EXHIBIT 99(1) Hess Reports Estimated Results for the First Quarter of 2007 NEW YORK--(BUSINESS WIRE)--April 25, 2007--Hess Corporation (NYSE: HES) Hess Corporation reported net income of $370 million for the first quarter of 2007 compared with net income of $699 million for the first quarter of 2006. First quarter 2006 results included an after-tax gain of $186 million related to the sale of certain United States producing properties. The after-tax results by major operating activities were as follows: Three months ended March 31 (unaudited) ------------------------- 2007 2006* ---------- ---------- (In millions, except per share amounts) Exploration and Production $ 340 $ 706 Marketing and Refining 101 53 Corporate (31) (23) Interest expense (40) (37) ---------- ---------- Net income $ 370 $ 699 ========== ========== Net income per share (diluted) $ 1.17 $ 2.22 ========== ========== Weighted average number of shares (diluted) 317.3 314.8 ========== ========== * Reflects the retrospective adoption of a new accounting pronouncement related to refinery turnarounds and the impact of the Corporation's 3-for-1 stock split on May 31, 2006. Exploration and Production earnings were $340 million in the first quarter of 2007 compared with $706 million in the first quarter of 2006. The Corporation's oil and gas production, on a barrel-of-oil equivalent basis, was 382,000 barrels per day in the first quarter of 2007 compared with 361,000 barrels per day in the first quarter of 2006. In the first quarter of 2007, the Corporation's average worldwide crude oil selling price, including the effect of hedging, was $50.74 per barrel, a decrease of $2.56 per barrel from the first quarter of 2006. The Corporation's average worldwide natural gas selling price was $5.00 per Mcf in the first quarter of 2007, compared to $6.73 per Mcf in the first quarter of 2006. Marketing and Refining earnings were $101 million in the first quarter of 2007 compared with $53 million in the first quarter of 2006. Refining earnings were $54 million in the first quarter of 2007 compared with $25 million in the first quarter of 2006, reflecting higher refined product margins and volumes. In the first quarter of 2006, refining earnings were affected by the unscheduled shutdown and maintenance of the fluid catalytic cracking unit at HOVENSA. Marketing earnings were $43 million in the first quarter of 2007 compared with $12 million in the same period of 2006, primarily reflecting higher margins. Earnings from trading operations were $4 million in the first quarter of 2007 compared to $16 million in the first quarter of 2006. Net cash provided by operating activities was $639 million in the first quarter of 2007 compared with $1,198 million in the first quarter of 2006. Capital and exploratory expenditures for the first quarter of 2007 amounted to $1,181 million, of which $1,159 million related to Exploration and Production operations. These expenditures include $371 million for the acquisition of a 28% interest in the Genghis Khan oil and gas development in the deepwater Gulf of Mexico. Capital and exploratory expenditures for the first quarter of 2006 amounted to $1,387 million, of which $1,354 million related to Exploration and Production operations. These expenditures included $673 million for the acquisition of assets in Egypt and the re-entry into Libya. At March 31, 2007, cash and cash equivalents totaled $249 million compared with $383 million at December 31, 2006. Total debt was $4,141 million at March 31, 2007 and $3,772 million at December 31, 2006. The Corporation's debt to capitalization ratio at March 31, 2007 was 32.5% compared with 31.6% at the end of 2006. Effective January 1, 2007, the Corporation retrospectively adopted a new accounting pronouncement related to refinery turnarounds. As a result of this accounting change, the Corporation's previously reported first quarter 2006 net income increased by $4 million, fourth quarter 2006 net income was unchanged and retained earnings as of December 31, 2006 increased by $36 million. All of the financial information presented in this release and the accompanying schedules reflect this retrospective accounting change. Hess Corporation will review first quarter financial and operating results and other matters on a webcast at 10 a.m. today. For details on the event, refer to the Investor Relations section of our website at www.hess.com. Hess Corporation, with headquarters in New York, is a global integrated energy company engaged in the exploration for and the development, production, purchase, transportation and sale of crude oil and natural gas. The Corporation also manufactures, purchases, transports, trades and markets refined petroleum and other energy products. Forward Looking Statements Certain statements in this release may constitute "forward-looking statements" within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties and other factors which may cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, uncertainties inherent in the measurement and interpretation of geological, geophysical and other technical data. HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES SUPPLEMENTAL FINANCIAL DATA (UNAUDITED) (IN MILLIONS OF DOLLARS) First First Fourth Quarter Quarter Quarter 2007 2006 2006 -------- -------- -------- Income Statement - ----------------------------------------- Revenues and Non-operating Income Sales (excluding excise taxes) and other operating revenues $ 7,319 $ 7,159 $ 7,155 Non-operating income Equity in income of HOVENSA L.L.C. 56 3 29 Gain on asset sales -- 289 -- Other, net (1) 15 22 -------- -------- -------- Total revenues and non-operating income 7,374 7,466 7,206 -------- -------- -------- Costs and Expenses Cost of products sold (excluding items shown separately below) 5,410 5,229 5,058 Production expenses 347 265 358 Marketing expenses 222 231 254 Exploration expenses, including dry holes and lease impairment 93 112 140 Other operating expenses 33 29 33 General and administrative expenses 131 106 117 Interest expense 64 57 51 Depreciation, depletion and amortization 327 266 353 -------- -------- -------- Total costs and expenses 6,627 6,295 6,364 -------- -------- -------- Income before income taxes 747 1,171 842 Provision for income taxes 377 472 483 -------- -------- -------- Net income $ 370 $ 699 $ 359 ======== ======== ======== Preferred stock dividends -- 12 8 -------- -------- -------- Net income applicable to common stockholders $ 370 $ 687 $ 351 ======== ======== ======== Supplemental Income Statement Information - ----------------------------------------- Foreign currency gains (losses) net, after-tax $ (4) $ 7 $ 5 Capitalized interest 15 24 25 Cash Flow Information - ----------------------------------------- Net cash provided by operating activities * $ 639 $ 1,198 $ 779 Capital and Exploratory Expenditures - ----------------------------------------- Exploration and Production United States $ 651 $ 160 $ 269 International 508 1,194 715 -------- -------- -------- Total Exploration and Production 1,159 1,354 984 Marketing, Refining and Corporate 22 33 47 -------- -------- -------- Total Capital and Exploratory Expenditures $ 1,181 $ 1,387 $ 1,031 ======== ======== ======== Exploration expenses charged to income included above United States $ 40 $ 24 $ 42 International 35 27 28 -------- -------- -------- $ 75 $ 51 $ 70 ======== ======== ======== * includes changes in working capital HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES SUPPLEMENTAL FINANCIAL DATA (UNAUDITED) (IN MILLIONS OF DOLLARS) March 31 December 31 2007 2006 --------- ----------- Balance Sheet Information - ------------------------------------------------- Cash and cash equivalents $ 249 $ 383 Other current assets 4,978 5,465 Investments 1,234 1,243 Property, plant and equipment - net 13,143 12,308 Other long-term assets 3,123 3,043 --------- ----------- Total assets $ 22,727 $ 22,442 ========= =========== Current maturities of long-term debt $ 30 $ 27 Other current liabilities 6,155 6,712 Long-term debt 4,111 3,745 Other long-term liabilities 3,818 3,811 Stockholders' equity excluding other comprehensive income (loss) 10,118 9,711 Accumulated other comprehensive income (loss) (1,505) (1,564) --------- ----------- Total liabilities and stockholders' equity $ 22,727 $ 22,442 ========= =========== HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES EXPLORATION AND PRODUCTION EARNINGS (UNAUDITED) (IN MILLIONS OF DOLLARS) First Quarter 2007 --------------------------------- United States International Total -------- -------------- --------- Sales and other operating revenues $ 241 $ 1,270 $ 1,511 Non-operating income 8 (14) (6) -------- -------------- --------- Total revenues 249 1,256 1,505 -------- -------------- --------- Costs and expenses Production expenses, including related taxes 59 288 347 Exploration expenses, including dry holes and lease impairment 50 43 93 General, administrative and other expenses 33 24 57 Depreciation, depletion and amortization 37 272 309 -------- -------------- --------- Total costs and expenses 179 627 806 -------- -------------- --------- Results of operations before income taxes 70 629 699 Provision for income taxes 26 333 359 -------- -------------- --------- Results of operations $ 44 $ 296 $ 340 ======== ============== ========= First Quarter 2006 --------------------------------- United States International Total -------- -------------- --------- Sales and other operating revenues $ 344 $ 1,207 $ 1,551 Non-operating income 288 13 301 -------- -------------- --------- Total revenues 632 1,220 1,852 -------- -------------- --------- Costs and expenses Production expenses, including related taxes 52 213 265 Exploration expenses, including dry holes and lease impairment 62 50 112 General, administrative and other expenses 20 25 45 Depreciation, depletion and amortization 29 222 251 -------- -------------- --------- Total costs and expenses 163 510 673 -------- -------------- --------- Results of operations before income taxes 469 710 1,179 Provision for income taxes 167 306 473 -------- -------------- --------- Results of operations $ 302 $ 404 $ 706 ======== ============== ========= Fourth Quarter 2006 --------------------------------- United States International Total -------- -------------- --------- Sales and other operating revenues $ 244 $ 1,438 $ 1,682 Non-operating income 3 18 21 -------- -------------- --------- Total revenues 247 1,456 1,703 -------- -------------- --------- Costs and expenses Production expenses, including related taxes 59 299 358 Exploration expenses, including dry holes and lease impairment 94 46 140 General, administrative and other expenses 30 16 46 Depreciation, depletion and amortization 31 305 336 -------- -------------- --------- Total costs and expenses 214 666 880 -------- -------------- --------- Results of operations before income taxes 33 790 823 Provision for income taxes 12 461 473 -------- -------------- --------- Results of operations $ 21 $ 329 $ 350 ======== ============== ========= HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES SUPPLEMENTAL OPERATING DATA (IN THOUSANDS, EXCEPT FOR AVERAGE SELLING PRICES) First First Fourth Quarter Quarter Quarter 2007 2006 2006 ------- ------- ------- Operating Data - ---------------------------------------------- Net Production Per Day - ---------------------------------------------- Crude oil - barrels United States 29 41 29 Europe 110 113 111 Africa 99 82 89 Asia and other 15 10 13 ------- ------- ------- Total 253 246 242 ======= ======= ======= Natural gas liquids - barrels United States 9 9 9 Europe 7 4 7 ------- ------- ------- Total 16 13 16 ======= ======= ======= Natural gas - mcf United States 90 123 91 Europe 348 280 336 Asia and other 243 207 223 ------- ------- ------- Total 681 610 650 ======= ======= ======= Barrels of oil equivalent 382 361 366 ======= ======= ======= Average Selling Price - ---------------------------------------------- Crude oil - per barrel (including hedging) United States $53.19 $57.39 $53.64 Europe 51.32 54.98 50.01 Africa 48.17 45.67 49.77 Asia and other 56.44 59.04 57.09 Worldwide 50.74 53.30 50.76 Crude oil - per barrel (excluding hedging) United States $53.19 $57.39 $53.64 Europe 51.32 56.89 51.79 Africa 56.09 61.61 57.11 Asia and other 56.44 59.04 57.09 Worldwide 53.75 58.26 54.46 Natural gas liquids - per barrel United States $42.44 $44.21 $43.68 Europe 45.90 47.16 45.19 Worldwide 43.97 44.98 44.33 Natural gas - per mcf United States $ 7.21 $ 7.73 $ 6.27 Europe 4.74 8.39 5.55 Asia and other 4.56 3.89 4.39 Worldwide 5.00 6.73 5.25 HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES EXPLORATION AND PRODUCTION SUPPLEMENTAL HEDGING INFORMATION (UNAUDITED) The following is a summary of the Corporation's outstanding crude oil hedges at March 31, 2007: Brent Crude Oil* ----------------------------------- Average Thousands of Maturity Selling Price barrels per day ---------------- -------------- ------------------- 2007 $ 25.85 24 2008 25.56 24 2009 25.54 24 2010 25.78 24 2011 26.37 24 2012 26.90 24 * There were no WTI crude oil or natural gas hedges outstanding at March 31, 2007. The after-tax losses from crude oil hedges were $39 million in the first quarter of 2007, $65 million in first quarter of 2006, and $57 million in the fourth quarter of 2006. The after-tax deferred hedge loss included in accumulated other comprehensive income at March 31, 2007 amounted to $1.3 billion. HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES MARKETING AND REFINING SUPPLEMENTAL FINANCIAL AND OPERATING DATA (UNAUDITED) First First Fourth Quarter Quarter Quarter 2007 2006 2006 -------- -------- -------- Financial Information (in millions of dollars) - ---------------------------------- Marketing and Refining Earnings - ---------------------------------- Income before income taxes $ 159 $ 83 $ 104 Provision for income taxes 58 30 37 -------- -------- -------- Marketing and Refining Earnings $ 101 $ 53 $ 67 ======== ======== ======== Summary of Marketing and Refining Earnings - ---------------------------------- Refining $ 54 $ 25 $ 45 Marketing 43 12 17 Trading 4 16 5 -------- -------- -------- Total Marketing and Refining Earnings $ 101 $ 53 $ 67 ======== ======== ======== - ---------------------------------------------------------------------- Operating Data (in thousands unless noted) - ---------------------------------- Refined Product Sales (barrels per day) - ---------------------------------- Gasoline 194 226 210 Distillates 174 166 169 Residuals 94 85 57 Other 29 43 33 -------- -------- -------- Total 491 520 469 ======== ======== ======== Refinery Throughput (barrels per day) - ---------------------------------- HOVENSA - Crude runs 470 420 469 HOVENSA - Hess 50% share 235 210 234 Port Reading 55 64 64 --------- Refinery Utilization Refinery Capacity - ---------------------------------- --------- HOVENSA (barrels per day) Crude 500 94.1% 84.0% 93.7% FCC 150 93.2% 66.4% 91.2% Coker 58 88.6% 85.7% 89.8% Port Reading 65 84.7% 98.6% 98.1% --------- Retail Marketing - ---------------------------------- Number of retail stations * 1,345 1,343 1,350 Convenience store revenue (in millions of dollars) ** $ 244 $ 233 $ 253 Average gasoline volume per station (gallons per month) ** 191 195 202 * Includes company operated, Wilco-Hess, dealer and branded retailer. ** Company operated only. CONTACT: Hess Corporation Jay Wilson, 212-536-8940