Exhibit 99.1 Digital Recorders, Inc. Announces Third Quarter 2006 Results Loss Narrows Substantially Over Same Quarter a Year Ago DALLAS--(BUSINESS WIRE)--xx--Digital Recorders, Inc. (DRI) (NASDAQ: TBUS), a digital communications technology leader in the transportation, law enforcement, and security industries, announced today it posted a net loss of 11 cents per share on $13.1 million in sales for third quarter 2006, as compared to a net loss of 20 cents per share on $10.9 million in sales posted in the same period last year. "Our third quarter 2006 results reflect continued progress, as we've substantially narrowed our loss in comparison to last year's same-period results. We are seeing improvement in our domestic business as the fundamental uptrend in the U.S. transit market continues. Internal growth projections for our international market reflect opportunities for continued sales growth. Trimming expenses remains a priority across all domestic and foreign business and product lines. We remain upbeat about our prospects for posting additional operating improvements in the quarters ahead," David L. Turney, the Company's Chairman, President, and Chief Executive Officer, said. On Nov. 14, 2006, the Company filed with the Securities and Exchange Commission a Form 10-Q for the quarter and nine-months ended Sept. 30, 2006. THIRD QUARTER 2006 RESULTS For the quarter ended Sept. 30, 2006, sales increased by 20.2 percent to $13.1 million and the net loss to common shareholders was $1.1 million, or 11 cents per share. This compares to sales of $10.9 million and a net loss to common shareholders of $2.0 million, or 20 cents per share, for the same period last year. Weighted-average shares outstanding were 9.8 million, as compared to 9.7 million a year ago. For the nine months ended Sept. 30, 2006, sales increased by 10.5 percent to $37.8 million and the net loss to common shareholders was $2.2 million, or 22 cents per share. This compares to sales of $34.2 million and a net loss to common shareholders of $4.2 million, or 43 cents per share, for the same period last year. Weighted-average shares outstanding for the nine-month period were 9.8 million, compared to 9.7 million a year ago. As of Sept. 30, 2006, the Company had $3.6 million in working capital and $17.9 million in shareholders' equity. This compares to $6.2 million in working capital and $20.3 million in shareholders' equity for the same period in 2005. ABOUT THE COMPANY Digital Recorders, Inc. is a digital communications technology leader in the transportation, law enforcement, and security industries. Using proprietary hardware and software applications, our products improve the flow and mobility of people through transportation infrastructure, improve energy efficiency, mitigate security threats, and enhance law enforcement agencies' surveillance capabilities. Our transportation communications products - TwinVision(R) and Mobitec(R) electronic destination sign systems, Talking Bus(R) voice announcement systems, Digital Recorders(R) Internet-based passenger information and automatic vehicle location/monitoring systems, and VacTell(TM) video actionable intelligence systems - enhance public transportation and mitigate security threats worldwide. By assisting transit vehicle operators' quest to increase ridership, our products also help reduce dependence on fuel. Our DAC(R) electronic surveillance tools, including microphone amplifiers and processors, countermeasures devices, speech activity detectors, and noise cancellation equipment, help law-enforcement agencies around the globe arrest and prosecute criminals. For more information about DRI and its operations worldwide, go to www.digrec.com. FORWARD-LOOKING STATEMENTS This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements concerning the impact of U.S. federal funding legislation, the ongoing turn-around in our domestic market, the growth in our international markets, the impact of cost reductions we expect to continue to achieve, our future revenue projections, and the acceptance of future product and service offerings by our customers, as well as any statement, express or implied, concerning future events or expectations is a forward-looking statement. Use of words such as "expect," "fully expect," "expected," "appears," "believe," "plan," "anticipate," "would," "goal," "potential," "potentially," "range," "pursuit," "run rate," "stronger," "preliminarily," etc., is intended to identify forward-looking statements that are subject to risks and uncertainties, including risks and uncertainties that the assumptions behind U.S. federal funding legislation, the ongoing turn-around in our domestic market, the growth in our international markets, the impact of cost reductions we continue to achieve, our future revenue projections, and the acceptance of future product and service offerings by our customers may not prove beneficial to the Company, as well as other risks and uncertainties set forth in our Annual Report on Form 10-K filed April 17, 2006, particularly those identified in Risk Factors Affecting Our Business. There can be no assurance that any expectation, express or implied, in a forward-looking statement will prove correct or that the contemplated event or result will occur as anticipated. DIGITAL RECORDERS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands, except shares and per share amounts) September 30, 2006 December 31, (Unaudited) 2005 -------------------------- ASSETS Current Assets Cash and cash equivalents $ 384 $ 807 Trade accounts receivable, net 10,538 8,425 Other receivables 475 211 Inventories 9,016 8,212 Prepaids and other current assets 536 946 -------- --------- Total current assets 20,949 18,601 -------- --------- Property and equipment, net 3,191 3,741 Goodwill, net 10,564 9,762 Intangible assets, net 1,071 1,069 Deferred tax assets, net 251 231 Other assets 770 144 -------- --------- Total assets $ 36,796 $ 33,548 ======== ========= LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Lines of credit $ 6,804 $ 5,000 Notes payable, net 1,572 - Current portion of long-term debt 254 1,177 Accounts payable 5,649 5,537 Accrued expenses 3,001 2,854 Preferred stock dividends payable 22 72 -------- --------- Total current liabilities 17,302 14,640 -------- --------- Long-term debt and capital leases, less current portion 49 68 -------- --------- Deferred tax liabilities 394 382 -------- --------- Minority interest in consolidated subsidiary 1,121 892 -------- --------- Commitments and contingencies Shareholders' Equity Series E Redeemable, Nonvoting, Convertible Preferred Stock, $.10 par value, liquidation preference of $5,000 per share; 500 shares authorized; 183 and 207 shares issued and outstanding at September 30, 2006, and December 31, 2005, respectively; redeemable at the discretion of the Company at any time. 495 615 Series G Redeemable, Convertible Preferred Stock, $.10 par value, liquidation preference of $5,000 per share; 600 shares authorized; 371 and 343 shares issued and outstanding at September 30, 2006, and December 31, 2005, respectively; redeemable at the discretion of the Company after five years. 1,573 1,434 Series H Redeemable, Convertible Preferred Stock, $.10 par value, liquidation preference of $5,000 per share; 600 shares authorized; 53 and 50 shares issued and outstanding at September 30, 2006, and December 31, 2005, respectively; redeemable at the discretion of the Company after five years. 217 202 Series I Redeemable, Convertible Preferred Stock, $.10 par value, liquidation preference of $5,000 per share; 200 shares authorized; 103 and 0 shares issued and outstanding at September 30, 2006, and December 31, 2005, respectively; redeemable at the discretion of the Company after five years. 466 - Series AAA Redeemable, Nonvoting, Convertible Preferred Stock, $.10 par value, liquidation preference of $5,000 per share; 20,000 shares authorized; 178 shares issued and outstanding at September 30, 2006, and December 31, 2005, respectively; redeemable at the discretion of the Company at any time. 890 890 Common stock, $.10 par value, 25,000,000 shares authorized; 9,803,868 and 9,733,515 shares issued and outstanding at September 30, 2006, and December 31, 2005, respectively. 980 973 Additional paid-in capital 31,154 30,446 Accumulated other comprehensive income - foreign currency translation 2,602 1,526 Accumulated deficit (20,447) (18,520) -------- --------- Total shareholders' equity 17,930 17,566 -------- --------- Total liabilities and shareholders' equity $ 36,796 $ 33,548 ======== ========= DIGITAL RECORDERS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005 (In thousands, except share and per share amounts) Three Months Ended Nine Months Ended September 30, September 30, ---------------------- ---------------------- 2006 2005 2006 2005 ---------- ---------- ---------- ---------- Net sales $ 13,096 $ 10,890 $ 37,766 $ 34,185 Cost of sales 9,369 7,456 26,183 21,416 ---------- ---------- ---------- ---------- Gross profit 3,727 3,434 11,583 12,769 ---------- ---------- ---------- ---------- Operating expenses Selling, general and administrative 3,911 4,414 11,452 13,911 Research and development 314 605 919 1,376 ---------- ---------- ---------- ---------- Total operating expenses 4,225 5,019 12,371 15,287 ---------- ---------- ---------- ---------- Operating loss (498) (1,585) (788) (2,518) ---------- ---------- ---------- ---------- Other income (loss) 24 67 (17) 191 Foreign currency gain (loss) 11 30 100 (203) Interest expense (330) (108) (818) (370) ---------- ---------- ---------- ---------- Total other income and interest expense (295) (11) (735) (382) ---------- ---------- ---------- ---------- Loss before income tax expense (793) (1,596) (1,523) (2,900) Income tax expense (59) (121) (175) (227) ---------- ---------- ---------- ---------- Loss before minority interest in income of consolidated subsidiary (852) (1,717) (1,698) (3,127) Minority interest in income of consolidated subsidiary (159) (181) (229) (343) ---------- ---------- ---------- ---------- Net loss (1,011) (1,898) (1,927) (3,470) Provision for preferred stock dividends (77) (63) (221) (410) Amortization for discount on preferred stock - - (49) (275) ---------- ---------- ---------- ---------- Commitments and contingencies Net loss applicable to common shareholders $ (1,088) $ (1,961) $ (2,197) $ (4,155) ========== ========== ========== ========== Net loss per share applicable to common shareholders Basic and diluted $ (0.11) $ (0.20) $ (0.22) $ (0.43) ========== ========== ========== ========== Weighted average number of common shares and common share equivalent outstanding Basic and diluted 9,801,789 9,696,765 9,777,044 9,656,660 ========== ========== ========== ========== CONTACT: Veronica B. Marks Manager, Corporate Communications Digital Recorders, Inc. Phone: (214) 378-4776 Fax: (214) 378-8437 E-Mail: veronicam@digrec.com