Exhibit 10.46


                               PURCHASE AGREEMENT

                                      AMONG


                          TEMECULA VALLEY BANCORP INC.,


                        TEMECULA VALLEY STATUTORY TRUST V



                                       AND


                                   TWE, LTD.,


                                  AS PURCHASER

                                ----------------



                         Dated as of September 27, 2006

                                ----------------




                               PURCHASE AGREEMENT
                    ($12,000,000 TRUST PREFERRED SECURITIES)

     THIS  PURCHASE  AGREEMENT,  dated as of September 27, 2006, is entered into
among,  Temecula Valley Bancorp Inc., a California  corporation (the "Company"),
Temecula Valley Statutory Trust V, a Delaware statutory trust (the "Trust," and,
together with the Company,  the "Sellers"),  and TWE, Ltd., an exempted  company
incorporated  under  the laws of the  Cayman  Islands  (including  any  assignee
thereof, the "Purchaser").

                                   WITNESSETH:

     WHEREAS,  the  Sellers  propose  to issue  and sell  12,000  Floating  Rate
Preferred  Securities of the Trust, having a stated liquidation amount of $1,000
per preferred  security,  bearing a variable  rate of interest per annum,  reset
quarterly,  equal to LIBOR (as defined in the Indenture (as defined below)) plus
1.60% (the "Preferred Securities");

     WHEREAS, the entire proceeds from the sale of the Preferred Securities will
be combined  with the entire  proceeds from the sale by the Trust to the Company
of its common  securities  (the  "Common  Securities"),  and will be used by the
Trust to  purchase  $12,372,000  in  principal  amount of the  unsecured  junior
subordinated notes of the Company (the "Junior Subordinated Notes");

     WHEREAS,  the Preferred  Securities and the Common  Securities of the Trust
will be issued  pursuant to the Amended and Restated Trust Agreement (the "Trust
Agreement"), dated as of the Closing Date (as defined below), among the Company,
as depositor,  Wilmington Trust Company,  as property trustee (in such capacity,
the  "Property  Trustee"),  and as  Delaware  trustee  (in  such  capacity,  the
"Delaware  Trustee"),   the  Administrative  Trustees  named  therein  (in  such
capacities, the "Administrative Trustees"), and the holders from time to time of
undivided beneficial interests in the assets of the Trust;

     WHEREAS,  the  Preferred  Securities  will  be  fully  and  unconditionally
guaranteed on a subordinated  basis by the Company with respect to distributions
and amounts payable upon liquidation,  redemption or repayment (the "Guarantee")
pursuant and subject to the Guarantee Agreement (the "Guarantee Agreement"),  to
be dated as of the Closing Date and  executed  and  delivered by the Company and
Wilmington Trust Company,  as guarantee trustee (the "Guarantee  Trustee"),  for
the benefit from time to time of the holders of the Preferred Securities; and

     WHEREAS,  the Junior Subordinated Notes will be issued pursuant to a Junior
Subordinated Indenture, dated as of the Closing Date (the "Indenture"),  between
the  Company,  and  Wilmington  Trust  Company,  as  indenture  trustee (in such
capacity, the "Indenture Trustee").

     NOW,  THEREFORE,  in consideration of the mutual  agreements and subject to
the terms and conditions herein set forth, the parties hereto agree as follows:

          Section  1.  Definitions.   The  Preferred   Securities,   the  Common
Securities and the Junior Subordinated Notes are collectively referred to herein
as  the  "Securities."  This  Purchase  Agreement,   the  Indenture,  the  Trust
Agreement,  the Guarantee Agreement and the Securities are collectively referred
to herein as the "Operative Documents." All other capitalized terms used but not

                                       2


defined in this Purchase  Agreement shall have the meanings  ascribed thereto in
the Indenture.

          Section 2. Purchase and Sale of the Preferred Securities.

          2.1   The Sellers  agree to sell to the Purchaser,  and the  Purchaser
agrees to purchase from the Sellers,  the Preferred  Securities for an aggregate
amount (the  "Purchase  Price") equal to  $12,000,000.  In  connection  with the
purchase  of the  Preferred  Securities,  the  Company  shall  pay no fee to its
introducing agent (the  "Introducing  Agent") for services rendered (the "Fee").
The Purchaser  shall be responsible for the following  expenses:  (i) any rating
agency costs and expenses,  and (ii) the Fee payable to the  Introducing  Agent;
provided that the  Introducing  Agent has an agreement with the  Purchaser;  but
shall  not be  responsible  for any fees and  expenses  set  forth in  Section 7
hereof,  unless  otherwise  provided  therein.  The Trust shall use the Purchase
Price,  together  with the proceeds from the sale of the Common  Securities,  to
purchase the Junior Subordinated Notes.

          2.2   Delivery   or  transfer of,  and   payment  for,  the  Preferred
Securities  shall be made at 11:00 A.M.  New York City time,  on  September  27,
2006,  or such later date (not later than  October 27,  2006) as the parties may
designate  (such  date  and  time of  delivery  and  payment  for the  Preferred
Securities  being herein called the "Closing  Date").  On the Closing Date,  the
Preferred Securities shall be transferred and delivered to the Purchaser, or its
designee,  against the payment of the Purchase Price to the Sellers made by wire
transfer in immediately  available funds to a U.S. account designated in writing
by the Company.

          2.3   Delivery of the  Preferred  Securities  shall  be  made  at such
location, and in such names and denominations,  as the Purchaser shall designate
in advance of the  Closing  Date.  The  Company  and the Trust agree to have the
Preferred  Securities  available for inspection and checking by the Purchaser in
New York,  New York, not later than 2:00 P.M. New York time, on the business day
prior  to the  Closing  Date.  The  closing  for the  purchase  and  sale of the
Preferred  Securities shall occur at the offices of Thacher Proffitt & Wood LLP,
Two World Financial Center, New York, New York 10281, or such other place as the
parties hereto shall agree.

          2.4   The Preferred Securities shall be sold by the Trust, directly or
indirectly,  to the  Purchaser  without  registration  of  any of the  Preferred
Securities,  the Junior  Subordinated Notes under the Securities Act of 1933, as
amended (the  "Securities  Act"),  or any other  applicable  securities  laws in
reliance upon  exemptions from the  registration  requirements of the Securities
Act and other  applicable  securities  laws.  The Sellers and the Purchaser have
entered  into  this  Agreement  to set  forth  their  understanding  as to their
relationship and their respective rights, duties and obligations.

          2.5   Upon original issuance  thereof,  the Preferred  Securities  and
Junior  Subordinated  Notes certificates shall each contain a legend as required
pursuant to any of the Operative  Documents,  including  without  limitation,  a
legend stating that the offer,  sale or transfer of the Preferred  Securities or
the Junior  Subordinated Notes, as the case may be, will be made only (a) to the
issuer  thereof,  (b) to a person that the  transferor  reasonably  believe is a
"qualified  institutional  buyer" (as defined in Rule 144A under the  Securities

                                       3


Act) in a  transaction  meeting  the  requirements  of Rule  144A,  or (c) to an
institutional  "accredited investor" within the meaning of subparagraph (a) (1),
(2),  (3) or (7) of Rule 501  under the  Securities  Act that is  acquiring  the
Preferred  Securities or the Junior  Subordinated Notes, as the case may be, for
its own  account,  or for the  account  of such an  "accredited  investor,"  for
investment  purposes and not with a view to, or for offer or sale in  connection
with, any distribution  thereof in violation of the Securities Act, in each case
in accordance  with any  applicable  securities  laws of any state of the United
States or any  other  applicable  jurisdiction  and,  in the case of (c)  above,
subject to the right of the Trust and/or the Company, as applicable,  to require
an opinion of counsel and other information satisfactory to each of them.

          Section 3.   Closing Conditions. The  obligations of the parties under
this Agreement on the Closing Date are subject to the following conditions:

          3.1   Accuracy of Representations and Warranties.  The representations
and warranties  contained in this  Agreement,  and the statements of the Sellers
made in any certificates pursuant to this Agreement, shall be accurate as of the
date of delivery of the Preferred Securities.

          3.2   Opinions  of  Counsel. On  the Closing Date, the Purchaser shall
have received the following  favorable opinions or certificate,  as the case may
be, each dated as of the Closing  Date:  (a) from  Thacher  Proffitt & Wood LLP,
special   counsel  for  the   Purchaser   and  addressed  to  the  Purchaser  in
substantially the form set forth on Exhibit A-1 attached hereto and incorporated
herein by this reference, (b) an opinion from McAndrews, Allen & Matson, counsel
for the Sellers,  addressed to the Purchaser in substantially the form set forth
on Exhibit A-2 attached hereto and  incorporated  herein by this reference,  (c)
from  Thacher  Proffitt & Wood LLP,  special tax counsel for the  Purchaser  and
addressed to the  Purchaser in  substantially  the form set forth on Exhibit A-3
attached  hereto and  incorporated  herein by this  reference,  (d) from Morris,
James,  Hitchens  &  Williams  LLP,  special  Delaware  counsel to the Trust and
addressed to the Purchaser and the Sellers,  in substantially the form set forth
on Exhibit A-4 attached hereto and  incorporated  herein by this reference,  and
(e) from  Morris,  James,  Hitchens  &  Williams  LLP,  special  counsel  to the
Indenture Trustee,  the Property Trustee, the Delaware Trustee and the Guarantee
Trustee and  addressed to the Purchaser and the Sellers,  in  substantially  the
form set forth on Exhibit A-5 attached  hereto and  incorporated  herein by this
reference.  Each  certificate or opinion  addressed to the Purchaser shall state
that the first  entity,  if any,  to which the  Purchaser  transfers  any of the
Preferred  Securities,  and, if such transferee is a warehouse entity,  the next
subsequent  transferee  that is not a  warehouse  entity  (each,  a  "Subsequent
Purchaser") shall be entitled to rely on such opinion.

          3.3   Officer's Certificate. The Company  shall have  furnished to the
Purchaser a certificate of the Company,  signed by its Chief Executive  Officer,
President or an Executive  Vice  President and by the Chief  Financial  Officer,
Treasurer  or  Assistant  Treasurer  of the  Company,  and the Trust  shall have
furnished  to  the  Purchaser  a  certificate   of  the  Trust,   signed  by  an
Administrative  Trustee of the Trust,  in each case dated the Closing Date, and,
in the case of the Company,  as to 3.3.1 and 3.3.2 below and, in the case of the
Trust, as to 3.3.1 below:

     3.3.1 the  representations  and  warranties in this  Agreement are true and
correct  on and as of the  Closing  Date with the same  effect as if made on the

                                       4


Closing  Date,  and the  Company  and  the  Trust  have  complied  with  all the
agreements  and  satisfied  all the  conditions  on either  of their  part to be
performed or satisfied at or prior to the Closing Date; and

     3.3.2  since  the date of the  Interim  Financial  Statements  (as  defined
below), there has been no material adverse change in the condition (financial or
other),  earnings,  business,  prospects  or  assets  of  the  Company  and  its
subsidiaries,  taken  as a  whole,  whether  or not  arising  from  transactions
occurring in the ordinary course of business.

          3.4   No Subsequent  Change.  Subsequent  to  the  execution  of  this
Agreement,  there shall not have been any change, or any development involving a
prospective  change,  in  or  affecting  the  condition  (financial  or  other),
earnings,  business,  prospects  or assets of the Company and its  subsidiaries,
whether or not occurring in the ordinary course of business, the effect of which
is,  in the  Purchaser's  judgment,  so  material  and  adverse  as to  make  it
impractical  or  inadvisable  to  proceed  with the  purchase  of the  Preferred
Securities.

          3.5   Purchase  Permitted  by  Applicable Laws; Legal  Investment. The
purchase  of and payment  for the  Preferred  Securities  as  described  in this
Agreement  shall (a) not be prohibited  by any  applicable  law or  governmental
regulation,  (b) not subject the Purchaser to any penalty or, in the  reasonable
judgment of the  Purchaser,  other onerous  conditions  under or pursuant to any
applicable law or governmental regulation,  and (c) be permitted by the laws and
regulations of the jurisdictions to which the Purchaser is subject.

          3.6   Consents and  Permits.  The  Company  and the Trust  shall  have
received  all  consents,  permits  and other  authorizations,  and made all such
filings and declarations,  as may be required from any person or entity pursuant
to any law, statute,  regulation or rule (federal, state, local and foreign), or
pursuant to any agreement,  order or decree to which the Company or the Trust is
a party or to which  either is  subject,  in  connection  with the  transactions
contemplated by this Agreement.

          3.7   Information. Prior to or on the Closing Date,  the Sellers shall
have  furnished  to the  Purchaser  and its counsel  such  further  information,
certificates,  opinions  and  documents  as the  Purchaser  or its  counsel  may
reasonably request.

     Each  certificate  signed by any trustee of the Trust or any officer of the
Company and  delivered to the  Purchaser or its counsel in  connection  with the
Operative  Documents and the transactions  contemplated hereby and thereby shall
be deemed to be a  representation  and warranty of the Trust and/or the Company,
as the  case  may be,  and not by such  trustee  or  officer  in any  individual
capacity.

          Section 4.  Representations and Warranties of the Sellers. The Sellers
jointly and  severally  represent  and warrant to the  Purchaser  as of the date
hereof and as of the Closing Date as follows:

          4.1   Securities Laws Matters:

          (a)   Neither the Company nor the Trust, nor any of their "Affiliates"
(as defined in Rule 501(b) of Regulation D under the Securities Act ("Regulation
D")), nor any person acting on any of their behalf  (except for the  Introducing

                                       5


Agent,  as to which  neither the Company nor the Trust make any  representation)
has, directly or indirectly,  made offers or sales of any security, or solicited
offers  to  buy  any  security,  under  circumstances  that  would  require  the
registration under the Securities Act of any of the Securities.

          (b)   Neither  the Company nor the Trust, nor any of their Affiliates,
nor any person  acting on its or their behalf  (except for the Purchaser and the
Introducing  Agent,  as to which  neither  the  Company  nor the Trust  make any
representation)  has (i) offered for sale or  solicited  offers to purchase  the
Securities,  (ii)  engaged  in any  form  of  general  solicitation  or  general
advertising (within the meaning of Regulation D) in connection with any offer or
sale  of any of the  Securities,  or  (iii)  engaged  in any  "directed  selling
efforts"   within  the  meaning  of  Regulation  S  under  the   Securities  Act
("Regulation S") with respect to the Securities.

          (c)  The Securities (i) are not and have not been listed on a national
securities exchange registered under Section 6 of the Securities Exchange Act of
1934, as amended (the "Exchange Act"), or quoted on a U.S. automated interdealer
quotation  system  and  (ii) are not of an  open-end  investment  company,  unit
investment trust or face-amount certificate company that are, or are required to
be, registered under Section 8 of the Investment Company Act of 1940, as amended
(the  "Investment  Company  Act"),  and the  Securities  otherwise  satisfy  the
eligibility   requirements  of  Rule  144A(d)(3)  promulgated  pursuant  to  the
Securities Act ("Rule 144A(d)(3)").

          (d)   Neither the Company nor the Trust is, and, immediately following
consummation of the transactions  contemplated hereby and the application of the
net  proceeds  therefrom,  neither  the  Company  nor  the  Trust  will  be,  an
"investment  company" or an entity  "controlled" by an "investment  company," in
each case within the meaning of Section 3(a) of the Investment Company Act.

          (e)   Neither the Company nor  the Trust  has paid or agreed to pay to
any person or entity, directly or indirectly, any fees or other compensation for
soliciting another to purchase any of the Securities,  except for the Fee and/or
any other fee payable to the Company's  Introducing Agent;  provided,  that such
Introducing Agent has an agreement with the Purchaser.

          4.2   Standing and Qualification of the Trust. The Trust has been duly
created and is validly  existing in good standing as a statutory trust under the
Delaware Statutory Trust Act, 12 Del. C. ss.3801,  et seq. (the "Statutory Trust
Act") with all requisite  power and authority to own property and to conduct the
business it transacts and proposes to transact and to enter into and perform its
obligations  under the Operative  Documents to which it is a party. The Trust is
duly qualified to transact  business as a foreign entity and is in good standing
in each jurisdiction in which such qualification is necessary,  except where the
failure to so qualify or be in good standing  would not have a material  adverse
effect on the condition (financial or otherwise),  earnings, business, prospects
or assets of the  Trust,  whether or not  occurring  in the  ordinary  course of
business.  The Trust is not a party to, or  otherwise  bound by,  any  agreement
other than the  Operative  Documents.  The Trust is, and under  current law will
continue to be,  classified  for federal  income tax purposes as a grantor trust
and  not  as  an  association  or  publicly  traded  partnership  taxable  as  a
corporation.

                                       6


          4.3   Trust Agreement. The Trust Agreement has been duly authorized by
the Company  and, on the Closing Date  specified in Section 2.2,  will have been
duly  executed and delivered by the Company and the  Administrative  Trustees of
the Trust,  and,  assuming  due  authorization,  execution  and  delivery by the
Property Trustee and the Delaware  Trustee,  will be a legal,  valid and binding
obligation of the Company and the Administrative  Trustees,  enforceable against
them in accordance with its terms, subject to applicable bankruptcy,  insolvency
and similar laws affecting creditors' rights generally and to general principles
of equity.  Each of the  Administrative  Trustees of the Trust is an employee of
the  Company  or one of its  subsidiaries  and has been duly  authorized  by the
Company to execute and  deliver the Trust  Agreement.  To the  knowledge  of the
Company and the Trust,  the Trust is not in  violation  of any  provision of the
Statutory Trust Act.

          4.4   Guarantee Agreement  and the Indenture. The  Guarantee Agreement
and the Indenture  have been duly  authorized by the Company and, on the Closing
Date, will have been duly executed and delivered by the Company,  and,  assuming
due authorization,  execution and delivery by the Guarantee Trustee, in the case
of the  Guarantee,  and by the Indenture  Trustee in the case of the  Indenture,
will be a legal, valid and binding obligation of the Company enforceable against
it in accordance with its terms,  subject to applicable  bankruptcy,  insolvency
and similar laws affecting creditors' rights generally and to general principles
of equity.

          4.5   Preferred  Securities  and  Common  Securities.   The  Preferred
Securities and the Common Securities have been duly authorized by the Trust and,
when issued and delivered  against  payment  therefor on the Closing Date to the
Purchaser  in  accordance  with  this  Agreement,  in the case of the  Preferred
Securities,  and to  the  Company  in  accordance  with  the  Common  Securities
Subscription  Agreement  between  the  Company  and the  Trust,  dated as of the
Closing  Date,  in the case of the Common  Securities,  will be validly  issued,
fully paid and nonassessable and will represent undivided  beneficial  interests
in the assets of the Trust  entitled  to the  benefits  of the Trust  Agreement,
enforceable  against  the Trust in  accordance  with  their  terms,  subject  to
applicable  bankruptcy,  insolvency and similar laws affecting creditors' rights
generally and to general principles of equity. The issuance of the Securities is
not subject to preemptive or other similar  rights.  On the Closing Date, all of
the issued and  outstanding  Common  Securities  will be  directly  owned by the
Company free and clear of any pledge,  security  interest,  claim, lien or other
encumbrance (each, a "Lien").

          4.6   Junior  Subordinated  Notes.  The Junior Subordinated Notes have
been duly  authorized  by the Company and, on the Closing  Date,  will have been
duly  executed and  delivered to the  Indenture  Trustee for  authentication  in
accordance with the Indenture and, when authenticated in the manner provided for
in the  Indenture  and  delivered  to the  Trust  against  payment  therefor  in
accordance with the Junior Subordinated Note Subscription  Agreement between the
Company and the Trust,  dated as of the Closing  Date,  will  constitute  legal,
valid and binding  obligations  of the Company  entitled to the  benefits of the
Indenture  enforceable  against  the  Company in  accordance  with their  terms,
subject  to  applicable  bankruptcy,   insolvency  and  similar  laws  affecting
creditors' rights generally and to general principles of equity.

          4.7   Purchase Agreement.  This  Agreement  has been duly  authorized,
executed and delivered by the Company and the Trust and  constitutes  the legal,

                                       7


valid and binding obligation of the Company and the Trust,  enforceable  against
the Company and the Trust in  accordance  with its terms,  subject to applicable
bankruptcy,  insolvency and similar laws affecting  creditors'  rights generally
and to general principles of equity.

          4.8   Defaults. Neither the  issue and  sale of the Common Securities,
the Preferred  Securities or the Junior  Subordinated Notes, nor the purchase of
the Junior  Subordinated  Notes by the Trust,  the execution and delivery of and
compliance  with the  Operative  Documents  by the Company or the Trust,  to the
extent a party thereto, the consummation of the transactions contemplated herein
or therein,  or the use of the proceeds  therefrom,  (i) will  conflict  with or
constitute a breach of, or a default under,  the Trust  Agreement or the charter
or bylaws of the Company or any subsidiary of the Company or any applicable law,
statute,  rule, regulation,  judgment,  order, writ or decree of any government,
governmental authority, agency or instrumentality or court, domestic or foreign,
having jurisdiction over the Trust or the Company or any of its subsidiaries, or
their respective properties or assets (collectively,  "Governmental  Entities"),
(ii) will  conflict with or constitute a violation or breach of, or a default or
Repayment  Event  (as  defined  below)  under,  or  result  in the  creation  or
imposition of any Lien upon any property or assets of the Trust,  the Company or
any of its  subsidiaries  pursuant to any contract,  indenture,  mortgage,  loan
agreement,  note, lease or other agreement or instrument to which (A) the Trust,
the Company or any of its  subsidiaries is a party or by which it or any of them
may be bound, or (B) any of the property or assets of any of them is subject, or
any judgment,  order or decree of any court,  Governmental Entity or arbitrator,
except,  in the  case  of  this  clause  (ii),  for  such  conflicts,  breaches,
violations,  defaults,  Repayment  Events (as defined  below) or Liens which (X)
would not, singly or in the aggregate,  adversely affect the consummation of the
transactions  contemplated by the Operative  Documents and (Y) would not, singly
or in the aggregate,  have a material adverse effect on the condition (financial
or otherwise), earnings, business, liabilities, prospects and assets (taken as a
whole) or business  prospects  of the Company  and its  subsidiaries  taken as a
whole,  whether or not occurring in the ordinary course of business (a "Material
Adverse Effect") or (iii) require the consent, approval,  authorization or order
of any court or Governmental  Entity.  As used herein, a "Repayment Event" means
any event or  condition  which gives the holder of any note,  debenture or other
evidence of  indebtedness  (or any person  acting on such  holder's  behalf) the
right to require the repurchase,  redemption or repayment of all or a portion of
such  indebtedness by the Trust or the Company or any of its subsidiaries  prior
to its scheduled maturity.

          4.9   Organization, Standing and  Qualification  of the  Company.  The
Company has been duly  incorporated  and is validly existing as a corporation in
good standing under the laws of California,  with all requisite  corporate power
and authority to own,  lease and operate its properties and conduct the business
it  transacts  and  proposes  to  transact,  and is duly  qualified  to transact
business and is in good standing as a foreign  corporation in each  jurisdiction
where the nature of its activities requires such qualification, except where the
failure of the Company to be so qualified would not, singly or in the aggregate,
have a Material Adverse Effect.

          4.10  Subsidiaries of the Company.  The Company  has  no  subsidiaries
that are material to its business,  financial  condition or earnings  other than
those  subsidiaries  listed in  Schedule I  attached  hereto  (the  "Significant
Subsidiaries").  Each  Significant  Subsidiary  has been duly  organized  and is
validly  existing and in good  standing  under the laws of the  jurisdiction  in
which it is chartered or organized,  with all  requisite  power and authority to
own its  properties  and  conduct  the  business it  transacts  and  proposes to

                                       8


transact. Each Significant Subsidiary is duly qualified to transact business and
is in good standing as a foreign entity in each jurisdiction where the nature of
its activities requires such qualification, except where the failure of any such
Significant Subsidiary to be so qualified would not, singly or in the aggregate,
have a Material Adverse Effect.

          4.11  Government Licenses;  Laws.  Each of the Trust,  the Company and
each of its subsidiaries hold all necessary approvals,  authorizations,  orders,
licenses, certificates and permits (collectively,  "Government Licenses") of and
from Governmental  Entities necessary to conduct its respective  business as now
being conducted,  and neither the Trust, the Company nor any of its subsidiaries
has  received  any  notice  of   proceedings   relating  to  the  revocation  or
modification of any such Government  License,  except where the failure to be so
licensed  or  approved  or the  receipt of an  unfavorable  decision,  ruling or
finding, would not, singly or in the aggregate,  have a Material Adverse Effect;
all of the  Government  Licenses are valid and in full force and effect,  except
where the  invalidity or the failure of such  Government  Licenses to be in full
force and effect, would not, singly or in the aggregate, have a Material Adverse
Effect;  and the  Company  and  its  subsidiaries  are in  compliance  with  all
applicable laws, rules,  regulations,  judgments,  orders, decrees and consents,
except  where  the  failure  to be in  compliance  would  not,  singly or in the
aggregate, have a Material Adverse Effect.

          4.12  Stock. All of the issued and outstanding shares of capital stock
of the Company and each of its subsidiaries  are validly issued,  fully paid and
nonassessable;  all  of  the  issued  and  outstanding  capital  stock  of  each
subsidiary  of  the  Company  is  owned  by the  Company,  directly  or  through
subsidiaries,  free and clear of any Lien, claim or equitable right; and none of
the issued and  outstanding  capital stock of the Company or any  subsidiary was
issued in violation of any  preemptive or similar rights arising by operation of
law, under the charter or by-laws of such entity or under any agreement to which
the Company or any of its subsidiaries is a party.

          4.13  Property. Each of the Trust,  the Company and each subsidiary of
the  Company has good and  marketable  title to all of its  respective  real and
personal  properties,  in each case  free and  clear of all  Liens and  defects,
except for those that would  not,  singly or in the  aggregate,  have a Material
Adverse Effect;  and all of the leases and subleases under which the Trust,  the
Company or any subsidiary of the Company holds  properties are in full force and
effect,  except  where the  failure of such leases and  subleases  to be in full
force and effect would not, singly or in the aggregate,  have a Material Adverse
Effect and none of the Trust,  the Company or any  subsidiary of the Company has
any notice of any claim of any sort that has been asserted by anyone  adverse to
the rights of the Trust,  the Company or any subsidiary of the Company under any
such leases or subleases,  or affecting or questioning the rights of such entity
to the continued  possession of the leased or subleased  premises under any such
lease or  sublease,  except for such  claims  that  would not,  singly or in the
aggregate, have a Material Adverse Effect.

          4.14  Conflicts, Authorizations and Approvals. Neither the Company nor
any of its subsidiaries is (i) in violation of its respective charter, bylaws or
similar  organizational  documents  or (ii) in  default  in the  performance  or
observance of any obligation,  agreement, covenant or condition contained in any
contract, indenture, mortgage, loan agreement, note, lease or other agreement or
instrument  to which either the Company or any such  subsidiary is a party or by

                                       9


which it or any of them may be bound or to which any of the  property  or assets
of any of them is  subject,  except,  in the case of  clause  (ii),  where  such
default would not, singly or in the aggregate,  have a Material  Adverse Effect.
No  filing  with,  or  authorization,   approval,   consent,   license,   order,
registration,  qualification or decree of, any Governmental  Entity,  other than
those  that  have  been made or  obtained,  is  necessary  or  required  for the
performance by the Trust or the Company of their  respective  obligations  under
the Operative Documents, as applicable, or the consummation by the Trust and the
Company of the transactions contemplated by the Operative Documents.

          4.15  Holding Company Registration and Deposit Insurance.  The Company
is duly  registered as a bank holding company under the Bank Holding Company Act
of 1956, as amended (the "Bank Holding Company Act"), and the regulations of the
Board of Governors of the Federal  Reserve System (the "Federal  Reserve"),  and
the deposit  accounts of the Company's  subsidiary  depository  institutions are
insured by the Federal  Deposit  Insurance  Corporation  ("FDIC") to the fullest
extent  permitted  by law and the rules  and  regulations  of the  FDIC,  and no
proceeding for the termination of such insurance is pending or, to the knowledge
of the Company or the Trust after due inquiry, threatened.

          4.16  Financial Statements.

          (a)   The audited  consolidated  financial  statements  (including the
notes thereto) and schedules of the Company and its consolidated subsidiaries at
and for  the  three  fiscal  years  ended  December  31,  2005  (the  "Financial
Statements") and the interim unaudited  consolidated financial statements of the
Company and its  consolidated  subsidiaries at and for the six months ended June
30, 2006 (the "Interim Financial  Statements") provided to the Purchaser are the
most recently available audited and unaudited  consolidated financial statements
of the  Company  and its  consolidated  subsidiaries,  respectively,  and fairly
present in all material  respects,  in accordance with U.S.  generally  accepted
accounting  principles  ("GAAP"),  the financial position of the Company and its
consolidated  subsidiaries,  and  the  results  of  operations  and  changes  in
financial  condition  as of the dates  and for the  periods  therein  specified,
subject, in the case of Interim Financial  Statements,  to year-end  adjustments
(which are expected to consist  solely of normal  recurring  adjustments).  Such
consolidated financial statements and schedules have been prepared in accordance
with GAAP  consistently  applied  throughout  the  periods  involved  (except as
otherwise noted therein).

          (b)   The Company's  report  on  FRY-9C,  dated  June  30,  2006  (the
"FRY-9C"), provided to the Purchaser is the most recently available such report,
and the  information  therein  fairly  presents  in all  material  respects  the
financial  position of the Company and its subsidiaries.  None of the Company or
any  of  its  subsidiaries  has  been  requested  by a  Governmental  Entity  to
republish, restate or refile any regulatory or financial report.

          (c)   Since  the  respective  dates  of  the  Financial Statements and
Interim Financial Statements and the FRY-9C, there has not been (A) any material
adverse  change or  development  with  respect to the  condition  (financial  or
otherwise),  earnings, business, assets or business prospects of the Company and
its  subsidiaries,  taken as a whole,  whether or not  occurring in the ordinary
course of business or (B) any  dividend or  distribution  of any kind  declared,
paid or made by the Company on any class of its capital stock other than regular
quarterly dividends on the Company's common stock.

                                       10


          (d)   The accountants  of the  Company  who  certified  the  Financial
Statements  are   independent   public   accountants  of  the  Company  and  its
subsidiaries  within  the  meaning  of the  Securities  Act  and the  rules  and
regulations of the Securities and Exchange Commission ("SEC") thereunder.

          4.17  Regulatory  Enforcement Matters.  None of the Trust, the Company
nor any of its subsidiaries,  nor any of their respective  officers,  directors,
employees  or  representatives,  is subject or is party to, or has  received any
notice  from any  Regulatory  Agency (as  defined  below)  that any of them will
become   subject  or  party  to  any   investigation   with   respect   to,  any
cease-and-desist  order, agreement,  civil monetary penalty,  consent agreement,
memorandum of understanding or other regulatory  enforcement action,  proceeding
or  order  with  or by,  or is a  party  to any  commitment  letter  or  similar
undertaking  to, or is subject to any  directive  by, or has been a recipient of
any supervisory letter from, or has adopted any board resolutions at the request
or  suggestion  of, any  Regulatory  Agency  that,  in any such case,  currently
restricts in any material  respect the conduct of their  business or that in any
material manner relates to their capital adequacy,  their credit policies, their
management or their business (each, a "Regulatory  Action"),  nor has the Trust,
the Company or any of its  subsidiaries  been advised by any  Regulatory  Agency
that it is considering  issuing or requesting any such  Regulatory  Action;  and
there is no  unresolved  violation,  criticism or  exception  by any  Regulatory
Agency with respect to any report or statement  relating to any  examinations of
the Trust, the Company or any of its subsidiaries,  except where such unresolved
violation,  criticism or exception would not, singly or in the aggregate, have a
Material  Adverse  Effect.  If the  Company is a bank  holding  company  that is
subject to the Bank Holding Company Act, it is a "well-run" bank holding company
that  satisfies the criteria of the Federal  Reserve's  regulations at 12 C.F.R.
ss.225.14(c).   Each  of  the  Company's   subsidiaries  that  is  a  depository
institution,   the   accounts   of  which  are   insured  by  the  FDIC  (i)  is
"well-capitalized"  within the  meaning  of 12 U.S.C.  ss.1831o  and  applicable
implementing regulations thereunder;  and (ii) is not, and has not been notified
by any Regulatory Agency that it is, in "troubled  condition" within the meaning
of 12 U.S.C. ss.1831i and applicable  implementing  regulations  thereunder.  As
used  herein,  the term  "Regulatory  Agency"  means any federal or state agency
charged with the supervision or regulation of depositary institutions or holding
companies of depositary institutions,  or engaged in the insurance of depositary
institution deposits, or any court, administrative agency or commission or other
governmental  agency,   authority  or  instrumentality   having  supervisory  or
regulatory  authority  with  respect  to the  Trust,  the  Company or any of its
subsidiaries.

          4.18  No Undisclosed  Liabilities. None of the Trust,  the Company nor
any of its  subsidiaries has any material  liability,  whether known or unknown,
whether asserted or unasserted,  whether absolute or contingent, whether accrued
or unaccrued,  whether liquidated or unliquidated,  and whether due or to become
due,  including  any  liability for taxes (and there is no past or present fact,
situation,  circumstance,  condition  or other  basis for any  present or future
action, suit, proceeding,  hearing, charge,  complaint,  claim or demand against
the  Company or its  subsidiaries  that could give rise to any such  liability),
except for (i) liabilities set forth in the Financial  Statements or the Interim
Financial  Statements  and  (ii)  normal  fluctuations  in  the  amount  of  the
liabilities  referred to in clause (i) above occurring in the ordinary course of
business of the Trust, the Company and all of its subsidiaries since the date of
the most recent balance sheet included in such Financial Statements.

                                       11


          4.19  Litigation. There is no action,  suit or proceeding before or by
any Governmental Entity,  arbitrator or court,  domestic or foreign, now pending
or, to the  knowledge of the Company or the Trust after due inquiry,  threatened
against or affecting the Trust or the Company or any of its subsidiaries, except
for such actions, suits or proceedings that, if adversely determined, would not,
singly  or  in  the  aggregate,   adversely   affect  the  consummation  of  the
transactions  contemplated by the Operative Documents or have a Material Adverse
Effect;  and the aggregate of all pending legal or  governmental  proceedings to
which the Trust or the Company or any of its subsidiaries is a party or of which
any of their  respective  properties  or assets is subject,  including  ordinary
routine litigation  incidental to the business,  are not expected to result in a
Material Adverse Effect.

          4.20  No Labor Disputes.  No labor  dispute with the  employees of the
Trust, the Company or any of its subsidiaries exists or, to the knowledge of the
executive officers of the Trust or the Company, is imminent,  except those which
would not, singly or in the aggregate, have a Material Adverse Effect.

          4.21  Filings with  the SEC. The  documents of the  Company filed with
the SEC in accordance with the Exchange Act, from and including the commencement
of the fiscal year covered by the  Company's  most recent  Annual Report on Form
10-K,  at the time they were or hereafter  are filed by the Company with the SEC
(collectively, the "1934 Act Reports"), complied and will comply in all material
respects with the requirements of the Exchange Act and the rules and regulations
of the SEC  thereunder  (the "1934 Act  Regulations"),  and did not, and, at the
date of this  Agreement  and on the Closing Date, do not and will not include an
untrue statement of a material fact or omit to state a material fact required to
be stated therein or necessary to make the statements  therein,  in the light of
the  circumstances  under which they were made, not  misleading;  and other than
such  instruments,  agreements,  contracts  and other  documents as are filed as
exhibits to the Company's Annual Report on Form 10-K,  Quarterly Reports on Form
10-Q or  Current  Reports  on Form 8-K,  there are no  instruments,  agreements,
contracts or documents of a character  described in Item 601 of  Regulation  S-K
promulgated  by the SEC to which the  Company  or any of its  subsidiaries  is a
party. The Company is in compliance with all currently  applicable  requirements
of the  Exchange  Act and the  1934  Act  Regulations  that  were  added  by the
Sarbanes-Oxley Act of 2002.

          4.22  Deferral of Interest Payments on Junior Subordinated  Notes. The
Company has no present  intention  to exercise  its option to defer  payments of
interest on the Junior  Subordinated  Notes as provided  in the  Indenture.  The
Company  believes that the likelihood that it would exercise its rights to defer
payments  of  interest  on the  Junior  Subordinated  Notes as  provided  in the
Indenture at any time during which the Junior Subordinated Notes are outstanding
is remote  because of the  restrictions  that would be imposed on the  Company's
ability to declare or pay dividends or distributions on, or to redeem, purchase,
acquire or make a  liquidation  payment  with  respect to, any of the  Company's
capital  stock and on the  Company's  ability to make any payments of principal,
interest  or  premium  on,  or  repay,  repurchase  or  redeem,  any of its debt
securities  that rank pari passu in all  respects  with or junior in interest to
the Junior Subordinated Notes.

          4.23 Tax Returns. The Company and each of the Significant Subsidiaries
have timely and duly filed all Tax Returns  (defined below) required to be filed

                                       12


by them, and all such Tax Returns are true, correct and complete in all material
respects.  The Company and each of the Significant  Subsidiaries have timely and
duly paid in full all material Taxes required to be paid by them (whether or not
such amounts are shown as due on any Tax Return).  There are no federal,  state,
or other Tax audits or deficiency  assessments  proposed or pending with respect
to the  Company or any of the  Significant  Subsidiaries,  and no such audits or
assessments are threatened.  As used herein, the terms "Tax" or "Taxes" mean (i)
all federal, state, local, and foreign taxes, and other assessments of a similar
nature  (whether  imposed  directly  or  through  withholding),   including  any
interest,  additions to tax, or  penalties  applicable  thereto,  imposed by any
Governmental Entity, and (ii) all liabilities in respect of such amounts arising
as a result of being a member of any affiliated, consolidated, combined, unitary
or similar  group,  as a successor  to another  person or by  contract.  As used
herein, the term "Tax Returns" means all federal,  state, local, and foreign Tax
returns,  declarations,  statements,  reports, schedules, forms, and information
returns  and any  amendments  thereto  filed or  required  to be filed  with any
Governmental Entity.

          4.24  Taxes. The Trust is not subject to United States  federal income
tax with respect to income received or accrued on the Junior Subordinated Notes,
interest payable by the Company on the Junior  Subordinated  Notes is deductible
by the  Company,  in whole or in part,  for  United  States  federal  income tax
purposes,  and the Trust is not,  or will not be within  ninety (90) days of the
date hereof,  subject to more than a de minimis amount of other taxes, duties or
other  governmental  charges.  There are no  rulemaking  or similar  proceedings
before the United States Internal Revenue Service or comparable federal,  state,
local or foreign  government  bodies which  involve or affect the Company or any
subsidiary, which, if the subject of an action unfavorable to the Company or any
subsidiary, could result in a Material Adverse Effect.

          4.25  Books  and Records.  The  books,  records and  accounts  of  the
Company  and its  subsidiaries  accurately  and fairly  reflect,  in  reasonable
detail, the transactions in, and dispositions of, the assets of, and the results
of operations of, the Company and its subsidiaries.  The Company and each of its
subsidiaries  maintains a system of internal  accounting  controls sufficient to
provide  reasonable  assurances that (i) transactions are executed in accordance
with  management's  general or specific  authorizations,  (ii)  transactions are
recorded  as  necessary  to  permit  preparation  of  financial   statements  in
accordance  with GAAP and to  maintain  asset  accountability,  (iii)  access to
assets is permitted  only in accordance  with  management's  general or specific
authorization and (iv) the recorded  accountability  for assets is compared with
the existing assets at reasonable intervals and appropriate action is taken with
respect to any differences.

          4.26  Insurance.  The Company  and the  Significant  Subsidiaries  are
insured by insurers of recognized financial  responsibility  against such losses
and risks and in such amounts in all material  respects as are  customary in the
businesses in which they are engaged or propose to engage after giving effect to
the transactions  contemplated  hereby,  including,  but not limited to, real or
personal  property owned or leased against theft,  damage,  destruction,  act of
vandalism  and all other risks  customarily  insured  against.  All  policies of
insurance  and  fidelity  or surety  bonds  insuring  the  Company or any of the
Significant Subsidiaries,  the Company's or Significant Subsidiaries' respective
businesses,  assets,  employees,  officers and  directors  are in full force and
effect.  The Company and each of the Significant  Subsidiaries are in compliance
with the  terms of such  policies  and  instruments  in all  material  respects.

                                       13


Neither the Company nor any Significant Subsidiary has reason to believe that it
will not be able to renew  its  existing  insurance  coverage  as and when  such
coverage  expires or to obtain similar  coverage from similar insurers as may be
necessary  to  continue  its  business  at a cost that would not have a Material
Adverse  Effect.  Within the past  twelve  months,  neither  the Company nor any
Significant  Subsidiary  has been  denied any  insurance  coverage  which it has
sought or for which it has applied.

          4.27  Corporate Funds.  The Company and its subsidiaries or any person
acting  on  behalf  of the  Company  and  its  subsidiaries  including,  without
limitation,  any  director,  officer,  agent or employee  of, the Company or its
subsidiaries  has not,  directly or  indirectly,  while  acting on behalf of the
Company  and  its  subsidiaries  (i)  used  any  corporate  funds  for  unlawful
contributions,  gifts,  entertainment  or other  unlawful  expenses  relating to
political  activity;  (ii) made any  unlawful  payment to  foreign  or  domestic
government officials or employees or to foreign or domestic political parties or
campaigns  from  corporate  funds;  (iii)  violated any provision of the Foreign
Corrupt  Practices  Act of 1977,  as  amended;  or (iv) made any other  unlawful
payment.

          4.28  OSHA Compliance. Neither the Company nor any of its subsidiaries
is in  violation  of  any  federal  or  state  law  or  regulation  relating  to
occupational  safety  and  health  and the  Company  and its  subsidiaries  have
received  all  permits,  licenses  or other  approvals  required  of them  under
applicable  federal and state  occupational  safety and health and environmental
laws and regulations to conduct their respective businesses, and the Company and
each of its  subsidiaries  is in compliance with all terms and conditions of any
such  permit,  license  or  approval,  except  any  such  violation  of  law  or
regulation,  failure to receive required permits, licenses or other approvals or
failure to comply with the terms and  conditions  of such  permits,  licenses or
approvals  which  would  not,  singly or in the  aggregate  result in a Material
Adverse Effect.

          4.29  Information.  The  information  provided  by the Company and the
Trust pursuant to this Agreement does not, as of the date hereof,  and will not,
as of the Closing Date,  contain any untrue statement of a material fact or omit
to state any material  fact  necessary to make the  statements  therein,  in the
light of the circumstances under which they were made, not misleading.

          Section  5.  Representations  and  Warranties  of the  Purchaser.  The
Purchaser represents and warrants to, and agrees with, the Company and the Trust
as follows:

          5.1   The Purchaser understands  and  acknowledges  that the Preferred
Securities,  the Junior  Subordinated  Notes and the Guarantee (i) have not been
registered  under the Securities  Act, or any other  applicable  securities law,
(ii) are being offered for sale by the Trust or the Company, as the case may be,
in transactions  not requiring  registration  under the Securities Act and (iii)
may not be offered,  sold,  pledged or otherwise  transferred  by the  Purchaser
except in compliance with the registration requirements of the Securities Act or
any other applicable securities laws, pursuant to an exemption therefrom or in a
transaction not subject thereto.

          5.2   The Purchaser is purchasing the Preferred Securities for its own
account  and not with a view to, or for offer or sale in  connection  with,  any

                                       14


distribution  thereof in violation  of the  Securities  Act or other  applicable
securities  laws,  subject to any requirement of law that the disposition of its
property be at all times within its control and subject to its ability to resell
such Preferred Securities pursuant to an effective  registration statement under
the Securities Act or under Rule 144A or any other  exemption from  registration
available under the Securities Act or any other  applicable  securities law. The
Purchaser  understands  that no public  market  exists for any of the  Preferred
Securities, and that it is unlikely that a public market will ever exist for the
Preferred Securities.

          5.3   The Purchaser  represents and warrants that (a) it has consulted
with  its own  legal,  regulatory,  tax,  business,  investment,  financial  and
accounting  advisers  in  connection  herewith  to  the  extent  it  has  deemed
necessary;  (b) it has had a  reasonable  opportunity  to ask  questions  of and
receive  answers from  officers and  representatives  of the Sellers  concerning
their respective  financial condition and results of operations and the purchase
of the Preferred  Securities  and any such  questions  have been answered to its
satisfaction;  (c) it has had the  opportunity to review all publicly  available
records and filings  concerning  the Sellers and it has carefully  reviewed such
records and filings that it considers relevant to making an investment decision;
and (d) it has made its own  investment  decisions  based upon its own judgment,
due diligence  and advice from such advisers as it has deemed  necessary and not
upon any view expressed by the Sellers.

          5.4   The  Purchaser  is (i) an  institutional  "accredited  investor"
within  the  meaning  of  subparagraph  (a)(1),  (2),  (3) or (7) of Rule 501 of
Regulation  D under the  Securities  Act,  and (ii) a  "qualified  institutional
buyer" within the meaning of Rule 144A under the Securities Act.

          Section 6.  Covenants of the Sellers.  The Sellers  covenant and agree
with the Purchaser as follows:

          6.1   Compliance  with  Representations  and  Warranties.  During  the
period from the date of this  Agreement to the Closing  Date,  the Sellers shall
use their best  efforts and take all action  necessary or  appropriate  to cause
their representations and warranties contained in Section 4 hereof to be true as
of the Closing Date,  after giving effect to the  transactions  contemplated  by
this Agreement, as if made on and as of the Closing Date.

          6.2   Sale and Registration of Securities. Neither the Company nor the
Trust will, nor will either of them permit any of their  Affiliates to, nor will
any of them  permit any person  acting on its or their  behalf  (other  than the
Introducing Agent and its affiliates) to, directly or indirectly, (i) resell any
Preferred  Securities that have been acquired by any of them,  (ii) sell,  offer
for sale or  solicit  offers to buy or  otherwise  negotiate  in  respect of any
security (as defined in the  Securities  Act) that would or could be  integrated
with the sale of the  Preferred  Securities in any manner that would require the
registration of the Securities  under the Securities Act or (iii) make offers or
sales of any such Security,  or solicit  offers to buy any such Security,  under
any circumstances  that would require the registration of any of such Securities
under the Securities Act.

          6.3  Clearing and Settlement. The Company and the Trust will cooperate
with the  Purchaser  (or any  holder of the  Preferred  Securities)  and use all

                                       15


commercially  reasonable efforts to make the Preferred  Securities  eligible for
clearance and settlement as book-entry  securities through the facilities of the
Depository  Trust  Company  ("DTC")  and listed for  trading  through the PORTAL
Market ("PORTAL"), and will execute, deliver and comply with all representations
made to, and  agreements  with,  DTC and PORTAL.  This  Section 6.3 will survive
delivery of and payment for the Preferred Securities.

          6.4   Integration. Neither the  Company nor the Trust will,  until one
hundred  eighty (180) days following the Closing Date,  without the  Purchaser's
prior  written  consent,  offer,  sell,  contract  to sell,  grant any option to
purchase or otherwise  dispose of,  directly or  indirectly,  (i) any  Preferred
Securities or other  securities of the Trust other than as  contemplated by this
Agreement or (ii) any other  securities  convertible  into,  or  exercisable  or
exchangeable for, any Preferred Securities or other securities of the Trust.

          6.5   Qualification  of Securities.  The  Company  and the Trust  will
arrange for the  qualification  of the Preferred  Securities  for sale under the
laws of such jurisdictions as the Purchaser may designate and will maintain such
qualifications  in  effect  so long as  required  for the sale of the  Preferred
Securities.  The Company or the Trust,  as the case may be, will promptly advise
the Purchaser of the receipt by the Company or the Trust, as the case may be, of
any  notification  with respect to the  suspension of the  qualification  of the
Preferred  Securities  for  sale  in  any  jurisdiction  or  the  initiation  or
threatening of any proceeding for such purpose.

          6.6   Use of Proceeds.  The Trust shall use the proceeds from the sale
of the  Preferred  Securities  and the Common  Securities to purchase the Junior
Subordinated Notes from the Company.

          6.7   Investment Company.  So  long  as  any  of  the  Securities  are
outstanding,  (i) the  Securities  shall not be listed on a national  securities
exchange  registered  under  Section 6 of the  Exchange  Act or quoted in a U.S.
automated  interdealer  quotation system, (ii) neither the Company nor the Trust
shall be an open-end  investment  company,  unit investment trust or face-amount
certificate company that is, or is required to be, registered under Section 8 of
the Investment  Company Act, and, the  Securities  shall  otherwise  satisfy the
eligibility  requirements  of Rule  144A(d)(3) and (iii) neither the Company nor
the Trust shall  engage,  or permit any  subsidiary  to engage,  in any activity
which would cause it or any subsidiary to be an  "investment  company" under the
provisions of the Investment Company Act.

          6.8   Solicitation  and Advertising. Neither the Company nor the Trust
will,  nor will  either of them  permit  any of their  Affiliates  or any person
acting on their behalf (other than the Introducing Agent and its affiliates), to
(i) engage in any "directed  selling efforts" within the meaning of Regulation S
under the Securities Act or (ii) engage in any form of "general  solicitation or
general advertising" (within the meaning of Regulation D) in connection with any
offer or sale of any of the Securities.

          6.9  Compliance with Rule 144A(d)(4) under the Securities Act. So long
as any of the Securities are outstanding and are "restricted  securities" within
the meaning of Rule 144(a)(3) under the Securities Act, the Sellers will, during
any period in which they are not subject to and in compliance with Section 13 or
15(d) of the  Exchange  Act, or the  Sellers are not exempt from such  reporting

                                       16


requirements  pursuant  to and in  compliance  with  Rule  12g3-2(b)  under  the
Exchange Act,  provide to each holder of such restricted  securities and to each
prospective  purchaser  (as  designated  by  such  holder)  of  such  restricted
securities,  upon  the  request  of such  holder  or  prospective  purchaser  in
connection with any proposed transfer,  any information  required to be provided
by Rule  144A(d)(4)  under the Securities  Act, if applicable.  The  information
provided  by the  Sellers  pursuant  to this  Section  6.9 will not, at the date
thereof,  contain any untrue  statement of a material  fact or omit to state any
material  fact  necessary  to make  the  statements  therein,  in  light  of the
circumstances under which they were made, not misleading. If the Company and the
Trust are required to register  under the Exchange  Act,  such reports  filed in
compliance  with Rule  12g3-2(b)  shall be  sufficient  information  as required
above.  This  covenant is intended to be for the benefit of the  Purchaser,  the
holders of the  Securities,  and the prospective  purchasers  designated by such
holders, from time to time, of the Securities.

          6.10  Reports.

          (i)  The Company shall furnish to (i) the Purchaser and any subsequent
holder  of the  Securities,  and (ii)  any  beneficial  owner of the  Securities
reasonably identified to the Company (which identification may be made by either
such  beneficial  owner  or  by  the  Purchaser)   (collectively,   the  "Report
Recipients"),  a duly  completed and executed  certificate  in the form attached
hereto as Exhibit B,  including  the  financial  statements  referenced  in such
Exhibit, which certificate and financial statements shall be so furnished by the
Company or the Trust not later than  forty-five  (45) days after the end of each
of the first  three  fiscal  quarters of each fiscal year of the Company and not
later than ninety (90) days after the end of each fiscal year of the Company. If
the Company intends to file its annual and quarterly information with the SEC in
electronic  form  pursuant  to  Regulation  S T  of  the  Commission  using  the
Commissioner's  Electronic  Data  Gathering,  Analysis and  Retrieval  ("EDGAR")
system,  the Company shall notify the Report Recipients in the manner prescribed
herein of each such  annual and  quarterly  filing.  The Report  Recipients  are
hereby  authorized  and  directed  to access the EDGAR  system for  purposes  of
retrieving the financial  information so filed. The Report Recipients shall have
no duty to search for or obtain any electronic or other filings that the Company
makes with the  Commission,  regardless  of whether such  filings are  periodic,
supplemental or otherwise. Delivery of reports, information and documents to the
Report Recipients  pursuant to this Section 6.10 shall be solely for purposes of
compliance  with this Section  6.10,  and only those  reports,  information  and
documents  timely  filed  shall  be  considered   compliant  with  the  delivery
requirements of this Section 6.10. A Report Recipient's receipt of such reports,
information  and  documents  shall not  constitute  notice to it of the  content
thereof or any matter  determinable  from the  content  thereof,  including  the
Company's compliance with any of its covenants hereunder.

          (ii)  The Report Recipients agree to hold all information contained in
any  financial  statements  provided to them pursuant to this Section 6.10 which
are not filed with or furnished  to the  Commission  through  EDGAR or otherwise
made publicly available by the Company ("Confidential Financial Statements"), in
confidence  and will not directly or indirectly,  transfer,  publish or disclose
any such  information,  to any other person or entity  without the prior written
consent of the Company,  except and only to the extent as may be required by law
or judicial process (in which case the Report Recipients shall provide notice of
such compelled disclosure to the Company prior to (or, in the case of an on-site
governmental  authority or agency  examination,  to the extent practicable) such
disclosure);  provided that the Report Recipients shall be permitted to use such

                                       17


information  for the purpose of preparing and disclosing  aggregate  information
that is not specific to the Company. The Company agrees to promptly provide such
Confidential  Financial  Statements to a prospective  purchaser of the Preferred
Securities  who  expressly  agrees  (orally  or  in  writing)  to  maintain  its
confidentiality.   The  Company   shall  place  a   conspicuous   legend  as  to
confidentiality  on  any  Confidential   Financial   Statements  made  available
hereunder.

          Section 7.  Payment of  Expenses.  The Company  hereby  covenants  and
agrees that it shall pay or cause to be paid (directly or by reimbursement)  all
costs and expenses incident to the performance of the obligations of the Sellers
under this Agreement,  whether or not the transactions  contemplated  herein are
consummated  or this  Agreement  is  terminated,  including  (i) all  costs  and
expenses  incident  to the  authorization,  issuance,  sale and  delivery of the
Preferred  Securities  and any taxes payable in connection  therewith;  (ii) the
fees and expenses of qualifying  the Preferred  Securities  under the securities
laws of the several jurisdictions as provided in Section 6.5; (iii) the fees and
expenses  of the  counsel,  the  accountants  and any other  experts or advisors
retained by the Company or the Trust,  which counsel fees and expenses  incurred
in connection with the closing of the transactions  contemplated  hereby,  in an
amount up to $10,000,  shall be reimbursed by the Purchaser on the Closing Date;
and; (iv) the fees and all  reasonable  expenses of the Guarantee  Trustee,  the
Property  Trustee,  the Delaware  Trustee,  the Indenture  Trustee and any other
trustee or paying agent appointed under the Operative Documents, except that any
acceptance fee and annual  administrative  fees of any such trustee and the fees
and  disbursements  of counsel to such trustees  incurred in connection with the
closing of the transactions  contemplated  hereby shall be paid by the Purchaser
on the Closing Date.

                                       18


          Section 8. Indemnification & Contribution.

          8.1   Indemnification.

     8.1.1 The Company and the Trust agree  jointly and  severally  to indemnify
and hold harmless the  Purchaser,  a Subsequent  Purchaser and their  respective
affiliates  (collectively,   the  "Indemnified  Parties")  and  the  Indemnified
Parties' respective  directors,  officers,  employees and agents and each person
who  "controls"  the  Indemnified  Parties  within  the  meaning  of either  the
Securities Act or the Exchange Act against any and all losses,  claims,  damages
or  liabilities,  joint  or  several,  to which  they or any of them may  become
subject  under the  Securities  Act, the Exchange Act or other  federal or state
statutory law or regulation, at common law or otherwise, insofar as such losses,
claims,  damages or liabilities (or actions in respect  thereof) arise out of or
are based  upon (i) any  untrue  statement  or  alleged  untrue  statement  of a
material  fact  contained  in any  information  or  documents  furnished or made
available to the Purchaser by or on behalf of the Company,  (ii) the omission or
alleged  omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading,  or (iii) the breach
or alleged breach of any representation,  warranty or agreement of either Seller
contained  herein,  and agrees to  reimburse  each such  Indemnified  Party,  as
incurred,  for any  legal  or  other  expenses  reasonably  incurred  by them in
connection  with  investigating  or  defending  any such  loss,  claim,  damage,
liability  or  action.  This  indemnity  agreement  will be in  addition  to any
liability which the Company or the Trust may otherwise have.

     8.1.2 Promptly  after receipt by an Indemnified  Party under this Section 8
of notice of the commencement of any action,  such Indemnified  Party will, if a
claim in respect thereof is to be made against the indemnifying party under this
Section 8, promptly notify the indemnifying party in writing of the commencement
thereof;  but the  failure  so to  notify  the  indemnifying  party (i) will not
relieve the  indemnifying  party from liability under Section 8.1.1 above unless
and  to  the  extent  that  such  failure  results  in  the  forfeiture  by  the
indemnifying  party of material  rights and  defenses  and (ii) will not, in any
event,  relieve the  indemnifying  party from any obligations to any Indemnified
Party other than the indemnification obligation provided in Section 8.1.1 above.
The Purchaser  shall be entitled to appoint counsel to represent the Indemnified
Party in any action for which  indemnification  is sought. An indemnifying party
may participate at its own expense in the defense of any such action;  provided,
however,  that  counsel to the  indemnifying  party shall not  (except  with the
consent of the Indemnified  Party) also be counsel to the Indemnified  Party. In
no event shall the indemnifying  parties be liable for fees and expenses of more
than one counsel  (in  addition to any local  counsel)  separate  from their own
counsel  for all  Indemnified  Parties  in  connection  with any one  action  or
separate but similar or related actions in the same jurisdiction  arising out of
the same general  allegations or circumstances.  An indemnifying party will not,
without  the  prior  written  consent  of the  Indemnified  Parties,  settle  or
compromise  or consent to the entry of any judgment  with respect to any pending
or  threatened   claim,   action,   suit  or  proceeding  in  respect  of  which
indemnification  may be sought hereunder (whether or not the Indemnified Parties
are actual or  potential  parties to such  claim,  action,  suit or  proceeding)
unless such settlement,  compromise or consent includes an unconditional release
of each Indemnified Party from all liability arising out of such claim,  action,
suit or proceeding.

          8.2   Contribution.

                                       19


     8.2.1  In  order  to  provide  for  just  and  equitable   contribution  in
circumstances under which the indemnification provided for in Section 8.1 hereof
is for any reason held to be  unenforceable  for the  benefit of an  Indemnified
Party in  respect  of any  losses,  liabilities,  claims,  damages  or  expenses
referred to  therein,  then each  indemnifying  party  shall  contribute  to the
aggregate  amount of such  losses,  liabilities,  claims,  damages and  expenses
incurred by such  Indemnified  Party, as incurred,  (i) in such proportion as is
appropriate to reflect the relative benefits received by the Sellers, on the one
hand, and the Purchaser,  on the other hand, from the offering of the Securities
or (ii) if the allocation  provided by clause (i) is not permitted by applicable
law, in such  proportion  as is  appropriate  to reflect  not only the  relative
benefits  referred to in clause (i) above,  but also the  relative  fault of the
Sellers,  on the one hand, and the  Purchaser,  on the other hand, in connection
with the  statements,  omissions  or  breaches,  which  resulted in such losses,
liabilities,  claims,  damages  or  expenses,  as  well  as any  other  relevant
equitable considerations.

     8.2.2 The relative benefits  received by the Sellers,  on the one hand, and
the  Purchaser,  on the other  hand,  in  connection  with the  offering  of the
Securities shall be deemed to be in the same respective proportions as the total
net proceeds from the offering of the  Securities  (before  deducting  expenses)
received  by the  Sellers  and the Fee  received  by the  Purchaser  bear to the
aggregate of such net proceeds and the Fee.

     8.2.3 The  Sellers  and the  Purchaser  agree that it would not be just and
equitable if  contribution  pursuant to this Section 8.2 were  determined by pro
rata allocation or by any other method of allocation which does not take account
of the  equitable  considerations  referred to above in this  Section  8.2.  The
aggregate amount of losses,  liabilities,  claims, damages and expenses incurred
by an  Indemnified  Party and  referred  to above in this  Section  8.2 shall be
deemed  to  include  any legal or other  expenses  reasonably  incurred  by such
Indemnified  Party  in   investigating,   preparing  or  defending  against  any
litigation,  or any  investigation or proceeding by any  governmental  agency or
body,  commenced  or  threatened,  or any claim  whatsoever  based upon any such
untrue or alleged untrue  statement,  omission or alleged  omission or breach or
alleged breach.

     8.2.4 Notwithstanding any provision of this Section 8 to the contrary,  the
Purchaser shall not be required to contribute any amount in excess of the amount
of the Fee.

     8.2.5 No person guilty of fraudulent  misrepresentation (within the meaning
of Section 11(f) of the Securities Act) shall be entitled to  contribution  from
any person who was not guilty of such fraudulent misrepresentation.

     8.2.6 For purposes of this Section 8.2,  each person,  if any, who controls
the Purchaser  within the meaning of Section 15 of the Securities Act or Section
20 of the  Exchange  Act  and  the  respective  partners,  directors,  officers,
employees and agents of the Purchaser or any such controlling  person shall have
the same  rights to  contribution  as the  Purchaser,  while  each  officer  and
director of the Company,  each trustee of the Trust and each person, if any, who
controls the Company  within the meaning of Section 15 of the  Securities Act or
Section 20 of the Exchange Act shall have the same rights to contribution as the
Sellers.

                                       20


          8.3   Additional Remedies. The indemnity and  contribution  agreements
contained  in this Section 8 are in addition to any  liability  that the Sellers
may otherwise have to any Indemnified Party.

          8.4   Additional Indemnification. The Company shall indemnify and hold
harmless  the Trust  against  all loss,  liability,  claim,  damage and  expense
whatsoever, as due from the Trust under Sections 8.1 through 8.3 hereof.

          Section 9. Rights and Responsibilities of Purchaser.

          9.1   Reliance. In  performing  its duties under this  Agreement,  the
Purchaser shall be entitled to rely upon any notice,  signature or writing which
it shall in good faith  believe to be genuine and to be signed or presented by a
proper  party  or  parties.   The  Purchaser  may  rely  upon  any  opinions  or
certificates  or other  documents  delivered by the Sellers or their  counsel or
designees to the Purchaser.

          9.2   Rights of Purchaser. In connection with the  performance  of its
duties under this Agreement,  the Purchaser shall not be liable for any error of
judgment or any action  taken or omitted to be taken  unless the  Purchaser  was
grossly  negligent  or engaged in willful  misconduct  in  connection  with such
performance or non-performance. No provision of this Agreement shall require the
Purchaser  to  expend  or risk its own funds or  otherwise  incur any  financial
liability in connection with the performance of any of its duties hereunder.

          Section  10.   Termination.   This  Agreement   shall  be  subject  to
termination in the absolute discretion of the Purchaser,  by notice given to the
Company  and the  Trust  prior to  delivery  of and  payment  for the  Preferred
Securities,  if prior to such time (i) a downgrading  shall have occurred in the
rating  accorded  the  Company's  debt  securities  or  preferred  stock  by any
"nationally recognized statistical rating organization," as that term is used by
the SEC in Rule 15c3-1(c)(2)(vi)(F) under the Exchange Act, or such organization
shall have publicly  announced that it has under  surveillance  or review,  with
possible negative  implications,  its rating of the Company's debt securities or
preferred  stock,  (ii) the Trust  shall be unable  to sell and  deliver  to the
Purchaser at least $12,000,000  stated aggregate  liquidation value of Preferred
Securities,  (iii) the  Company  or any of its  subsidiaries  that is an insured
depository  institution  shall cease to be  "adequately-capitalized"  within the
meaning of 12 U.S.C. Section 1831 and applicable regulations adopted thereunder,
or any formal  administrative  or  judicial  action is taken by any  appropriate
federal  banking agency  against the Company or any such insured  subsidiary for
unsafe and unsound banking practices, or violations of law, (iv) a suspension or
material  limitation in trading in securities  generally  shall have occurred on
the New York Stock Exchange,  (v) a suspension or material limitation in trading
in any of the  Company's  securities  shall have  occurred  on the  exchange  or
quotation system upon which the Company's  securities are traded, if any, (vi) a
general  moratorium on commercial  banking  activities  shall have been declared
either by federal or California  authorities  or (vii) there shall have occurred
any outbreak or escalation of  hostilities,  or declaration by the United States
of a national  emergency or war or other  calamity or crisis the effect of which
on  financial  markets  is such  as to make  it,  in the  Purchaser's  judgment,
impracticable  or  inadvisable  to proceed  with the offering or delivery of the
Preferred Securities.

                                       21


          Section 11. Miscellaneous.

          11.1  Disclosure  Schedule.  The term  "Disclosure  Schedule," as used
herein,  means the schedule,  if any, attached to this Agreement that sets forth
items the disclosure of which is necessary or appropriate as an exception to one
or more  representations  or  warranties  contained  in  Section 4  hereof.  The
Disclosure Schedule shall be arranged in paragraphs corresponding to the section
numbers  contained in Section 4.  Nothing in the  Disclosure  Schedule  shall be
deemed  adequate to disclose an exception to a  representation  or warranty made
herein unless the Disclosure  Schedule  identifies the exception with reasonable
particularity  and describes the relevant  facts in reasonable  detail.  Without
limiting the generality of the immediately preceding sentence,  the mere listing
(or inclusion of a copy) of a document or other item in the Disclosure  Schedule
shall not be deemed  adequate to disclose an  exception to a  representation  or
warranty  made herein unless the  representation  or warranty has to do with the
existence  of the  document or other item  itself.  Information  provided by the
Company in response to any due diligence  questionnaire shall not be deemed part
of the Disclosure  Schedule and shall not be deemed to be an exception to one or
more  representations  or  warranties  contained in Section 4 hereof unless such
information is  specifically  included on the Disclosure  Schedule in accordance
with the provisions of this Section 11.1.

          11.2  Notices.  All  communications  hereunder  will be in writing and
effective only on receipt,  and will be mailed,  delivered by hand or courier or
sent by facsimile and confirmed:

If to the Purchaser, to:

                             TWE, Ltd.
                             c/o Maples Finance Limited
                             P.O. Box 1093 GT
                             Queensgate House
                             South Church Street
                             George Town
                             Grand Cayman, Cayman Islands
                             Facsimile: (345) 945-7100
                             Telephone: (345) 945-7099
                             Attention: The Directors

with a copy to:

                             Thacher Proffitt & Wood LLP
                             Two World Financial Center
                             New York, New York 10281
                             Facsimile:  (212) 912-7751
                             Telephone:  (212) 912-7400
                             Attention:  Mark I. Sokolow, Esq.


if to the Sellers, to:

                                       22


                             Temecula Valley Bancorp Inc.
                             Temecula Valley Statutory Trust V
                             27710 Jefferson Avenue #A100
                             Temecula, CA 92590
                             Facsimile: (951) 694-9141
                             Telephone:  (951) 694-9040
                             Attention:  Chairman, Chief Executive Officer and
                                         President

with a copy to:

                             McAndrews, Allen & Matson
                             1100 South Coast Highway, Suite 308
                             Laguna Beach, CA 92651
                             Facsimile: (949) 497-0291
                             Telephone:  (949) 497-0292
                             Attention: Stephanie E. Allen

     All such notices and communications shall be deemed to have been duly given
(i) at the time delivered by hand, if personally  delivered,  (ii) five business
days after being deposited in the mail, postage prepaid,  if mailed,  (iii) when
answered back, if telexed, (iv) the next business day after being telecopied, or
(v) the next  business  day  after  timely  delivery  to a  courier,  if sent by
overnight  air  courier  guaranteeing  next-day  delivery.  From and  after  the
Closing,  the  foregoing  notice  provisions  shall be  superseded by any notice
provisions  of  the  Operative  Documents  under  which  notice  is  given.  The
Purchaser,   the  Sellers,  and  their  respective  counsel,  may  change  their
respective notice addresses,  from time to time, by written notice to all of the
foregoing persons.

          11.3  Parties in Interest, Successors and Assigns. This Agreement will
inure to the  benefit  of and be  binding  upon the  parties  hereto  and  their
respective  successors and permitted assigns.  Nothing expressed or mentioned in
this  Agreement  is intended or shall be construed to give any person other than
the parties hereto and the affiliates,  directors,  officers,  employees, agents
and  controlling  persons  referred  to in Section 8 hereof,  their  successors,
assigns,  heirs and legal  representatives,  and any Subsequent  Purchaser,  any
right or obligation hereunder.  None of the rights or obligations of the Company
or the Trust under this  Agreement may be assigned,  whether by operation of law
or otherwise,  without the  Purchaser's  prior written  consent.  The rights and
obligations of the Purchaser  under this  Agreement may be assigned  without the
Company's  or the  Trust's  consent;  provided  that the  assignee  assumes  the
obligations of the Purchaser under this Agreement.

          11.4  Recourse  Limited. No recourse  shall be had to any  subscriber,
officer,  director,   employee,  trustee,  equity  holder,  certificate  holder,
incorporator  or agent of the  Purchaser  or its  successors  or assigns for any
obligations hereunder. The Sellers, severally and jointly, further agree (i) not
to take any action in respect of any claims  hereunder  against any  subscriber,
officer,  director,   employee,  trustee,  equity  holder,  certificate  holder,
incorporator  or agent of the Purchaser or any of its successors or assigns that
is an investment vehicle issuing collateralized debt obligations and (ii) not to
institute against any successor or assign of the Purchaser that is an investment
vehicle issuing  collateralized  debt  obligations  any insolvency,  bankruptcy,

                                       23


reorganization, liquidation or similar proceedings in any jurisdiction until one
year and one day or, if longer, the applicable preference period then in effect,
as the case may be, shall have elapsed  since the final  payments to the holders
of the securities issued by such investment vehicle.

          11.5  Amendments. This Agreement may not be modified, amended, altered
or supplemented,  except upon the execution and delivery of a written  agreement
by each of the parties hereto.

          11.6  Counterparts  and Facsimile.  This  Agreement may be executed by
any one or more of the  parties  hereto in any number of  counterparts,  each of
which  shall  be  deemed  to be an  original,  but all such  counterparts  shall
together constitute one and the same instrument.  This Agreement may be executed
by any one or more of the parties  hereto by facsimile  which shall be effective
as delivery of a manually executed counterpart hereof.

          11.7  Headings. The headings in this Agreement are for  convenience of
reference only and shall not limit or otherwise affect the meaning hereof.

          11.8  Governing  Law. THIS AGREEMENT WILL BE GOVERNED BY AND CONSTRUED
AND  ENFORCED  IN  ACCORDANCE  WITH THE LAW OF THE  STATE  OF NEW  YORK  WITHOUT
REFERENCE TO  PRINCIPLES  OF CONFLICTS OF LAW (OTHER THAN SECTION  5-1401 OF THE
GENERAL OBLIGATIONS LAW).

          11.9  Submission to Jurisdiction. ANY LEGAL ACTION OR PROCEEDING BY OR
AGAINST ANY PARTY HERETO OR WITH RESPECT TO OR ARISING OUT OF THIS AGREEMENT MAY
BE BROUGHT IN OR REMOVED TO THE COURTS OF THE STATE OF NEW YORK,  IN AND FOR THE
COUNTY OF NEW YORK, OR OF THE UNITED STATES OF AMERICA FOR THE SOUTHERN DISTRICT
OF NEW YORK (IN EACH CASE SITTING IN THE BOROUGH OF MANHATTAN). BY EXECUTION AND
DELIVERY OF THIS AGREEMENT, EACH PARTY ACCEPTS, FOR ITSELF AND IN RESPECT OF ITS
PROPERTY,  GENERALLY  AND  UNCONDITIONALLY,  THE  JURISDICTION  OF THE AFORESAID
COURTS (AND COURTS OF APPEALS THEREFROM) FOR LEGAL PROCEEDINGS ARISING OUT OF OR
IN CONNECTION WITH THIS AGREEMENT.

          11.10 Entire  Agreement.  This Agreement,  together with the Operative
Documents and the other documents  delivered in connection with the transactions
contemplated by this Agreement, is intended by the parties as a final expression
of their agreement and intended to be a complete and exclusive  statement of the
agreement  and  understanding  of the  parties  hereto in respect of the subject
matter  contained  herein  and  therein.  There are no  restrictions,  promises,
warranties or undertakings, other than those set forth or referred to herein and
therein.  This  Agreement,  together with the Operative  Documents and the other
documents  delivered in connection  with the  transaction  contemplated  by this
Agreement,  supersedes  all prior  agreements  and  understandings  between  the
parties with respect to such subject matter.

          11.11  Severability.  In  the  event  that  any  one  or  more  of the
provisions contained herein, or the application thereof in any circumstances, is

                                       24


held  invalid,  illegal or  unenforceable  in any respect  for any  reason,  the
validity,  legality  and  enforceability  of any such  provision  in every other
respect and of the remaining  provisions hereof shall not be in any way impaired
or affected, it being intended that all of the Purchaser's rights and privileges
shall be enforceable to the fullest extent permitted by law.

          11.12   Survival.   The   respective   agreements,    representations,
warranties,  indemnities  and other  statements of the Company and the Trust and
their respective  officers or trustees and of the Purchaser set forth in or made
pursuant to this Agreement  will remain in full force and effect,  regardless of
any  investigation  made by or on behalf of the  Purchasers,  the Company or the
Trust or any of their respective  officers,  directors,  trustees or controlling
persons, and will survive delivery of and payment for the Preferred  Securities.
The  provisions  of  Sections  2.1, 7 and 8 shall  survive  the  termination  or
cancellation of this Agreement.

                     Signatures appear on the following page

                                       25



     IN WITNESS WHEREOF, this Purchase Agreement has been entered into as of the
date first written above.


                                        TEMECULA VALLEY BANCORP INC.

                                        By: /s/ Stephen H. Wacknitz
                                            ------------------------------------
                                            Stephen H. Wacknitz
                                            Chairman, Chief  Executive Officer
                                            and President


                                            TEMECULA VALLEY STATUTORY TRUST V,
                                            By: TEMECULA VALLEY BANCORP INC.,
                                            as Depositor

                                        By: /s/ Donald A. Pitcher
                                            ------------------------------------
                                            Donald A. Pitcher
                                            Executive Vice President, Chief
                                            Financial Officer and Secretary

                                            TWE, LTD., as Purchaser,
                                            By: Trapeza Capital Management, LLC,
                                            as Portfolio Manager

                                        By: /s/ John M. Stein
                                            ------------------------------------
                                            John M. Stein
                                            Managing Director

                                       26




                                                                 Schedule [I/II]

                        List of Significant Subsidiaries

Temecula Valley Bank



                                       27



                                                                     EXHIBIT A-1

                   FORM OF THACHER PROFFITT & WOOD LLP OPINION

         Pursuant to Section 3.2(a) of the Purchase Agreement, Thacher Proffitt
& Wood LLP, special counsel for the Purchaser, shall deliver an opinion to the
effect that:

(i)  the  Company  and each  Significant  Subsidiary  is validly  existing  as a
     corporation in good standing under the laws of the jurisdiction in which it
     is chartered or organized;

(ii) the Company has  corporate  power and authority to (a) execute and deliver,
     and to perform its obligations  under, the Operative  Documents to which it
     is a party and (b) issue and perform its obligations under the Notes;

(iii) neither  the  issue  and  sale of the  Common  Securities,  the  Preferred
      Securities or the Junior Subordinated Notes, nor the purchase by the Trust
      of the Junior Subordinated  Notes,  nor the execution and delivery of, and
      compliance with, the Operative  Documents to which each is a party by, the
      Company  or  the   Trust,  nor  the   consummation  of   the  transactions
      contemplated thereby  will  constitute  a breach or violation of the Trust
      Agreement or the charter or by-laws of the Company;

(iv) the Amended and Restated Trust Agreement has been duly authorized, executed
     and  delivered  by the  Company  and duly  executed  and  delivered  by the
     Administrative Trustees;

(v)  each of the Guarantee and the Indenture has been duly authorized,  executed
     and  delivered  by the Company and,  assuming it has been duly  authorized,
     executed and delivered by the Guarantee Trustee and the Indenture  Trustee,
     respectively,  constitutes  a legal,  valid and binding  obligation  of the
     Company,  enforceable  against  the Company in  accordance  with its terms,
     subject to applicable  bankruptcy,  insolvency  and similar laws  affecting
     creditors' rights generally and to general principles of equity;

(vi) the Junior Subordinated Notes have been duly authorized and executed by the
     Company  and  delivered  to the  Indenture  Trustee for  authentication  in
     accordance  with the Indenture and, when  authenticated  in accordance with
     the provisions of the Indenture and delivered to the Trust against  payment
     therefor,  will  constitute  legal,  valid and binding  obligations  of the
     Company  entitled to the benefits of the Indenture and enforceable  against
     the  Company  in  accordance  with  their  terms,   subject  to  applicable
     bankruptcy,   insolvency  and  similar  laws  affecting  creditors'  rights
     generally and to general principles of equity;

(vii) the Trust is not, and, following the issuance of the Preferred  Securities
      and  the  consummation of  the  transactions contemplated by the Operative
      Documents and the  application  of the proceeds  therefrom, the Trust will
      not   be,  an  "investment  company"  or  an  entity  "controlled"  by  an
      "investment company," in each case within the  meaning  of  the Investment
      Company Act;

(viii) assuming  (a) the accuracy of the  representations  and  warranties,  and
       compliance with the  agreements  contained in  the Purchase Agreement and
       (b) that the Preferred Securities  are sold in a manner  contemplated by,
       and in accordance with the Purchase Agreement and the Amended and

                                      A-1-1



       Restated  Trust  Agreement,  it  is not necessary in  connection with the
       offer, sale and delivery of the Preferred  Securities by the Trust to the
       Purchaser,  to register any of the Securities under the Securities Act or
       to  require  qualification  of the  Indenture  under  the Trust Indenture
       Act of 1939, as amended;

(ix) the Purchase Agreement has been duly authorized,  executed and delivered by
     the Company and the Trust; and,

(x)  the Indenture  constitutes a valid and binding  instrument of the Indenture
     Trustee,  enforceable  against the Indenture Trustee in accordance with its
     terms,  except as rights to indemnity and  contribution  thereunder  may be
     limited  under  applicable  law  or  public  policy,  and  subject  to  the
     qualifications  that (i) enforcement  thereof may be limited by bankruptcy,
     insolvency, receivership, reorganization, liquidation, voidable preference,
     moratorium or other laws  (including the laws of fraudulent  conveyance and
     transfer) or judicial  decisions  affecting the  enforcement  of creditors'
     rights generally or the  reorganization of financial  institutions and (ii)
     the  enforceability of the Indenture  Trustee's  obligations  thereunder is
     subject  to  general  principles  of equity  (regardless  of  whether  such
     enforceability  is  considered  in a proceeding in equity or at law) and to
     the effect of certain laws and judicial decisions upon the availability and
     enforceability  of certain  remedies,  including  the  remedies of specific
     performance and self-help.

In  rendering  such  opinions,  such  counsel  may (A) state that its opinion is
limited to the laws of the State of New York, the Delaware  General  Corporation
Law and the federal laws of the United States;  (B) as to matters  involving the
application of laws of any jurisdiction other than the State of New York and the
Delaware General  Corporation Law or the federal laws of the United States,  (i)
rely,  to the extent  deemed  proper and  specified  in such  opinion,  upon the
opinion of other  counsel of good  standing  believed to be reliable and who are
satisfactory to the Purchaser or (ii) assume such law is  substantially  similar
to the law of the State of New York and, (C) as to matters of fact,  rely to the
extent deemed proper, on certificates of responsible officers of the Company and
public officials.

                                      A-1-2



                                                                     EXHIBIT A-2


                         FORM OF COMPANY COUNSEL OPINION
                            OR OFFICERS' CERTIFICATE

     Pursuant to Section  3.2(b) of the Purchase  Agreement,  either (i) counsel
for the Company  shall  deliver an opinion,  or (ii) the [General  Counsel/Chief
Legal Officer] of the Company shall deliver an opinion, or, (iii) if the Company
does not have a General  Counsel or Chief Legal  Officer,  the [Chief  Executive
Officer/President/Executive     Vice    President]    and    [Chief    Financial
Officer/Treasurer/Assistant Treasurer] of the Company shall provide an Officers'
Certificate, to the effect that:

(i)  all of  the  issued  and  outstanding  shares  of  capital  stock  of  each
     Significant Subsidiary are owned of record by the Company, and the issuance
     of the Preferred Securities and the Common Securities is not subject to any
     contractual preemptive rights known to such [counsel/officer];

(ii) no consent,  approval,  authorization or order of any court or governmental
     authority is required for the issue and sale of the Common Securities,  the
     Preferred  Securities or the Junior Subordinated Notes, the purchase by the
     Trust of the Junior  Subordinated  Notes, the execution and delivery of and
     compliance with the Operative  Documents by the Company or the Trust or the
     consummation of the transactions  contemplated in the Operative  Documents,
     except such  approvals  (specified in such  [opinion/certificate])  as have
     been obtained;

(iii) to the knowledge of such  [counsel/officer],  there is no action,  suit or
      proceeding  before  or by  any  government, governmental  instrumentality,
      arbitrator  or  court,  domestic  or  foreign,  now  pending or threatened
      against  or  affecting  the  Trust  or  the  Company  or  any  Significant
      Subsidiary   that   could   adversely  affect   the  consummation  of  the
      transactions  contemplated  by  the  Operative  Documents  or could have a
      Material Adverse Effect;

(iv) the Company is duly  registered  as a bank holding  company  under the Bank
     Holding Company Act and the  regulations  thereunder of the Federal Reserve
     Board,  and the deposit  accounts of the Company's  banking  subsidiary are
     insured by the FDIC to the fullest  extent  permitted  by law and the rules
     and  regulations of the FDIC, and no proceeding for the termination of such
     insurance are pending or, to such person's knowledge, threatened;

(v)  The  execution,  delivery and  performance of the Operative  Documents,  as
     applicable,  by the  Company  and the  Trust  and the  consummation  by the
     Company and the Trust of the  transactions  contemplated  by the  Operative
     Documents,  as  applicable,  (a) will not  result in any  violation  of the
     charter or bylaws of the Company,  the charter or bylaws of any Significant
     Subsidiary,  the Amended and Restated Trust Agreement or the Certificate of
     Trust,  and (b) will not conflict with, or result in a breach of any of the
     terms or provisions  of, or  constitute a default (or an event which,  with
     notice or lapse of time or both,  would  constitute  a default)  under,  or
     result in the creation or  imposition of any lien,  charge and  encumbrance
     upon any assets or properties of the Company or any Significant  Subsidiary
     under,  (A) any  agreement,  indenture,  mortgage  or  instrument  that the
     Company or any  Significant  Subsidiary is a party to or by which it may be

                                      A-2-1



     bound or to which any of its assets or  properties  may be subject,  or (B)
     any existing applicable law, rule or administrative regulation [for General
     Counsel  only:  except  that I  express  no  opinion  with  respect  to the
     securities  laws of the State of  Delaware]  of any  court or  governmental
     agency or authority having jurisdiction over the Company or any Significant
     Subsidiary or any of their respective assets or properties,  except in case
     of (b), where any such violation,  conflict,  breach, default, lien, charge
     or  encumbrance,  would not have a material  adverse  effect on the assets,
     properties,  business,  results of operations or financial condition of the
     Company and its subsidiaries, taken as whole.

     All terms used but not defined  herein shall have the meanings  assigned to
them in the Purchase Agreement. A Subsequent Purchaser shall be entitled to rely
on this [opinion/certificate].

     [Applies only to in-house  counsel  opinion] [In rendering  such  opinions,
such  counsel  may (A) state that the above is limited to the laws of the States
of  [Jurisdiction  of bar  admission],  (B) rely as to matters  of fact,  to the
extent deemed proper, on certificates of responsible officers of the Company and
public officials.]

                                      A-2-2



                                                                     EXHIBIT A-3

                           FORM OF TAX COUNSEL OPINION

     Pursuant to Section 3.2(c) of the Purchase  Agreement,  Thacher  Proffitt &
Wood LLP, special tax counsel for the Purchaser, shall deliver an opinion to the
effect that:

(i)  the Trust will be classified  for United States federal income tax purposes
     as a  grantor  trust  and  not  as  an  association  or a  publicly  traded
     partnership taxable as a corporation; and

(ii) for United  States  federal  income tax purposes,  the Junior  Subordinated
     Notes will constitute indebtedness of the Company.

     In rendering such opinions,  such counsel may (A) state that its opinion is
limited to the laws of the State of New York and the federal  laws of the United
States and (B) rely as to  matters of fact,  to the  extent  deemed  proper,  on
certificates of responsible officers of the Company and public officials.

                                      A-3-1



                                                                     EXHIBIT A-4

                     FORM OF DELAWARE COUNSEL TRUST OPINION

     Pursuant  to  Section  3.2(d) of the  Purchase  Agreement,  Morris,  James,
Hitchens & Williams LLP, special  Delaware counsel for the Trust,  shall deliver
an opinion to the effect that:

(i)  The Trust has been duly created and is validly existing in good standing as
     a statutory  trust under the Delaware  Statutory Trust Act, and all filings
     required  under  the laws of the  State of  Delaware  with  respect  to the
     creation and valid  existence  of the Trust as a statutory  trust have been
     made.

(ii) Under the Delaware  Statutory  Trust Act and the Amended and Restated Trust
     Agreement,  the Trust has the trust power and authority (i) to own property
     and conduct its  business,  all as  described  in the Amended and  Restated
     Trust  Agreement,   (ii)  to  execute  and  deliver,  and  to  perform  its
     obligations  under, each of the Purchase  Agreement,  the Common Securities
     Subscription   Agreement,   the  Junior   Subordinated   Note  Subscription
     Agreement, the Preferred Securities and the Common Securities, and (iii) to
     purchase and hold the Junior Subordinated Notes.

(iii) Under the Delaware  Statutory Trust Act, the  certificate  attached to the
      Amended and Restated Trust Agreement as Exhibit C is an  appropriate  form
      of certificate  to  evidence  ownership  of the Preferred Securities.  The
      Preferred Securities have been duly authorized by the Amended and Restated
      Trust  Agreement and,  when  issued in  accordance  with the  Amended  and
      Restated  Trust  Agreement  and  delivered  against  payment  therefor  in
      accordance  with the Amended and Restated Trust Agreement and the Purchase
      Agreement, the Preferred Securities will be validly issued and (subject to
      the   qualifications  set  forth  in  this   paragraph)   fully  paid  and
      nonassessable  and will  represent undivided  beneficial  interests in the
      assets of the Trust, and the Preferred Security Holders  will be  entitled
      to  the  benefits  of  the  Amended  and  Restated  Trust  Agreement.  The
      Preferred  Security  Holders  as  beneficial  owners of the Trust, will be
      entitled  to  the  same  limitation  of  personal  liability  extended  to
      stockholders  of  private  corporations  for  profit  organized  under the
      General Corporation Law of the  State of Delaware.  The Preferred Security
      Holders may be obligated to make payments or provide indemnity or security
      as set forth in the Amended and Restated Trust Agreement.

(iv) The Common Securities have been duly authorized by the Amended and Restated
     Trust  Agreement  and,  when  issued in  accordance  with the  Amended  and
     Restated  Trust  Agreement  and  delivered  against  payment  therefore  in
     accordance  with the Amended and Restated  Trust  Agreement  and the Common
     Securities  Subscription  Agreement,   will  be  validly  issued  and  will
     represent  undivided  beneficial  interests in the assets of the Trust, and
     the Common  Security Holder will be entitled to the benefits of the Amended
     and Restated Trust Agreement.

(v)  Under the Delaware  Statutory  Trust Act and the Amended and Restated Trust
     Agreement,  the issuance of the Preferred and the Common  Securities is not
     subject to preemptive or other similar rights.

                                      A-4-1




(vi) Under the Delaware  Statutory  Trust Act and the Amended and Restated Trust
     Agreement,  the  execution  and  delivery  by the  Trust  of  the  Purchase
     Agreement,  the Common  Securities  Subscription  Agreement  and the Junior
     Subordinated Note Subscription Agreement,  and the performance by the Trust
     of its obligations  thereunder,  have been duly authorized by all necessary
     trust action on the part of the Trust.

(vii) The Amended and Restated Trust  Agreement  constitutes a legal,  valid and
      binding obligation of the Company and  the  Trustees,  enforceable against
      the Company and the Trustees in accordance with its terms.

(viii) The issuance and sale by the Trust of the  Preferred  Securities  and the
       Common Securities, the purchase  by the Trust of  the Junior Subordinated
       Notes,  the  execution,  delivery  and  performance  by  the Trust of the
       Purchase Agreement,  the Common Securities Subscription Agreement and the
       Junior Subordinated Note Subscription Agreement,  the consummation by the
       Trust of the transactions  contemplated  by  the  Purchase Agreement, the
       Common Securities Subscription Agreement and the Junior Subordinated Note
       Subscription Agreement,  and compliance by the Trust with its obligations
       thereunder  are  not prohibited  by  (i)  the Certificate of Trust or the
       Amended and Restated Trust  Agreement,  or (ii) any law or  regulation of
       the State of Delaware applicable to the Trust.

(ix) No filing  with,  or  authorization,  approval,  consent,  license,  order,
     registration,  qualification  or decree of, any Delaware  court or Delaware
     governmental  authority or Delaware agency is required solely in connection
     with the  issuance  and  sale by the  Trust of the  Trust  Securities,  the
     purchase  by the Trust of the Junior  Subordinated  Notes,  the  execution,
     delivery and performance by the Trust of the Purchase Agreement, the Common
     Securities   Subscription   Agreement  and  the  Junior  Subordinated  Note
     Subscription  Agreement,  the consummation by the Trust of the transactions
     contemplated  by the Purchase  Agreement,  and compliance by the Trust with
     its obligations thereunder.

(x)  The Preferred Security Holders (other than those Preferred Security Holders
     who  reside  or are  domiciled  in the  State  of  Delaware)  will  have no
     liability  for income  taxes  imposed by the State of Delaware  solely as a
     result of their participation in the Trust and the Trust will not be liable
     for any income tax imposed by the State of Delaware.

     In rendering such opinions,  such counsel may (A) state that its opinion is
limited to the laws of the State of Delaware and (B) rely as to matters of fact,
to the extent deemed proper,  on  certificates  of  responsible  officers of the
Company and public officials.

                                      A-4-2



                                                                     EXHIBIT A-5

                         FORM OF TRUSTEE COUNSEL OPINION

     Pursuant  to  Section  3.2(e) of the  Purchase  Agreement,  Morris,  James,
Hitchens & Williams LLP, special counsel for the Property Trustee, the Guarantee
Trustee,  the  Delaware  Trustee and the  Indenture  Trustee,  shall  deliver an
opinion to the effect that:

(i)  Wilmington  Trust Company is duly  incorporated  and validly  existing as a
     Delaware  banking  corporation in good standing under the laws of the State
     of Delaware  with trust powers and its  principal  place of business in the
     State of Delaware.

(ii) Wilmington  Trust  Company has requisite  corporate  power and authority to
     execute and deliver,  and to perform its obligations under, the Amended and
     Restated Trust Agreement, the Guarantee Agreement and the Indenture.


(iii) The execution,  delivery,  and performance by Wilmington  Trust Company of
      the Amended and Restated Trust Agreement, the Guarantee  Agreement and the
      Indenture have been duly authorized by all necessary  corporate  action on
      the part of Wilmington  Trust Company,  and the Amended and Restated Trust
      Agreement, the  Guarantee  Agreement  and the  Indenture  have  been  duly
      executed and delivered by Wilmington Trust Company.

(iv) The Amended and  Restated  Trust  Agreement  is a legal,  valid and binding
     obligation of Wilmington  Trust  Company,  enforceable  against  Wilmington
     Trust Company, in accordance with its terms.

(v)  No  approval,  authorization  or other  action  by,  or  filing  with,  any
     governmental  authority or agency under any law or  regulation of the State
     of Delaware or the United  States of America  governing the trust powers of
     Wilmington  Trust  Company  is  required  solely  in  connection  with  the
     execution,  delivery and  performance  by  Wilmington  Trust Company of the
     Amended and Restated  Trust  Agreement,  the  Guarantee  Agreement  and the
     Indenture,  except  for the  filing of the  Certificate  of Trust  with the
     Secretary of State, which Certificate of Trust has been duly filed with the
     Secretary of State.

(vi) The execution,  delivery and  performance of the Amended and Restated Trust
     Agreement,  the Guarantee  Agreement and the Indenture by Wilmington  Trust
     Company are not prohibited by (i) the Charter or Bylaws of Wilmington Trust
     Company,  (ii) any law or regulation of the State of Delaware or the United
     States of America  governing the trust powers of Wilmington  Trust Company,
     or  (iii)  to our  knowledge  (based  and  relying  solely  on the  Officer
     Certificates),  any  agreements or instruments  to which  Wilmington  Trust
     Company  is a party or by which  Wilmington  Trust  Company is bound or any
     judgment or order applicable to Wilmington Trust Company.

(vii) The Junior  Subordinated  Notes  delivered  on the date  hereof  have been
      authenticated  by due execution thereof and delivered by Wilmington  Trust
      Company,  as Indenture  Trustee, in accordance with the Company Order. The

                                      A-5-1


      Preferred Securities  delivered on the date hereof have been authenticated
      by due  execution thereof and delivered by Wilmington  Trust  Company,  as
      Property Trustee, in accordance with the Trust Order.

     In rendering such opinions,  such counsel may (A) state that its opinion is
limited to the laws of the State of Delaware  and the federal laws of the United
States governing the trust powers of Wilmington Trust Company and (B) rely as to
matters of fact, to the extent deemed  proper,  on  certificates  of responsible
officers of Wilmington Trust Company and public officials.

                                      A-5-2



                                                                       Exhibit B

                          FORM OF OFFICER'S CERTIFICATE

     The undersigned,  the [Chief Financial Officer] [Treasurer] [Executive Vice
President] hereby certifies, pursuant to Section 6.10 of the Purchase Agreement,
dated as of September 27, 2006, that as of _________,  20___ the Company had the
following ratios and balances:

BANK HOLDING COMPANY

As of [Quarterly Financial Dates]


Tier 1 Risk Weighted Assets                                                   %
                                                                   -----------
Ratio of Double Leverage                                                      %
                                                                   -----------
Non-Performing Assets to Loans and OREO                                       %
                                                                   -----------
Tangible Common Equity as a Percentage of Tangible Assets                     %
                                                                   -----------
Ratio of Reserves to Non-Performing Loans                                     %
                                                                   -----------
Ratio of Net Charge-Offs to Loans                                             %
                                                                   -----------
Return on Average Assets (annualized)                                         %
                                                                   -----------
Net Interest Margin (annualized)                                              %
                                                                   -----------
Efficiency Ratio                                                              %
                                                                   -----------
Ratio of Loans to Assets                                                      %
                                                                   -----------
Ratio of Loans to Deposits                                                    %
                                                                   -----------
Double Leverage (exclude trust preferred as equity)                           %
                                                                   -----------
Total Assets                                                      $
                                                                   -----------
Year to Date Income                                               $
                                                                   -----------

* A table describing the quarterly report calculation procedures is attached.

[FOR FISCAL YEAR END:  Attached  hereto are the audited  consolidated  financial
statements  (including the balance sheet, income statement and statement of cash
flows,  and  notes  thereto,   together  with  the  report  of  the  independent
accountants  thereon) of the Company and its  consolidated  subsidiaries for the
three years ended _______, 20__.]

[FOR FISCAL  QUARTER END:  Attached  hereto are the unaudited  consolidated  and
consolidating  financial  statements  (including  the  balance  sheet and income
statement)  of the  Company  and its  consolidated  subsidiaries  for the fiscal
quarter and [six/nine] month period ended _______, 20___.]

                                       B-1



The financial statements fairly present in all material respects,  in accordance
with U.S.  generally  accepted  accounting  principles  ("GAAP"),  the financial
position of the Company and its  consolidated  subsidiaries,  and the results of
operations  and changes in financial  condition as of the date, and for the [___
quarter  interim]  [annual]  period  ended  _______,  20__,  and such  financial
statements  have been  prepared in  accordance  with GAAP  consistently  applied
throughout the period involved (expect as otherwise noted therein).

     IN WITNESS WHEREOF, the undersigned has executed this Officer's Certificate
as of this _____ day of _____________, 20__


                                               ---------------------------------
                                               Name:
                                               Title:
                                               Temecula Valley Bancorp Inc.
                                               27710 Jefferson Avenue #A100
                                               Temecula, CA 92590
                                               Tel: (951) 694-9040

                                       B-2






                              FINANCIAL DEFINITIONS

                              BANK HOLDING COMPANY


- -----------------------------------------------------------------------------------------------------------------------------------
     Report Item         Corresponding FRY-9C or LP Line Items with Line Item               Description of Calculation
                                        corresponding Schedules
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                           
Tier 1 Risk Weighted    BHCK7206                                                 Tier 1 Risk Ratio: Core Capital (Tier 1)/
Assets                                                                           Risk-Adjusted Assets
                        Schedule HC-R
- -----------------------------------------------------------------------------------------------------------------------------------
Ratio of Double         (BHCP0365)/(BCHCP3210)                                   Total equity investments in subsidiaries divided
Leverage                                                                         by the total equity capital. This field is
                        Schedule PC in the LP                                    calculated at the parent company level.
                                                                                 "Subsidiaries" include bank, bank holding
                                                                                 company, and non-bank subsidiaries.
- -----------------------------------------------------------------------------------------------------------------------------------
Non-Performing Assets   (BHCK5525-BHCK3506+BHCK5526-                             Total Nonperforming Assets (NPLs+Foreclosed Real
to Loans and OREO       BHCK3507+BHCK2744/(BHCK2122+BHCK2744)                    Estate+Other Nonaccrual & Repossessed
                                                                                 Assets)/Total Loans+Foreclosed Real Estate
                        Schedules HC-C, HC-M & HC-N
- -----------------------------------------------------------------------------------------------------------------------------------
Tangible Common         (BHDM3210-BHCK3163)/(BHCK2170-BHCK3163)                  (Equity Capital - Goodwill)/(Total Assets -
Equity as a                                                                      Goodwill)
Percentage of           Schedule HC
Tangible Assets
- -----------------------------------------------------------------------------------------------------------------------------------
Ratio of Reserves to    (BHCK3123+BHCK3128)/(BHCK5525-                           Total Loan Loss and Allocated Transfer Risk
Non-Performing Loans    BHCK3506+BHCK5526-BHCK3507)                              Reserves/Total Nonperforming Loans (Nonaccrual
                                                                                 + Restructured)
                        Schedules HC & HC-N & HC-R
- -----------------------------------------------------------------------------------------------------------------------------------
Ratio of Net            (BHCK4635-BHCK4605)/(BHCK3516)                           Net charge offs for the period as a percentage
Charge-Offs to Loans                                                             of average loans.
                        Schedules HI-B & HC-K
- -----------------------------------------------------------------------------------------------------------------------------------
Return on Average       (BHCK4340/BHCK3368)                                      Net Income as a percentage of Assets.
Assets (annualized)
                        Schedules HI & HC-K
- -----------------------------------------------------------------------------------------------------------------------------------
Net Interest Margin     (BHCK4519/(BHCK3515+BHCK3365+BHCK3516+                   (Net Interest Income Fully Taxable Equivalent,
(annualized)            BHCK3401+BHCKB985)                                       if available/Average Earning Assets)

                        Schedules HI Memorandum and HC-K
- -----------------------------------------------------------------------------------------------------------------------------------
Efficiency Ratio        (BHCK4093)/(BHCK4519+BHCK4079)                           (Non-interest Expense)/(Net Interest Income
                                                                                 Fully Taxable Equivalent, if available, plus
                        Schedule HI                                              Non-interest Income)
- -----------------------------------------------------------------------------------------------------------------------------------
Ratio of Loans to       (BHCKB528+BHCK5369)/(BHCK2170)                           Total Loans & Leases (Net of Unearned Income &
Assets                                                                           Gross of Reserve)/Total Assets
                        Schedule HC
- -----------------------------------------------------------------------------------------------------------------------------------
Ratio of Loans to       (BHCKB528+BHCK5369)/(BHDM6631+BHDM6636+                  Total Loans & Leases (Net of Unearned Income &
Deposits                BHFN6631+BHFN6636)                                       Gross of Reserve)/Total Deposits (Includes
                                                                                 Domestic and Foreign Deposits)
                        Schedule HC
- -----------------------------------------------------------------------------------------------------------------------------------



                                        1




- -----------------------------------------------------------------------------------------------------------------------------------
                                                                           
Total Assets            (BHCK2170)                                               The sum of total assets. Includes cash and
                                                                                 balances due from depository institutions;
                        Schedule HC                                              securities; federal funds sold and securities
                                                                                 purchased under agreements to resell; loans and
                                                                                 lease financing receivables; trading assets;
                                                                                 premises and fixed assets; other real estate
                                                                                 owned; investments in unconsolidated subsidiaries
                                                                                 and associated companies; customer's liability on
                                                                                 acceptances outstanding; intangible assets; and
                                                                                 other assets.
- -----------------------------------------------------------------------------------------------------------------------------------


                                       2