Exhibit 99.1 LifePoint Hospitals Reports Second Quarter 2006 Results BRENTWOOD, Tenn.--(BUSINESS WIRE)--July 27, 2006--LifePoint Hospitals, Inc. (NASDAQ: LPNT) today announced results for the second quarter and six months ended June 30, 2006. The Company's consolidated results include the operations of Province hospitals subsequent to the combination date of April 15, 2005. For the second quarter ended June 30, 2006, revenues from continuing operations were $569.2 million, up 22.6% from $464.4 million for the same period a year ago. Income from continuing operations for the quarter was $36.4 million, or $0.65 per diluted share, compared with a loss from continuing operations for the second quarter of 2005 of $3.1 million, or $0.06 per diluted share, including a pretax charge for transaction costs of $44.6 million ($0.57 per diluted share) and pretax debt retirement costs of $10.0 million ($0.15 per diluted share.) Income from continuing operations for the second quarter ended June 30, 2006, includes a pretax reduction of depreciation expense of $13.5 million ($0.14 per diluted share) related to the finalization of the purchase price allocations for 2005 acquisitions. In addition, the second quarter of 2006 results include additional pretax compensation expense of $2.0 million ($0.02 per diluted share) and $1.3 million ($0.01 per diluted share) of pretax cost related to a shareholder lawsuit. Net income for the quarter was $34.8 million, or $0.62 per diluted share, compared with a net loss of $7.1 million, or $0.13 per diluted share, for the prior-year period. For the first half of 2006, revenues from continuing operations were $1,158.8 million, up 57.4% from $736.4 million for the first half of 2005. Income from continuing operations for the six months ended June 30, 2006, including the non-recurring items discussed above, increased 208.7% to $70.2 million, or $1.25 per diluted share, compared with income from continuing operations of $22.7 million, or $0.50 per diluted share, for the prior-year period. Net income for the first half of 2006, including the non-recurring items, increased 289.2% to $72.9 million, or $1.30 per diluted share, compared with net income of $18.7 million, or $0.41 per diluted share, for the first half of 2005. In commenting on the second quarter results, William F. Carpenter III, president and chief executive officer of LifePoint Hospitals, said, "We are pleased with our results for the second quarter. We understand the challenges facing our industry and will continue to address these issues by focusing on the basics such as improving operations, expanding services, physician recruiting and fiscal discipline. LifePoint has a solid base of hospitals that have excellent potential for additional growth and market penetration, as well as an outstanding team of executives and healthcare professionals who are committed to its mission." During the second quarter, LifePoint Hospitals announced the completion, effective July 1, 2006, of its previously announced acquisition of four hospitals from HCA Inc. LifePoint will classify two of the four hospitals as assets held for sale/discontinued operations, consistent with the provisions of SFAS No. 144. A listen-only simulcast, as well as a 30-day replay, of LifePoint Hospitals' second quarter conference call will be available on line at www.lifepointhospitals.com and www.earnings.com on July 28, 2006, beginning at 10:00 a.m. Eastern Time. LifePoint Hospitals, Inc. is a leading hospital company focused on providing healthcare services in non-urban communities. Of the Company's 53 hospitals, 49 are in communities where LifePoint Hospitals is the sole community hospital provider. LifePoint Hospitals' non-urban operating strategy offers continued operational improvement by focusing on its five core values: delivering compassionate, high quality patient care, supporting physicians, creating excellent workplaces for its employees, providing community value and ensuring fiscal responsibility. Headquartered in Brentwood, Tennessee, LifePoint Hospitals is affiliated with approximately 22,300 employees. More information about LifePoint Hospitals can be found on its website, www.lifepointhospitals.com. Important Legal Information This release includes forward-looking statements based on current management expectations. Numerous factors exist which may cause results to differ from these expectations. Many of the factors that will determine LifePoint Hospitals' future results are beyond LifePoint Hospitals' ability to control or predict with accuracy. Such forward-looking statements reflect the current expectations and beliefs of the management of LifePoint Hospitals, are not guarantees of performance of LifePoint Hospitals, and are subject to a number of risks, uncertainties, assumptions and other factors that could cause actual results to differ from those described in the forward-looking statements. These forward-looking statements may also be subject to other risks and uncertainties, including, without limitation, (i) the possibility that problems may arise in successfully integrating the businesses of LifePoint Hospitals and Province and achieving cost-cutting synergies or the ability to acquire hospitals on favorable terms and complete budgeted capital improvements successfully; (ii) reduction in payments to healthcare providers by government and commercial third-party payors, as well as changes in the manner in which employers provide healthcare coverage to their employees; (iii) the possibility of adverse changes in, and requirements of, applicable laws, regulations, policies and procedures; (iv) the ability to manage healthcare risks, including malpractice litigation, and the lack of state and federal tort reform; (v) the availability, cost and terms of insurance coverage; (vi) the highly competitive nature of the healthcare business, including the competition to recruit and retain physicians and other healthcare professionals; (vii) the ability to attract and retain qualified management and personnel; (viii) the geographic concentration of LifePoint Hospitals' operations; (ix) changes in the Company's operating or expansion strategy; (x) the ability to operate and integrate newly acquired facilities successfully; (xi) the availability and terms of capital to fund LifePoint Hospitals' business strategies; (xii) changes in LifePoint Hospitals' liquidity or the amount or terms of its indebtedness and in its credit ratings; (xiii) the potential adverse impact of government investigations and litigation involving the business practices of healthcare providers, including whistleblowers investigations; (xiv) changes in or interpretations of generally accepted accounting principles or practices; (xv) volatility in the market value of LifePoint Hospitals' common stock; (xvi) changes in general economic conditions in the markets LifePoint Hospitals serves; (xvii) LifePoint Hospitals' reliance on information technology systems maintained by HCA Inc.; (xviii) the costs of complying with the Americans with Disabilities Act; (xix) possible adverse rulings, judgments, settlements and other outcomes of pending litigation; and (xx) those risks and uncertainties described from time to time in LifePoint Hospitals' filings with the Securities and Exchange Commission. Therefore, LifePoint Hospitals' future results may differ materially from those described in this release. LifePoint Hospitals undertakes no obligation to update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise. All references to "LifePoint Hospitals" as used throughout this release refer to LifePoint Hospitals, Inc. and its subsidiaries. LIFEPOINT HOSPITALS, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Dollars in millions, except per share amounts Three Months Ended June 30, -------------------------------------- 2006 2005 ------------------ ------------------ Amount Ratio Amount Ratio -------- -------- -------- -------- Revenues $569.2 100.0% $464.4 100.0% Salaries and benefits 228.8 40.3 184.4 39.7 Supplies 77.9 13.7 60.1 13.0 Other operating expenses 101.8 17.7 78.8 17.0 Provision for doubtful accounts 59.0 10.4 41.1 8.8 Depreciation and amortization 16.0 2.9 26.6 5.7 Interest expense, net 24.5 4.3 15.4 3.3 Debt retirement costs -- -- 10.0 2.1 Transaction costs -- -- 44.6 9.6 -------- -------- -------- -------- 508.0 89.3 461.0 99.2 -------- -------- -------- -------- Income from continuing operations before minority interests and income taxes 61.2 10.7 3.4 0.8 Minority interests in earnings of consolidated entities 0.4 -- 0.2 0.1 -------- -------- -------- -------- Income from continuing operations before income taxes 60.8 10.7 3.2 0.7 Provision for income taxes 24.4 4.3 6.3 1.4 -------- -------- -------- -------- Income (loss) from continuing operations 36.4 6.4 (3.1) (0.7) -------- -------- -------- -------- Discontinued operations, net of income taxes: Income (loss) from discontinued operations (1.3) (0.3) 0.6 0.1 Impairment of assets -- -- (4.7) (0.9) Gain (loss) on sale of hospitals (0.3) -- 0.1 -- -------- -------- -------- -------- Income (loss) from discontinued operations (1.6) (0.3) (4.0) (0.8) Cumulative effect of change in accounting principle, net of tax benefit -- -- -- -- -------- -------- -------- -------- Net income (loss) $34.8 6.1% $(7.1) (1.5)% ======== ======== ======== ======== Basic earnings (loss) per share: Continuing operations $0.65 $(0.06) Discontinued operations (0.02) (0.07) Cumulative effect of change in accounting principle -- -- -------- -------- Net income (loss) $0.63 $(0.13) ======== ======== Diluted earnings (loss) per share: Continuing operations $0.65 $(0.06) Discontinued operations (0.03) (0.07) Cumulative effect of change in accounting principle -- -- -------- -------- Net income (loss) $0.62 $(0.13) ======== ======== Six Months Ended June 30, -------------------------------------- 2006 2005 ------------------ ------------------ Amount Ratio Amount Ratio -------- -------- -------- -------- Revenues $1,158.8 100.0% $736.4 100.0% Salaries and benefits 459.9 39.7 294.0 39.9 Supplies 160.6 13.9 96.0 13.0 Other operating expenses 197.5 17.0 123.6 16.8 Provision for doubtful accounts 127.4 11.0 64.0 8.7 Depreciation and amortization 47.9 4.1 39.8 5.4 Interest expense, net 47.7 4.1 17.8 2.4 Debt retirement costs -- -- 10.0 1.4 Transaction costs -- -- 44.6 6.1 -------- -------- -------- -------- 1,041.0 89.8 689.8 93.7 -------- -------- -------- -------- Income from continuing operations before minority interests and income taxes 117.8 10.2 46.6 6.3 Minority interests in earnings of consolidated entities 0.7 0.1 0.5 -- -------- -------- -------- -------- Income from continuing operations before income taxes 117.1 10.1 46.1 6.3 Provision for income taxes 46.9 4.0 23.4 3.2 -------- -------- -------- -------- Income (loss) from continuing operations 70.2 6.1 22.7 3.1 -------- -------- -------- -------- Discontinued operations, net of income taxes: Income (loss) from discontinued operations (1.5) (0.1) 1.4 0.2 Impairment of assets -- -- (4.7) (0.7) Gain (loss) on sale of hospitals 3.5 0.3 (0.7) (0.1) -------- -------- -------- -------- Income (loss) from discontinued operations 2.0 0.2 (4.0) (0.6) Cumulative effect of change in accounting principle, net of tax benefit 0.7 -- -- -- -------- -------- -------- -------- Net income (loss) $72.9 6.3% $18.7 2.5% ======== ======== ======== ======== Basic earnings (loss) per share: Continuing operations $1.26 $0.51 Discontinued operations 0.04 (0.09) Cumulative effect of change in accounting principle 0.01 -- -------- -------- Net income (loss) $1.31 $0.42 ======== ======== Diluted earnings (loss) per share: Continuing operations $1.25 $0.50 Discontinued operations 0.04 (0.09) Cumulative effect of change in accounting principle 0.01 -- -------- -------- Net income (loss) $1.30 $0.41 ======== ======== LIFEPOINT HOSPITALS, INC. UNAUDITED EARNINGS (LOSS) PER SHARE CALCULATION Dollars and shares in millions, except per share amounts Three Months Ended Six Months Ended June 30, June 30, ------------------ ------------------ 2006 2005 (1) 2006 2005 (2) -------- -------- -------- -------- Income (loss) from continuing operations $36.4 $(3.1) $70.2 $22.7 Income (loss) from discontinued operations (1.6) (4.0) 2.0 (4.0) Cumulative effect of change in accounting principle -- -- 0.7 -- -------- -------- -------- -------- $34.8 $(7.1) $72.9 $18.7 ======== ======== ======== ======== Basic weighted average number of shares 55.6 51.8 55.5 44.8 Other share equivalents 0.6 -- 0.6 1.0 -------- -------- -------- -------- Diluted weighted average number of shares and equivalents 56.2 51.8 56.1 45.8 ======== ======== ======== ======== Basic earnings (loss) per share Continuing operations $0.65 $(0.06) $1.26 $0.51 Discontinued operations: Income (loss) from discontinued operations (0.02) 0.02 (0.03) 0.03 Impairment of assets -- (0.09) -- (0.10) Gain (loss) on sale of hospitals -- -- 0.07 (0.02) -------- -------- -------- -------- Income (loss) from discontinued operations (0.02) (0.07) 0.04 (0.09) Cumulative effect of change in accounting principle -- -- 0.01 -- -------- -------- -------- -------- Net income (loss) $0.63 $(0.13) $1.31 $0.42 ======== ======== ======== ======== Diluted earnings (loss) per share: Continuing operations $0.65 $(0.06) $1.25 $0.50 Discontinued operations: Income (loss) from discontinued operations (0.03) 0.02 (0.03) 0.03 Impairment of assets -- (0.09) -- (0.10) Gain (loss) on sale of hospitals -- -- 0.07 (0.02) -------- -------- -------- -------- Income (loss) from discontinued operations (0.03) (0.07) 0.04 (0.09) Cumulative effect of change in accounting principle -- -- 0.01 -- -------- -------- -------- -------- Net income (loss) $0.62 $(0.13) $1.30 $0.41 ======== ======== ======== ======== (1) All of the potentially dilutive securities were excluded from the calculation of diluted loss per share for the three months ended June 30, 2005, because the Company incurred a loss from continuing operations. (2) The impact of 4.4 million potential weighted average shares of common stock, if converted, and interest expense related to convertible notes were not included in the computation of diluted earnings per share because the effect would have been anti-dilutive. LIFEPOINT HOSPITALS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS In millions June 30, Dec. 31, 2006 2005 (1) -------- -------- ASSETS (Unaudited) Current assets: Cash and cash equivalents $56.3 $30.4 Accounts receivable, less allowances for doubtful accounts of $287.3 and $252.9 at June 30, 2006 and December 31, 2005, respectively 253.5 256.8 Inventories 58.6 56.9 Assets held for sale -- 22.0 Prepaid expenses 13.9 12.0 Deferred tax assets 52.6 44.2 Other current assets 12.8 11.0 -------- -------- 447.7 433.3 Property and equipment: Land 73.7 64.4 Buildings and improvements 1,020.6 986.9 Equipment 533.8 540.3 Construction in progress 63.9 77.8 -------- -------- 1,692.0 1,669.4 Accumulated depreciation (417.2) (373.1) -------- -------- 1,274.8 1,296.3 Deferred loan costs, net 33.1 35.4 Intangible assets, net 13.6 4.2 Other 263.0 5.5 Goodwill 1,470.9 1,449.9 -------- -------- $3,503.1 $3,224.6 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $73.2 $85.6 Accrued salaries 59.5 58.7 Other current liabilities 84.0 85.3 Current maturities of long-term debt 0.7 0.5 -------- -------- 217.4 230.1 Long-term debt 1,760.0 1,515.8 Deferred income taxes 81.3 124.0 Professional and general liability claims and other liabilities 65.1 60.3 Minority interests in equity of consolidated entities 6.7 6.6 Stockholders' equity: Preferred stock -- -- Common stock 0.6 0.6 Capital in excess of par value 1,032.1 1,053.1 Unearned ESOP compensation (8.0) (9.7) Unearned compensation on non-vested stock -- (31.0) Accumulated other comprehensive income 0.2 -- Retained earnings 347.7 274.8 -------- -------- 1,372.6 1,287.8 -------- -------- $3,503.1 $3,224.6 ======== ======== (1) Derived from audited financial statements. LIFEPOINT HOSPITALS, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS In millions Three Months Ended Six Months Ended June 30, June 30, ------------------ ------------------ 2006 2005 2006 2005 -------- -------- -------- -------- Cash flows from operating activities: Net income (loss) $34.8 $(7.1) $72.9 $18.7 Adjustments to reconcile net income (loss) to net cash provided by operating activities: Loss (income) from discontinued operations 1.6 4.0 (2.0) 4.0 Cumulative effect of change in accounting principle, net of income taxes -- -- (0.7) -- Stock-based compensation 2.6 1.7 5.8 2.2 ESOP expense (non-cash portion) 2.6 3.9 5.0 6.5 Depreciation and amortization 16.0 26.6 47.9 39.8 Amortization of deferred loan costs 1.4 1.2 2.7 1.6 Debt retirement costs -- 10.0 -- 10.0 Transaction costs -- 44.6 -- 44.6 Minority interests in earnings of consolidated entities 0.4 0.2 0.7 0.5 Deferred income taxes (benefit) 2.9 23.5 (0.2) 24.4 Reserve for professional and general liability claims, net 2.3 1.6 4.1 2.0 Excess tax benefits from employee stock plans -- 5.9 -- 8.2 Increase (decrease) in cash from operating assets and liabilities, net of effects from acquisitions and divestitures: Accounts receivable 5.5 (1.1) (3.9) (5.9) Inventories and other current assets (2.6) 0.5 (5.8) 3.4 Accounts payable and accrued expenses 12.3 (5.0) (4.3) (2.5) Income taxes payable (21.7) (42.4) (9.0) (28.3) Other -- 0.1 0.5 -- -------- -------- -------- -------- Net cash provided by operating activities - continuing operations 58.1 68.2 113.7 129.2 Net cash provided by (used in) operating activities - discontinued operations 0.2 3.1 (0.2) 3.2 -------- -------- -------- -------- Net cash provided by operating activities 58.3 71.3 113.5 132.4 -------- -------- -------- -------- Cash flows from investing activities: Purchase of property and equipment (44.9) (33.3) (95.0) (60.4) Acquisitions, net of cash acquired (257.1) (957.7) (260.6) (959.7) Other (0.3) (0.2) (0.6) (0.6) -------- -------- -------- -------- Net cash used in investing activities - continuing operations (302.3) (991.2) (356.2) (1,020.7) Net cash provided by investing activities - discontinued operations (proceeds from sale of hospitals) 7.7 -- 27.6 32.5 -------- -------- -------- -------- Net cash used in investing activities (294.6) (991.2) (328.6) (988.2) -------- -------- -------- -------- Cash flows from financing activities: Proceeds from borrowings 250.0 11,592.0 260.0 1,592.0 Payments of borrowings (10.0) (709.2) (20.0) (709.2) Proceeds from exercise of stock options -- 31.0 0.3 41.6 Proceeds from employee stock purchase plans -- 0.3 1.7 1.1 Payment of debt issue costs -- (31.8) (0.4) (31.8) Other (0.5) (3.6) (0.6) (3.5) -------- -------- -------- -------- Net cash provided by financing activities 239.5 878.7 241.0 890.2 -------- -------- -------- -------- Change in cash and cash equivalents 3.2 (41.2) 25.9 34.4 Cash and cash equivalents at beginning of period 53.1 94.2 30.4 18.6 -------- -------- -------- -------- Cash and cash equivalents at end of period $56.3 $53.0 $56.3 $53.0 ======== ======== ======== ======== Supplemental disclosure of cash flow information: Interest payments $19.9 $23.0 $45.0 $23.5 ======== ======== ======== ======== Capitalized interest $0.2 $0.8 $0.3 $1.2 ======== ======== ======== ======== Income taxes paid, net $43.5 $19.4 $56.2 $20.0 ======== ======== ======== ======== LIFEPOINT HOSPITALS, INC. UNAUDITED STATISTICS Three Months Ended June 30, ---------------------------- % 2006 2005 Change -------- -------- -------- Continuing Operations: (1) Number of hospitals at end of period 49 47 4.3% Admissions 44,184 38,902 13.6 Equivalent admissions (2) 87,572 76,430 14.6 Licensed beds at end of period 5,216 4,988 4.6 Weighted average licensed beds 5,219 4,546 14.8 Revenues ($ in millions) $569.2 $464.4 22.6 Revenues per equivalent admission $6,500 $6,076 7.0 Outpatient factor (2) 1.98 1.96 1.0 Emergency room visits 207,119 178,126 16.3 Inpatient surgeries 13,478 11,510 17.1 Outpatient surgeries 34,818 30,488 14.2 Average daily census 2,061 1,747 18.0 Average length of stay 4.2 4.1 2.4 Medicare case mix index 1.22 1.21 0.8 Same-Hospital: (3) Number of hospitals at end of period 28 28 -- Admissions 22,168 23,080 (4.0) Equivalent admissions (2) 45,171 45,964 (1.7) Licensed beds at end of period 2,619 2,625 (0.2) Weighted average licensed beds 2,619 2,625 (0.2) Revenues ($ in millions) $277.5 $263.2 5.4 Revenues per equivalent admission $6,143 $5,726 7.3 Outpatient factor (2) 2.04 1.99 2.5 Emergency room visits 108,931 107,177 1.6 Inpatient surgeries 6,522 6,749 (3.4) Outpatient surgeries 18,558 19,395 (4.3) Average daily census 1,013 1,041 (2.7) Average length of stay 4.2 4.1 2.4 Medicare case mix index 1.20 1.19 0.8 Six Months Ended June 30, ---------------------------- % 2006 2005 Change -------- -------- -------- Continuing Operations: (1) Number of hospitals at end of period 49 47 4.3% Admissions 92,026 64,346 43.0 Equivalent admissions (2) 178,807 125,282 42.7 Licensed beds at end of period 5,216 4,988 4.6 Weighted average licensed beds 5,237 3,586 46.0 Revenues ($ in millions) $1,158.8 $736.4 57.4 Revenues per equivalent admission $6,481 $5,878 10.3 Outpatient factor (2) 1.94 1.95 (0.5) Emergency room visits 412,032 288,240 42.9 Inpatient surgeries 27,012 18,106 49.2 Outpatient surgeries 68,836 49,685 38.5 Average daily census 2,177 1,454 49.7 Average length of stay 4.3 4.1 4.9 Medicare case mix index 1.23 1.20 2.5 Same-Hospital: (3) Number of hospitals at end of period 28 28 -- Admissions 46,523 48,524 (4.1) Equivalent admissions (2) 92,395 94,816 (2.6) Licensed beds at end of period 2,619 2,625 (0.2) Weighted average licensed beds 2,619 2,625 (0.2) Revenues ($ in millions) $559.7 $534.8 4.6 Revenues per equivalent admission $6,057 $5,640 7.4 Outpatient factor (2) 1.99 1.95 2.1 Emergency room visits 215,899 217,291 (0.6) Inpatient surgeries 13,203 13,345 (1.1) Outpatient surgeries 36,868 38,592 (4.5) Average daily census 1,081 1,099 (1.6) Average length of stay 4.2 4.1 2.4 Medicare case mix index 1.21 1.19 1.7 (1) Continuing operations excludes the operations of hospitals that the Company classifies as discontinued operations. (2) Management and investors use equivalent admissions as a general measure of combined inpatient and outpatient volume. Equivalent admissions is computed by multiplying admissions (inpatient volumes) by the outpatient factor (the sum of gross inpatient revenue and gross outpatient revenue divided by gross inpatient revenue). The equivalent admissions computation "equates" outpatient revenue to the volume measure (admissions) used to measure inpatient volume resulting in a general measure of combined inpatient and outpatient volume. (3) Same-hospital information includes 28 hospitals operated throughout both periods and excludes the operations of hospitals that the Company acquired or sold after January 1, 2005. LIFEPOINT HOSPITALS, INC. UNAUDITED SUPPLEMENTAL INFORMATION Dollars in millions Adjusted EBITDA is defined as earnings (loss) before depreciation and amortization, interest expense, debt retirement costs, transaction costs, minority interests in earnings of consolidated entities, income taxes, discontinued operations and cumulative effect of change in accounting principle, net of income taxes. Our management and Board of Directors use adjusted EBITDA to evaluate our operating performance and as a measure of performance for incentive compensation purposes. Our credit facilities use adjusted EBITDA for numerous financial covenants. We believe adjusted EBITDA is a measure of performance used by some investors, equity analysts and others to make informed investment decisions. In addition, multiples of current or projected adjusted EBITDA are used to estimate current or prospective enterprise value. Adjusted EBITDA should not be considered as a measure of financial performance under U.S. generally accepted accounting principles, and the items excluded from adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to net income, cash flows generated by operating, investing or financing activities or other financial statement data presented in the consolidated financial statements as an indicator of financial performance or liquidity. Because adjusted EBITDA is not a measurement determined in accordance with U.S. generally accepted accounting principles and is susceptible to varying calculations, adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. Effective January 1, 2006, the Company reclassified its ESOP expense into salaries and benefits expense due to its ESOP expense now partially consisting of cash payments. ESOP expense for all prior periods has been reclassified to conform to the 2006 presentation. Three Months Ended June 30, -------------------------------------- 2006 2005 ------------------ ------------------ Amount Ratio Amount Ratio -------- -------- -------- -------- Revenues $569.2 100% $464.4 100.0% Salaries and benefits 228.8 40.3 184.4 39.7 Supplies 77.9 13.7 60.1 13.0 Other operating expenses 101.8 17.7 78.8 17.0 Provision for doubtful accounts 59.0 10.4 41.1 8.8 -------- -------- -------- -------- Adjusted EBITDA $101.7 17.9% $100.0 21.5% ======== ======== ======== ======== Six Months Ended June 30, -------------------------------------- 2006 2005 ------------------ ------------------ Amount Ratio Amount Ratio -------- -------- -------- -------- Revenues $1,158.8 100.0% $736.4 100.0% Salaries and benefits 459.9 39.7 294.0 39.9 Supplies 160.6 13.9 96.0 13.0 Other operating expenses 197.5 17.0 123.6 16.8 Provision for doubtful accounts 127.4 11.0 64.0 8.7 -------- -------- -------- -------- Adjusted EBITDA $213.4 18.4% $158.8 21.6% ======== ======== ======== ======== The following table reconciles adjusted EBITDA as presented above to net income (loss) as reflected in the unaudited condensed consolidated statements of operations: Three Months Ended Six Months Ended June 30, June 30, ------------------ ------------------ 2006 2005 2006 2005 -------- -------- -------- -------- Adjusted EBITDA $101.7 $100.0 $213.4 $158.8 Less: Depreciation and amortization 16.0 26.6 47.9 39.8 Interest expense, net 24.5 15.4 47.7 17.8 Debt retirement costs -- 10.0 -- 10.0 Transaction costs -- 44.6 -- 44.6 Minority interests in earnings of consolidated entities 0.4 0.2 0.7 0.5 Provision for income taxes 24.4 6.3 46.9 23.4 Loss (income) from discontinued operations 1.6 4.0 (2.0) 4.0 Cumulative effect of change in accounting principle -- -- (0.7) -- -------- -------- -------- -------- Net income (loss) $34.8 $(7.1) $72.9 $18.7 ======== ======== ======== ======== CONTACT: LifePoint Hospitals, Inc., Brentwood Michael J. Culotta, 615-372-8512