Exhibit 99.1 Iowa Telecom Reports Results for Quarter Ended June 30, 2006 NEWTON, Iowa--(BUSINESS WIRE)--Aug. 3, 2006--Iowa Telecommunications Services, Inc. (NYSE: IWA) today announced operating results for the quarter ended June 30, 2006. Quarterly highlights for the Company include: -- Operating revenues were $57.2 million. -- Operating income was $20.9 million. -- Net income was $10.5 million or $0.33 per diluted share. -- Adjusted EBITDA (as defined herein) was $32.2 million. "We're very pleased with our results for the quarter, which were consistent with our expectations and which reflect the relatively stable nature of our rural telecommunications business," said Alan L. Wells, Iowa Telecom chairman and chief executive officer. "We continue to be pleased with the success of our DSL product, as well as with our bundled product offerings. The increase in our average monthly revenue per access line, which grew to $74.37 during the second quarter from $72.76 a year ago, was largely the result of our success with these offerings. As we expected, our total access line decline was slightly higher during the quarter as the direct result of two unique factors. First, we completed a 600-line exchange sale during the period, which resulted in a reduction in our reported lines for the quarter. Also negatively impacting our access lines was the one-time effect of the elimination of the "touch play" gambling devices throughout the state of Iowa. In May, the Iowa Legislature implemented a ban on 'touch play' machines throughout Iowa. These devices typically required an access line, as well as DSL service to transmit data. As a result of the legislation, during the quarter we experienced a one-time loss of approximately 500 access lines, as well as approximately 500 DSL subscribers. However, despite this one-time loss, our DSL subscribers increased by 2,700 during the quarter. "Our Adjusted EBITDA for the second quarter was comparable to the prior quarter's level. As a result of our tax position, the second quarter of 2006 was the first period we were required to record book income tax expense. After reflecting a $2.8 million provision for income tax expense, net income was $1.5 million lower than the previous quarter. However, this recorded tax expense did not impact our cash flow. Our actual cash taxes paid through the first six months of 2006 was only $172,000, reflecting the continued utilization of our net operating loss carry forwards and continued tax amortization," Wells added. "Our year-to-date capital expenditures through the second quarter were $13.4 million, and we continue to anticipate our 2006 capital expenditures will be between $28 million and $30 million. Interest expense for the second quarter, excluding amortization of debt issuance costs, was $7.6 million, consistent with our guidance of between $30 million and $32 million for 2006. Our balance sheet remains strong as we continued to use our excess cash flow to reduce debt. During the quarter, we reduced our net debt by $13.5 million. "Subsequent to the quarter end, we closed three previously announced transactions which we believe are very consistent with our goal of generating strong future cash flows," Wells noted. "Our acquisition of Montezuma Mutual Telephone Company for $11.8 million, which included $1.3 million in cash and working capital, adds approximately 2,100 telephone access lines, approximately 1,350 cable television subscribers and more than 950 data customers in markets adjacent to our existing incumbent service area. We also completed a long-standing sale of four exchanges consisting of approximately 2,000 access lines and approximately 300 DSL subscribers for $8.4 million to Partner Communications, our competitor in these markets. "Lastly, earlier this week we acquired all the outstanding stock of Baker Communications, Inc. for $8.25 million in cash," concluded Wells. "Baker Communications, headquartered in Des Moines, is a leader in the sales and support of communications services and data networking to companies across Iowa and Nebraska. This acquisition is aligned with our company's goal of providing reliable voice and data solutions to our customers. We will also further expand our customer base since Baker Communications' clients are generally located in communities in which we currently have little presence, and we believe we will have opportunities to leverage our extensive voice and data networks for the benefit of these customers. Most importantly the acquisition of Baker Communications, as well as the Montezuma acquisition, clearly meets our criteria for acquisitions to be accretive to cash flow on a per share basis." FINANCIAL DISCUSSION FOR 2ND QUARTER 2006: -- Operating Revenues were $57.2 million in the second quarter compared to $58.0 million in the second quarter of 2005. Network access services revenues decreased $1.7 million for the second quarter but were offset by a $916,000 increase in other services and sales revenues primarily due to growth in DSL revenues. DSL Internet access service revenues increased $1.4 million, or 53.4%, due primarily to customer growth. A $416,000 increase in local service revenues due to the growth in bundled product offerings and price increases also offset the network access services decrease. -- Operating Costs and Expenses decreased $813,000, or 2.2%, in the second quarter of 2006 as compared to the second quarter of 2005. Selling, general and administrative costs decreased $296,000, or 3.4%, for the second quarter. The second quarter of 2005 included a $2.0 million one-time favorable impact resulting from past disputes with other carriers. The second quarter of 2006 included a $1.3 million gain on the sale of three exchanges during the quarter, and also included a pension settlement charge of approximately $81,000 for distributions related to amendments to the pension plan made during the second quarter of 2005. Non-cash equity based compensation increased by $236,000 for the quarter. Depreciation and amortization decreased $457,000, or 3.7%, during the second quarter compared to 2005. -- Operating Income was $20.9 million in the second quarter of 2006 as compared to $21.0 million in the same period in 2005. -- Interest Expense for the second quarter increased $78,000 to $7.8 million compared to $7.7 million in the same period in 2005. Higher interest rates on the Company's variable rate debt and an increase in the rate on the interest rate swap agreement, resulting from the extension of the term in August 2005, were partially offset by a lower average balance on the Company's revolving credit facility. -- Earnings Before Income Taxes for the second quarter was $13.3 million compared to $13.3 million in the second quarter of 2005. -- Income Tax Expense for the second quarter was $2.8 million compared to zero in the second quarter of 2005. Current income tax expense on earnings for the second quarter was $5.3 million, however, the Company reversed the remaining valuation allowance on its deferred tax assets, which reduced income tax expense for the period by $2.5 million. The Company estimates that future book income tax expense will be recorded at an effective tax rate of approximately 41% in future periods. The recorded book tax expense did not impact the cash taxes paid during the quarter. The Company paid actual cash income taxes during the quarter of $172,000, reflecting the continued utilization of net operating loss carry forwards and continued tax amortization. At the end of the quarter, the Company had a net operating loss carry forward balance of approximately $192 million. -- Income Available For Common Stockholders was $10.5 million for the quarter compared to net income of $13.3 million in the second quarter of 2005. -- Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA as defined herein) was $32.2 million for the second quarter of 2006 as compared with $33.8 million in the same period in 2005. -- Total Access Lines decreased by 10,600, or 4.0%, for the second quarter of 2006 as compared to the second quarter in 2005. Total access lines decreased by 2,900 during the second quarter of 2006 from the first quarter in 2006, as ILEC access lines declined by 3,600 lines and CLEC lines increased by 700 lines. Approximately 600 of the decline in access lines during the second quarter were the result of exchange sales that closed during the period, and approximately 500 were the result of legislation which eliminated "touch play" gambling devices throughout the state of Iowa. Second Quarter 2006 Financial Summary (Unaudited) (dollars in thousands, except per share amounts) 2nd Quarter 2nd Quarter Change 2006 2005 ---------------- Amount Percent - --------------------------------------------------------------------- Revenue $ 57,172 $ 58,037 $ (865) -1.5% Operating Income $ 20,922 $ 20,974 $ (52 ) -0.2% Interest Expense $ 7,784 $ 7,706 $ 78 1.0% Earnings Before Income Taxes $ 13,253 $ 13,334 $ (81 ) -0.6% Income Available for Common $ 10,496 $ 13,334 $ (2,838 ) -21.3% Basic Earnings Per Share $ 0.34 $ 0.43 $ (0.09 ) -20.9% Diluted Earnings Per Share $ 0.33 $ 0.42 $ (0.09 ) -21.4% Adjusted EBITDA (1) $ 32,224 $ 33,780 $ (1,556 ) -4.6% Capital Expenditures and Acquisitions $ 8,261 $ 8,038 $ 223 2.8% (1) See the definition of Adjusted EBITDA under Explanation and Reconciliation to Non-GAAP Concepts at the end of the financial statements. Key Operating Statistics 2nd Quarter 2nd Quarter 2006 2005 % Change - --------------------------------------------------------------------- Telephone Access Lines ILEC Lines (1) 232,800 246,200 -5.4% CLEC Lines (2) 22,000 19,200 14.6% ------------- --------------- ----------- Total Telephone Access Lines 254,800 265,400 -4.0% Long Distance Subscribers 145,000 141,200 2.7% Dial-up Internet Subscribers 37,400 47,200 -20.8% DSL Subscribers 38,600 22,600 70.8% Average Monthly Revenue Per Access Line (3) $ 74.37 $ 72.76 2.2% 2nd Quarter 1st Quarter 2006 2006 % Change ----------------------------------------- Telephone Access Lines ILEC Lines (1) 232,800 236,400 -1.5% CLEC Lines (2) 22,000 21,300 3.3% ------------- --------------- ----------- Total Telephone Access Lines 254,800 257,700 -1.1% Long Distance Subscribers 145,000 144,600 0.3% Dial-up Internet Subscribers 37,400 39,600 -5.6% DSL Subscribers 38,600 35,900 7.5% Average Monthly Revenue Per Access Line (3) $ 74.37 $ 74.15 0.3% (1) Includes lines subscribed by our incumbent local exchange carrier customers and lines subscribed by our "wholesale" customers who are competing local exchange carriers. Wholesale access lines include: lines subscribed by our competitive local exchange carrier competitors pursuant to interconnection agreements on an unbundled network element basis, for which the competitive local exchange carrier pays us a monthly fee; lines that we provide to competitive local exchange carriers for resale to their subscribers, for which the competitive local exchange carrier pays us a monthly fee equal to what we would charge our customers for local service less an agreed discount; and shared lines, for which a competitive local exchange carrier pays us a monthly fee to provide DSL service to its customers. We had 3,200 wholesale lines subscribed at June 30, 2006; 3,200 wholesale lines subscribed at March 31, 2006; and 4,100 wholesale lines subscribed at June 30, 2005. During the second quarter of 2006, the company completed the sale of three exchanges resulting in the decline of 600 ILEC lines. (2) Access lines subscribed by customers of our competitive local exchange carrier subsidiaries, Iowa Telecom Communications, Inc. and IT Communications, LLC. (3) Average monthly revenue per access line is computed by dividing the total revenue for the period by the average of the access lines at the beginning and at the end of the period. Investor Call As previously announced, Iowa Telecom's management will hold a conference call to discuss the second quarter results on Thursday, August 3, 2006 at 9:00 a.m. (Eastern Time). To listen to the call, participants should dial (913) 981-5520 approximately 10 minutes prior to the start of the call. A telephonic replay will become available after 12:00 p.m. (Eastern Time) on August 3, 2006 and will continue through August 10, 2006 by dialing (719) 457-0820 and entering Confirmation Code 4052919. The live broadcast of Iowa Telecom's quarterly conference call will be available online at www.iowatelecom.com or www.earnings.com on August 3, 2006, beginning at 9:00 a.m. (Eastern Time). The online replay will become available after 12:00 p.m. (Eastern Time) and will continue to be available for 30 days. Forward-Looking Statements The press release may contain forward-looking statements that are not based on historical fact, including without limitation statements containing the words "believes," "may," "plans," "will," "estimate," "continue," "anticipates," "intends," "expects," and similar expressions. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be materially different from future results, events or developments described in the forward-looking statements. Such factors include those risks described in Iowa Telecom's Form 10-K on file with the SEC. These factors should be considered carefully and readers are cautioned not to place undue reliance on such forward-looking statements. All information is current as of the date this press release is issued, and Iowa Telecom undertakes no duty to update this information. About Iowa Telecom Iowa Telecommunications Services, Inc. (d/b/a Iowa Telecom) is a telecommunications service provider that offers local telephone, long distance, Internet, broadband and network access services to business and residential customers. Today, the Company serves over 435 communities and employs over 600 people throughout the State of Iowa. The company's headquarters are in Newton, Iowa. The Company trades on the New York Stock Exchange under the symbol IWA. For further information regarding Iowa Telecom, please go to www.iowatelecom.com and select "Investor Relations." The Iowa Telecom logo is a registered trademark of Iowa Telecommunications Services, Inc. in the United States. IOWA TELECOMMUNICATIONS SERVICES, INC. AND SUBSIDIARIES Balance Sheets (Unaudited) (dollars in thousands, except per share amounts) As of As of June 30, 2006 December 31, 2005 ---------------- ------------------ ASSETS CURRENT ASSETS Cash and cash equivalents $ 5,519 $ 26,782 Accounts receivable, net 17,423 18,121 Inventory 3,638 2,722 Prepayments and other assets 2,708 2,402 ---------------- ------------------ Total Current Assets 29,288 50,027 ---------------- ------------------ PROPERTY, PLANT AND EQUIPMENT Property, Plant and Equipment 509,266 504,662 Accumulated depreciation (204,493) (189,163) ---------------- ------------------ Net Property Plant and Equipment 304,773 315,499 ---------------- ------------------ GOODWILL 458,034 460,113 INTANGIBLE AND OTHER ASSETS, net 33,684 23,993 INVESTMENT IN AND RECEIVABLE FROM THE RURAL TELEPHONE FINANCE COOPERATIVE 13,422 14,890 ---------------- ------------------ Total Assets $ 839,201 $ 864,522 ================ ================== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Revolving credit facility $ 3,000 $ 40,000 Accounts payable 8,618 10,416 Advanced billings and customer deposits 6,998 6,042 Accrued and other current liabilities 28,899 29,842 ---------------- ------------------ Total Current Liabilities 47,515 86,300 ---------------- ------------------ LONG-TERM DEBT 477,778 477,778 DEFERRED TAX LIABILITIES 9,182 - OTHER LONG-TERM LIABILITIES 20,805 19,913 ---------------- ------------------ Total long-term liabilities 507,765 497,691 ---------------- ------------------ TOTAL LIABILITIES 555,280 583,991 ---------------- ------------------ STOCKHOLDERS' EQUITY Common stock, $.01 par value, 100,000,000 shares authorized, 31,177,356 and 31,065,963 shares issued and outstanding 312 311 Additional paid-in-capital 319,705 317,877 Retained deficit (45,823) (42,874) Accumulated other comprehensive income 9,727 5,217 ---------------- ------------------ Total Stockholders' Equity 283,921 280,531 ---------------- ------------------ Total Liabilities and Stockholders' Equity $ 839,201 $ 864,522 ================ ================== IOWA TELECOMMUNICATIONS SERVICES, INC. AND SUBSIDIARIES Income Statements (Unaudited) (in thousands, except per share amounts) Three Months Ended Six Months Ended June 30, June 30, ----------------------- --------------------- 2006 2005 2006 2005 ------------ ---------- ---------- ---------- REVENUE AND SALES Local services $ 19,437 $ 19,021 $ 38,492 $ 37,828 Network access services 23,671 25,365 48,419 50,867 Toll services 5,483 5,986 11,002 11,975 Other services and sales 8,581 7,665 16,698 14,868 ------------ ---------- ---------- ---------- Total revenues and sales 57,172 58,037 114,611 115,538 OPERATING EXPENSES Cost of services and sales (exclusive of items shown separately below) 15,849 15,909 31,397 31,442 Selling, general and administrative 8,512 8,808 19,033 18,926 Depreciation and amortization 11,889 12,346 23,568 24,689 ------------ ---------- ---------- ---------- Total operating costs and expenses 36,250 37,063 73,998 75,057 OPERATING INCOME 20,922 20,974 40,613 40,481 OTHER INCOME (EXPENSE) Interest and dividend income 167 133 368 292 Interest expense (7,784) (7,706) (15,608) (15,449) Other, net (52) (67) (102) (146) ------------ ---------- ---------- ---------- Total other expense, net (7,669) (7,640) (15,342) (15,303) EARNINGS BEFORE INCOME TAXES 13,253 13,334 25,271 25,178 INCOME TAX EXPENSE 2,757 - 2,757 - ------------ ---------- ---------- ---------- INCOME AVAILABLE FOR COMMON STOCKHOLDERS $ 10,496 $ 13,334 $ 22,514 $ 25,178 ============ ========== ========== ========== COMPUTATION OF EARNINGS PER SHARE Basic - Earnings Per Share $ 0.34 $ 0.43 $ 0.72 $ 0.82 Basic - Weighted average number of shares outstanding 31,168 30,879 31,127 30,872 Diluted - Earnings Per Share $ 0.33 $ 0.42 $ 0.70 $ 0.80 Diluted - Weighted average number of shares outstanding 32,063 31,598 32,007 31,596 IOWA TELECOMMUNICATIONS SERVICES, INC. AND SUBSIDIARIES Statements of Cash Flows (Unaudited) (in thousands) Three Months Ended Six Months Ended June 30, June 30, ------------------------ ------------------ 2006 2005 2006 2005 ------- ------- ------- ------- CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 10,496 $ 13,334 $ 22,514 $ 25,178 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 11,325 11,751 22,425 23,501 Amortization of intangible assets 564 595 1,143 1,188 Gain from sale of exchanges (1,318 ) - (1,292) - Deferred income taxes 2,413 - 2,413 - Non-cash stock- based compensation expense 597 361 1,165 715 Changes in operating assets and liabilities: Receivables 1,433 (2,384) 698 (1,119) Inventory (364) (544) (916) (1,144) Accounts payable 243 (2,119) (1,798) (5,215) Other assets and liabilities 3,956 5,149 2,558 2,810 -------- ------- ------- ------- Net cash provided by operating activities 29,345 26,143 48,910 45,914 CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures (8,261) (8,038) (13,373) (13,668) Business acquisitions - (85) - (85) Proceeds from sale of exchanges 4,825 - 4,920 - -------- ------- ------- ------- Net cash used in investing activities (3,436) (8,123) (8,453) (13,753) CASH FLOWS FROM FINANCING ACTIVITIES Net change in revolving credit facility (13,000) (6,500) (37,000) (14,007) Proceeds from exercise of employee stock options 307 384 664 384 Dividends paid (12,704) (12,500) (25,384) (17,901) -------- ------- ------- ------- Net cash used in financing activities (25,397) (18,616) (61,720) (31,524) -------- ------- ------- ------- Net (Decrease)Increase in Cash and Cash Equivalents 512 (596) (21,263) 637 -------- ------- ------- ------- Cash and Cash Equivalents at Beginning of Period 5,007 4,107 26,782 2,874 -------- ------- ------- ------- Cash and Cash Equivalents at End of Period $ 5,519 $ 3,511 $ 5,519 $ 3,511 ======== ======= ======= ======= IOWA TELECOMMUNICATIONS SERVICES, INC. AND SUBSIDIARIES EXPLANATIONS AND RECONCILIATIONS TO NON-GAAP CONCEPTS (Unaudited) (in thousands) Three Months Ended Six Months Ended June 30, June 30, ------------------- ---------------- 2006 2005 2006 2005 ---------- -------- -------- ----------- ADJUSTED EBITDA: Net Income $ 10,496 $13,334 $22,514 $ 25,178 Income Tax Expense 2,757 - 2,757 - Interest Expense 7,784 7,706 15,608 15,449 Depreciation and Amortization 11,889 12,346 23,568 24,689 Unrealized losses on financial derivatives 52 67 102 146 Non-cash stock-based compensation expense (1) 597 361 1,165 715 Extraordinary or unusual (gains) losses - - - - Non-cash portion of RTFC Capital Allocation (2) (33) (34) (66) (67) Other non-cash losses (gains) - - - - Loss (gain) on disposal of assets not in ordinary course (1,318) - (1,292) - Transaction costs - - - - ---------- -------- -------- ----------- ADJUSTED EBITDA $ 32,224 $33,780 $64,356 $ 66,110 ========== ======== ======== =========== (1) Included in Selling, General and Administrative Expense on the Consolidated Statements of Operations. (2) Included in Interest and Dividend Income on the Consolidated Statements of Operations. We present Adjusted EBITDA because we believe it is a useful indicator of our historical debt capacity and our ability to service debt and pay dividends. We also present Adjusted EBITDA because covenants in our credit facilities contain ratios based on Adjusted EBITDA. Adjusted EBITDA is defined in our credit facilities as: (1) consolidated net income, as defined therein; plus (2) the following items, to the extent deducted from consolidated net income: (a) interest expense; (b) provision for income taxes; (c) depreciation and amortization; (d) transaction expenses related to the IPO and the related debt refinancing and other limited expenses related to permitted securities offerings, investments and acquisitions incurred after the closing date of the IPO, to the extent not exceeding $5.0 million; (e) unrealized losses on financial derivatives recognized in accordance with SFAS No. 133; (f) non-cash stock-based compensation expense; (g) extraordinary or unusual losses (including extraordinary or unusual losses on permitted sales of assets and casualty events); (h) losses on sales of assets other than in the ordinary course of business; and (i) all other non-cash charges that represent an accrual for which no cash is expected to be paid in the next twelve months; minus (3) the following items, to the extent any of them increases consolidated net income: (w) extraordinary or unusual gains (including extraordinary or unusual gains on permitted sales of assets and casualty events); (x) gains on asset disposals not in the ordinary course; (y) unrealized gains on financial derivatives recognized in accordance with SFAS No. 133; and (z) all other non-cash income (including the non-cash portion of any RTFC patronage capital allocation). If our Adjusted EBITDA were to decline below certain levels, covenants in our credit facilities that are based on Adjusted EBITDA, including our fixed charge coverage and total leverage ratio covenants, may be violated and could cause, among other things, a default or mandatory prepayment under our credit facilities, or result in our inability to pay dividends. We believe that net income is the most directly comparable financial measure to Adjusted EBITDA under GAAP. Adjusted EBITDA should not be considered in isolation or as a substitute for consolidated statement of operations and cash flows data prepared in accordance with GAAP. Adjusted EBITDA is not a complete measure of an entity's profitability because it does not include costs and expenses identified above; nor is Adjusted EBITDA a complete net cash flow measure because it does not include reductions for cash payments for an entity's obligation to service its debt, fund its working capital, capital expenditures and acquisitions and pay its income taxes and dividends. CONTACT: Corporate Communications, Inc. Investor Relations Contacts: Kevin Inda, 407-566-1180 Kevin.Inda@cci-ir.com or Craig Knock, 641-787-2089 or Media Contact: Julie White, 641-787-2040 Julie.White@iowatelecom.com