Exhibit 99.1 DeVry Inc. Reports Fiscal 2007 Third-Quarter Results, Enrollment at DeVry University, Ross University Debt Free at Quarter End OAKBROOK TERRACE, Ill.--(BUSINESS WIRE)--April 26, 2007--DeVry Inc. (NYSE: DV), an international higher education company, reported today its financial results for the fiscal 2007 third quarter and the nine-month period ended March 31, 2007, and spring enrollment at DeVry University and Ross University. Revenues for the third quarter of fiscal 2007 increased 12.5 percent to $247.8 million, compared to $220.2 million for the same quarter one year ago. For the nine-month period of fiscal 2007, revenues were up 12.6 percent to $706.0 million compared to $626.9 million last year. Net income increased 46.2 percent for the quarter to $22.9 million, or $0.32 per fully diluted share, compared to $15.7 million, or $0.22 per fully diluted share, for the same period last year. For the first nine months of fiscal 2007, net income increased 92.8 percent to $60.2 million, or $0.85 per fully diluted share, compared to $31.2 million, or $0.44 per fully diluted share, for the first nine months of fiscal 2006. Net income in the first nine months of fiscal 2007 includes a gain on the sale of a DeVry University facility located in West Hills, Calif., of $11.8 million, net of tax, or $0.16 per share. Third-quarter and nine-month results include a pre-tax gain of approximately $1.0 million for the sale of excess land in Tinley Park, Ill. The pre-tax gain was offset by a severance charge of $1.1 million pre-tax for the previously announced Voluntary Separation Plan for eligible DeVry University campus-based employees. The company expects charges related to this program in the fourth quarter of $2.6 million pre-tax. Based on the results of the voluntary separation plan, today the company announced an involuntary workforce reduction that will affect approximately 145 employees at DeVry University campuses. The company expects to incur a charge of approximately $2.6 million related to severance charges from this involuntary reduction in the fourth quarter. Annual savings are expected to be approximately $10 million per year as a result of these voluntary and involuntary plans. "We take these difficult decisions seriously and have endeavored to conduct these plans with respect for the individual," said Daniel Hamburger, president and chief executive officer. " In line with our strategic plan, we are focused on realigning our cost structure with our revenue streams and making investments to support high growth areas such as DeVry University Centers, online education, Ross University and Chamberlain College of Nursing." At DeVry University, new undergraduate student enrollment in spring 2007 increased 6.9 percent to 11,075 students, compared to 10,359, in spring 2006. Total undergraduate student enrollment in spring 2007 increased 5.5 percent to 40,637 students, compared to 38,523 students in the previous year. For the January 2007 session, the number of graduate coursetakers at Keller Graduate School of Management increased 10.9 percent to 15,278, compared to 13,776 coursetakers in January 2006. In the March 2007 session, graduate coursetakers increased 5.2 percent to 14,756 from 14,029 in the prior year. The total number of online undergraduate and graduate coursetakers in spring 2007 increased 22.5 percent to 35,417, compared to 28,912 last year. DeVry University opened a new location in San Jose, Calif., in March, and in April announced a new Master of Science in Educational Technology program, marking the first master's degree program that will be offered solely under the DeVry University brand. At Ross University, new students increased 28.2 percent to 496 in the January 2007 term, compared to 387 in the same term last year. Total students increased 14.8 percent to 3,747, compared to 3,264 last year. As a result of continued demand for accounting and finance professionals, DeVry's professional and training segment once again experienced strong results in the third quarter, with revenue increasing almost 17 percent over last year. Mr. Hamburger added, "As a result of our efforts to optimize our core business, we continued to show year-over-year improvement in spring enrollment results. We are pleased with these overall results and will continue to implement our multi-year plan to improve enrollment at our campuses." In November 2006, the company adopted a stock repurchase program which allows for the repurchase of up to $35 million of its common stock within the next two years. During the quarter, the company purchased approximately 194,000 shares of DeVry common stock for approximately $5.3 million. DeVry further reduced its outstanding debt during the quarter, ending the fiscal 2007 third quarter with no debt and cash of $135.8 million, as illustrated in the accompanying Chart 1. DeVry Inc. will hold a conference call to discuss its fiscal 2007 third-quarter and spring enrollment results on April 26, 2007, at 3:30 p.m. Central Time (4:30 p.m. Eastern Time). The conference call will be led by Daniel Hamburger, president and chief executive officer, and Rick Gunst, chief financial officer. For those wishing to participate by telephone, dial 866-203-3436 (domestic) or 617-213-8849 (international). DeVry Inc. will also broadcast the conference call live via the Internet. Interested parties may access the Webcast through the Investor Relations section of the company's Web site, or http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=93880& eventID=1425756. (Due to the length of this URL, it may be necessary to copy and paste this hyperlink into your Internet browser's URL address field. You may also need to remove an extra space in the URL if one exists.) Please access the Web site at least 15 minutes prior to the start of the call to register, download and install any necessary audio software. The company will archive a telephone replay of the call until May 10, 2007. To access the replay, dial 888-286-8010 (domestic) or 617-801-6888 (international), passcode 72244859. To access the Webcast replay, please visit the company's Web site, or http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c= 93880&eventID=1425756. (Due to the length of this URL, it may be necessary to copy and paste this hyperlink into your Internet browser's URL address field. You may also need to remove an extra space in the URL if one exists.) About DeVry Inc. DeVry Inc. (NYSE: DV) is the holding company for DeVry University, Ross University, Chamberlain College of Nursing and Becker Professional Review. DeVry University, which includes Keller Graduate School of Management, offers associate, bachelor's and master's degree programs in technology, healthcare technology, business and management. Ross University offers doctoral degree programs through its schools of Medicine and Veterinary Medicine. Chamberlain College of Nursing offers associate and bachelor's degree programs in nursing. Becker Professional Review, which includes Stalla CFA Review, provides preparatory coursework for the certified public accountant and chartered financial analyst exams, and continuing professional education. DeVry Inc. is based in Oakbrook Terrace, Ill. For more information about the company, visit http://www.devryinc.com. Selected Operating Data (in thousands, except per share data) - ---------------------------------------------------------------------- Third Quarter Ended March 31: 2007 2006 Change ------------------------------ Revenues $247,781 $220,206 +12.5% Net Income $22,924 $15,682 +46.2% Earnings per Share (diluted) $0.32 $0.22 +45.4% Weighted average number of common shares (diluted) 71,512 70,913 +0.8% Nine Months Ended March 31: 2007 2006 Change ------------------------------ Revenues $705,970 $626,855 +12.6% Net Income $60,241 $31,242 +92.8% Earnings per Share (diluted) $0.85 $0.44 +93.2% Weighted average number of common shares (diluted) 71,279 70,739 +0.8% Enrollment Results - ---------------------------------------------------------------------- Spring 2007 Spring 2006 Change DeVry University New undergraduate students (onsite/online) 11,075 10,359 +6.9% Total undergraduate students (onsite/online) 40,637 38,523 +5.5% March 2007 March 2006 Change Graduate coursetakers(1) 14,756 14,029 +5.2% Online coursetakers(1) 35,417 28,912 +22.5% January 2007 January 2006 Change Graduate coursetakers(1) 15,278 13,776 +10.9% Ross University New students 496 387 +28.2% Total students 3,747 3,264 +14.8% Period % Employed(2) Avg. Salary DeVry University Graduate Oct 05-Feb 06- Employment Statistics Jun 06 91% $40,674 (1)The term "coursetaker" refers to the number of courses taken by a student. Thus one student taking two courses is counted as two coursetakers. (2) Graduates who actively pursued employment or who were already employed when they graduated and held positions in their chosen fields within six months of graduation. The following table illustrates the effects of the gain on the sales of the West Hills facility and excess Tinley Park land and the separation plan severance on the company's earnings. The non-GAAP disclosure of earnings is not preferable to GAAP net income but is shown as a supplement to such disclosure for comparability to the year-ago three- and nine-month periods ended March 31 (in thousands, except per share data): For The Three Months For The Nine Months Ended March 31: Ended March 31: 2007 2006 2007 2006 ----------------------------------------- Net Income $22,924 $15,682 $60,241 $31,242 Earnings per Share (diluted) $0.32 $0.22 $0.85 $0.44 Gain on Facility and Land Sales (net of tax) $571 -- $12,411 $273 Earnings per Share (diluted) $0.01 -- $0.17 -- Separation Plan Severance (net of tax) $(654) -- $(654) -- Earnings per Share (diluted) $(0.01) -- $(0.01) -- Net Income Excluding the Gain on Facility and Land Sales and Separation Plan Severance $23,007 $15,682 $48,484 $30,969 Earnings per Share (diluted) $0.32 $0.22 $0.68 $0.44 Certain statements contained in this release concerning DeVry's future performance, including those statements concerning DeVry's expectations or plans, may constitute forward-looking statements subject to the Safe Harbor Provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as DeVry Inc. or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Actual results may differ materially from those projected or implied by these forward-looking statements. Potential risks, uncertainties and other factors that could cause results to differ are described more fully in Item 1A, "Risk Factors," in the Company's most recent Annual Report on Form 10-K for the year ending June 30, 2006 and filed with the Securities and Exchange Commission on September 13, 2006. (Financial Statements to follow) DEVRY INC. CONSOLIDATED BALANCE SHEETS - ---------------------------------------------------------------------- (Dollars in Thousands) (Unaudited) PRELIMINARY March 31, June 30, March 31, 2007 2006 2006 --------- --------- --------- ASSETS - ------ Current Assets --------------------------------------- Cash and Cash Equivalents $135,821 $130,583 $162,355 Restricted Cash 58,042 20,632 52,523 Accounts Receivable, Net 95,490 46,567 90,089 Inventories 125 133 104 Deferred Income Taxes, Net 15,501 13,700 19,811 Prepaid Expenses and Other 15,196 16,458 13,154 --------- --------- --------- Total Current Assets 320,175 228,073 338,036 --------- --------- --------- Land, Buildings and Equipment --------------------------------------- Land 60,578 67,756 67,653 Buildings 214,517 222,059 219,899 Equipment 257,757 245,360 241,736 Construction In Progress 15,367 9,057 7,207 --------- --------- --------- 548,219 544,232 536,495 Accumulated Depreciation and Amortization (290,655) (271,306) (262,871) --------- --------- --------- Land, Buildings and Equipment, Net 257,564 272,926 273,624 --------- --------- --------- Other Assets --------------------------------------- Intangible Assets, Net 58,344 63,762 65,956 Goodwill 291,113 291,113 291,113 Perkins Program Fund, Net 13,450 13,450 13,290 Other Assets 6,515 3,158 4,180 --------- --------- --------- Total Other Assets 369,422 371,483 374,539 --------- --------- --------- TOTAL ASSETS $947,161 $872,482 $986,199 ========= ========= ========= DEVRY INC. CONSOLIDATED BALANCE SHEETS - ---------------------------------------------------------------------- (Dollars in Thousands) (Unaudited) PRELIMINARY March 31, June 30, March 31, 2007 2006 2006 --------- --------- --------- LIABILITIES - ------------ Current Liabilities --------------------------------------- Current Portion of Debt $- $60,000 $50,000 Accounts Payable 34,283 39,677 30,016 Accrued Salaries, Wages and Benefits 39,912 35,600 31,679 Accrued Expenses 35,771 27,639 35,521 Advance Tuition Payments 12,311 16,584 8,533 Deferred Tuition Revenue 167,064 31,769 151,413 --------- --------- --------- Total Current Liabilities 289,341 211,269 307,162 --------- --------- --------- Other Liabilities --------------------------------------- Senior Notes - 65,000 95,000 Deferred Income Taxes, Net 11,811 12,564 14,628 Accrued Postemployment Agreements 5,144 5,594 6,382 Deferred Rent and Other 14,855 13,448 12,742 --------- --------- --------- Total Other Liabilities 31,810 96,606 128,752 --------- --------- --------- TOTAL LIABILITIES 321,151 307,875 435,914 --------- --------- --------- SHAREHOLDERS' EQUITY - ---------------------------------------- Common Stock, $0.01 par value, 200,000,000 Shares Authorized, 70,885,000, 70,757,000 and 70,661,000 Shares issued and outstanding at March 31, 2007, June 30, 2006 and March 31, 2006, Respectively. 711 708 708 Additional Paid-in Capital 133,999 124,550 121,870 Retained Earnings 498,589 441,893 430,082 Accumulated Other Comprehensive Loss (159) (424) (71) Treasury Stock, at Cost (275,221, 97,770, 106,264 Shares, Respectively) (7,130) (2,120) (2,304) --------- --------- --------- TOTAL SHAREHOLDERS' EQUITY 626,010 564,607 550,285 --------- --------- --------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $947,161 $872,482 $986,199 ========= ========= ========= DEVRY INC. CONSOLIDATED STATEMENTS OF INCOME - ---------------------------------------------------------------------- (Dollars in Thousands Except for Per Share Amounts) (Unaudited) PRELIMINARY For The Quarter For The Nine Months Ended March 31, Ended March 31, ------------------- ------------------- 2007 2006 2007 2006 --------- --------- --------- --------- REVENUES: Tuition $226,141 $203,299 $645,850 $582,384 Other Educational 19,684 15,771 54,794 42,477 Interest 1,956 1,136 5,326 1,994 --------- --------- --------- --------- Total Revenues 247,781 220,206 705,970 626,855 --------- --------- --------- --------- COSTS AND EXPENSES: Cost of Educational Services 125,815 115,483 366,699 338,660 Separation Plan Severance 1,097 - 1,097 - Gain on Sale of Assets (957) - (20,812) (451) Student Services and Administrative Expense 90,283 80,999 269,319 238,776 Interest Expense 774 2,490 4,663 7,751 --------- --------- --------- --------- Total Costs and Expenses 217,012 198,972 620,966 584,736 --------- --------- --------- --------- Income Before Income Taxes 30,769 21,234 85,004 42,119 Income Tax Provision 7,845 5,552 24,763 10,877 --------- --------- --------- --------- NET INCOME $22,924 $15,682 $60,241 $31,242 ========= ========= ========= ========= EARNINGS PER COMMON SHARE Basic $0.32 $0.22 $0.85 $0.44 ========= ========= ========= ========= Diluted $0.32 $0.22 $0.85 $0.44 ========= ========= ========= ========= Cash Dividend Declared per Common Share $- $- $0.05 $- ========= ========= ========= ========= DEVRY INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in Thousands) (Unaudited) PRELIMINARY For The Nine Months Ended March 31, ------------------- 2007 2006 --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net Income $60,241 $31,242 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Stock-Based Compensation Charge 4,347 3,286 Depreciation 26,826 28,043 Amortization 6,568 8,104 Provision for Refunds and Uncollectible Accounts 39,184 39,570 Deferred Income Taxes (2,734) (4,025) Gain on Disposals of Land, Buildings and Equipment (20,575) (390) Changes in Assets and Liabilities, Net of Effects from Acquisition of Business: Restricted Cash (37,412) (38,649) Accounts Receivable (88,120) (90,802) Inventories 4 66 Prepaid Expenses And Other (2,276) (2,881) Accounts Payable (5,392) (460) Accrued Salaries, Wages, Expenses and Benefits 12,469 (313) Advance Tuition Payments (4,250) (6,126) Deferred Tuition Revenue 135,295 128,713 --------- --------- NET CASH PROVIDED BY OPERATING ACTIVITIES 124,175 95,378 --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital Expenditures (27,539) (16,283) Net Proceeds from Sale of Land and Building 36,642 1,798 Payment for Purchase of Business, Net of Cash Acquired - (2,530) --------- --------- NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 9,103 (17,015) --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds From Exercise of Stock Options 4,738 2,433 Proceeds From Stock Issued Under Employee Stock Purchase Plan 674 - Repurchase of Common Stock for Treasury (5,317) - Cash Dividends Paid (3,545) - Excess Tax Benefit from Stock-Based Compensation 180 - Borrowings From Revolving Credit Facility 40,000 - Repayments Under Revolving Credit Facility (50,000) (80,000) Repayments Under Senior Notes (115,000) - --------- --------- NET CASH USED IN FINANCING ACTIVITIES (128,270) (77,567) --------- --------- Effects of Exchange Rate Differences 230 (264) --------- --------- NET INCREASE IN CASH AND CASH EQUIVALENTS 5,238 532 Cash and Cash Equivalents at Beginning of Period 130,583 161,823 --------- --------- Cash and Cash Equivalents at End of Period $135,821 $162,355 ========= ========= SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Cash Paid During the Period For: Interest $4,700 $6,951 Income Taxes, net 17,912 14,861 MULTIMEDIA AVAILABLE: http://www.businesswire.com/cgi-bin/mmg.cgi?eid=5387997 CONTACT: DeVry Inc. Investor Contact: Joan Bates Director of Investor Relations jbates@devry.com 630-574-1949 or Dresner Corporate Services Media Contact: David Gutierrez dgutierrez@dresnerco.com 312-780-7204