Exhibit 99.1 The First Bancshares, Inc. Reports Record Earnings for the Second Quarter; Quarterly Earnings Per Share Grow 100% to $0.42 HATTIESBURG, Miss.--(BUSINESS WIRE)--July 31, 2006--The First Bancshares, Inc. (Nasdaq: FBMS), holding company for The First, A National Banking Association, (www.thefirstbank.com) today reported record earnings for the Company for the quarter ended June 30, 2006. Earnings for the quarter ended June 30, 2006 amounted to $988 thousand, or $0.42 per share, compared to $494 thousand or $0.21 per share for the same quarter in 2005, an increase of $0.21 per share, or 100%. Earnings for the six months ending June 30, 2006 amounted to $1.75 million or $0.74 per share, compared to $859 thousand or $0.37 per share for the same period in 2005, an increase of $0.37 per share, or 100%. David E. Johnson, Chairman and Chief Executive officer, commented, "We are continuing our strong 2006 with another quarter of exceptional earnings. This marks our third consecutive quarter we have achieved record earnings. The Company is growing profitably in its mature markets and experiencing exceptional growth in its new markets. We believe we are continuing to offer our shareholders an excellent return on their investment." Further Results of the Quarter Ended June 30, 2006 Return on average assets and average equity for the quarter ended June 30, 2006, was 1.25% and 21.28% compared to .83% and 11.78% for the quarter ended June 30, 2005. Net interest income for the quarter ended June 30, 2006, was $3.53 million, a $1.09 million increase compared to the second quarter in 2005. Non-interest income increased for the second quarter of 2006 by $243 thousand as compared to the second quarter of 2005. $224 thousand of the $243 thousand increase is attributable to a recorded gain on the sale of a parcel of real estate. Non-interest expense increased $762 thousand to $2.66 million as compared to $1.90 million for the second quarter of 2005. Net interest income for the six months ended June 30, 2006, increased $1.90 million over the same period in 2005. Non-interest income increased to $1.12 million from $892 thousand for the six months ended June 30, 2006 as compared to the same period in 2005 while non interest expense also increased to $4.97 million from $3.84 million. Total assets were up $81.5 million, or 33%, between June 30, 2005, and June 30, 2006. The increase in assets from last year was funded by deposit growth of $72.1 million or 37%. Total net loans were up $41.6 million, or 21%, between June 30, 2005, and June 30, 2006. At June 30, 2006, The First Bancshares reported total loans of $238.0 million, total assets of $329.2 million, total deposits of $268.6 million and shareholders' equity of $19.5 million. Merger with First National Bank of Wiggins As announced previously, The First has signed a definitive agreement with First National Bank of Wiggins, south of Hattiesburg and within the Bank's current footprint. The First National Bank of Wiggins has $45 million in deposits and $20 million in loans and the merger has a transaction value of $4.2 million. David E. Johnson, Chairman and Chief Executive Officer, stated, "Our merger with First National Bank of Wiggins is on-track and we anticipate completing it in September of 2006." Listing on NASDAQ The First met the listing requirements for NASDAQ Capital Market and was traded on NASDAQ for the first time at the Market's open on May 26, 2006. About The First Bancshares, Inc. The First Bancshares, Inc., headquartered in Hattiesburg, Mississippi, is the parent company of The First, A National Banking Association. Founded in 1996, The First operates 8 offices with locations in Hattiesburg, Laurel, Purvis, Picayune, Pascagoula and Bay St. Louis, Mississippi. The Company's stock is traded on NASDAQ under the symbol FBMS. Forward-Looking Statements This news release contains statements regarding the projected performance of The First Bancshares, Inc. and its subsidiary. These statements constitute forward-looking information within the meaning of the Private Securities Litigation Reform Act. Actual results may differ materially from the projections provided in this release since such projections involve significant known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: competitive pressures among financial institutions increasing significantly; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; and legislation or regulatory changes which adversely affect the ability of the combined Company to conduct business combinations or new operations. The Company disclaims any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments. Further information on The First Bancshares, Inc. is available in its filings with the Securities and Exchange Commission, available at the SEC's website, http://www.sec.gov. THE FIRST BANCSHARES, INC. FINANCIAL HIGHLIGHTS (Unaudited) ($ amounts in thousands except earnings per share) For the three months For the six months ended June 30, ended June 30, 2006 2005 2006 2005 Interest income 5,548 3,718 10,392 7,020 Interest expense 2,014 1,274 3,816 2,347 Net interest income 3,534 2,444 6,576 4,673 Provision for loan losses 209 233 294 437 Net interest income after provision for loan losses 3,325 2,211 6,282 4,236 Non-interest income 676 433 1,123 892 Non-interest expense 2,662 1,900 4,969 3,837 Income before income taxes 1,339 744 2,436 1,291 Income taxes 351 250 688 432 Net income $ 988 $ 494 $ 1,748 $ 859 Basic: Earnings per share $ .42 $ .21 $ .74 $ .37 Diluted: Earnings per share $ .39 $ .20 $ .69 $ .35 June 30, December 31, June 30, 2006 2005 2005 Total assets 329,229 294,390 247,769 Cash and due from banks 13,510 12,144 6,591 Federal funds sold 365 15,785 1,240 Investment securities 58,754 50,660 28,491 Loans, net of unearned interest 240,652 200,310 198,510 Deposits-interest bearing 213,495 192,364 163,273 Deposits-non interest bearing 55,142 49,585 33,272 Total deposits 268,637 241,949 196,545 Borrowed funds 28,831 25,465 25,507 Subordinated debentures 11,217 7,217 7,217 Stockholder's equity 19,459 18,478 17,547 Book value (per share) $ 8.18 $ 7.70 $ 7.32 Total shares outstanding 2,379,630 2,425,039 2,397,006 CONTACT: The First Bancshares, Inc. David Johnson, 601-268-8998