Exhibit 99.1 ------------ Esterline Reports 4Q Earnings of $18.4 Million, or $.71 from Continuing Ops, on Sales of $270.3 Million Full Year Earnings were $55.6 Million, or $2.15 on Sales of $972.3 Million BELLEVUE, Wash.--(BUSINESS WIRE)--Dec. 7, 2006--Esterline Corporation (NYSE:ESL)(www.esterline.com), a leading specialty manufacturer serving aerospace/defense markets, today reported fourth quarter income from continuing operations of $18.4 million, or $.71 per diluted share, on sales of $270.3 million. In the same period last year, income from continuing operations was $15.4 million, or $.60 per diluted share, on $224.1 million sales. Orders received in the fourth quarter totaled $288.2 million. This compared with orders of $204.2 million a year ago. Backlog at year-end was $653.5 million compared with $482.8 million at the end of the prior-year period. Full year 2006 income from continuing operations was $55.6 million, or $2.15 per diluted share. The prior year's income from continuing operations was $51.0 million, or $2.02 per diluted share. Including net income from discontinued operations of $7.0 million, or $0.27 per diluted share, net earnings in fiscal 2005 were $58.0 million or $2.29 per diluted share. Sales in fiscal 2006 were $972.3 million compared with last year's sales of $835.4 million in fiscal 2005. Robert W. Cremin, Esterline CEO, said the company's fourth quarter performance "...ended the year on a strong note." And he emphasized that "...the 19% improvement in net income over last year's fourth quarter performance included a significantly increased R&D investment - -- $14.9 million compared with $12.1 million in the same quarter last year." Cremin noted that the year wasn't without challenges, including an explosion at a newly acquired UK business, a disappointing performance in its Sensors & Systems segment and disruptions in certain Chinese exports. "Despite these setbacks," Cremin said, "I would still characterize Esterline's full-year performance as solid -- and particularly reflective of the company's good balance." Regarding the explosion, Cremin said, "...production at Wallop's north-side facility is now operating at pre-accident levels." He said that although the new south facility is still closed, and will remain so for at least another nine months, "...negotiations with our insurance providers are going well." Related to the incident, the company recorded a $4.9 million insurance recovery in the fourth quarter. He also said that plant productivity is back to normal levels at the company's sensors operation. Looking forward, Cremin said he anticipates a "...solid year ahead for Esterline, supported by record backlogs, new products coming to market, and R&D expenses moderating." Reflecting that confidence, the company adjusted its FY07 EPS guidance range to $2.45 to $2.60 per share, the mid-range of which represents a 17% increase over FY06. Emphasizing Esterline's normal seasonality, Cremin noted that the company's first quarter has the fewest working days due to the number of holiday-related plant closures. He said that when considering performance in FY07, investors should expect "...EPS in the first couple of quarters to be very similar to their respective FY06 quarters, ramping up strongly in the second half as new programs begin to kick in and R&D expense comes down." This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "plan," "potential," "predict," "should" or "will," or the negative of such terms, or other comparable terminology. These forward-looking statements are only predictions based on the current intent and expectations of the management of Esterline, are not guarantees of future performance or actions, and involve risks and uncertainties that are difficult to predict and may cause Esterline's or its industry's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Esterline's actual results and the timing and outcome of events may differ materially from those expressed in or implied by the forward-looking statements due to risks detailed in Esterline's public filings with the Securities and Exchange Commission. EDITOR: See attached Consolidated Statement of Operations and Consolidated Balance Sheet ESTERLINE TECHNOLOGIES CORPORATION Consolidated Statement of Operations - ------------------------------------ In thousands, except per share amounts Three months ended Fiscal year ended Oct 27, Oct 28, Oct 27, Oct 28, 2006 2005 2006 2005 ---------- ---------- ----------- -------- Segment Sales Avionics & Controls $ 77,514 $ 68,715 $ 283,011 $261,550 Sensors & Systems 91,938 79,671 333,257 319,539 Advanced Materials 100,821 75,760 356,007 254,314 ---------- ---------- ----------- -------- Net Sales 270,273 224,146 972,275 835,403 Cost of Sales 188,372 154,527 671,419 573,453 ---------- ---------- ----------- -------- 81,901 69,619 300,856 261,950 Expenses Selling, general and administrative 41,201 34,054 159,624 137,426 Research, development and engineering 14,860 12,122 52,612 42,238 ---------- ---------- ----------- -------- Total Expenses 56,061 46,176 212,236 179,664 ---------- ---------- ----------- -------- Other Other (income) expense (45) 176 (490) 514 Insurance recovery (4,890) -- (4,890) -- ---------- ---------- ----------- -------- Total Other (4,935) 176 (5,380) 514 ---------- ---------- ----------- -------- Operating Earnings from Continuing Operations 30,775 23,267 94,000 81,772 Interest income (392) (1,310) (2,642) (4,057) Interest expense 5,409 4,726 21,290 18,159 Loss on extinguishment of debt -- -- 2,156 -- ---------- ---------- ----------- -------- Other Expense, Net 5,017 3,416 20,804 14,102 ---------- ---------- ----------- -------- Income from Continuing Operations Before Income Taxes 25,758 19,851 73,196 67,670 Income Tax Expense 7,277 4,320 16,716 16,301 ---------- ---------- ----------- -------- Income from Continuing Operations Before Minority Interest 18,481 15,531 56,480 51,369 Minority Interest (112) (165) (865) (335) ---------- ---------- ----------- -------- Income from Continuing Operations 18,369 15,366 55,615 51,034 Income from Discontinued Operations Net of Tax -- 24 -- 6,992 ---------- ---------- ----------- -------- Net Earnings $ 18,369 $ 15,390 $ 55,615 $ 58,026 ========== ========== =========== ======== Earnings Per Share -- Basic: Continuing operations $ .72 $ .61 $ 2.19 $ 2.05 Discontinued operations -- -- -- .28 ---------- ---------- ----------- -------- Earnings Per Share -- Basic $ .72 $ .61 $ 2.19 $ 2.33 ========== ========== =========== ======== Earnings Per Share -- Diluted: Continuing operations $ .71 $ .60 $ 2.15 $ 2.02 Discontinued operations -- -- -- .27 ---------- ---------- ----------- -------- Earnings Per Share -- Diluted $ .71 $ .60 $ 2.15 $ 2.29 ========== ========== =========== ======== Weighted Average Number of Shares Outstanding -- Basic 25,482 25,316 25,413 24,927 Weighted Average Number of Shares Outstanding -- Diluted 25,845 25,685 25,818 25,302 ESTERLINE TECHNOLOGIES CORPORATION Consolidated Balance Sheet - -------------------------- In thousands Oct 27, Oct 28, 2006 2005 ---------- ---------- Assets Current Assets Cash and cash equivalents $ 42,638 $ 118,304 Cash in escrow 4,409 11,918 Short-term investments -- 62,656 Accounts receivable, net 191,737 149,751 Inventories 185,846 130,469 Income tax refundable 6,231 -- Deferred income tax benefits 27,932 26,868 Prepaid expenses 9,545 7,533 ---------- ---------- Total Current Assets 468,338 507,499 Property, Plant and Equipment, Net 170,442 138,214 Other Non-Current Assets Goodwill 366,155 261,167 Intangibles, net 241,657 166,118 Debt issuance costs, net 4,469 5,144 Deferred income tax benefits 14,790 13,320 Other assets 24,600 23,786 ---------- ---------- $1,290,451 $1,115,248 ========== ========== Liabilities and Shareholders' Equity Current Liabilities Accounts payable $ 62,693 $ 41,453 Accrued liabilities 121,419 119,115 Credit facilities 8,075 2,031 Current maturities of long-term debt 5,538 70,934 Federal and foreign income taxes 2,874 8,798 ---------- ---------- Total Current Liabilities 200,599 242,331 Long-Term Liabilities Long-term debt, net of current maturities 282,307 175,682 Deferred income taxes 72,349 46,421 Other Liabilities 23,629 27,237 Minority Interest 3,578 2,713 Shareholders' Equity 707,989 620,864 ---------- ---------- $1,290,451 $1,115,248 ========== ========== CONTACT: Esterline Corporation Brian Keogh, 425-453-9400