Exhibit 99.1 Pier 1 Imports, Inc. Reports First Quarter Financial Results FORT WORTH, Texas--(BUSINESS WIRE)--June 21, 2007--Pier 1 Imports, Inc. (NYSE:PIR) today announced a net loss from continuing operations of $56,378,000, or $0.64 per share, for the first quarter ended June 2, 2007. Total sales declined 5.2% for the first fiscal quarter to $356,375,000 from $376,092,000 in the year-ago quarter, and comparable store sales declined 5.4%. First Quarter Operating Results During the first quarter, merchandise margins declined to 45.5% as a direct result of the Company's aggressive liquidation of modern craftsman merchandise. Excluding the estimated impact of the aggressive markdown strategy, merchandise margins for the quarter would have approximated 52.2% compared to 53.8% last year. Store occupancy costs remained flat compared to the year ago quarter. Selling, general and administrative expenses declined $15.5 million from the year ago period, and were 37.1% of sales compared to 39.2% of sales last year. The primary drivers of the decrease in costs were savings of approximately $9 million in marketing expense, $6 million in store payroll, and $4 million in other general administrative costs when compared to the same period last year. These cost savings were partially offset by one-time and unusual charges of $3.5 million related to severance and outplacement costs incurred with the Company's previously announced reduction in force. Excluding the impact on merchandise margins and the one-time charge discussed above, management believes the pre-tax loss for the first quarter would have been more in line with the pre-tax loss for the year ago period. Return to Profitability Alex W. Smith, the Company's President and Chief Executive Officer, said, "Earlier this year, we outlined six key business priorities aimed at returning Pier 1 Imports to profitability and beyond. As planned, our results for the first quarter reflect the impact of charges that are a direct result of the speed with which we are executing our strategy. I look forward to today's conference call and updating you on our progress." Conference Call Information The Company will host a conference call to discuss the 2008 first quarter results at 10:00 a.m. Central Time today. A web cast is available on the Company's website at www.pier1.com linking through to the "Investor Relations" page and the "Events" page, or you can dial into the conference at 1-800-498-7872 or if international dial 1-706-643-0435 and the conference ID number is 1054295. The teleconference will be held in a "listen-only" mode for all participants other than the Company's current sell-side analysts and buy-side investors. The replay will be available at about 12:00 p.m. (Central) for 24 hours and replay access can be dialed at 1-800-642-1687 or if international dial 1-706-645-9291 and reference the conference ID number 1054295. Financial Disclosure Advisory Any forward-looking projections or statements made in this press release should be considered in conjunction with the cautionary statements contained in the Company's most recently filed annual report on Form 10-K. Management's expectations and assumptions regarding planned store openings, financing of Company obligations from operations, results from its new marketing, merchandising and store operations strategies, and other future results are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements. Risks and uncertainties that may affect Company operations and performance include, among others, the effects of terrorist attacks or other acts of war, conflicts or war involving the United States or its allies or trading partners, labor strikes, weather conditions or natural disasters that may affect sales, volatility of fuel and utility costs, the general strength of the economy and levels of consumer spending, consumer confidence, the availability of appropriate sites for locating stores and distribution centers, availability of a qualified labor force and management, the availability and proper functioning of technology and communications systems supporting the Company's key business processes, the ability of the Company to import merchandise from foreign countries without significantly restrictive tariffs, duties or quotas and the ability of the Company to source, ship and deliver items from foreign countries to its U.S. distribution centers at reasonable prices and rates and in a timely fashion. Refer to the Company's most recent SEC filings for discussion of these and other risks and uncertainties that may affect the Company's operations and performance. The Company assumes no obligation to update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied will not be realized. Pier 1 Imports, Inc. is North America's largest specialty retailer of imported decorative home furnishings and gifts with Pier 1 Imports(R) stores in 49 states, Puerto Rico, Canada, and Mexico and Pier 1 Kids(R) stores in the United States. Information about the Company is available on www.pier1.com. Pier 1 Imports, Inc. - ---------------------------------------------------------------------- CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands except per share amounts) (unaudited) Three Months Ended June 2, May 27, 2007 2006 --------- --------- Net sales $356,375 $376,092 Operating costs and expenses: Cost of sales (including buying and store occupancy costs) 269,197 248,840 Selling, general and administrative expenses 132,124 147,583 Depreciation and amortization 10,558 13,624 --------- --------- 411,879 410,047 --------- --------- Operating loss (55,504) (33,955) Nonoperating (income) and expenses: Interest and investment income (2,932) (2,913) Interest expense 3,957 3,451 Other Income (248) - --------- --------- 777 538 --------- --------- Loss from continuing operations before income taxes (56,281) (34,493) Income tax provision (benefit) 97 (11,728) --------- --------- Loss from continuing operations (56,378) (22,765) Discontinued operations: Loss from discontinued operations before income taxes - (638) Income tax benefit - (231) --------- --------- Loss from discontinued operations - (407) Net loss $(56,378) $(23,172) ========= ========= Loss per share from continuing operations: Basic and diluted ($0.64) ($0.26) ========= ========= Loss per share from discontinued operations: Basic and diluted - ($0.01) ========= ========= Loss per share: Basic and diluted ($0.64) ($0.27) ========= ========= Average shares outstanding during period: Basic and diluted 87,797 87,095 ========= ========= Pier 1 Imports, Inc. - ---------------------------------------------------------------------- CONSOLIDATED BALANCE SHEETS (in thousands except share amounts) (unaudited) June 2, March 3, May 27, 2007 2007 2006 --------- --------- ----------- ASSETS Current assets: Cash and cash equivalents, including temporary investments of $145,547, $160,721 and $224,326, respectively $152,026 $167,178 $235,187 Beneficial interest in securitized receivables - - 46,695 Other accounts receivable, net 20,709 21,437 17,718 Inventories 334,114 360,063 357,260 Income tax receivable 32,843 34,966 30,593 Prepaid expenses and other current assets 50,829 50,324 42,353 --------- --------- ----------- Total current assets 590,521 633,968 729,806 Properties, net 227,104 239,548 294,290 Other noncurrent assets 43,513 42,954 95,358 --------- --------- ----------- $861,138 $916,470 $1,119,454 ========= ========= =========== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable $96,714 $95,609 $97,978 Gift cards and other deferred revenue 67,448 66,130 62,639 Accrued income taxes payable 4,977 3,305 4,141 Other accrued liabilities 120,985 119,541 102,911 --------- --------- ----------- Total current liabilities 290,124 284,585 267,669 Long-term debt 184,000 184,000 184,000 Other noncurrent liabilities 83,618 86,768 109,038 Shareholders' equity: Common stock, $1.00 par, 500,000,000 shares authorized, 100,779,000 issued 100,779 100,779 100,779 Paid-in capital 125,586 130,416 129,357 Retained earnings 275,727 337,178 550,329 Cumulative other comprehensive income (loss) 2,987 2,408 (2,432) Less -- 12,487,000, 12,981,000 and 13,577,000 common shares in treasury, at cost, respectively (201,683) (209,664) (219,286) 303,396 361,117 558,747 --------- --------- ----------- $861,138 $916,470 $1,119,454 ========= ========= =========== Pier 1 Imports, Inc. - ---------------------------------------------------------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) Three Months Ended June 2, May 27, 2007 2006 --------- --------- Cash flow from operating activities: Net loss $(56,378) $(23,172) Adjustments to reconcile to net cash used in operating activities: Depreciation and amortization 13,577 16,133 (Gain) loss on disposal of fixed assets (1,060) 72 Loss on impairment of fixed and long-lived assets 2,181 1,965 Stock-based compensation expense 2,155 610 Deferred compensation 412 2,700 Lease termination expense 1,262 485 Other 138 (2,244) Changes in cash from: Sale of receivables in exchange for beneficial interest in securitized receivables - (7,658) Inventories 25,949 12,560 Other accounts receivable, prepaid expenses and other current assets (1,639) (5,309) Income tax receivable - (12,486) Accounts payable and accrued expenses (2,548) (5,319) Accrued income taxes payable 415 (759) Other noncurrent assets 163 300 Other noncurrent liabilities (314) (41) --------- --------- Net cash used in operating activities (15,687) (22,163) --------- --------- Cash flow from investing activities: Capital expenditures (769) (11,611) Proceeds from disposition of properties 1,587 45 Proceeds from sale of discontinued operations - 11,601 Purchase of restricted investments (300) - Collections of principal on beneficial interest in securitized receivables - 10,963 Net cash provided by investing activities 518 10,998 --------- --------- Cash flow from financing activities: Cash dividends - (8,720) Proceeds from stock options exercised, stock purchase plan and other, net 996 1,896 Debt issuance costs (979) (39) --------- --------- Net cash provided by (used in) financing activities 17 (6,863) --------- --------- Change in cash and cash equivalents (15,152) (18,028) Cash and cash equivalents at beginning of period (including cash held for sale of $0 and $7,100, respectively) 167,178 253,215 --------- --------- Cash and cash equivalents at end of period $152,026 $235,187 ========= ========= CONTACT: Pier 1 Imports, Inc., Fort Worth Cary Turner, 817-252-8400