to certain  officers and senior
     managers  of options to purchase  106,000  shares of the  company's  common
     stock at $1.00 per share. Options under the plan are generally  exercisable
     on January 1, 2006. As of April 30, 2006,  the 71,000  options  outstanding
     under  the  plan  have  exercise  prices  of $1.00  and a  weighted-average
     remaining  contractual life of 0.7 years.  There were no options  exercised
     during  fiscal  2006,  2005 and 2004,  respectively.  Compensation  expense
     recorded  under the plan was  $139,000  for fiscal  2006 and  $210,000  for
     fiscal 2005 and 2004, respectively.

     During September 2002, the company's  shareholders approved the 2002 option
     plan under which options to purchase up to 1,000,000 shares of common stock
     may be granted to officers,  directors  and key  employees.  Of this total,
     467,750 remain available for grant. Options are generally  exercisable from
     one to four years after the date of grant and generally  expire five to ten
     years after the date of grant. No compensation cost has been recognized for
     this stock  option plan as options are granted  under the plan at an option
     price not less than the fair market value at the date of grant.


                                       62


      A summary of the status of this plan as of April 30, 2006, May 1, 2005,
      and May 2, 2004 and changes during the years ended on those dates is
      presented below:



                                                    2006                    2005                    2004
- -------------------------------------------------------------------------------------------------------------
                                                  Weighted-               Weighted-               Weighted-
                                                    Average                 Average                 Average
                                                   Exercise                Exercise                Exercise
                                        Shares        Price     Shares        Price     Shares        Price
- -------------------------------------------------------------------------------------------------------------
                                                                                
      outstanding at beginning
       of year                         276,125    $    8.95    180,000    $   10.25     93,250    $   13.43
      granted                          257,000         4.59    128,750         7.14     88,750         6.99
      exercised                              0         0.00       (875)        6.61          0         0.00
      canceled/expired                  (1,750)       13.99    (31,750)        9.51     (2,000)        6.61
- -------------------------------------------------------------------------------------------------------------
      outstanding at end of year       531,375         6.82    276,125         8.95    180,000        10.25
- -------------------------------------------------------------------------------------------------------------
      options exercisable at
       year-end                        157,875    $    9.38     85,250    $   10.57     43,000    $   11.62
      weighted-average fair value of
       options granted during the
       year                                       $    2.52               $    4.26               $    4.07
- -------------------------------------------------------------------------------------------------------------

                                           Options Outstanding                       Options Exercisable
- -------------------------------------------------------------------------------------------------------------
                                Number      Weighted-Avg.                           Number
              Range of     Outstanding          Remaining    Weighted-Avg.     Exercisable    Weighted-Avg.
       Exercise Prices      at 4/30/06   Contractual Life   Exercise Price      at 4/30/06   Exercise Price
- -------------------------------------------------------------------------------------------------------------
      $  4.59 - $  4.59        257,000        4.7 years          $  4.59            14,000        $  4.59
      $  6.61 - $  6.61         64,625        2.1                   6.61            31,875           6.61
      $  7.13 - $  7.27        118,750        3.6                   7.14            38,125           7.17
      $  9.37 - $  9.57         22,500        6.9                   9.47            22,500           9.47
      $ 13.99 - $ 13.99         68,500        1.1                  13.99            51,375          13.99
- -------------------------------------------------------------------------------------------------------------
                               531,375        3.8                $  6.82           157,875        $  9.38
- -------------------------------------------------------------------------------------------------------------


     The fair value of each option grant is estimated on the date of grant using
     the Black Scholes option-pricing model with the following  weighted-average
     assumptions used for grants in 2006, 2005 and 2004, respectively:  dividend
     yield of 0%, 0%, and 0%; risk-free  interest rates of 4.4%, 4.2%, and 1.9%;
     expected volatility of 74%, 77%, and 80%, and expected life of 8.5 years.

13.  DERIVATIVES

     The  company  applies  the  provisions  of SFAS  No.  133,  Accounting  for
     Derivative Instruments and Hedging Activities.  SFAS No. 133, as amended by
     SFAS No.  137,  SFAS No.  138 and SFAS No.  149,  requires  the  company to
     recognize all  derivative  instruments  on the balance sheet at fair value.
     These   statements   also  establish  new  accounting   rules  for  hedging
     instruments,  which depend on the nature of the hedge relationship.  A fair
     value hedge  requires that the effective  portion of the change in the fair
     value of a derivative  instrument be offset  against the change in the fair
     value of the underlying asset,  liability,  or firm commitment being hedged
     through earnings.  A cash flow hedge requires that the effective portion of
     the change in the fair value of a derivative  instrument  be  recognized in
     Other  Comprehensive  Income ("OCI"), a component of Shareholders'  Equity,
     and  reclassified  into earnings in the same period or periods during which
     the hedged  transaction  affects  earnings.  The  ineffective  portion of a
     derivative  instrument's change in fair value is immediately  recognized in
     earnings.


                                       63


     In  connection  with the  company's  real  estate  loan with its bank,  the
     company was required to have an  agreement to hedge the interest  rate risk
     exposure on the real estate  loan.  The company  entered  into a $2,170,000
     notional  principal  interest  rate  swap,  which  represents  50%  of  the
     principal  amount of the real estate loan, that  effectively  converted the
     floating  rate LIBOR based  payments to fixed  payments at 4.99%,  plus the
     spread  calculated  under the real estate loan  agreement.  This  agreement
     expires in October 2010.

     The  company  accounts  for the  interest  rate swap as a cash  flow  hedge
     whereby the fair value of this contract is reflected in other assets in the
     accompanying  consolidated  balance  sheets  with the  offset  recorded  as
     accumulated other comprehensive income. The fair value of the interest rate
     swap agreement at April 30, 2006 was $29,000 as determined by quoted market
     prices.


14.  NET INCOME (LOSS) PER SHARE

     Basic net income  (loss) per share is computed  using the  weighted-average
     number of shares  outstanding  during the  period.  Diluted  net income per
     share uses the  weighted-average  number of shares  outstanding  during the
     period  plus the  dilutive  effect of stock  options  calculated  using the
     treasury stock method.  Weighted  average shares used in the computation of
     basic and diluted net income (loss) per share are as follows:


     (in thousands)                             2006        2005        2004
     ---------------------------------------------------------------------------
     weighted-average common
      shares outstanding, basic               11,567      11,549      11,525
     effect of dilutive stock options              -           -         252
     ---------------------------------------------------------------------------
     weighted-average common
      shares outstanding, diluted             11,567      11,549      11,777
     ---------------------------------------------------------------------------

     Options to purchase  504,938,  495,969 and 348,337  shares of common  stock
     were not included in the computation of diluted net income (loss) per share
     for fiscal 2006, 2005 and 2004, respectively, because the exercise price of
     the options was greater than the average market price of the common shares.
     Options to  purchase  50,385 and 143,970  shares  were not  included in the
     computation  of  diluted  net income  (loss) per share for fiscal  2006 and
     2005,  respectively,  because  the  company  incurred  a net loss for these
     fiscal years.


15.  BENEFIT PLANS

     The company has a defined  contribution plan which covers substantially all
     employees and provides for participant contributions on a pre-tax basis and
     discretionary  matching  contributions by the company, which are determined
     annually.  Company  contributions  to the plan were $1.0  million in fiscal
     2006, $1.5 million in fiscal 2005; and $1.6 million in fiscal 2004.

     In addition to the defined  contribution  plan,  the company  implemented a
     nonqualified deferred compensation plan covering officers and certain other
     associates in fiscal 2003. The plan provides for participant deferrals on a
     pre-tax basis and non-elective  contributions made by the company.  Company
     contributions  to the plan were  $72,000  for fiscal  2006 and  $62,000 for
     fiscal 2005 and fiscal 2004, respectively.  The company's nonqualified plan
     liability  of  $650,000  and  $491,000  at April 30,  2006 and May 1, 2005,
     respectively,  is included in accrued expenses in the Consolidated  Balance
     Sheets.


16.  SEGMENT INFORMATION

     The  company's  operations  are  classified  into  two  business  segments:
     mattress  fabrics and  upholstery  fabrics.  The mattress  fabrics  segment
     manufactures  and sells fabrics to bedding  manufacturers.  The  upholstery
     fabrics segment manufactures and sells fabrics primarily to residential and
     commercial (contract) furniture manufacturers.


                                       64


     International  sales,  of which 89%, 97% and 98% were  denominated in U. S.
     dollars in 2006,  2005 and 2004,  respectively,  accounted for 18%, 11% and
     11% of net sales in 2006, 2005 and 2004,  respectively,  and are summarized
     by geographic area as follows:

     (dollars in thousands)                     2006        2005        2004
     ---------------------------------------------------------------------------
     north america (excluding USA)         $  18,944      22,503      26,740
     far east and asia                        28,104       8,690       6,954
     all other areas                             501       1,056       1,557
     ---------------------------------------------------------------------------
                                           $  47,549      32,249      35,251
     ---------------------------------------------------------------------------

     The company evaluates the operating  performance of its segments based upon
     income (loss) from operations  before  restructuring and related charges or
     credits,  goodwill impairment,  and certain unallocated corporate expenses.
     Unallocated   corporate  expenses  represent  primarily   compensation  and
     benefits of certain  executive  officers  and all costs  related to being a
     public company. Segment assets include assets used in the operation of each
     segment and  consist of accounts  receivable,  inventories,  and  property,
     plant, and equipment.

     Sales and gross profit for the company's operating segments are as follows:

     (dollars in thousands)                     2006        2005        2004
     ---------------------------------------------------------------------------
      net sales:
         upholstery fabrics                $ 167,413     181,066     211,794
         mattress fabrics                     93,688     105,432     106,322
     ---------------------------------------------------------------------------
                                           $ 261,101     286,498     318,116
     ---------------------------------------------------------------------------

      gross profit:
         upholstery fabrics                $  14,909      16,899      34,946
         mattress fabrics                     13,579      16,819      23,376
     ---------------------------------------------------------------------------
           total segment gross profit         28,488      33,718      58,322

         restructuring related charges        (4,620)(1)  (7,561)(4)       -
     ---------------------------------------------------------------------------
                                           $  23,868      26,157      58,322
     ---------------------------------------------------------------------------


     (dollars in thousands)                     2006        2005        2004
     ---------------------------------------------------------------------------
     selling, general, and administrative
      expenses:
        upholstery fabrics                 $  15,863      23,334      28,110
        mattress fabrics                       6,724       7,430       8,390
        unallocated corporate                  3,345       4,480       4,519
     ---------------------------------------------------------------------------
           total segment selling, general,
            and administrative expenses       25,932      35,244      41,019

        restructuring related charges          3,022(2)      113(5)        -
     ---------------------------------------------------------------------------
                                           $  28,954      35,357      41,019
     ---------------------------------------------------------------------------
     income (loss) from operations:
        upholstery fabrics                 $    (954)     (6,435)      6,836
        mattress fabrics                       6,855       9,389      14,986
     ---------------------------------------------------------------------------
           total income from operations        5,901       2,954      21,822

        unallocated corporate expenses        (3,345)     (4,480)     (4,519)
        goodwill impairment                        -      (5,126)(6)       -
        restructuring and related charges    (17,915)(3) (18,046)(7)   1,047
     ---------------------------------------------------------------------------
                                           $ (15,359)    (24,698)     18,350
     ---------------------------------------------------------------------------


                                       65


(1)  The $4.6 million represents  restructuring  related charges of $2.0 million
     for inventory  markdowns,  $1.9 million for accelerated  depreciation,  and
     $665,000 for operating costs associated with the closing of or closed plant
     facilities. These items primarily relate to the upholstery fabrics segment.

(2)  The $3.0 million represents accelerated depreciation. This charge primarily
     relates to the upholstery fabrics segment.

(3)  The $17.9  million  represents  restructuring  and related  charges of $6.0
     million for  write-downs  of  buildings  and  equipment,  $5.0  million for
     accelerated  depreciation,  $2.2  million for asset  movement  costs,  $2.0
     million for  inventory  markdowns,  $1.7 million for  employee  termination
     benefits,  $665,000 for operating  costs  associated with the closing of or
     closed plant facilities,  and $316,000 for lease termination and other exit
     costs. These items primarily relate to the upholstery fabrics segment.

(4)  The $7.6  million  represents  restructuring  and  related  charges of $6.0
     million  for  accelerated  depreciation  and  $1.6  million  for  inventory
     markdowns. These items primarily relate to the upholstery fabrics segment.

(5)  The $113,000  represents  accelerated  depreciation.  This charge primarily
     relates to the upholstery fabrics segment.

(6)  The $5.1 million  represents a goodwill  impairment  charge related to CDF.

(7)  The $18.0 million  represents  $6.0 million for  accelerated  depreciation,
     $5.7 million for  write-downs  of  buildings  and  equipment,  $2.5 million
     related to asset  movement  costs,  $2.2  million  related  to  termination
     benefits,  and $1.6 million for inventory markdowns.  These items primarily
     relate to the upholstery fabrics segment.

     One   customer   within  the   upholstery   fabrics   segment   represented
     approximately  13%, 15% and 13% of consolidated  net sales for fiscal 2006,
     2005 and 2004, respectively. No other customer accounted for 10% or more of
     consolidated net sales during those years.


                                       66


     Balance sheet information for the company's operating segments follow:

     (dollars in thousands)                     2006        2005        2004
     ---------------------------------------------------------------------------
     segment assets
        mattress fabrics
           current assets                  $  21,179      24,951      24,639
           property, plant, and equipment     25,357(8)   26,658(8)   23,126(8)
     ---------------------------------------------------------------------------
             total mattress fabrics assets $  46,536      51,609      47,765
     ---------------------------------------------------------------------------

        upholstery fabrics
           current assets                  $  44,563      54,372      55,125
           property, plant, and equipment     19,229(9)   39,273(9)   54,644(9)
     ---------------------------------------------------------------------------
             total upholstery fabrics
              assets                       $  63,792      93,645     109,769
     ---------------------------------------------------------------------------

             total segment assets            110,328     145,254     157,534

     non-segment assets
        cash and cash equivalents              9,714       5,107      14,568
        deferred income taxes                 27,296      17,140       9,256
        other current assets                   1,287       2,691       1,722

        property, plant, and equipment            53         101           -
        assets held for sale                   3,111           -           -
        goodwill                               4,114       4,114       9,240
        other assets                           1,564       1,716       1,496
     ---------------------------------------------------------------------------
             total assets                  $ 157,467     176,123     193,816
     ---------------------------------------------------------------------------

     capital expenditures:
        mattress Fabrics                   $   3,659       6,321         913
        upholstery Fabrics                     2,811       1,895       5,834
        unallocated corporate                      -       6,144(10)       -
     ---------------------------------------------------------------------------
                                           $   6,470      14,360       6,747
     ---------------------------------------------------------------------------

     depreciation expense
        mattress fabrics                   $   3,662       3,635       3,753
        upholstery fabrics                     5,740       9,227       9,889
     ---------------------------------------------------------------------------
           total segment depreciation
            expense                            9,402      12,862      13,642
        accelerated depreciation -
         upholstery fabrics                    4,960       6,022           -
     ---------------------------------------------------------------------------
                                           $  14,362      18,884      13,642
     ---------------------------------------------------------------------------

(8)  Included in property,  plant,  and equipment are assets located in the U.S.
     totaling $12.9 million,  $12.2 million,  and $9.8 million, for fiscal 2006,
     2005, and 2004, respectively.

(9)  Included in property,  plant,  and equipment are assets located in the U.S.
     totaling $13.8 million,  $36.2 million,  and $51.5 million for fiscal 2006,
     2005, and 2004,  respectively.  Included in this U.S. property,  plant, and
     equipment are various other corporate allocations totaling $4.1 million and
     $4.2 million at April 30, 2006 and May 1, 2005, respectively.

(10) Unallocated  corporate  expenditures  for fiscal 2005  primarily  represent
     capital spending for the new corporate office building.


                                       67


17.  RELATED PARTY TRANSACTIONS

     A  director  of the  company  is also an officer  and  director  of a major
     customer  of the  company.  The  amount of net sales to this  customer  was
     approximately  $33.3 million in fiscal 2006,  $42.3 million in fiscal 2005;
     and $41.8  million in fiscal  2004.  The amount due from this  customer  at
     April 30,  2006 and May 1, 2005 was  approximately  $2.4  million  and $3.7
     million, respectively.

     Rents paid to entities  owned by certain  shareholders  and officers of the
     company and their immediate families were approximately  $158,000 in fiscal
     2006,  $622,000 in fiscal 2005, and $682,000 in fiscal 2004.  Effective May
     2, 2005,  the company  modified a lease  agreement  with a related party to
     reduce  their  monthly  base rent from  $45,375 to  $15,000  and extend the
     expiration date from February 2006 to April 2007.


18.  COMPREHENSIVE INCOME (LOSS)

     Comprehensive  income  (loss) is the total of net  income  (loss) and other
     changes in equity,  except those resulting from investments by shareholders
     and distributions to shareholders not reflected in net income (loss).

     A summary of comprehensive income (loss) follows:

     (dollars in thousands)                     2006        2005        2004
     ---------------------------------------------------------------------------
     net income (loss)                     $ (11,796)    (17,852)      7,220

     gain on cash flow hedge, net of taxes        18           -           -
     ---------------------------------------------------------------------------
                                           $ (11,778)    (17,852)      7,220
     ---------------------------------------------------------------------------


19.  RECENTLY ISSUED ACCOUNTING STANDARDS

     In November  2004,  the FASB issued SFAS No.  151,  "Inventory  Costs,  and
     amendment  of ARB No. 43,  Chapter 4," which  clarifies  the types of costs
     that  should  be  expensed  rather  than  capitalized  as  inventory.  This
     statement also clarifies the circumstances under which fixed overhead costs
     associated  with  operating  facilities  involved in  inventory  processing
     should be  capitalized.  The  provisions  of SFAS No. 151 are effective for
     fiscal years  beginning after June 15, 2005 and the company will adopt this
     standard in the first  quarter of fiscal 2007.  The company does not expect
     there to be any material effect on its  consolidated  financial  statements
     upon adoption of the new standard.

     SFAS No. 123  (Revised  2004),  "Share-Based  Payment,"  issued in December
     2004, is a revision of FASB Statement No. 123,  "Accounting for Stock-Based
     Compensation"  and  supercedes  APB Opinion No. 25,  "Accounting  for Stock
     Issued  to  Employees,"  and  its  related  implementation   guidance.  The
     Statement  focuses  primarily on accounting  for  transactions  in which an
     entity obtains employee services in share-based payment transactions.  SFAS
     No. 123  (Revised  2004)  requires a public  entity to measure  the cost of
     employee services  received in exchange for an award of equity  instruments
     based on the grant-date fair value of the award (with limited  exceptions).
     That cost will be  recognized  over the period  during which an employee is
     required to provide  service in exchange for the award.  The  provisions of
     SFAS No. 123 (Revised 2004) are effective for fiscal years  beginning after
     June 15, 2005 and the company will adopt this standard in the first quarter
     of fiscal 2007. The company does not expect there to be any material effect
     on  its  consolidated  financial  statements  upon  adoption  of  this  new
     standard.

     In March  2005,  the FASB  issued  Interpretation  No.47,  "Accounting  for
     Conditional Asset Retirement  Obligations," (FIN 47). FIN 47 clarifies that
     the term  "conditional  asset  retirement  obligation"  as used in SFAS No.
     143,"Accounting  for  Asset  Retirement  Obligations,"  refers  to a  legal
     obligation to perform an asset retirement  activity in which the timing and
     (or) method of settlement are conditional on a future event that may or may
     not be within  the  control  of an  entity.  FIN 47 was  effective  for the
     company on April 30,  2006.  The adoption of FIN 47 did not have a material
     effect on the company's consolidated financial statements.


                                       68




SELECTED QUARTERLY DATA

                                                   fiscal    fiscal    fiscal    fiscal    fiscal    fiscal    fiscal    fiscal
                                                    2006      2006      2006      2006      2005      2005      2005      2005
                                                    4th       3rd       2nd       1st       4th       3rd       2nd       1st
(amounts in thousands, except per share amounts)   quarter   quarter   quarter   quarter   quarter   quarter   quarter   quarter
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
INCOME (LOSS) STATEMENT DATA
  net sales                                      $  70,718    61,035    67,006    62,340    74,183    69,060    75,406    67,849
  cost of sales                                     63,135    56,858    61,455    55,785    68,835    66,493    65,839    59,174
- ---------------------------------------------------------------------------------------------------------------------------------
      gross profit                                   7,583     4,177     5,551     6,555     5,348     2,567     9,567     8,675
  selling, general and administrative expenses       6,474     6,098     6,526     9,856     9,048     8,191     8,838     9,280
  goodwill impairment                                    -         -         -         -         -         -     5,126         -
  restructuring expense (credit) and asset
   impairments                                       3,692       343     4,412     1,826     8,083     1,135     1,292      (138)
- ---------------------------------------------------------------------------------------------------------------------------------
      loss from operations                          (2,583)   (2,264)   (5,387)   (5,127)  (11,783)   (6,759)   (5,689)     (467)
  interest expense                                   1,055     1,063       942       948       924       912       937       940
  interest income                                      (48)      (43)      (19)      (16)      (36)      (42)      (29)      (27)
  other expense                                        152       135       214       133        81        49       173       214
- ---------------------------------------------------------------------------------------------------------------------------------
      loss before income taxes                      (3,742)   (3,419)   (6,524)   (6,192)  (12,752)   (7,678)   (6,770)   (1,594)
  income taxes                                      (2,208)   (1,250)   (2,372)   (2,251)   (5,022)   (2,801)   (2,577)     (542)
- ---------------------------------------------------------------------------------------------------------------------------------
      net loss                                   $  (1,534)   (2,169)   (4,152)   (3,941)   (7,730)   (4,877)   (4,193)   (1,052)
- ---------------------------------------------------------------------------------------------------------------------------------
  depreciation                                   $   2,087     2,439     3,665     6,172     4,379     7,605     3,538     3,362
- ---------------------------------------------------------------------------------------------------------------------------------
  weighted average shares outstanding               11,594    11,562    11,559    11,551    11,550    11,550    11,549    11,547
  weighted average shares outstanding,
   assuming dilution                                11,594    11,562    11,559    11,551    11,550    11,550    11,549    11,547
- ---------------------------------------------------------------------------------------------------------------------------------
PER SHARE DATA
  net loss per share - basic                     $   (0.13)    (0.19)    (0.36)    (0.34)    (0.67)    (0.42)    (0.36)    (0.09)
  net loss per share - diluted                       (0.13)    (0.19)    (0.36)    (0.34)    (0.67)    (0.42)    (0.36)    (0.09)
  book value                                          6.39      6.55      6.73      7.09      7.43      8.09      8.51      8.87
- ---------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA
  operating working capital (3)                  $  44,907    49,915    53,755    56,620    56,471    57,750    59,926    61,468
  property, plant and equipment, net                44,639    52,562    54,212    60,190    66,032    71,024    76,062    78,880
  total assets                                     157,467   166,339   166,539   167,187   176,123   175,931   182,040   188,599
  capital expenditures                                 657       390     1,379     4,044     6,033     2,776     1,008     4,543
  long-term debt (1)                                47,722    55,278    54,930    50,566    50,550    50,559    51,163    51,064
  shareholders' equity                              74,523    75,707    77,818    81,885    85,771    93,441    98,265   102,398
  capital employed (2)                             122,245   130,985   132,748   132,451   136,321   144,000   149,428   153,462
- ---------------------------------------------------------------------------------------------------------------------------------
RATIOS & OTHER DATA
  gross profit margin                                 10.7%      6.8%      8.3%     10.5%      7.2%      3.7%     12.7%     12.8%
  operating loss margin                               (3.7)     (3.7)     (8.0)     (8.2)    (15.9)     (9.8)     (7.5)     (0.7)
  net loss margin                                     (2.2)     (3.6)     (6.2)     (6.3)    (10.4)     (7.1)     (5.6)     (1.6)
  effective income tax rate                           59.0      36.6      36.4      36.4      39.4      36.5      38.1      34.0
  long-term debt-to-total capital employed
   ratio (1)                                          39.0      42.2      41.4      38.2      37.1      35.1      34.1      33.3
  operating working capital turnover (3)               5.0       4.8       4.8       4.8       4.8       4.9       4.9       5.1
  days sales in receivables                             37        39        37        31        35        32        32        30
  inventory turnover                                   6.4       5.7       5.1       4.3       5.7       5.6       5.2       4.7
- ---------------------------------------------------------------------------------------------------------------------------------
STOCK DATA
  stock price
    high                                         $    5.10      5.23      5.20      5.08      6.55      6.97      8.00      9.10
    low                                               4.45      4.42      4.18      3.83      4.20      4.96      5.80      6.64
    close                                             4.64      4.50      5.13      4.55      4.70      6.39      6.00      7.80
  daily average trading volume (shares)                4.0       7.0      17.6      21.0      15.0      24.3      16.5      29.2
- ---------------------------------------------------------------------------------------------------------------------------------

(1)  Long-term debt includes long-term and current maturities of long-term debt.
(2)  Capital employed includes long-term debt and shareholders' equity
(3)  Operating  working  capital for this  calculation  is accounts  receivable,
     inventories and accounts payable



                                       69



              ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

During  the  three  years  ended  April  30,  2006,  there  were no  changes  of
accountants  and/or  disagreements  on any matters of  accounting  principles or
practices or financial statement disclosures.


                        ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report,  the Company  carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the principal  executive officer and principal  financial
officer,  of the  effectiveness  of the design and  operation  of the  Company's
disclosure  controls and  procedures.  Based on the  evaluation,  the  principal
executive  officer and  principal  financial  officer  have  concluded  that the
Company's disclosure controls and procedures are effective to provide reasonable
assurance  that  information  required  to be  disclosed  by the  Company in the
reports that it files or submits under the  Securities  Exchange Act of 1934, as
amended, is accumulated and communicated to the Company's management,  including
its principal  executive officer and principal financial officer, as appropriate
to allow timely  decisions  regarding  required  disclosure and are effective to
provide  reasonable  assurance  that such  information  is recorded,  processed,
summarized and reported within the time periods  specified in the Securities and
Exchange Commission ("SEC") rules and forms.

Management's Report on Internal Control over Financial Reporting

In  accordance  with  Section  404 of  the  Sarbanes-Oxley  Act  and  SEC  rules
thereunder,  management  has conducted an  assessment of the Company's  internal
control  over  financial  reporting as of April 30,  2006.  Management's  report
regarding that assessment  appears on page 41 of this report and is incorporated
herein by reference.

Changes in Internal Controls

There have been no changes in the  Company's  internal  control  over  financial
reporting  for the  Company's  fourth  quarter  ended April 30, 2006,  that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
company's internal control over financial reporting.


                           ITEM 9B. OTHER INFORMATION

None.


                                       70



                                    PART III

           ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information  with respect to executive  officers and directors of the company is
included in the company's definitive Proxy Statement to be filed within 120 days
after the end of the company's  fiscal year  pursuant to  Regulation  14A of the
Securities and Exchange Commission,  under the caption "Nominees,  Directors and
Executive Officers," which information is herein incorporated by reference.

                         ITEM 11. EXECUTIVE COMPENSATION

Information with respect to executive  compensation is included in the company's
definitive  Proxy  Statement  to be filed  within  120 days after the end of the
company's  fiscal year pursuant to Regulation 14A of the Securities and Exchange
Commission,  under the caption  "Executive  Compensation,"  which information is
herein incorporated by reference.

                ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                  OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
                                     MATTERS

Information with respect to the security  ownership of certain beneficial owners
and  management is included in the company's  definitive  Proxy  Statement to be
filed  within 120 days after the end of the  company's  fiscal year  pursuant to
Regulation  14A of the  Securities  and Exchange  Commission,  under the caption
"Voting Securities," which information is herein incorporated by reference.

             ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information with respect to certain  relationships  and related  transactions is
included in the company's definitive Proxy Statement to be filed within 120 days
after the end of the company's  fiscal year  pursuant to  Regulation  14A of the
Securities and Exchange Commission,  under the subcaption "Certain Relationships
and  Related   Transactions,"   which  information  is  herein  incorporated  by
reference.

                 ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information  with  respect to  accountants  fees and services is included in the
company's  definitive  Proxy Statement to be filed within 120 days after the end
of the company's  fiscal year pursuant to Regulation  14A of the  Securities and
Exchange  Commission,  under the caption  "Fees Paid to  Independent  Registered
Public Accounting Firm," which information is herein incorporated by reference.


                                       71



                                     PART IV

                ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

a)   DOCUMENTS FILED AS PART OF THIS REPORT:

     1.    Consolidated Financial Statements

           The following consolidated financial statements of Culp, Inc. and its
subsidiaries are filed as part of this report.

                                                                  Page of Annual
                                                                    Report on
Item                                                                Form 10-K
- ----                                                                ---------

Consolidated Balance Sheets - April 30, 2006 and May 1, 2005..........   44

Consolidated Statements of Income (Loss) - for the years ended
 April 30, 2006, May 1, 2005 and May 2, 2004..........................   45

Consolidated Statements of Shareholders' Equity - for the years
 ended April 30, 2006, May 1, 2005 and May 2, 2004....................   46

Consolidated Statements of Cash Flows - for the years ended
 April 30, 2006, May 1, 2005 and May 2, 2004..........................   47

Notes to Consolidated Financial Statements............................   48

Reports of Independent Registered Public Accounting Firm..............   42

     2.    Financial Statement Schedules

           All financial statement schedules are omitted because  they  are  not
applicable,  or not required, or because the required information is included in
the consolidated financial statements or notes thereto.

     3.    Exhibits

           The following exhibits are attached at the end  of  this  report,  or
incorporated by reference herein. Management contracts,  compensatory plans, and
arrangements are marked with an asterisk (*).

     3(i)      Articles of Incorporation of the company, as amended,  were filed
               as Exhibit 3(i) to the company's  Form 10-Q for the quarter ended
               July 28, 2002,  filed  September 11, 2002,  and are  incorporated
               herein by reference.

     3(ii)     Restated and Amended  Bylaws of the company,  as amended June 12,
               2001,  were filed as Exhibit 3(ii) to the company's Form 10-Q for
               the quarter ended July 29, 2001,  filed  September 12, 2001,  and
               are incorporated herein by reference.


                                       72


     10(b)     Management  Incentive Plan of the company,  dated August 1986 and
               amended July 1989,  filed as Exhibit 10(o) to the company's  Form
               10-K for the year ended May 3, 1992, filed on August 4, 1992, and
               is incorporated herein by reference. (*)

     10(c)     Lease Agreement, dated September 6, 1988, with Partnership 74 was
               filed as Exhibit  10(h) to the  company's  Form 10-K for the year
               ended April 28, 1991, filed on July 25, 1991, and is incorporated
               herein by reference.

     10(d)     First  Amendment  of Lease  Agreement  dated  July 27,  1992 with
               Partnership  74  Associates  was  filed as  Exhibit  10(n) to the
               company's Form 10-K for the year ended May 2, 1993, filed on July
               29, 1993, and is incorporated herein by reference.

     10(e)     Second  Amendment  of Lease  Agreement  dated June 15,  1994 with
               Partnership  74  Associates  was  filed as  Exhibit  10(v) to the
               company's Form 10-Q for the quarter ended October 29, 1995, filed
               on December 12, 1995, and is incorporated herein by reference.

     10(f)     1993  Stock  Option  Plan  was  filed  as  Exhibit  10(o)  to the
               company's Form 10-K for the year ended May 2, 1993, filed on July
               29, 1993, and is incorporated herein by reference. (*)

     10(g)     Amendments  to 1993 Stock Option  Agreement  dated  September 26,
               2000. This amendment was filed as Exhibit 10(rr) to the company's
               Form  10-Q  for  the  quarter  ended  October  29,  2000,  and is
               incorporated herein by reference. (*)

     10(h)     Form of Note Purchase  Agreement  (providing  for the issuance by
               Culp,  Inc. of its $20 million  6.76%  Series A Senior  Notes due
               3/15/08  and its $55  million  6.76%  Series B Senior  Notes  due
               3/15/10),  each dated March 4, 1998,  between Culp, Inc. and each
               of the following:
               1.  Connecticut General Life Insurance Company;
               2.  The Mutual Life Insurance Company of New York;
               3.  United of Omaha Life Insurance Company;
               4.  Mutual of Omaha Insurance Company;
               5.  The Prudential Insurance Company of America;
               6.  Allstate Life Insurance Company;
               7.  Life Insurance Company of North America;  and
               8.  CIGNA Property and Casualty Insurance Company
               This  agreement was filed as Exhibit 10(ll) to the company's Form
               10-K for the year ended May 3, 1998,  filed on July 31, 1998, and
               is incorporated herein by reference.

     10(i)     First  Amendment,   dated  January  31,  2002  to  Note  Purchase
               Agreement  (providing  for the issuance by Culp,  Inc. of its $20
               million  6.76%  Series A Senior  Notes  due  3/15/08  and its $55
               million  6.76%  Series B Senior  Notes due  3/15/10),  each dated
               March 4, 1998, between Culp, Inc. and each of the following:
               1.  Connecticut General Life Insurance Company;
               2.  Life Insurance Company of North America;
               3.  ACE Property and Casualty;
               4.  J. Romeo & Co.;
               5.  United of Omaha Life Insurance Company;
               6.  Mutual of Omaha Insurance Company;
               7.  The Prudential Insurance of America; and
               8.  Allstate Life Insurance Company
               This  amendment was filed as Exhibit 10(a) to the company's  Form
               10-Q for the quarter ended January 27, 2002, and is  incorporated
               herein by reference.

     10(j)     Rights Agreement, dated as of October 8, 1999, between Culp, Inc.
               and EquiServe Trust Company, N.A., as Rights Agent, including the
               form of  Articles  of  Amendment  with  respect  to the  Series A
               Participating Preferred Stock included as Exhibit A to the Rights
               Agreement,  the forms of Rights Certificate included as Exhibit B
               to the  Rights  Agreement,  and the  form of  Summary  of  Rights
               included  as  Exhibit  C to  the  Rights  Agreement.  The  Rights
               Agreement  was filed as Exhibit  99.1 to the  company's  Form 8-K
               dated October 12, 1999, and is incorporated herein by reference.


                                       73


     10(k)     Form of Change of  Control  and  Noncompetition  Agreement,  each
               dated  December 11, 2001,  by and between the company and each of
               Robert G. Culp, III,  Franklin N. Saxon,  Kenneth M. Ludwig,  was
               filed as  Exhibit  10hh to the  company's  Form 10-K for the year
               ended April 28, 2002, filed on July 26, 2002, and is incorporated
               herein by reference. (*)

     10(l)     2002  Stock  Option  Plan  was  filed  as  Exhibit  10(a)  to the
               company's Form 10-Q for the quarter ended January 26, 2003, filed
               on March 12, 2003, and is incorporated herein by reference.(*)

     10(m)     Amended and Restated Credit Agreement dated as of August 23, 2002
               among Culp,  Inc. and Wachovia  Bank,  National  Association,  as
               Agent and as Bank,  was filed as Exhibit  10(a) to the  company's
               Form10-Q for the quarter ended July 28, 2002, filed September 11,
               2002, and is incorporated herein by reference.

     10(n)     First Amendment to Amended and Restated Credit Agreement dated as
               of March 17, 2003 among Culp,  Inc. and Wachovia  Bank,  National
               Association,  as Agent and as Bank, was filed as exhibit 10(p) to
               the company's form 10-K for the year ended April 27, 2003,  filed
               on July 25, 2003, and is incorporated here by reference.

     10(o)     Second  Amendment to Amended and Restated Credit  Agreement dated
               as of June 3, 2003 among Culp,  Inc. and Wachovia Bank,  National
               Association,  as Agent and as Bank, was filed as exhibit 10(q) to
               the company's form 10-K for the year ended April 27, 2003,  filed
               on July 25, 2003, and is incorporated here by reference.

     10(p)     Third Amendment to Amended and Restated Credit Agreement dated as
               of August 23, 2004 among Culp,  Inc. and Wachovia Bank,  National
               Association,  as Agent and as Bank.,  was filed as  Exhibit 10 to
               the  Current  Report on Form 8-K dated  August 26,  2004,  and is
               incorporated herein by reference.

     10(q)     Fourth  Amendment to Amended and Restated Credit  Agreement dated
               as of  December  7, 2004 among  Culp,  Inc.  and  Wachovia  Bank,
               National Association,  as Agent and as Bank, was filed as Exhibit
               10(b) to the  company's  form 10-Q for the quarter  ended October
               31, 2004, filed on December 9, 2004, and is incorporated  here by
               reference.

     10(r)     Fifth Amendment to Amended and Restated Credit Agreement dated as
               of February 18, 2005 among Culp, Inc. and Wachovia Bank, National
               Association, as Agent and as Bank., was filed as Exhibit 99(c) to
               Current  Report  on form 8-K  dated  February  18,  2005,  and is
               incorporated herein by reference.

     10(s)     Severance  Agreement and Waiver of Claims between Rodney A. Smith
               and Culp,  Inc.  was filed as Exhibit  10.1 to Current  Report on
               form  8-K  dated  May 6,  2005,  and is  incorporated  herein  by
               reference.

     10(t)     Sixth Amendment to Amended and Restated Credit Agreement dated as
               of August 30, 2005 among Culp,  Inc. and Wachovia Bank,  National
               Association, as Agent and as Bank., was filed as Exhibit 99(c) to
               Current  Report  on  form  8-K  dated  August  30,  2005,  and is
               incorporated herein by reference.

     10(u)     Real  Estate  Loan  Commitment  letter  between  Culp,  Inc.  and
               Wachovia,  National  Association,  was filed as Exhibit  99(d) to
               Current  Report  on  form  8-K  dated  August  30,  2005,  and is
               incorporated herein by reference.

     10(v)     Seventh  Amendment to Amended and Restated Credit Agreement dated
               as of  December  7, 2005 among  Culp,  Inc.  and  Wachovia  Bank,
               National Association, as Agent and as Bank., was filed as Exhibit
               10(c) to the  company's  form 10-Q for the quarter  ended October
               30, 2005,  filed December 9, 2005, and is incorporated  herein by
               reference.


                                       74


     10(w)     Eighth  Amendment to Amended and Restated Credit  Agreement dated
               as of January  29,  2006 among  Culp,  Inc.  and  Wachovia  Bank,
               National Association, as Agent and as Bank., was filed as Exhibit
               10(a) to the  company's  form 10-Q for the quarter  ended January
               29, 2006,  filed March 10, 2006,  and is  incorporated  herein by
               reference.

     21        List of subsidiaries of the company

     23(a)     Consent  of  Independent  Registered  Public  Accounting  Firm in
               connection with the registration statements of Culp, Inc. on Form
               S-8 (File Nos. 33-13310, 33-37027, 33-80206, 33-62843, 333-27519,
               333-59512,  333-59514  and  333-101850),  dated  March 20,  1987,
               September 18, 1990,  June 13, 1994,  September 22, 1995,  May 21,
               1997, April 25, 2001, April 25, 2001 and December 12, 2002.

     24(a)     Power of Attorney of Jean L.P. Brunel, dated July 10, 2006

     24(b)     Power of Attorney of Howard L. Dunn, dated July 10, 2006

     24(c)     Power of Attorney of Patrick B. Flavin, dated July 10, 2006

     24(d)     Power of Attorney of Kenneth R. Larson, dated July 10, 2006

     24(e)     Power of Attorney of Kenneth W. McAllister, dated July 10, 2006

     24(f)     Power of Attorney of Patrick H. Norton, dated July 10, 2006

     31(a)     Certification of Principal  Executive Officer Pursuant to Section
               302 of Sarbanes-Oxley Act of 2002.

     31(b)     Certification of Principal  Financial Officer Pursuant to Section
               302 of Sarbanes-Oxley Act of 2002.

     32(a)     Certification of Chief Executive  Officer Pursuant to Section 906
               of Sarbanes-Oxley Act of 2002.

     32(b)     Certification of Chief Financial  Officer Pursuant to Section 906
               of Sarbanes-Oxley Act of 2002.

b)   Exhibits:

     The  exhibits  to this  Form  10-K are  filed at the end of this  Form 10-K
immediately preceded by an index. A list of the exhibits begins on page 77 under
the subheading "Exhibits Index."

c)   Financial Statement Schedules:

     See Item 15(a) (2)


                                       75



                                   SIGNATURES


Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  CULP,  INC.  has  caused  this  report to be signed on its  behalf by the
undersigned, thereunto duly authorized, on the 26th day of July 2006.

                                  CULP, INC.

                                  By: /s/  Robert G. Culp, III
                                           -------------------
                                           Robert G. Culp, III
                                           Chairman and Chief Executive Officer
                                           (principal executive officer)

                                  By: /s/  Franklin N. Saxon
                                           -----------------
                                           Franklin N. Saxon
                                           President and Chief Operating Officer
                                           (principal financial officer)

                                  By: /s/  Kenneth R. Bowling
                                           ------------------
                                           Kenneth R. Bowling
                                           Vice President Finance, Treasurer
                                           (principal accounting officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities indicated on the 26th day of July 2006.

/s/    Robert G. Culp, III                       /s/  Patrick H. Norton *
       -------------------                            ------------------
       Robert G. Culp, III                            Patrick H. Norton
       (Chairman of the Board of Directors)           (Director)

/s/    Franklin N. Saxon                         /s/  Jean L.P.. Brunel *
       -----------------                              -----------------
       Franklin N. Saxon                              Jean L.P. Brunel
       (Director)                                     (Director)

                                                      H. Bruce English
                                                      -------------------
                                                      (Director)
/s/    Howard L. Dunn, Jr.*
       -------------------                       /s/  Kenneth R. Larson *
       Howard L. Dunn, Jr.                            -------------------
       (Director)                                     Kenneth R. Larson
                                                      (Director)
/s/    Patrick B. Flavin*
       -----------------
       Patrick B. Flavin
       (Director)

/s/    Kenneth W. McAllister*
       ---------------------
       Kenneth W. McAllister
       (Director)

















* By Franklin N. Saxon,  Attorney-in-Fact,  pursuant to Powers of Attorney filed
with the Securities and Exchange Commission.


                                       76



                                  EXHIBIT INDEX


Exhibit Number      Exhibit
- --------------      -------

     21             List of subsidiaries of the company

     23(a)          Consent of Independent  Registered Public Accounting Firm in
                    connection with the registration statements of Culp, Inc. on
                    Form S-8 (File Nos. 33-13310,  33-37027, 33-80206, 33-62843,
                    333-27519, 333-59512, 333-59514 and 333-101850), dated March
                    20, 1987,  September 18, 1990, June 13, 1994,  September 22,
                    1995,  May 21,  1997,  April 25,  2001,  April 25,  2001 and
                    December 12, 2002.

     24(a)          Power of Attorney of Jean L.P. Brunel, dated July 10, 2006

     24(b)          Power of Attorney of Howard L. Dunn, dated July 10, 2006

     24(c)          Power of Attorney of Patrick B. Flavin, dated July 10, 2006

     24(d)          Power of Attorney of Kenneth R. Larson, dated July 10, 2006

     24(e)          Power of Attorney of Kenneth W. McAllister, dated July 10,
                    2006

     24(f)          Power of Attorney of Patrick H. Norton, dated July 10, 2006

     31(a)          Certification  of Principal  Executive  Officer  Pursuant to
                    Section 302 of Sarbanes-Oxley Act of 2002.

     31(b)          Certification  of Principal  Financial  Officer  Pursuant to
                    Section 302 of Sarbanes-Oxley Act of 2002.

     32(a)          Certification of Chief Executive Officer Pursuant to Section
                    906 of Sarbanes-Oxley Act of 2002.

     32(b)          Certification of Chief Financial Officer Pursuant to Section
                    906 of Sarbanes-Oxley Act of 2002.


                                       77