Exhibit 99.1 Fred's Second Quarter Net Income Rises 24% MEMPHIS, Tenn.--(BUSINESS WIRE)--Aug. 24, 2006--Fred's Inc. (NASDAQ: FRED) today reported financial results for the second fiscal quarter and six-month period ended July 29, 2006. Net income for the second quarter of 2006 totaled $4.3 million or $0.11 per diluted share versus $3.5 million or $0.09 per diluted share in the year-earlier period, representing an increase of 24% in net income and 22% in net income per diluted share. The Company's earnings for the second quarter included stock compensation expense associated with the implementation of Statement of Financial Accounting Standards No. 123R, "Share-Based Payments" (SFAS 123R), totaling $0.01 per diluted share; the Company recorded no stock compensation expense in the comparable period last year. For the first half of 2006, net income was $11.6 million or $0.29 per diluted share compared with $10.2 million or $0.26 per diluted share in the same period last year, representing an increase of 14% in net income and 12% in net income per diluted share. The Company's earnings for the first half of 2006 included stock compensation expense totaling $0.01 per diluted share; the Company recorded no stock compensation expense in the year-earlier period. Total sales for the second quarter of 2006 increased 9% to $406.9 million from $373.3 million in the same period last year. On a comparable store basis, sales increased 3.1% for the quarter versus a 0.8% increase in the year-earlier period. For the first half of 2006, total sales also increased 9% to $823.8 million compared with $756.1 million in the year-earlier period. Comparable store sales for the first six months of 2006 increased 2.5% versus a 2.1% increase in the same period last year. Commenting on the results, Michael J. Hayes, Chief Executive Officer, said, "As we announced earlier this month, we have seen increased momentum in Fred's sales through the first half of the year, especially in the second quarter. Today, we are pleased to report that this momentum has carried over to a strong bottom-line performance, as we exceeded earnings expectations for the second quarter. Our higher earnings for the quarter, 22% ahead of last year on a per share basis, reflect the positive impact of the sales and operational initiatives that we have set for 2006. In the second quarter we continued with initiatives focused on better inventory control, managing markdowns to a favorable level, and gaining leverage of our store and distribution center expenses. As we look forward, facing a challenging economic environment, we expect that these initiatives will continue to make a positive impact on our performance and help us achieve our sales and profit goals for the year." Fred's gross profit for the second quarter increased 10% to $115.0 million from $104.7 million in the prior-year period. Gross margin for the quarter was 28.3% versus 28.1% last year, reflecting the improvement in markdown controls. Gross profit for the first six months of 2006 also increased 10% to $234.9 million from $213.8 million in the first half of 2005. Gross margin for the 2006 year-to-date period was 28.5% versus 28.3% in the same period last year. Selling, general and administrative expenses for the second quarter of 2006 increased to 26.8% of sales versus 26.6% of sales in the year-earlier period. The recognition of stock compensation expense this year under SFAS 123R accounted for most of the year-over-year increase in selling, general and administrative expenses relative to sales. On a year-to-date basis in 2006, selling, general and administrative expenses increased to 26.4% of sales compared with 26.2% of sales in the first half of 2005. Operating income for the second quarter of 2006 increased 13% to $6.2 million from $5.5 million in the year-earlier period. Operating income was 1.5% of sales in the second quarter of 2006, the same percentage as last year even though operating income for the second quarter of 2006 included a 14-basis-point impact from stock compensation expense. Operating income for the first half of 2006 increased 10% to $17.3 million from $15.7 million in the prior-year period. Operating income for the first half of 2006 was 2.1% of sales, unchanged from last year. Fred's Inc. operates 673 discount general merchandise stores, including 24 franchised Fred's stores in the southeastern United States. For more information about the Company, visit Fred's website on the Internet at www.fredsinc.com. A public, listen-only simulcast and replay of Fred's second quarter conference call may be accessed at the Company's web site or at www.earnings.com. The simulcast will begin at approximately 10:00 a.m. Eastern Time today and a replay of the call will be available beginning at approximately 1:00 p.m. Eastern Time and will run until September 25, 2006. Comments in this news release that are not historical facts are forward-looking statements that involve risks and uncertainties which could cause actual results to differ materially from those projected in the forward-looking statements. These risks and uncertainties include, but are not limited to, general economic trends, changes in consumer demand or purchase patterns, delays or interruptions in the flow of merchandise between the Company's distribution centers and its stores or between the Company's suppliers and same, a disruption in the Company's data processing services, costs and delays in acquiring or developing new store sites, and other contingencies discussed in the Company's Securities and Exchange Commission filings. Fred's undertakes no obligation to release revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission. FRED'S INC. Unaudited Financial Highlights (in thousands, except per share amounts) 13 Weeks 13 Weeks Ended Ended July 29, July 30, Percent 2006 2005 Change --------- --------- ------- Net sales $ 406,925 $ 373,319 9.0% Operating income $ 6,205 $ 5,500 12.8% Net income $ 4,323 $ 3,483 24.1% Net income per share: Basic $ 0.11 $ 0.09 22.2% Diluted $ 0.11 $ 0.09 22.2% Average shares outstanding: Basic 39,753 39,638 Diluted 39,849 39,791 26 Weeks 26 Weeks Ended Ended July 29, July 30, Percent 2006 2005 Change --------- --------- ------- Net sales $ 823,803 $ 756,057 9.0% Operating income $ 17,253 $ 15,691 10.0% Net income $ 11,621 $ 10,205 13.9% Net income per share: Basic $ 0.29 $ 0.26 11.5% Diluted $ 0.29 $ 0.26 11.5% Average shares outstanding: Basic 39,732 39,593 Diluted 39,831 39,758 FRED'S INC. Unaudited Fiscal 2006 Second Quarter Results (in thousands, except per share amounts) 13 Weeks 13 Weeks Ended Ended July 29, % of July 30, % of 2006 Total 2005 Total -------- ----- -------- ----- Net sales $406,925 100.0% $373,319 100.0% Cost of goods sold 291,881 71.7% 268,587 71.9% -------- ----- -------- ----- Gross profit 115,044 28.3% 104,732 28.1% Selling, general and administrative expenses 108,839 26.8% 99,232 26.6% -------- ----- -------- ----- Operating income 6,205 1.5% 5,500 1.5% Interest expense, net 220 0.0% 302 0.1% -------- ----- -------- ----- Income before income taxes 5,985 1.5% 5,198 1.4% Provision for income taxes 1,662 0.4% 1,715 0.5% -------- ----- -------- ----- Net income $ 4,323 1.1% $ 3,483 0.9% ======== ===== ======== ===== Net income per share: Basic $ 0.11 $ 0.09 ======== ======== Diluted $ 0.11 $ 0.09 ======== ======== Weighted average shares outstanding: Basic 39,753 39,638 ======== ======== Diluted 39,849 39,791 ======== ======== Unaudited Fiscal 2006 Six-Month Results (in thousands, except per share amounts) 26 Weeks 26 Weeks Ended Ended July 29, % of July 30, % of 2006 Total 2005 Total -------- ----- -------- ----- Net sales $823,803 100.0% $756,057 100.0% Cost of goods sold 588,915 71.5% 542,296 71.7% -------- ----- -------- ----- Gross profit 234,888 28.5% 213,761 28.3% Selling, general and administrative expenses 217,635 26.4% 198,070 26.2% -------- ----- -------- ----- Operating income 17,253 2.1% 15,691 2.1% Interest expense, net 215 0.0% 460 0.1% -------- ----- -------- ----- Income before income taxes 17,038 2.1% 15,231 2.0% Provision for income taxes 5,417 0.7% 5,026 0.7% -------- ----- -------- ----- Net income $ 11,621 1.4% $ 10,205 1.3% ======== ===== ======== ===== Net income per share: Basic $ 0.29 $ 0.26 ======== ======== Diluted $ 0.29 $ 0.26 ======== ======== Weighted average shares outstanding: Basic 39,732 39,593 ======== ======== Diluted 39,831 39,758 ======== ======== FRED'S INC. Unaudited Balance Sheet (in thousands) July 29, July 30, 2006 2005 -------- -------- ASSETS: Cash and cash equivalents $ 2,483 $ 18,226 Inventories 337,320 302,651 Receivables 23,777 19,434 Other non-trade receivables 13,658 15,538 Prepaid expenses and other current assets 9,067 8,082 -------- -------- Total current assets 386,305 363,931 Property and equipment, net 138,270 143,630 Other noncurrent assets 10,432 6,760 -------- -------- Total assets $535,007 $514,321 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY: Accounts payable $ 79,243 $ 88,944 Current portion of indebtedness 243 18 Current portion of capital lease obligation 447 622 Accrued expenses and other 38,406 27,674 Deferred tax liability 18,690 17,995 Income taxes payable 0 3,934 -------- -------- Total current liabilities 137,029 139,187 Long-term portion of indebtedness 29,137 38,336 Deferred income taxes 10,780 8,579 Long-term portion of capital lease obligations 287 734 Other noncurrent liabilities 6,111 2,944 -------- -------- Total liabilities 183,344 189,780 Shareholders' equity 351,663 324,541 -------- -------- Total liabilities and shareholders' equity $535,007 $514,321 ======== ======== CONTACT: Fred's Inc. Jerry A. Shore, 901-362-3733, ext. 2217 www.fredsinc.com