Exhibit 99.1 DeVry Inc. Reports Fiscal 2006 Fourth-Quarter and Year-End Results, Summer Enrollment OAKBROOK TERRACE, Ill.--(BUSINESS WIRE)--Aug. 17, 2006-- DeVry University New Undergraduate Students Increased 12.2 Percent; Ross University New Students Increased 63.8 Percent DeVry Inc. (NYSE:DV), an international higher education company, reported financial results for the fiscal 2006 fourth quarter and year end. DeVry Inc. also announced enrollments at DeVry University, Keller Graduate School of Management and Ross University. Revenues in the fourth quarter increased by more than 10 percent to $216.4 million, compared with $196.5 million for the same quarter one year ago. For the full year ended June 30, 2006, revenues were $843.3 million, an increase of 7.9 percent, compared to $781.3 million last year. Net income for the quarter totaled $11.8 million, or $0.17 per fully diluted share, compared with $0.1 million, or $0.00 per fully diluted share, on a restated basis for the same period last year. For the twelve months of fiscal 2006, net income was $43.1 million, or $0.61 per share, compared to $17.8 million, or $0.25 per share, on a restated basis, for the twelve months of fiscal 2005. Net income for 2005 has been restated to include the expense of share-based payments in accordance with new accounting requirements (SFAS123R). Full-year share-based payment expense, net of tax, was approximately $3.6 million in 2006 and $10.8 million in 2005. "The fourth quarter was strong and a good finish to the year for our company," said Ronald L. Taylor, DeVry's chief executive officer. "We posted strong new student growth and revenue gains within each of our business segments, reflecting solid execution of our growth plan. We are focused on achieving long-term enrollment growth and realizing our financial performance objectives." At DeVry University, new undergraduate student enrollment in summer 2006 increased 12.2 percent to 12,671 students, compared to 11,293 in summer 2005. Total undergraduate student enrollment in summer 2006 was 37,132 students, or 2.5 percent higher, compared to 36,220 students in the prior year. For the May 2006 session, the total number of coursetakers at Keller Graduate School of Management increased 8.5 percent to 13,148 coursetakers compared to 12,113 in the prior year. In the July 2006 session, coursetakers increased 10.3 percent to 12,617 from 11,434 coursetakers in July 2005. The total number of online coursetakers at DeVry University in summer 2006, which is included in the enrollment figures above, increased 35.7 percent to 28,580, compared to 21,068 last year. New students in the May 2006 term at Ross University increased 63.8 percent to 439, compared to 268 in May 2005. The total number of students enrolled at Ross during the same period increased 13.2 percent to 3,428, compared to 3,029 last year. In the July 2006 term, Chamberlain College of Nursing enrolled approximately 600 students. During fiscal 2006, more than 43,000 students enrolled in Becker Professional Review exam preparation courses. Becker posted record revenue of more than $53 million for the 2006 fiscal year. "Throughout 2006, DeVry demonstrated steady progress as we responded to an evolving and more competitive environment in education," said Daniel Hamburger, DeVry's president and chief operating officer. "As a result of our efforts, new student enrollment at DeVry University increased for the fifth consecutive time, and total student enrollment continued to grow as well." DeVry Inc. will hold a conference call to discuss its fiscal 2006 fourth-quarter and year-end results on August 17, 2006, at 3:30 p.m. Central Time (4:30 p.m. Eastern Time). The conference call will be led by Ronald Taylor, chief executive officer; Daniel Hamburger, president and chief operating officer; and Richard Gunst, chief financial officer. For those wishing to participate by telephone, dial 866-314-4865 (domestic) or 617-213-8050 (international). DeVry Inc. will also broadcast the conference call live via the Internet. Interested parties may access the webcast through the Investor Relations section of the company's Web site, or http://phx.corporate-ir.net/phoenix.zhtm l?p=irol-eventDetails&c=93880&eventID=1211810. (Due to the length of this URL, it may be necessary to copy and paste this hyperlink into your Internet browser's URL address field. You may also need to remove an extra space in the URL if one exists.) Please access the Web site at least 15 minutes prior to the start of the call to register, download and install any necessary audio software. The company will archive a telephone replay of the call until August 24, 2006. To access the replay, dial 888-286-8010 (domestic) or 617-801-6888 (international), passcode 35421825. To access the webcast replay, please visit the company's Web site, or http://phx.corporate-i r.net/phoenix.zhtml?p=irol-eventDetails&c=93880&eventID=1211810. (Due to the length of this URL, it may be necessary to copy and paste this hyperlink into your Internet browser's URL address field. You may also need to remove an extra space in the URL if one exists.) About DeVry Inc. DeVry Inc. (NYSE: DV) is the holding company for DeVry University, Ross University, Chamberlain College of Nursing and Becker Professional Review. DeVry University, which includes Keller Graduate School of Management, offers associate, bachelor's and master's degree programs in technology, healthcare technology, business and management. Ross University, through its schools of Medicine and Veterinary Medicine, offers both doctor of medicine and doctor of veterinary medicine degree programs. Chamberlain College of Nursing offers associate and bachelor's degree programs in nursing. Becker Professional Review, which includes Stalla CFA Review, provides preparatory coursework for the certified public accountant and chartered financial analyst exams. DeVry Inc. is based in Oakbrook Terrace, Ill. For more information about the company, visit http://www.devryinc.com. Selected Operating Data (in thousands, except per share data) - ----------------------- Fourth Quarter Full Year Ended June 30: Ended June 30: FY2006 FY2005 FY2006 FY2005 Revenues $216,443 $196,456 $843,298 $781,304 Net Income 11,811 69 43,053 17,752 Earnings per share (diluted) $0.17 $0.00 $0.61 $0.25 Number of common shares (diluted) 71,099 70,660 70,880 70,591 Summer 2006 Enrollment Results - ------------------------------ DeVry University Summer 2006 Summer 2005 % Increase New undergraduate students (onsite/online) 12,671 11,293 12.2% Total undergraduate students (onsite/online) 37,132 36,220 2.5% July 2006 July 2005 % Increase Graduate coursetakers(a) (onsite/online) 12,617 11,434 10.3% Online coursetakers(a) 28,580 21,068 35.7% May 2006 May 2005 % Increase Graduate coursetakers(a) (onsite/online) 13,148 12,113 8.5% Ross University New students 439 268 63.8% Total students 3,428 3,029 13.2% (a) The term "coursetaker" refers to the number of courses taken by a student, i.e., one student taking two courses equals two coursetakers. Online coursetakers are included in the new and total undergraduate student and graduate coursetaker counts. Certain statements contained in this release, including those that affect DeVry's expectations or plans, may constitute forward-looking statements subject to the Safe Harbor Provision of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those projected or implied by these forward-looking statements. Potential risks, uncertainties and other factors that could cause results to differ are described in the Company's most recent Annual Report on Form 10-K for the year ending June 30, 2005 filed with the SEC September 13, 2005, especially in the section entitled "Forward Looking Statements" at the beginning of Part I and in the subsections of "Item 1 - Business" entitled "Competition," "Student Recruiting," "Accreditation and Approvals," "Tuition and Fees," "Financial Aid and Financing Student Education," and "Career Services," and "Faculty." DEVRY INC. CONSOLIDATED BALANCE SHEETS (Dollars in Thousands) ---------------------- PRELIMINARY June 30, ------------------- 2006 2005 --------- --------- ASSETS: Restated Current Assets: --------------- Cash and Cash Equivalents $130,583 $161,823 Restricted Cash 20,632 13,935 Accounts Receivable, Net 46,567 39,226 Inventories 133 164 Deferred Income Taxes, Net 16,166 17,142 Prepaid Expenses and Other 14,132 10,048 --------- --------- Total Current Assets 228,213 242,338 --------- --------- Land, Buildings and Equipment: ------------------------------ Land 67,756 68,013 Buildings 222,059 212,428 Equipment 245,360 234,201 Construction In Progress 9,057 15,813 --------- --------- 544,232 530,455 Accumulated Depreciation and Amortization (271,306) (243,688) --------- --------- Land, Buildings and Equipment, Net 272,926 286,767 --------- --------- Other Assets: ------------- Intangible Assets, Net 63,762 73,699 Goodwill 291,113 289,308 Perkins Program Fund, Net 13,450 13,290 Other Assets 3,158 4,633 --------- --------- Total Other Assets 371,483 380,930 --------- --------- TOTAL ASSETS $872,622 $910,035 ========= ========= DEVRY INC. CONSOLIDATED BALANCE SHEETS (Dollars in Thousands) ---------------------- PRELIMINARY June 30, ------------------- 2006 2005 --------- --------- LIABILITIES: Restated Current Liabilities: -------------------- Current Maturities of Debt $60,000 $50,000 Accounts Payable 39,677 30,681 Accrued Salaries, Wages and Benefits 35,600 34,071 Accrued Expenses 27,779 34,462 Advance Tuition Payments 16,584 14,685 Deferred Tuition Revenue 31,769 22,823 --------- --------- Total Current Liabilities 211,409 186,722 --------- --------- Non-Current Liabilities ----------------------- Revolving Loan - 50,000 Senior Notes 65,000 125,000 Deferred Income Taxes, Net 12,564 15,949 Accrued Post-employment Agreements 5,594 6,352 Deferred Rent and Other 13,448 12,629 --------- --------- Total Non-Current Liabilities 96,606 209,930 --------- --------- TOTAL LIABILITIES 308,015 396,652 --------- --------- COMMITMENTS AND CONTINGENCIES (Note 13) SHAREHOLDERS' EQUITY: Common Stock, $0.01 Par Value, 200,000,000 Shares Authorized; 70,757,000 and 70,475,000 Shares Outstanding at June 30, 2006 and 2005, Respectively 708 706 Additional Paid-in Capital 122,430 113,571 Retained Earnings 441,893 398,840 Accumulated Other Comprehensive (Loss) Income (424) 266 --------- --------- TOTAL SHAREHOLDERS' EQUITY 564,607 513,383 --------- --------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $872,622 $910,035 ========= ========= DEVRY INC. CONSOLIDATED STATEMENTS OF INCOME ------------------------------------ (Dollars in Thousands Except for Per Share Amounts) PRELIMINARY For The Quarter For The Year Ended June 30, Ended June 30, ------------------- ------------------- 2006 2005 2006 2005 --------- --------- --------- --------- Restated Restated REVENUES: Tuition $199,429 $184,308 $781,813 $737,132 Other Educational 15,223 11,799 57,700 43,530 Interest 1,791 349 3,785 642 --------- --------- --------- --------- Total Revenues 216,443 196,456 843,298 781,304 --------- --------- --------- --------- COSTS AND EXPENSES: Cost of Educational Services 114,406 111,540 452,615 441,508 Student Services and Administrative Expense 84,234 81,778 323,010 309,013 Interest Expense 2,439 2,656 10,190 9,047 --------- --------- --------- --------- Total Costs and Expenses 201,079 195,974 785,815 759,568 --------- --------- --------- --------- Income Before Income Taxes and Cumulative Effect of Change in Accounting 15,364 482 57,483 21,736 Income Tax Provision 3,553 413 14,430 5,794 --------- --------- --------- --------- Income Before Cumulative Effect of Change in Accounting 11,811 69 43,053 15,942 Cumulative Effect of Change in Accounting, Net of Tax - - - 1,810 --------- --------- --------- --------- NET INCOME $11,811 $69 $43,053 $17,752 ========= ========= ========= ========= EARNINGS PER COMMON SHARE Basic Income Before Cumulative Effect of Change in Accounting $0.17 $- $0.61 $0.23 Cumulative Effect of Change in Accounting - - - 0.02 --------- --------- --------- --------- Net Income $0.17 $- $0.61 $0.25 ========= ========= ========= ========= Diluted Income Before Cumulative Effect of Change in Accounting $0.17 $- $0.61 $0.23 Cumulative Effect of Change in Accounting - - - 0.02 --------- --------- --------- --------- Net Income $0.17 $- $0.61 $0.25 ========= ========= ========= ========= DEVRY INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in Thousands) ----------- PRELIMINARY For The Year Ended June 30, ----------------------------- 2006 2005 2004 --------- --------- --------- Restated Restated CASH FLOWS FROM OPERATING ACTIVITIES: Net Income $43,053 $17,752 $52,201 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Share-Based Compensation Charge 4,339 13,011 6,789 Depreciation 37,616 42,353 40,836 Amortization 10,492 15,213 14,748 Provision for Refunds and Uncollectible Accounts 47,271 43,521 35,495 Deferred Income Taxes (2,941) (7,994) 4,070 (Gain) Loss on Disposals of Land, Buildings and Equipment (260) 803 439 Changes in Assets and Liabilities, Net of Effects from Acquisitions of Businesses: Restricted Cash (6,755) (412) 595 Accounts Receivable (55,123) (54,267) (39,340) Inventories 45 3,131 1,034 Prepaid Expenses And Other (3,141) 2,153 (3,153) Perkins Program Fund Contribution and Other 12 (764) 654 Accounts Payable 9,172 2,852 8,483 Accrued Salaries, Wages, Expenses and Benefits (3,915) 12,465 (685) Advance Tuition Payments 1,888 (2,299) 6,251 Deferred Tuition Revenue 9,069 40 5,539 --------- --------- --------- NET CASH PROVIDED BY OPERATING ACTIVITIES 90,822 87,558 133,956 --------- --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital Expenditures (25,265) (42,909) (42,808) Net Proceeds from Sale of Land and Building 1,798 - - Payments for Purchases of Businesses, Net of Cash Acquired (2,530) (4,861) (1,493) --------- --------- --------- NET CASH USED IN INVESTING ACTIVITIES (25,997) (47,770) (44,301) --------- --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from Exercise of Stock Options 3,598 1,091 2,631 Reissuance of Treasury Shares to Employee Stock Purchase Plan 336 - - Excess Tax Benefit from Share-Based Payments 532 - 471 Proceeds from Revolving Credit Facility - 45,000 25,000 Repayments Under Revolving Credit Facility (90,000) (70,000) (65,000) Repayments Under Senior Notes (10,000) - - --------- --------- --------- NET CASH USED IN FINANCING ACTIVITIES (95,534) (23,909) (36,898) --------- --------- --------- Effects of Exchange Rate Differences (531) (283) (1) --------- --------- --------- NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (31,240) 15,596 52,756 Cash and Cash Equivalents at Beginning of Year 161,823 146,227 93,471 --------- --------- --------- Cash and Cash Equivalents at End of Year $130,583 $161,823 $146,227 ========= ========= ========= SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Interest Paid During the Year $9,214 $7,063 $7,091 Income Taxes Paid During the Year, Net 24,103 7,450 22,471 CONTACT: DeVry Inc. Investor Contact: Joan Bates, 630-574-1949 jbates@devry.com or Dresner Corporate Services Media Contact: David Gutierrez, 312-780-7204 dgutierrez@dresnerco.com