Exhibit 99.1 Pier 1 Imports Reports Fiscal 2007 Second Quarter Results FORT WORTH, Texas--(BUSINESS WIRE)--Sept. 14, 2006--Pier 1 Imports, Inc. (NYSE:PIR) today announced a net loss from continuing operations of $73,059,000, or $0.84 per share, for the second quarter ended August 26, 2006. Excluding unusual charges and the effect of the adoption of a new accounting pronouncement (see reconciliation table below), loss per share on a non-GAAP basis for the second quarter of fiscal year 2007 amounted to $29,256,000 or $0.34 per share versus $6,373,000 or $0.07 loss per share from continuing operations in the second quarter of fiscal year 2006. Total sales declined 12.5% for the second fiscal quarter to $370,698,000, from $423,675,000 in the year-ago quarter, and comparable store sales declined 14.8%. For the first six months of fiscal 2007, the Company's net loss from continuing operations was $95,824,000, or $1.09 per share, compared to a loss per share of $0.17 for the year-ago period. Year-to-date sales amounted to $746,790,000, down 8.3% from $813,989,000 in the year-ago period, and comparable store sales declined 10.9%. Reconciliation and Discussion of 2nd Quarter GAAP to Non-GAAP Loss Per Share from Continuing Operations Q2 FY07 Q2 FY06 ------- ------- Loss Per Share from Continuing Operations, less: ($0.84) ($0.07) Impact of valuation allowance against prior year deferred tax asset (0.28) 0.00 Impact of limitation on current year tax benefit (0.11) 0.00 Impact of litigation settlement and legal fees (0.04) 0.00 Impact of store-level asset impairments (0.03) 0.00 Impact of Pier 1 Kids relocation and integration (0.02) 0.00 Impact of new accounting pronouncement SFAS 123R - stock based compensation (0.02) 0.00 ------- ------- Non-GAAP Loss Per Share from Continuing Operations Excluding Unusual Charges and adoption of SFAS 123R ($0.34) ($0.07) ======= ======= Reported results in the second quarter included a non-cash charge of $24.6 million or $0.28 per share to establish a valuation allowance against the Company's net deferred income tax assets that arose in prior years. In evaluating the likelihood that sufficient earnings would be available in the near future to realize the deferred tax assets, the Company considered cumulative losses over three years including the current year. The Company concluded that a valuation allowance was necessary based upon this evaluation and the guidance provided in Statement of Financial Accounting Standards ("SFAS") No. 109. A tax benefit has been provided on losses for the current year only to the extent such losses can be carried back to offset taxable income in a previous year. This limitation reduced the current tax benefit by $9.6 million or $0.11 per share. The Company will have the ability to realize the deferred tax assets should future earnings be sufficient to do so and the charge will have no impact on current cash flows. Unusual charges reported during the second quarter included the following: a pre-tax charge of $4.6 million or $0.04 per share attributable to a labor litigation settlement and related costs; a non-cash charge of $3.1 million or $0.03 per share for store-level asset impairment charges; a $2.7 million or $0.02 per share charge for relocation and integration of the Pier 1 Kids' headquarters and warehouse into Pier 1 facilities; and a non-cash charge of $2.7 million or $0.02 per share for stock-based compensation expense in compliance with SFAS 123R. Operating Results Merchandise margins improved to 49.2% from 49.1% in the year-ago quarter. Store occupancy costs increased $4.0 million to 20.8% of sales in the second quarter versus 17.2% for the year-ago quarter. Selling, general and administrative costs were 41.3% of sales compared to 31.9% of sales in the second quarter last year. Payroll costs as a percentage of sales were higher during the quarter versus last year, and marketing costs were 7.5% of sales compared to 5.1% in the year-ago period. Marvin J. Girouard, the Company's Chairman and Chief Executive Officer, said, "Although we are well underway with our turnaround strategy, we are disappointed to report a significant loss for the second quarter. We did have a number of one-time charges which impacted the quarter. Additionally, sales were soft in June and July, improved slightly in August, but our fixed costs were too much to overcome. We expect to do better over the next few months through the critical fall and holiday selling seasons. We have dramatically changed our stores and our merchandise assortments to present new, eclectic and differentiated collections that offer better quality products, compelling visual presentations and a superior shopping experience in an effort to attract new customers. "With 100 days remaining until Christmas, we are focused on the all-important holiday season. We have planned increases in store-level inventory for decorative accessories, gifts and tabletop collections, although total inventory is being carefully monitored and is currently 15% below last year. We have an aggressive marketing program scheduled for the third and fourth quarters of this year and new visual presentations planned for stores that will feature a broad assortment of value-priced items." This release references non-GAAP loss per share information that includes 1) the tax valuation allowances established against the Company's net deferred tax assets, 2) a litigation settlement and legal costs, 3) impairment charges on store-level assets 4) relocations and integration costs related to Pier 1 Kids, and 5) the impact of SFAS 123R for recording stock-based compensation. The Company believes that the non-GAAP financial measures allow management and investors to understand and compare the Company's operating results in a more consistent manner for the second quarter of fiscal year 2007. These non-GAAP measures should be considered supplemental and not a substitute for the Company's financial results that are recorded in accordance with generally accepted accounting principles for the periods presented. The Company will host a conference call to discuss fiscal 2007 second quarter results at 10:00 a.m. Central Time today. A web cast is available on our web site at www.pier1.com linking through to the "Investor Relations" page and the "Events" page, or you can dial into the conference at 800-498-7872, ID 4640853. The teleconference will be held in a "listen-only" mode for all participants other than the Company's current sell-side and buy-side investment professionals. Any forward-looking projections or statements made in this press release should be considered in conjunction with the cautionary statements contained in the Company's most recently filed report on Form 10-Q. Management's expectations and assumptions regarding planned store openings, financing of Company obligations from operations, results from its new marketing, merchandising and store operations strategies, and other future results are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Risks and uncertainties that may affect Company operations and performance include, among others, the effects of terrorist attacks or other acts of war, conflicts or war involving the United States or its allies or trading partners, labor strikes, weather conditions or natural disasters, volatility of fuel and utility costs, the general strength of the economy and levels of consumer spending, consumer confidence, the availability of new sites for expansion along with sufficient labor to facilitate growth, the availability and proper functioning of technology and communications systems supporting the Company's key business processes, the ability of the Company to import merchandise from foreign countries without significantly restrictive tariffs, duties or quotas and the ability of the Company to source, ship and deliver items from foreign countries to its U.S. distribution centers at reasonable prices and rates and in a timely fashion. The Company assumes no obligation to update or otherwise revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied will not be realized. Pier 1 Imports, Inc. is North America's largest specialty retailer of imported decorative home furnishings and gifts with Pier 1 Imports(R) stores in 49 states, Puerto Rico, Canada, and Mexico and Pier 1 kids(R) stores in the United States. Information about the Company is available on www.pier1.com. Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except per share amounts) (unaudited) Three Months Ended Six Months Ended August 26, August 27, August 26, August 27, 2006 2005 2006 2005 --------- --------- --------- --------- Net sales $ 370,698 $ 423,675 $ 746,790 $ 813,989 Operating costs and expenses: Cost of sales (including buying and store occupancy costs) 265,201 288,573 514,041 541,402 Selling, general and administrative expenses 153,145 134,964 300,728 275,153 Depreciation and amortization 13,604 14,140 27,228 28,094 --------- --------- --------- --------- 431,950 437,677 841,997 844,649 --------- --------- --------- --------- Operating loss (61,252) (14,002) (95,207) (30,660) Nonoperating (income) and expenses: Interest and investment income (2,795) (640) (5,708) (1,762) Interest expense 3,444 414 6,895 779 --------- --------- --------- --------- 649 (226) 1,187 (983) --------- --------- --------- --------- Loss from continuing operations before income taxes (61,901) (13,776) (96,394) (29,677) Income tax expense (benefit) 11,158 (7,403) (570) (14,848) --------- --------- --------- --------- Loss from continuing operations (73,059) (6,373) (95,824) (14,829) Discontinued operations: Loss from discontinued operations - (3,812) (638) (7,818) Income tax benefit - - (231) - --------- --------- --------- --------- Loss from discontinued operations - (3,812) (407) (7,818) Net loss ($73,059) ($10,185) ($96,231) ($22,647) ========= ========= ========= ========= Loss per share from continuing operations: Basic ($0.84) ($0.07) ($1.09) ($0.17) ========= ========= ========= ========= Diluted ($0.84) ($0.07) ($1.09) ($0.17) ========= ========= ========= ========= Loss per share from discontinued operations: Basic - ($0.05) ($0.01) ($0.09) ========= ========= ========= ========= Diluted - ($0.05) ($0.01) ($0.09) ========= ========= ========= ========= Loss per share: Basic ($0.84) ($0.12) ($1.10) ($0.26) ========= ========= ========= ========= Diluted ($0.84) ($0.12) ($1.10) ($0.26) ========= ========= ========= ========= Average shares outstanding during period: Basic 87,307 86,495 87,201 86,443 ========= ========= ========= ========= Diluted 87,307 86,495 87,201 86,443 ========= ========= ========= ========= Pier 1 Imports, Inc. -------------------- CONSOLIDATED BALANCE SHEETS (in thousands except per share amounts) (unaudited) August 26, February 25, August 27, 2006 2006 2005 ---------- ----------- ---------- ASSETS Current assets: Cash and cash equivalents, including temporary investments of $140,708, $238,463 and $31,346, respectively $ 150,253 $ 246,115 $ 38,764 Beneficial interest in securitized receivables 44,928 50,000 41,966 Other accounts receivable, net 16,246 13,916 14,650 Inventories 404,117 368,978 474,915 Income tax receivable 43,344 18,011 24,292 Assets of discontinued operations - 32,359 41,405 Prepaid expenses and other current assets 53,387 45,544 42,934 ---------- ---------- ---------- Total current assets 712,275 774,923 678,926 Properties, net 282,938 298,922 314,428 Other noncurrent assets 65,893 96,016 76,513 ---------- ---------- ---------- $1,061,106 $1,169,861 $1,069,867 ========== ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Notes payable $ - $ - $ 20,000 Accounts payable 125,404 105,916 114,719 Gift cards and other deferred revenue 63,482 63,835 56,521 Accrued income taxes payable 2,106 4,763 3,126 Liabilities related to discontinued operations - 16,841 18,365 Other accrued liabilities 94,827 97,493 105,729 ---------- ---------- ---------- Total current liabilities 285,819 288,848 318,460 Long-term debt 184,000 184,000 19,000 Other noncurrent liabilities 110,754 107,031 106,910 Shareholders' equity: Common stock, $1.00 par, 500,000,000 shares authorized, 100,779,000 issued 100,779 100,779 100,779 Paid-in capital 127,276 132,075 139,552 Retained earnings 468,515 582,221 616,758 Cumulative other comprehensive loss (2,473) (583) (1,940) Less -- 13,223,000, 13,761,000 and 14,041,000 common shares in treasury, at cost, respectively (213,564) (222,254) (226,784) Less -- unearned compensation - (2,256) (2,868) ---------- ---------- ---------- 480,533 589,982 625,497 ---------- ---------- ---------- $1,061,106 $1,169,861 $1,069,867 ========== ========== ========== Pier 1 Imports, Inc. -------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) Six Months Ended August 26, August 27, 2006 2005 --------- --------- Cash flow from operating activities: Net loss $ (96,231) $ (22,647) Adjustments to reconcile to net cash used in operating activities: Depreciation and amortization 32,519 37,882 Loss on disposal of fixed assets 200 1,153 Loss on impairment of fixed assets 5,063 225 Stock-based compensation expense 3,270 167 Deferred compensation 3,423 4,525 Lease termination expense 2,005 1,522 Deferred income taxes 24,613 - Sale of receivables in exchange for beneficial interest in securitized receivables (14,900) (40,370) Other (2,154) 1,001 Changes in cash from: Inventories (34,297) (108,642) Other accounts receivable, prepaid expenses and other current assets (15,701) (14,863) Income tax receivable (25,237) (24,292) Accounts payable and accrued expenses 20,751 15,144 Accrued income taxes payable (2,794) (8,599) Other noncurrent assets 469 (144) Other noncurrent liabilities (217) - --------- --------- Net cash used in operating activities (99,218) (157,938) --------- --------- Cash flow from investing activities: Capital expenditures (18,711) (28,048) Proceeds from disposition of properties 58 179 Proceeds from sale of discontinued operations (net of $3,397 cash included in sale of discontinued operations) 11,601 - Proceeds from sale of restricted investments 217 - Purchase of restricted investments (2,000) - Collections of principal on beneficial interest in securitized receivables 19,972 34,094 --------- --------- Net cash provided by investing activities 11,137 6,225 --------- --------- Cash flow from financing activities: Cash dividends (17,475) (17,287) Purchases of treasury stock - (4,047) Proceeds from stock options exercised, stock purchase plan and other, net 2,877 4,672 Notes payable borrowings - 23,000 Repayments of notes payable - (3,000) Debt issuance costs (283) (121) --------- --------- Net cash (used in) provided by financing activities (14,881) 3,217 --------- --------- Change in cash and cash equivalents (102,962) (148,496) Cash and cash equivalents at beginning of period (including cash held for sale of $7,100 and $3,358, respectively) 253,215 189,081 --------- --------- Cash and cash equivalents at beginning of period (including cash held for sale of $0 and $1,821, respectively) $ 150,253 $ 40,585 ========= ========= CONTACT: Pier 1 Imports, Inc. Cary Turner, 817-252-8400