Exhibit 99.1 Potlatch Reports Fourth Quarter Results SPOKANE, Wash.--(BUSINESS WIRE)--Feb. 5, 2007--Potlatch Corporation (NYSE:PCH), a real estate investment trust (REIT), today reported net earnings of $44.1 million, or $1.13 per diluted common share, for the fourth quarter of 2006, compared to third quarter net earnings of $24.2 million, or $.62 per diluted common share, and net earnings of $9.9 million, or $.34 per diluted common share, for the fourth quarter of 2005. Earnings for the fourth quarter of 2006 included $39.3 million, or $24.0 million net of tax ($.62 per diluted common share), representing the company's total share of the negotiated settlement of the softwood lumber trade dispute between the U.S. and Canada. This was partially offset by an income tax adjustment of $3.9 million, or $.10 per diluted common share, primarily related to the transfer of assets from the REIT to the company's taxable REIT subsidiary, which includes all of the manufacturing businesses. This affected the company's deferred tax liability adjustment as a result of the REIT conversion. Earnings for the third quarter of 2006 included a tax benefit of $9.2 million, or $.23 per diluted common share, primarily related to an agreement reached with the Internal Revenue Service regarding tax issues pertaining to open tax years, which also affected the deferred tax liabilities adjusted as a result of the REIT conversion. Excluding the $39.3 million (and related tax effect) from the settlement of the softwood lumber trade dispute, the $3.9 million income tax adjustment in the fourth quarter and the $9.2 million tax benefit in the third quarter, earnings for the fourth quarter of 2006 were higher than the third quarter due primarily to better results for the Land Sales and Development and Consumer Products segments. The favorable comparison to the third quarter was partially offset by lower earnings for the Pulp and Paperboard segment. Fourth quarter 2006 earnings were better than the fourth quarter of 2005 due primarily to improved results for the Resource and Pulp and Paperboard segments. Net revenues for the fourth quarter of 2006 were $390.0 million, compared with $399.1 million for the third quarter of 2006 and $389.3 million for the fourth quarter of 2005, respectively. Net earnings for the year ended December 31, 2006, totaled $139.1 million, or $3.79 per diluted common share, compared to net earnings of $33.0 million, or $1.13 per diluted common share, for the year ended December 31, 2005. Earnings for 2006 included a net tax benefit of $56.5 million, or $1.55 per diluted common share, related primarily to the company's January 1, 2006, conversion to a REIT. Net revenues for 2006 were $1.61 billion, compared with net revenues of $1.50 billion for 2005. Cash provided by operating activities for the year ended December 31, 2006, was $188.7 million, compared to $66.4 million for the same period in 2005. During the fourth quarter of 2006, the company paid a regular quarterly distribution of $19.0 million. The aggregate total of Potlatch's regular quarterly distributions in 2006, its first year as a REIT, was $76.1 million, compared to an aggregate total of $17.5 million for its regular quarterly dividends in 2005. Resource The Resource segment reported operating income of $19.6 million for the fourth quarter of 2006, compared with $19.3 million in the third quarter and $13.4 million earned in the fourth quarter of 2005. Compared to the third quarter, segment income for the fourth quarter of 2006 was slightly higher due primarily to higher Arkansas fee harvest levels and a smaller loss for the company's Boardman, Oregon, hybrid poplar operation in the fourth quarter. These improvements were mostly offset by lower selling prices for logs in Idaho for the fourth quarter of 2006 compared to the third quarter. The higher income for the fourth quarter of 2006 compared to the same period in 2005 was due primarily to a significantly higher harvest of fee timber in Idaho, partially offset by decreased fee harvest levels and lower selling prices for logs in Arkansas. Land Sales and Development The Land Sales and Development segment, which is a new segment beginning in 2006, was created to provide more focus on maximizing the value of Potlatch's land assets. The segment reported operating income of $9.1 million for the fourth quarter of 2006, compared with operating income of $0.8 million in the third quarter of 2006 and $14.9 million for the fourth quarter of 2005. The higher income for the fourth quarter of 2006 compared to the third quarter was due largely to the sale of a conservation easement in Arkansas for $6.7 million during the fourth quarter. Income for the fourth quarter of 2006 was lower than the fourth quarter of 2005 because most of the company's land sales activity was on hold in 2006 pending the initial assessment of all its lands for alternative values, which was completed in late 2006. Wood Products Excluding the $39.3 million from the settlement of the softwood lumber trade dispute, the Wood Products segment recorded an operating loss of $5.4 million for the fourth quarter of 2006, compared with a loss of $5.2 million in the third quarter and income of $0.4 million in the fourth quarter of 2005. "Although markets for our lumber products, especially for our southern lumber, remained depressed throughout the fourth quarter of 2006, we did experience some improvement in pricing near the end of the quarter," noted Michael J. Covey, Potlatch chairman, president and chief executive officer. Due to the poor lumber markets in the South, the company's Warren, Arkansas, lumber mill took temporary downtime during the fourth quarter of 2006. Income from the company's plywood operation was lower in the fourth quarter of 2006 due primarily to decreases in average selling prices compared to the third quarter of 2006 and the fourth quarter of 2005. Pulp and Paperboard For the fourth quarter of 2006, the Pulp and Paperboard segment reported operating income of $7.0 million, versus income of $14.3 million in the third quarter and a loss of $4.3 million for the fourth quarter of 2005. "Markets for our pulp and paperboard products remained strong throughout the fourth quarter, and both pricing and shipments for our paperboard were higher compared to the third quarter and 2005's fourth quarter," Covey noted. "Unfortunately, very high wood fiber costs for our Lewiston, Idaho, pulp and paperboard operation had a significant unfavorable effect on fourth quarter 2006 earnings compared to the two comparable periods," Covey added. The high wood fiber costs were due largely to very high chip prices resulting mainly from sawmill curtailments in the West. Consumer Products The Consumer Products segment reported operating income of $7.2 million for the fourth quarter of 2006, compared with operating income of $6.2 million and $7.4 million reported for the third quarter of 2006 and the fourth quarter of 2005, respectively. Compared to the third quarter, the higher income for the fourth quarter of 2006 was primarily due to lower freight, energy and maintenance costs, which were partially offset by decreased shipments and higher pulp costs. The slightly lower income for the fourth quarter of 2006 compared to the fourth quarter of 2005 was due largely to significantly higher pulp costs, combined with higher freight and packaging costs. These unfavorable comparisons were mostly offset by a 22% increase in shipments. Other Items Excluding the income tax adjustment of $3.9 million primarily related to the transfer of assets from the REIT to the company's taxable REIT subsidiary in the fourth quarter of 2006, the company recorded an income tax provision of $12.4 million for the fourth quarter of 2006. The income tax provision was due primarily to pre-tax income for the company's taxable REIT subsidiary. Outlook In the fourth quarter of 2006, Potlatch completed its initial assessment of all of its land for alternative values. "As a result of the initial assessment of our lands, we identified 250,000 to 300,000 acres, or 17% to 20% of our total land holdings, as having values that are potentially greater than for timberland," Covey said. "Sales of these lands are expected to occur within the next ten years, with the goal of utilizing Internal Revenue code section 1031 like-kind exchange transactions for tax efficiency, thus maximizing cash flows," he added. The company expects to sell 15,000 to 20,000 acres in 2007. In December 2006, the company announced an agreement to acquire approximately 76,000 acres of high-value forestland in Wisconsin for $64.5 million. The transaction was completed in January. The company plans to match this purchase with sales of like-kind properties that have recently closed and those that may occur in the first half of 2007 in our 1031 exchange program and thus not be subject to built-in-gains taxes on those sales. "The company expects overall timber harvest levels and revenue to increase in 2007 due to an increased harvest in Arkansas and the acquisition of the Wisconsin timberland," Covey added. "Harvest levels in Arkansas were deferred in 2006 due to unfavorable market conditions. We also expect results for 2007 to be favorably affected by mix improvements for our consumer tissue products. For our Idaho pulp and paperboard operation, we have seen some moderation of the acute wood chip and residual shortage that drove wood fiber prices significantly higher in 2006's fourth quarter, and we are cautiously optimistic that this situation will continue to improve as we move into the Spring period. Markets for paperboard are expected to remain strong throughout the first quarter of 2007, while wood products markets are expected to remain weak early in 2007, as high inventories of unsold new homes continue to impact the level of new home construction." About Potlatch Potlatch is a REIT with approximately 1.5 million acres of forestland in Arkansas, Idaho, Minnesota, Wisconsin and Oregon. Through its taxable REIT subsidiary, the company also operates 13 manufacturing facilities that produce lumber and panel products and bleached pulp products, including paperboard and tissue. The company also conducts a land sales and development business through its taxable REIT subsidiary. Potlatch, a verified forest practices leader, is committed to providing superior returns to stockholders through long-term stewardship of its resources. A conference call and live webcast will be held today, February 5, at 8 a.m. Pacific time (11 a.m. Eastern). Those interested can access the conference call by dialing 1-866-383-8009 for U.S./Canada and 1-617-597-5342 for calls outside the U.S./Canada. Participants will be asked to provide passcode number 65659071. The conference call and live webcast may also be accessed through the Potlatch Corporation website at www.potlatchcorp.com. Supplemental materials that will be discussed on the call will be available at the website. For those unable to participate in the live call, an archived recording will be available through the Potlatch Corporation website for approximately one year following the conference call. A telephone replay of the conference call will be available until February 12, 2007, by calling 1-888-286-8010 for U.S./Canada, or 1-617-801-6888 for calls outside the U.S./Canada, and entering passcode number 89124002. Forward-Looking Statements This press release contains certain forward-looking statements within the meaning of the Private Litigation Reform Act of 1995 as amended, including without limitation, statements about future land values, land sales, like-kind exchanges and tax consequences, direction of markets and wood chip availability. These forward-looking statements are based on current expectations, estimates, assumptions and projections that are subject to change, and actual results may differ materially from the forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, changes in timberland values; changes in timber harvest levels on our lands; changes in timber prices; changes in policy regarding governmental timber sales; changes in the United States and international economies; changes in exchange rates between the U.S. dollar and other currencies; changes in the level of construction activity; changes in tariffs, quotas and trade agreements involving wood products; changes in worldwide demand for Potlatch's products; changes in worldwide production and production capacity in the forest products industry; competitive pricing pressures for the company's products; unanticipated manufacturing disruptions; changes in general and industry-specific environmental laws and regulations; unforeseen environmental liabilities or expenditures; weather conditions; changes in raw material, energy, and other costs; the ability to satisfy complex rules in order to remain qualified as a REIT; changes in tax laws that could reduce the benefits associated with REIT status; and other risks and uncertainties described from time to time in the company's public filings with the Securities and Exchange Commission. The company does not undertake to update any forward-looking statements. Potlatch Corporation and Consolidated Subsidiaries Consolidated Statements of Operations Unaudited (Dollars in thousands - except per-share amounts) Three Months Ended ---------------------------------------- December 31, September 30, December 31, 2006 2006 2005 - ---------------------------------------------------------------------- Revenues $ 390,008 $ 399,125 $ 389,263 - ---------------------------------------------------------------------- Costs and expenses: Depreciation, depletion and amortization 23,026 22,989 22,807 Materials, labor and other operating expenses 316,395 335,642 325,524 Selling, general and administrative expenses 22,706 23,206 23,819 - ---------------------------------------------------------------------- 362,127 381,837 372,150 - ---------------------------------------------------------------------- Income from Canadian lumber settlement 39,320 - - - ---------------------------------------------------------------------- Earnings from operations 67,201 17,288 17,113 Interest expense (7,209) (7,229) (7,323) Debt retirement costs - 53 - Interest income 424 355 679 - ---------------------------------------------------------------------- Earnings before taxes 60,416 10,467 10,469 Provision (benefit) for taxes 16,309 (13,765) 551 - ---------------------------------------------------------------------- Net earnings $ 44,107 $ 24,232 $ 9,918 ====================================================================== Net earnings per common share: (1) Basic $ 1.14 $.63 $ .34 Diluted 1.13 .62 .34 Average shares outstanding (in thousands): Basic 38,781 38,724 29,313 Diluted 38,973 38,858 29,425 - ---------------------------------------------------------------------- Year Ended ------------------------ December 31, 2006 2005 - ---------------------------------------------------------------------- Revenues $1,607,827 $1,501,881 - ---------------------------------------------------------------------- Costs and expenses: Depreciation, depletion and amortization 91,021 83,210 Materials, labor and other operating expenses 1,347,250 1,259,389 Selling, general and administrative expenses 91,652 85,103 - ---------------------------------------------------------------------- 1,529,923 1,427,702 - ---------------------------------------------------------------------- Income from Canadian lumber settlement 39,320 - - ---------------------------------------------------------------------- Earnings from operations 117,224 74,179 Interest expense (29,120) (29,045) Debt retirement costs 53 - Interest income 1,876 2,506 - ---------------------------------------------------------------------- Earnings before taxes 90,033 47,640 Provision (benefit) for taxes (49,077) 14,676 - ---------------------------------------------------------------------- Net earnings $ 139,110 $ 32,964 ====================================================================== Net earnings per common share: (1) Basic $ 3.81 $ 1.13 Diluted 3.79 1.13 Average shares outstanding (in thousands): Basic 36,465 29,120 Diluted 36,672 29,252 - ---------------------------------------------------------------------- Certain prior period amounts have been reclassified to conform to the current period presentation. (1) On March 31, 2006, the Company paid a special earnings and profit distribution, consisting of approximately 9.1 million shares of common stock and $89 million in cash, in association with the REIT conversion. Reflected below are pro forma results giving effect to the common stock distribution for diluted earnings per common share for all periods presented, as if the common stock portion of the distribution had occurred at the beginning of each period: Three Months Ended Year Ended ------------------------------------- -------------- December 31,September 30,December 31, December 31, 2006 2006 2005 2006 2005 ---------------------------------------------------- Diluted earnings per common share As reported $1.13 $ .62 $.34 $3.79 $1.13 Pro forma 1.13 .62 .26 3.58 .86 Potlatch Corporation and Consolidated Subsidiaries Consolidated Condensed Balance Sheets Unaudited (Dollars in thousands - except per-share amounts) December 31, December 31, 2006 2005 - ---------------------------------------------------------------------- Assets Current assets: Cash and short-term investments $ 35,996 $ 63,833 Receivables, net 135,105 114,641 Inventories 168,816 209,696 Prepaid expenses 16,602 14,386 - ---------------------------------------------------------------------- Total current assets 356,519 402,556 Land other than timberlands 8,554 8,507 Plant and equipment, at cost less accumulated depreciation 562,387 589,161 Timber, timberlands and related logging facilities 391,577 400,595 Other assets 138,570 227,358 - ---------------------------------------------------------------------- $ 1,457,607 $ 1,628,177 ====================================================================== Liabilities and Stockholders' Equity Current liabilities: Current installments on long-term debt $ 6,157 $ 2,357 Accounts payable and accrued liabilities 190,107 144,943 - ---------------------------------------------------------------------- Total current liabilities 196,264 147,300 Long-term debt 321,474 333,097 Other long-term obligations 308,850 245,867 Deferred taxes 53,160 196,765 Stockholders' equity 577,859 705,148 - ---------------------------------------------------------------------- $ 1,457,607 $ 1,628,177 ====================================================================== Stockholders' equity per common share $ 14.88 $ 24.01 Working capital $ 160,255 $ 255,256 Current ratio 1.8:1 2.7:1 - ---------------------------------------------------------------------- Certain prior period amounts have been reclassified to conform to the current period presentation. Potlatch Corporation and Consolidated Subsidiaries Consolidated Condensed Statements of Cash Flows Unaudited (Dollars in thousands) Year Ended December 31, 2006 2005 - ---------------------------------------------------------------------- Cash Flows From Operations Net earnings $ 139,110 $ 32,964 Adjustments to reconcile net earnings to net operating cash flows: Depreciation, depletion and amortization 91,021 83,210 Debt retirement costs (53) - Deferred taxes (70,572) (2,018) Cost of permit timber harvested 3,343 6,176 Equity-based compensation expense 4,096 2,257 Employee benefit plans (1,191) (4,458) Working capital changes 39,330 (54,215) Excess tax benefit from share-based payment arrangements (890) - Income tax benefit related to stock issued in conjunction with stock compensation plans 2,556 2,491 Funding of qualified pension plans (18,092) - - ---------------------------------------------------------------------- Net cash provided by operating activities 188,658 66,407 - ---------------------------------------------------------------------- Cash Flows From Investing Increase in restricted cash (6,673) - Decrease in short-term investments 36,136 54,275 Additions to plant and properties (53,684) (105,574) Other, net (5,270) (6,425) - ---------------------------------------------------------------------- Net cash used for investing activities (29,491) (57,724) - ---------------------------------------------------------------------- Cash Flows From Financing Change in book overdrafts 6,066 (6,534) Issuance of common stock 8,503 - Repayment of long-term debt (7,823) (1,068) Premiums and fees on debt retirement (275) - Issuance of treasury stock 513 16,137 Purchase of treasury stock - (1,868) Distributions to common stockholders (165,116) (17,503) Excess tax benefit from share-based payment arrangements 890 - Other, net (299) (360) - ---------------------------------------------------------------------- Net cash used for financing activities (157,541) (11,196) - ---------------------------------------------------------------------- Increase (decrease) in cash 1,626 (2,513) Cash at beginning of period 6,133 8,646 - ---------------------------------------------------------------------- Cash at end of period $ 7,759 $ 6,133 ====================================================================== Certain 2005 amounts have been reclassified to conform to the 2006 presentation. Highlights Unaudited (Dollars in thousands - except per-share amounts) Three Months Ended Year Ended -------------------------------------- -------------- December 31,September 30, December 31, December 31, 2006 2006 2005 2006 2005 - ---------------------------------------------------------------------- Distributions per common share $.49 $.49 $.15 $1.96(1) $.60 ====================================================================== (1) Distributions shown above for the year ended December 31, 2006, represent our current annualized rate. In addition to our regular quarterly distributions, 2006 distributions included a special earnings and profit distribution of $15.15 per common share paid in the first quarter. Segment Information Unaudited (Dollars in thousands) Three Months Ended --------------------------------------- December 31,September 30, December 31, 2006 2006 2005 - ---------------------------------------------------------------------- Revenues Resource $75,518 $84,710 $71,489 - ---------------------------------------------------------------------- Land sales and development 9,807 1,139 16,964 - ---------------------------------------------------------------------- Wood products Lumber 74,833 89,703 95,025 Plywood 12,650 12,657 12,280 Particleboard 5,281 5,928 4,360 Other 11,226 10,226 10,167 - ---------------------------------------------------------------------- Total wood products revenues 103,990 118,514 121,832 - ---------------------------------------------------------------------- Pulp and paperboard Paperboard 140,053 131,080 127,942 Pulp 23,480 23,004 19,252 Other 198 302 241 - ---------------------------------------------------------------------- Total pulp and paperboard revenues 163,731 154,386 147,435 - ---------------------------------------------------------------------- Consumer products 106,974 113,232 87,215 - ---------------------------------------------------------------------- 460,020 471,981 444,935 Intersegment revenues (70,012) (72,856) (55,672) - ---------------------------------------------------------------------- Total revenues $390,008 $399,125 $389,263 ====================================================================== Operating income (loss) Resource $19,628 $19,262 $13,433 Land sales and development 9,149 788 14,945 Wood products 33,884 (5,161) 382 Pulp and paperboard 7,002 14,302 (4,316) Consumer products 7,210 6,186 7,398 Eliminations 1,107 (6,578) (1,935) - ---------------------------------------------------------------------- 77,980 28,799 29,907 Corporate (17,564) (18,332) (19,438) - ---------------------------------------------------------------------- Earnings before taxes $60,416 $10,467 $10,469 ====================================================================== Year Ended ------------------------ December 31, 2006 2005 - ---------------------------------------------------------------------- Revenues Resource $294,207 $280,684 - ---------------------------------------------------------------------- Land sales and development 13,617 26,466 - ---------------------------------------------------------------------- Wood products Lumber 377,604 384,627 Plywood 55,102 52,477 Particleboard 20,419 17,646 Other 43,886 38,787 - ---------------------------------------------------------------------- Total wood products revenues 497,011 493,537 - ---------------------------------------------------------------------- Pulp and paperboard Paperboard 535,796 500,624 Pulp 77,291 64,569 Other 1,113 922 - ---------------------------------------------------------------------- Total pulp and paperboard revenues 614,200 566,115 - ---------------------------------------------------------------------- Consumer products 436,883 368,418 - ---------------------------------------------------------------------- 1,855,918 1,735,220 Intersegment revenues (248,091) (233,339) - ---------------------------------------------------------------------- Total revenues $1,607,827 $1,501,881 ====================================================================== Operating income (loss) Resource $63,036 $56,387 Land sales and development 11,917 22,441 Wood products 39,465 28,594 Pulp and paperboard 23,562 (1,621) Consumer products 27,269 10,628 Eliminations (3,752) (1,310) - ---------------------------------------------------------------------- 161,497 115,119 Corporate (71,464) (67,479) - ---------------------------------------------------------------------- Earnings before taxes $90,033 $47,640 ====================================================================== Certain prior period amounts have been reclassified to conform to the current period presentation. CONTACT: Potlatch Corporation Mark J. Benson, 509-835-1513 (Media) Douglas D. Spedden, 509-835-1549 (Investors)