Exhibit 99.1

    Kodak Delivers Positive 4th-Quarter Earnings on Sales of $3.821 Billion

          4th-Qtr GAAP Profit From Continuing Operations of $17 Million
      ($0.06 Per Share), Including Restructuring Charges and Tax Valuation
                                   Allowance

        Full-Year Digital Earnings of $343 Million; Digital EFO Growth of
      $271 Million Exceeds Traditional Earnings Decline for the Full Year

        Company Meets Full-Year Cash Goals; Delivers $956 Million in Net
       Cash From Operating Activities From Continuing Operations in 2006;
                 Cash Balance Totals $1.469 Billion at Year-End

    ROCHESTER, N.Y.--(BUSINESS WIRE)--Jan. 31, 2007--Eastman Kodak
Company (NYSE:EK) today reported fourth-quarter net earnings from
continuing operations of $17 million, on lower year-over-year
revenues, reflecting cost reduction efforts that boosted earnings and
an emphasis on pursuing profitable sales. The company achieved $271
million in digital earnings for the fourth quarter, driven by wider
gross profit margins and the company's global cost-reduction
initiatives, resulting in strong earnings improvement in the company's
Consumer Digital and Graphic Communications businesses.

    The company also delivered a $271 million increase in digital
earnings for the full year. Significantly, digital earnings growth for
the year exceeded the traditional earnings decline for the first time
in the company's history.

    On the basis of generally accepted accounting principles (GAAP),
the company reported fourth-quarter earnings from continuing
operations of $17 million, or $0.06 per share. Items of net expense
that impacted comparability totaled $152 million, or $0.53 per share.
The most significant items included a restructuring charge of $69
million after tax, or $0.24 per share, and $89 million after tax, or
$0.31 per share, to record a valuation allowance against deferred tax
assets in various international entities.

    For the fourth quarter of 2006:

    --  Sales totaled $3.821 billion, a decrease of 9% from $4.197
        billion in the fourth quarter of 2005. Digital revenue totaled
        $2.449 billion, a 5% decrease from $2.587 billion in the
        prior-year quarter, consistent with the company's focus on
        improving digital profit margins. Traditional revenue totaled
        $1.357 billion, a 15% decline from $1.592 billion in the
        fourth quarter of 2005.

    --  The GAAP earnings from continuing operations were $17 million,
        or $0.06 per share, compared with a GAAP loss from continuing
        operations of $137 million, or $0.48 per share, in the
        year-ago period. The year-ago results included comparability
        items of expense totaling $1.02 per share.

    --  The company's fourth-quarter earnings from continuing
        operations, before interest, other income (charges), net, and
        income taxes were $222 million, compared with a loss of $171
        million in the year-ago quarter.

    --  Digital earnings for the fourth quarter were $271 million, an
        increase of $130 million compared with the year-ago quarter,
        and benefited from a number of items. The company generated
        significant earnings growth in its Graphic Communications
        business and achieved operational improvements in its Consumer
        Digital Group, including a year-over-year increase in income
        from licensing arrangements, which reflects the company's
        continuing progress in generating returns from its
        intellectual property.

    "I am extremely pleased with our performance in 2006 and our
progress in implementing our digital business model," said Antonio M.
Perez, Chairman and Chief Executive Officer, Eastman Kodak Company.
"Our digital earnings greatly exceeded traditional earnings in the
fourth quarter. Profit margins expanded in the sizeable digital
businesses that we have assembled, debt declined by more than $800
million in 2006, and the year ended with a strong cash position. We
intend to conclude our restructuring this year, as part of the
creation of a digital company with sustainable revenue and profit
growth."

    Other fourth-quarter 2006 details:

    --  Net cash provided by operating activities from continuing
        operations for the fourth quarter totaled $1.028 billion,
        compared with $1.240 billion in the year-ago quarter. Net cash
        generation (formerly investable cash) was $916 million,
        bringing full-year net cash generation to $592 million, which
        is at the upper end of the range provided by the company.
        Full-year net cash provided by operating activities from
        continuing operations totaled $956 million.

    --  Kodak held $1.469 billion in cash as of December 31, 2006,
        compared with $1.665 billion on December 31, 2005.

    --  Debt decreased $561 million from the third-quarter level, to
        $2.778 billion as of December 31, 2006. For the full-year
        2006, debt decreased $805 million.

    --  Selling, General and Administrative expenses decreased $172
        million from the year-ago quarter, primarily reflecting the
        company's cost reduction activities. SG&A as a percentage of
        revenue was 15.6%, down from 18.3% in the year-ago quarter,
        amplified by seasonally strong fourth-quarter revenue.

    --  Gross profit margins were 26.4% in the current quarter, up
        from 23.0% in the prior year quarter. This was driven by
        operational improvements across the company's business units,
        most notably KODAK PICTURE kiosks, the KODAK GALLERY, and the
        favorable impact of the previously noted licensing
        arrangements. The company also benefited from reduced
        restructuring costs.

    Fourth-quarter segment sales and results from continuing
operations, before interest, other income (charges), net, and income
taxes (earnings from operations), are as follows:

    --  Consumer Digital Group earnings from operations were $150
        million, compared with $40 million a year ago, on sales of
        $1.154 billion, which were down 13% from the prior-year
        quarter, consistent with the company's focus on improving
        digital profit margins. On a full year-over-year basis,
        earnings from operations improved by $132 million. Highlights
        for the quarter included a 27% increase in sales of KODAK
        PICTURE kiosks, of which 52% was a volume increase in related
        thermal media sales, a significant earnings improvement in the
        KODAK GALLERY, and an increase in income from licensing
        arrangements. According to the NPD Group's consumer tracking
        service, KODAK EASYSHARE digital cameras were number one in
        unit market share in the U.S. for the fourth quarter and full
        year of 2006.

    --  Graphic Communications Group earnings from operations were $57
        million, compared with $28 million in the year-ago quarter, on
        sales of $974 million, which were up 3% from the prior-year
        quarter. On a full year-over-year basis earnings from
        operations improved by $182 million. The sales growth largely
        reflects increased demand for NEXPRESS Color Presses and
        digital plates, partially offset by a decline in NEXPRESS
        Black & White Printers and the traditional product portfolio.

    --  Film and Photofinishing Group earnings from operations were
        $77 million, compared with $51 million a year ago, on sales of
        $1.013 billion, which were down 16% from the prior-year
        quarter. During the fourth quarter of 2006, the group achieved
        an 8% operating margin, double the rate of the year-ago
        quarter and in line with company expectations.

    --  Health Group segment earnings from operations were $86
        million, compared with $87 million a year ago, despite
        substantial costs associated with the divestiture effort and
        increased costs for silver. Sales for this segment were $660
        million, down 6%. Highlights for the quarter included sales
        increases in Healthcare Information System, digital dental
        products, and digital capture, offset by declines in
        traditional radiography and digital output. The company
        announced on January 10th that it has reached an agreement to
        sell the Health Group to Onex for as much as $2.55 billion.
        The transaction is expected to close in the first half of
        2007.

    Other 2006 Highlights:

    --  The company's net loss narrowed by $754 million, or $2.61 per
        share, from a negative $1.354 billion, or $4.70 per share, in
        2005 to a negative $600 million, or $2.09 per share in 2006.
        The favorable year-over-year change reflects greatly improved
        operational performance in the company's Consumer Digital,
        Graphic Communications, and Film and Photofinishing
        businesses. It also reflects a year-over-year decrease in
        restructuring charges, reduced SG&A expenses and lower tax
        valuation allowances versus the prior year.

    --  On a full-year basis, the company posted $343 million in
        digital earnings, a nearly five-fold improvement
        year-over-year, and close to the company's aggressive target
        for the year.

    --  Net cash provided by operating activities from continuing
        operations totaled $956 million for the year, compared with
        $1.180 billion in 2005, at the upper end of the company's
        forecasted range.

    "I'm proud of my team and their accomplishments in 2006, and our
results reflect our progress in becoming a more profitable company,"
said Perez. "We delivered on every important goal that we set, with
the exception of digital revenue growth, where we made a specific
decision to focus on overall digital profit margins over revenue
growth.

    "Kodak is now a company with a strong market position in a
significant number of digital categories. We enter 2007 with solid
momentum, a strong emphasis on sustaining profitable growth, and the
talent and resources necessary to generate value for our
shareholders."

    Conference Call

    Antonio Perez and Kodak Chief Financial Officer Frank Sklarsky
will host a conference call with investors at 11:00 a.m. Eastern Time
today. To access the call, please use the direct dial-in number:
913-981-5591, access code 1644226. There is no need to pre-register.

    The call will be recorded and available for playback by 2:00 p.m.
Eastern Time today by dialing 719-457-0820, access code 1644226. The
playback number will be active until Wednesday, February 7th at 5:00
p.m. Eastern Time.

    Investor Meeting

    Eastman Kodak Company will hold its annual strategy meeting with
the institutional investment community on Thursday, February 8th in
New York City.

    The meeting will be held at Thomson Financial, located at 195
Broadway (between Fulton & Dey). Presentations by Antonio Perez, Frank
Sklarsky, and other senior Kodak managers will begin promptly at 9:00
a.m. The program, including a question and answer period, is expected
to conclude by 12:30 p.m.

    If you wish to attend, please RSVP by contacting Jo Ann Bruno at
(585) 724-1130 by Friday, February 2nd or by e-mail to
joann.bruno@kodak.com.

    For those unable to attend in person, the meeting will be
available via a live webcast.

    To access the webcast please go to: http://www.kodak.com/go/invest

    The meeting will also be teleconferenced in listen-only mode. To
listen please call 913-981-5542 access code 1685146 or ask for the
Kodak Investor Meeting.

    An audio replay of the meeting will be available beginning Friday,
February 9th at 9:00 a.m. and will run until 5:00 p.m. Eastern Time on
Friday, February 16th. The replay phone number is 719-457-0820 and the
reference number is 1685146.

    CAUTIONARY STATEMENT PURSUANT TO SAFE HARBOR PROVISIONS OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

    Certain statements in this report may be forward-looking in
nature, or "forward-looking statements" as defined in the United
States Private Securities Litigation Reform Act of 1995. For example,
references to expectations for the Company's revenue and profit growth
and restructuring are forward-looking statements.

    Actual results may differ from those expressed or implied in
forward-looking statements. In addition, any forward-looking
statements represent the Company's estimates only as of the date they
are made, and should not be relied upon as representing the Company's
estimates as of any subsequent date. While the Company may elect to
update forward-looking statements at some point in the future, the
Company specifically disclaims any obligation to do so, even if its
estimates change. The forward-looking statements contained in this
report are subject to a number of factors and uncertainties, including
the successful:

    --  execution of the digital growth and profitability strategies,
        business model and cash plan;

    --  implementation of the cost reduction programs;

    --  transition of certain financial processes and administrative
        functions to a global shared services model and the
        outsourcing of certain functions to third parties;

    --  implementation of, and performance under, the debt management
        program, including compliance with the Company's debt
        covenants;

    --  development and implementation of product go-to-market and
        e-commerce strategies;

    --  protection, enforcement and defense of the Company's
        intellectual property, including defense of our products
        against the intellectual property challenges of others;

    --  implementation of intellectual property licensing and other
        strategies;

    --  completion of information systems upgrades, including SAP, the
        Company's enterprise system software;

    --  completion of various portfolio actions;

    --  reduction of inventories;

    --  integration of acquired businesses;

    --  improvement in manufacturing productivity and techniques;

    --  improvement in receivables performance;

    --  improvement in supply chain efficiency; and

    --  implementation of the strategies designed to address the
        decline in the Company's traditional businesses.

    The forward-looking statements contained in this report are
subject to the following additional risk factors:

    --  inherent unpredictability of currency fluctuations, commodity
        prices and raw material costs;

    --  competitive actions, including pricing;

    --  changes in the Company's debt credit ratings and its ability
        to access capital markets;

    --  the nature and pace of technology evolution;

    --  changes to accounting rules and tax laws, as well as other
        factors which could impact the Company's reported financial
        position or effective tax rate;

    --  general economic, business, geo-political and regulatory
        conditions;

    --  market growth predictions;

    --  continued effectiveness of internal controls; and

    --  other factors and uncertainties disclosed from time to time in
        the Company's filings with the Securities and Exchange
        Commission.

    Any forward-looking statements in this report should be evaluated
in light of these important factors and uncertainties.



Eastman Kodak Company
Fourth Quarter 2006 Results
Non-GAAP Reconciliations


    Within the Company's fourth quarter 2006 press release and
financial discussion document, the Company makes reference to certain
non-GAAP financial measures including "digital earnings", "digital EFO
growth", "digital earnings growth", "traditional earnings decline",
"digital revenue", "traditional revenue", and "net cash generation
(formerly investable cash)". Whenever such information is presented,
the Company has complied with the provisions of the rules under
Regulation G and Item 2.02 of Form 8-K. The specific reasons why the
Company's management believes that the presentation of each of these
non-GAAP financial measures provides useful information to investors
regarding Kodak's financial condition, results of operations and cash
flows has been provided in the Form 8-K filed in connection with this
press release.

    The following table reconciles digital earnings to the most
directly comparable GAAP measure of net loss from continuing
operations (dollar amounts in millions):



                                                             Increase/
                                           FY 2006  FY 2005 (Decrease)
                                           ------- -------- ----------

Digital earnings, as presented             $  343  $    72  $     271
Traditional earnings, as presented            432      650       (218)
New Technologies loss                        (211)    (215)         4
Legal settlements                               2      (21)        23
Restructuring costs and other items          (768)  (1,118)       350
                                           ------- -------- ----------
Loss from continuing operations before
 interest, other income (charges), net and
 income taxes (GAAP basis)                   (202)    (632)       430
Interest expense                             (262)    (211)       (51)
Other income (charges), net                   118       44         74
Provision for income taxes                   (254)    (555)       301
                                           ------- -------- ----------
Net loss from continuing operations (GAAP
 basis), as presented                      $ (600) $(1,354) $     754
                                           ======= ======== ==========


    The following table reconciles digital earnings to the most
directly comparable GAAP measure of net earnings (loss) from
continuing operations (dollar amounts in millions):



                                                            Increase/
                                            Q4 2006 Q4 2005 (Decrease)
                                            ------- ------- ----------

Digital earnings, as presented              $  271  $  141  $     130
Traditional earnings, as presented              98      57         41
New Technologies loss                          (71)    (53)       (18)
Legal settlements                                6     (21)        27
Restructuring costs and other items            (82)   (295)       213
                                            ------- ------- ----------
Earnings (loss) from continuing operations
 before interest, other income (charges),
 net and income taxes (GAAP basis), as
 presented                                     222    (171)       393
Interest expense                               (60)    (67)         7
Other income (charges), net                     36      55        (19)
(Provision) benefit for income taxes          (181)     46       (227)
                                            ------- ------- ----------
Net earnings (loss) from continuing
 operations (GAAP basis), as presented      $   17  $ (137) $     154
                                            ======= ======= ==========


    The following table reconciles digital revenue, traditional
revenue, and new technologies revenue amounts to the most directly
comparable GAAP measure of consolidated revenue (dollar amounts in
millions):



                                Q4 2006 Q4 2005 Change from prior year
                                ------- ------- ----------------------

Digital revenue, as presented   $2,449  $2,587                    - 5%
Traditional revenue, as
 presented                       1,357   1,592                    -15%
New technologies revenue            15      18                    -17%
                                ------- ------- ----------------------
Consolidated revenue (GAAP
 basis), as presented           $3,821  $4,197                    - 9%
                                ======= ======= ======================


    The following table reconciles the net cash provided by continuing
operations relating to operating activities under US GAAP, to Kodak's
definition of (1) free cash flow, (2) operating cash flow, and (3) net
cash generation* :



                             4th Quarter
($ amounts in millions)                                     2006
                                                        --------------
Net cash provided by continuing operations relating to
 operating activities, as presented                            $1,028
Additions to properties                                           (97)
                                                        --------------
Free Cash Flow (continuing operations)                            931
Net proceeds from sales of businesses/assets                       66
Investments in unconsolidated affiliates                           (9)
Acquisitions, net of cash acquired                                  -
Dividends                                                         (72)
                                                        --------------
Operating Cash Flow (continuing operations)                       916
Acquisitions, net of cash acquired                                  -
                                                        --------------
Net Cash Generation * (continuing operations), as
 presented                                                       $916
- ----------------------------------------------------------------------




                              Full Year
($ amounts in millions)                                     2006
                                                        --------------
Net cash provided by continuing operations relating to
 operating activities, as presented                              $956
Additions to properties                                          (379)
                                                        --------------
Free Cash Flow (continuing operations)                            577
Net proceeds from sales of businesses/assets                      178
(Investments in) / distributions from unconsolidated
 affiliates                                                       (19)
Acquisitions, net of cash acquired                                 (3)
Debt assumed through acquisitions                                   -
Dividends                                                        (144)
                                                        --------------
Operating Cash Flow (continuing operations)                       589
Acquisitions, net of cash acquired                                  3
Debt assumed through acquisitions                                   -
                                                        --------------
Net Cash Generation * (continuing operations), as
 presented                                                       $592
- ----------------------------------------------------------------------


    * formerly Investable Cash Flow

    As previously announced, the Company will only report its results
on a GAAP basis, which will be accompanied by a description of
non-operational items affecting its GAAP quarterly results by line
item in the statement of operations. The Company defines
non-operational items as restructuring and related charges, legal
settlements, in-process research and development charges related to
acquisitions, significant gains and losses on sales of assets, asset
impairments, the related tax effects of those items and certain other
significant items not related to the Company's core operations.
Non-operational items, as defined, are specific to the Company and
other companies may define the term differently. The following table
presents a description of the non-operational items affecting the
Company's quarterly results by line item in the statement of
operations for the fourth quarter of 2006 and 2005, respectively.



                                              4th Quarter
                                  ------------------------------------

                                      2006                  2005
(in millions, except per share
 data)
                                     $     EPS            $      EPS
                                  --------------        --------------

(Loss) earnings from continuing
 operations - GAAP                   $17  $0.06         $(137) $(0.48)

COGS
- - Charges for accelerated
 depreciation in connection with
 the focused cost reduction
 actions                              58                  130
- - Charges for inventory
 writedowns in connection with
 focused cost reduction actions        4                    6
                                  ------- ------        ------ -------
                         Subtotal     62   0.22           136    0.48
                                  ------- ------        ------ -------

SG&A
- - Adjustment for Legal Settlement
 (reversals)/charges                  (6)                  21
                                  ------- ------        ------ -------
                         Subtotal     (6) (0.02)           21    0.07
                                  ------- ------        ------ -------

Restructuring

- - Charges for focused cost
 reduction actions                    20                  159
                                  ------- ------        ------ -------
                         Subtotal     20   0.07           159    0.56
                                  ------- ------        ------ -------

Other Income/(Charges)
- - Gain on the sale of properties
 related to focused cost
 reduction actions, net               (3)
- - Impairment of property related
 to focused cost reduction
 actions                                                    4
                                  ------- ------        ------ -------
                         Subtotal     (3) (0.01)            4    0.01
                                  ------- ------        ------ -------

Taxes
- - Impact of establishment of
 valuation allowances                 89
- - Tax impacts of the above-
 mentioned items                     (10)                 (28)
                                  ------- ------        ------ -------
                         Subtotal     79   0.27           (28)  (0.10)
                                  ------- ------        ------ -------

    CONTACT: Eastman Kodak Company
             Media:
             David Lanzillo, 585-781-5481
             david.lanzillo@kodak.com
             or
             Barbara Pierce, 585-724-5036
             barbara.pierce@kodak.com
             or
             Investor Relations:
             Don Flick, 585-724-4352
             donald.flick@kodak.com
             or
             Patty Yahn-Urlaub, 585-724-4683
             patty.yahn-urlaub@kodak.com
             or
             Angela Nash, 585-724-0982
             angela.nash@kodak.com