Exhibit 99.1 APAC Customer Services Completes Turnaround Year, Positioning Company for Future Growth -- Achieves full-year revenue of $224 million -- Grows off-shore revenue from continuing clients 157% quarter-over-quarter and year-over-year -- Strong quarter-over-quarter and year-over-year margin improvement -- Fourth quarter profitable before deferred tax asset valuation allowance DEERFIELD, Ill.--(BUSINESS WIRE)--Feb. 23, 2007--APAC Customer Services, Inc. (Nasdaq: APAC), a leading provider of customer care services and solutions, today reported financial results for its fourth fiscal quarter and full fiscal year ended December 31, 2006. Chief Executive Officer Bob Keller commented, "2006 was a year of accomplishment for APAC, and our operating performance in the fourth quarter begins to demonstrate the long-term potential of our business. In the fourth quarter, we generated $954,000 of income before taxes and increased our gross profit margin to 16.3% as we continued to grow our off-shore production revenue. During the period, we expanded our temporary facility in Manila because of weather-related construction delays in our third permanent facility in the Philippines. We now expect to open the first phase of the permanent facility late in the first quarter of 2007 or very early in the second quarter. "The demand for our services in the Philippines remains strong and we have significant near-term opportunities to grow our domestic business in 2007. In spite of our expectation that Medicare Part D revenue will stabilize going forward at about half the 2006 volume of $33.0 million, given the strength of our client base, the overall demand for our services, and the improvements we have made and continue to make in our operations, we expect that we will be profitable for the 2007 full year." Mr. Keller added, "Based on both our recent performance and the favorable trends in our industry, we are optimistic about our future. Looking out over the next three years, our goal is to achieve low double-digit compounded revenue growth and EBITDA margins, and year-to-year improvement in earnings per share. With our strategic realignment behind us and many exciting opportunities in front of us, we expect to expand margins on a year-over-year basis as our offshore business continues to grow." Fourth Quarter Financial Results Revenue for the quarter totaled $56.1 million compared to $59.7 million in the fourth quarter of 2005. Excluding revenue from the exited outbound customer acquisition business from the Company's fourth quarter 2005 results, revenue decreased $1.5 million, or 2.7%, over the prior-year quarter. This decrease was attributable to lower domestic revenues resulting primarily from the loss of T-Mobile as a customer, which more than offset the $5.7 million, or 157%, increase in the Company's offshore business with continuing clients. Gross profit for the 2006 fourth quarter was $9.1 million, or 16.3%, compared to $7.8 million, or 13.1%, in the prior-year period. This improvement reflected the higher contribution from the offshore revenue and a reduction in domestic call center overhead. The Company reported a net loss of $24.0 million, or $0.49 per diluted share, for the 2006 fourth quarter compared to a net loss of $1.5 million, or $0.03 per diluted share, for the comparable 2005 period. The 2006 fourth quarter loss was driven by a $27.7 million non-cash valuation allowance related to the Company's deferred tax assets. Consistent with generally accepted accounting practices, the recording of this allowance was necessitated as a result of historic losses and does not impair the Company's ability to utilize these tax benefits in the future. Income before taxes was $954,000 for the 2006 fourth quarter compared to a loss before taxes of $4.9 million in the prior-year quarter. Restructuring charges of $5.0 million were recorded in the fourth quarter of 2005, while the fourth quarter of 2006 reflects a $316,000 reversal of prior-year restructuring charges. Adjusting for these items, fourth quarter 2006 income before taxes improved by $0.6 million from the prior-year quarter. The Company's net debt increased to $17.5 million at year-end 2006 from $9.8 million at the end of the 2006 third quarter. This planned increase was due to an increase in capital expenditures to $4.4 million, primarily for the build-out of the Company's new Philippines facility. Adjusted EBITDA improved to $4.6 million from $3.5 million in the prior-year quarter due to the improvement in gross profit. Full-Year 2006 Financial Results Revenue for the fiscal year 2006 totaled $224.3 million compared to $239.8 million in fiscal 2005. Excluding revenue from the exited outbound customer acquisition business from APAC's 2005 and 2006 results, 2006 revenue increased $22.3 million, or 11.1%, over the prior year, reflecting continued growth in the Company's higher margin offshore business. Gross profit for fiscal 2006 was $27.2 million, or 12.1%, compared to $22.7 million, or 9.5%, in the prior-year period. This improvement reflects the benefit of higher contribution from the offshore revenue and reductions in domestic call center overhead. For the full year 2006, the Company reported a net loss of $30.5 million, or $0.62 per diluted share, which included restructuring and other charges of $2.4 million and a deferred tax valuation allowance of $27.7 million. This compares to a full-year 2005 net loss of $22.4 million, or $0.45 per diluted share, which included $8.2 million in restructuring and other charges and $10.9 million in asset impairment charges. Year-end net debt was up $6.5 to $17.5 million from $11.0 million at year-end 2005 due to an increase in days sales outstanding and higher capital expenditures. Capital expenditures for 2006 increased to $10.7 million (net of $3.2 million of reimbursed leasehold improvements) from $8.7 million in 2005 due to expansion and investments in operations. Adjusted EBITDA improved $6.6 million to $7.7 million for the year ended 2006, up from 2005's $1.1 million due to the improvement in gross profits and lower selling, general and administrative expenses. Fourth Quarter 2006 and Year-end Conference Call APAC's senior management will hold a conference call to discuss financial results at 10:00 a.m. CT (11:00 ET) on Friday, February 23, 2007. The conference call will be available live at the Investor Relations section of APAC Customer Services' website, http://www.apaccustomerservices.com. Please access the site at least 15 minutes prior to the scheduled start time in order to download the required audio software (RealPlayer or Windows Media Player). A replay of the webcast will be accessible through the Company's website for 7 days following the live event. For those unable to listen to the call via the Internet, a replay of the call will be available until 11:00 p.m. CT (12:00 ET) on March 6, 2007, by dialing (888) 203-1122, (719) 457-0820 for international participants. The confirmation number for the replay is 3394990. About APAC Customer Services, Inc. APAC Customer Services, Inc. (Nasdaq: APAC) is a leading provider of customer care services and solutions for market leaders in healthcare, financial services, publishing, business services, travel and entertainment, and communications. APAC partners with its clients to deliver custom solutions that enhance bottom line performance. For more information, call 1-800-OUTSOURCE. APAC's comprehensive web site is at http://www.apaccustomerservices.com. Forward Looking Statements This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, forward-looking statements include expressed expectations, estimates and projections of future events and financial performance and the assumptions on which these expressed expectations, estimates and projections are based. Statements that are not historical facts, including statements about the beliefs and expectations of the Company and its management are forward-looking statements. All forward-looking statements are inherently uncertain as they are based on various expectations and assumptions about future events, and they are subject to known and unknown risks and uncertainties and other factors that can cause actual events and results to differ materially from historical results and those projected. Such statements are based upon the current beliefs and expectations of the Company's management. The Company intends its forward-looking statements to speak only as of the date on which they were made. The Company expressly undertakes no obligation to update or revise any forward-looking statements as a result of changed assumptions, new information, future events or otherwise. The following factors, among others, could cause actual results to differ from historical results or those expressed or implied in the forward-looking statements: revenue is generated from a limited number of clients and the loss of one or more significant clients could have a material adverse effect on the Company; terms of our client contracts; availability of cash flows from operations and borrowing availability under the Company's loan agreement; ability to effectively manage customer care center capacity and offshore growth; ability to conduct business internationally, including managing foreign currency exchange risks; ability to attract and retain qualified employees; and fluctuations in revenue associated with the Company's Medicare Part D enrollment and customer care programs. Other reasons that may cause actual results to differ from historical results or those expressed or implied in the forward-looking statements can be found in the Company's Annual Report on Form 10-K for the year ended January 1, 2006 and its subsequent filings on Form 10-Q for the fiscal quarters ended April 2, 2006, July 2, 2006 and October 1, 2006. These filings are available on a web site maintained by the SEC at http://www.sec.gov. About Non-GAAP Financial Measures To supplement the Company's consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), the Company uses the following measures defined as non-GAAP financial measures by the SEC: EBITDA, adjusted EBITDA, free cash flow and adjusted free cash flow. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. More information on these non-GAAP financial measures can be found in the Company's Annual Report on Form 10-K for the year ended January 1, 2006 and its subsequent filings on Form 10-Q for the fiscal quarters ended April 2, 2006, July 2, 2006 and October 1, 2006. The Company expects to use consistent methods for computation of non-GAAP financial measures. Its calculations of non-GAAP financial measures may not be consistent with calculations of similar measures used by other companies. The accompanying notes to selected financial and statistical data have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. APAC Customer Services, Inc. and Subsidiaries Consolidated Statements of Operations (Dollars in thousands, except for per share data) Unaudited Thirteen Weeks Ended * ----------------------------------- December 31, January 1, Fav (Unfav) 2006 2006 % ------------ ---------- ----------- Net revenue $ 56,056 $ 59,669 (6%) Cost of services 46,927 51,849 9% ------------ ---------- ----------- Gross profit 9,129 7,820 17% Operating expenses: Selling, general and administrative expenses 7,911 7,315 (8%) Restructuring and other charges (316) 5,005 106% Asset impairment charges - - - ------------ ---------- ----------- Total operating expenses 7,595 12,320 38% ------------ ---------- ----------- Operating income (loss) 1,534 (4,500) 134% Other (income) expense (45) 44 202% Interest expense 625 402 (55%) ------------ ---------- ----------- Income (loss) before income taxes 954 (4,946) 119% Income tax expense (benefit) 24,954 (3,450) N/M ------------ ---------- ----------- Net loss $ (24,000) $ (1,496) N/M ============ ========== =========== Net loss per share: Basic $ (0.49) $ (0.03) N/M ============ ========== =========== Diluted $ (0.49) $ (0.03) N/M ============ ========== =========== Weighted average number of shares outstanding: Basic 49,468 49,455 ============ ========== Diluted 49,468 49,455 ============ ========== Fifty-Two Weeks Ended ** ----------------------------------- December 31, January 1, Fav (Unfav) 2006 2006 % ------------ ---------- ----------- Net revenue $ 224,297 $ 239,845 (6%) Cost of services 197,095 217,124 9% ------------ ---------- ----------- Gross profit 27,202 22,721 20% Operating expenses: Selling, general and administrative expenses 32,065 34,369 7% Restructuring and other charges 2,384 8,216 71% Asset impairment charges - 10,886 100% ------------ ---------- ----------- Total operating expenses 34,449 53,471 36% ------------ ---------- ----------- Operating income (loss) (7,247) (30,750) 76% Other (income) expense (101) (600) (83%) Interest expense 2,013 1,408 (43%) ------------ ---------- ----------- Income (loss) before income taxes (9,159) (31,558) 71% Income tax expense (benefit) 21,380 (9,160) (333%) ------------ ---------- ----------- Net loss $ (30,539) $ (22,398) (36%) ============ ========== =========== Net loss per share: Basic $ (0.62) $ (0.45) (38%) ============ ========== =========== Diluted $ (0.62) $ (0.45) (38%) ============ ========== =========== Weighted average number of shares outstanding: Basic 49,458 49,455 ============ ========== Diluted 49,458 49,455 ============ ========== * We operate on a 13 week fiscal quarter that ends on the Sunday closest to December 31st. ** We operate on a 52 week fiscal year that ends on the Sunday closest to December 31st. N/M - Percentage change is not meaningful APAC Customer Services, Inc. and Subsidiaries Consolidated Condensed Balance Sheets (Dollars in thousands) Unaudited December 31, January 1 Assets 2006 ** 2006 ** - -------------------------------------------- ------------ ------------ Current Assets: Cash and cash equivalents $ 1,305 $ 960 Accounts receivable 37,858 37,592 Other current assets 6,717 9,248 ------------ ------------ Total current assets 45,880 47,800 Property and equipment, net 23,930 21,536 Goodwill and intangibles, net and other assets 22,244 41,017 ------------ ------------ Total assets $ 92,054 $ 110,353 ============ ============ Liabilities and Shareholders' Equity - -------------------------------------------- Current Liabilities: Short-term debt $ 13,778 $ 11,971 Accounts payable and other accrued liabilities 48,181 43,514 ------------ ------------ Total current liabilities 61,959 55,485 ------------ ------------ Long-term debt 5,000 - Other liabilities 1,789 2,994 Commitments and contingencies - - Total shareholders' equity 23,306 51,874 ------------ ------------ Total liabilities and shareholders' equity $ 92,054 $ 110,353 ============ ============ ** We operate on a 52 week fiscal year that ends on the Sunday closest to December 31st. APAC Customer Services, Inc. and Subsidiaries Consolidated Condensed Statements of Cash Flows (Dollars in thousands) Unaudited Thirteen Weeks Ended* Fifty-Two Weeks Ended** ------------------------- ------------------------- December 31, January 1, December 31, January 1, 2006 2006 2006 2006 ------------ ------------ ------------ ------------ Operating activities: Net loss $ (24,000) $ (1,496) $ (30,539) $ (22,398) Depreciation and amortization 3,372 3,064 12,466 12,118 Non-cash restructuring (316) 707 201 904 Asset impairment charges - - - 10,886 Deferred income taxes 24,791 (3,651) 20,957 (9,007) Stock compensation expense 373 - 1,478 - (Gain) loss on sale of property and equipment (18) 59 (18) (339) Changes in operating assets and liabilities (9,516) (2,793) (2,277) 5,431 ------------ ------------ ------------ ------------ Net cash (used in) provided by operating activities (5,314) (4,110) 2,268 (2,405) Investing activities: Purchases of property and equipment, net (4,418) (2,676) (10,713) (8,699) Net proceeds from sale of property and equipment 1,966 445 1,976 1,071 ------------ ------------ ------------ ------------ Net cash used in investing activities (2,452) (2,231) (8,737) (7,628) Financing activities: Borrowings on long-term debt 5,000 - 5,000 - Borrowings under revolving credit facility, net 3,614 6,610 1,807 11,971 Payments on long-term debt - - - (313) Financing costs - (54) - (822) Stock transactions 149 - 149 - ------------ ------------ ------------ ------------ Net cash provided by financing activities 8,763 6,556 6,956 10,836 ------------ ------------ ------------ ------------ Effect of exchange rate changes on cash (56) (114) (142) (114) Net change in cash and cash equivalents 941 101 345 689 Cash and Cash Equivalents: Beginning Balance 364 859 960 271 ------------ ------------ ------------ ------------ Ending Balance $ 1,305 $ 960 $ 1,305 $ 960 ============ ============ ============ ============ * We operate on a 13 week fiscal quarter that ends on the Sunday closest to December 31st. ** We operate on a 52 week fiscal year that ends on the Sunday closest to December 31st. APAC Customer Services, Inc. and Subsidiaries Selected Financial and Statistical Information (Dollars in thousands, except for per share data) Unaudited Thirteen Weeks Ended (1) Fifty-Two Weeks Ended (1) --------------------------- ---------------------------- December January Fav December January Fav 31, 1, (Unfav) 31, 1, (Unfav) 2006 2006 % 2006 2006 % --------- -------- -------- --------- --------- -------- Selected Financial Information: - ------------- Domestic revenue $ 46,659 $54,640 (15%) $195,337 $224,638 (13%) Offshore revenue 9,397 5,029 87% 28,960 15,207 90% --------- -------- -------- --------- --------- -------- Total net revenue 56,056 59,669 (6%) 224,297 239,845 (6%) Net loss (24,000) (1,496) N/M (30,539) (22,398) (36%) EBITDA (2) 4,951 (1,480) 435% 5,320 (18,032) 130% Adjusted EBITDA (2) 4,635 3,525 31% 7,704 1,070 N/M Free cash flow (3) 533 (4,156) 113% (5,393) (26,731) 80% Adjusted free cash flow (3) 217 849 (74%) (3,009) (7,629) 61% Statistical Information: - ------------- Number of customer care centers 11 13 (15%) 11 13 (15%) End of period no. of seats Domestic 4,730 5,313 (11%) 4,730 5,313 (11%) Offshore 2,098 1,240 69% 2,098 1,240 69% --------- -------- -------- --------- --------- -------- Total 6,828 6,553 4% 6,828 6,553 4% Annualized rev. per wtd. avg. no. of seats Domestic $ 39,436 $41,855 (6%) $ 38,616 $ 37,564 3% Offshore $ 19,617 $16,183 21% $ 19,624 $ 15,102 30% Total $ 33,726 $36,930 (9%) $ 34,298 $ 35,172 (2%) N/M - Percentage change is not meaningful See attached Notes to Selected Financial and Statistical Information Notes to Selected Financial and Statistical Information (1) We operate on a thirteen week fiscal quarter that ends on the Sunday closest to December 31st and a 52 week fiscal year that ends on the Sunday closest to December 31st. (2) We define EBITDA as net income (loss) plus the provision (benefit) for income taxes, depreciation and amortization, and interest expense. We define adjusted EBITDA as EBITDA adjusted for restructuring and other charges and asset impairment charges. We use EBITDA and adjusted EBITDA, in addition to operating income and cash flows from operating activities, to assess our liquidity and performance and believe that EBITDA and adjusted EBITDA are of interest to our investors to be able to evaluate our financial results using the same measures we use. EBITDA and adjusted EBITDA do not represent funds available for our discretionary use and are not intended to represent or to be used as a substitute for net income (loss) or cash flow from operations data as measured in accordance with GAAP. The items excluded from EBITDA and adjusted EBITDA are significant components of our statements of operations and must be considered in performing a comprehensive assessment of our overall financial results. EBITDA and adjusted EBITDA can be reconciled to net income (loss), which we believe to be the most directly comparable financial measure calculated and presented in accordance with GAAP, as follows: For the Thirteen Weeks For the Fifty-Two Weeks Ended Ended December 31, January 1, December 31, January 1, 2006 2006 2006 2006 ----------------------- ----------------------- Net income (loss) ($24,000) ($1,496) ($30,539) ($22,398) ======================= ======================= Interest expense 625 402 2,013 1,408 Provision (benefit) for income taxes 24,954 (3,450) 21,380 (9,160) Depreciation and amortization 3,372 3,064 12,466 12,118 ----------------------- ----------------------- EBITDA $4,951 ($1,480) $5,320 ($18,032) ======================= ======================= Restructuring and other charges (316) 5,005 2,384 8,216 Asset impairment charges - - - 10,886 ------------ ---------- ------------ ---------- Adjusted EBITDA $4,635 $3,525 $7,704 $1,070 ======================= ======================= (3) We define free cash flow as EBITDA less net capital expenditures and adjusted free cash flow as free cash flow adjusted for restructuring and other charges and asset impairment charges. We use free cash flow and adjusted free cash flow, in addition to net cash flow provided by (used in) operating activities, to assess our liquidity and performance and believe that free cash flow and adjusted free cash flow are of interest to our investors in relation to our debt covenants as capital expenditures are a significant use of our cash. Free cash flow and adjusted free cash flow do not represent funds available for our discretionary use and are not intended to represent or to be used as a substitute for cash flow from operating activities as measured in accordance with GAAP. The items excluded from free cash flow and adjusted free cash flow are significant components of our statements of operations and statements of cash flows and must be considered in performing a comprehensive assessment of our overall financial results. For the Thirteen Weeks For the Fifty-Two Weeks Ended Ended December 31, January 1, December 31, January 1, 2006 2006 2006 2006 ----------------------- ----------------------- EBITDA $4,951 ($1,480) $5,320 ($18,032) Capital expenditures (4,418) (2,676) (13,963) (8,699) Tenant improvements funded by landlord - - 3,250 - ----------------------- ----------------------- Free cash flow $533 ($4,156) ($5,393) ($26,731) ======================= ======================= Restructuring and other charges (316) 5,005 2,384 8,216 Asset impairment charges - - - 10,886 ----------------------- ----------------------- Adjusted free cash flow $217 $849 ($3,009) ($7,629) ======================= ======================= Free cash flow and adjusted free cash flow can be reconciled to the net cash provided by (used in) operating activities, which we believe to be the most directly comparable financial measure calculated and presented in accordance with GAAP, as follows: For the Thirteen Weeks For the Fifty-Two Weeks Ended Ended December 31, January 1, December 31, January 1, 2006 2006 2006 2006 ----------------------- ----------------------- Net cash (used in) provided by operating activities ($5,314) ($4,110) $2,268 ($2,405) ============ ========== ============ ========== Purchase of property and equipment (4,418) (2,676) (10,713) (8,699) Income tax expense (benefit) 24,954 (3,450) 21,380 (9,160) Interest expense 625 402 2,013 1,408 Loss (gain) on sale of property and equipment 18 (59) 18 339 Changes in operating assets and liabilities 9,516 2,793 2,277 (5,431) Asset impairment charges - - - (10,886) Increase (decrease) in deferred income taxes (24,791) 3,651 (20,957) 9,007 Stock compensation expense (373) - (1,478) - Non-cash restructuring 316 (707) (201) (904) ----------------------- ----------------------- Free cash flow $533 ($4,156) ($5,393) ($26,731) ======================= ======================= Restructuring and other charges (316) 5,005 2,384 8,216 Asset impairment charges - 0 - 10,886 ----------------------- ----------------------- Adjusted free cash flow $217 $849 ($3,009) ($7,629) ======================= ======================= CONTACT: APAC Customer Services, Inc. George H. Hepburn III, CFO, 847-374-4995 GHHepburn@apacmail.com or Investor Relations: Lippert/Heilshorn & Associates Jody Burfening / Harriet Fried, 212-838-3777 HFried@lhai.com