Exhibit 99.1 Leiner Health Products Reports Fourth Quarter 2007 Results CARSON, Calif.--(BUSINESS WIRE)--June 27, 2007--Leiner Health Products Inc. today announced its financial results for the fourth quarter and full year ended March 31, 2007. Net sales for the fourth quarter of fiscal 2007 were $175.2 million compared to $173.8 million for the same period in fiscal 2006, a 0.8% increase. U.S. net sales were $162.4 million in the fourth quarter of fiscal 2007, an increase of $0.8 million, or 0.5%, from the same period in fiscal 2006. Canadian net sales were $12.8 million in the fourth quarter of fiscal 2007, an increase of $0.6 million, or 4.9%, from the same period in fiscal 2006. U.S. net sales increased marginally due to an increase in our contract manufacturing net sales, which was largely offset by the previously announced voluntary suspension of our U.S. based OTC manufacturing and distribution during the latter part of March 2007. U.S. net sales in the fourth quarter of fiscal 2007 were also adversely impacted by the recall reserves established as a result of certain voluntary OTC product recalls. Gross margin in the fourth quarter of fiscal 2007 declined to 9.2% versus 24.5% in the fourth quarter of fiscal 2006. Fourth quarter gross margins were negatively affected by the previously announced OTC product shipment suspension, which resulted in a $27.4 million non-cash inventory reserve as well as the recall reserve mentioned above. The Company reported a net loss of $39.2 million for the fourth quarter of fiscal 2007, compared to net income of $0.4 million for the same period in fiscal 2006. The aforementioned OTC suspension and the Fort Mill consolidation had a significant negative impact to gross margins and net income. In addition to the $27.4 million OTC non-cash inventory reserve, the Company incurred a non-cash charge of $16.5 million in the fourth quarter of fiscal 2007 for impairment of assets related to the restructuring of the Company's operations at its Fort Mill, South Carolina facility and increased its valuation allowance against its U.S. deferred tax assets by approximately $14.5 million. For fiscal 2007, net sales totaled $735.2 million compared to $669.6 million in fiscal 2006, a 9.8% increase. Fiscal year 2007 included an additional week compared to the prior fiscal year. Net sales increased by approximately $13.0 million due to this additional week. In addition, fiscal 2006 net sales were negatively impacted by the establishment of return reserves related to certain branded products and inventory reductions carried out by the Company's biggest customers. U.S. net sales were $683.9 million in fiscal 2007, an increase of $69.2 million, or 11.3%, from fiscal 2006. U.S. net sales increased by approximately $12.0 million in fiscal 2007 as compared to fiscal 2006 due to the extra week. Canadian net sales were $51.3 million in fiscal 2007, a decrease of $3.6 million, or 6.5%, from fiscal 2006. Canadian net sales increased by approximately $1.0 million in fiscal 2007 as compared to fiscal 2006 due to the extra week. For fiscal 2007, the Company recorded a net loss of $22.3 million for the aforementioned reasons compared to a net loss of $3.8 million in fiscal 2006. Credit Agreement EBITDA for the fourth quarter of fiscal 2007 was $18.1 million, compared to $20.8 million for the same period in fiscal 2006. For fiscal 2007, Credit Agreement EBITDA was $89.0 million, compared to $74.8 million for fiscal 2006. Leiner was in compliance with all of its financial covenants as of March 31, 2007. As previously announced, the Company's financial covenants were amended through approval of its secured lenders, effective June 22, 2007. Robert Kaminski, Chief Executive Officer, commented, "An otherwise excellent year was negatively impacted by our OTC issues. Our fiscal 2007 sales were strong, with robust demand for our VMS products, specifically multivitamins, CoQ10 and fish oil products. The Company has challenged itself to react to the OTC situation in a way that enables us to preserve our core franchise while emerging as a best-in-class, highest quality OTC and VMS supplier of store brand products. We believe our recent actions position Leiner for long-term leadership in the markets we serve." Conference Call Information Leiner Health Products will hold a conference call to discuss its fourth quarter results on Thursday, June 28, 2007, at 11:00 a.m. Eastern Time. The dial-in number for the conference call is 706-634-0167. The call is also being webcast, and can be accessed through the "Investor Information" section of the Company's website, www.leiner.com. For those who cannot listen to the live broadcast, a telephone replay of the call will be available from June 28, 2007 at 2:00 p.m. Eastern Time through July 5, 2007, and can be accessed by dialing 706-645-9291, conference ID #2966852. An archived webcast will also be available on Leiner's website. Additional information regarding Leiner's fiscal 2007 performance will be contained in the Company's Annual Report on Form 10-K, which will be posted on the Company's website, www.leiner.com, on June 29, 2007. Alternatively, the Annual Report on Form 10-K will also be available through the SEC's website, www.sec.gov. Use of Non-GAAP Financial Measures In our earnings release and conference call, we use and discuss non-GAAP financial measures as defined by SEC Regulation G. We use Credit Agreement EBITDA to measure our performance. Credit Agreement EBITDA is a non-GAAP measure that should not be considered as an alternative to income from operations or net income (loss) as a measure of operating results or cash flows as a measure of liquidity. Credit Agreement EBITDA is the basis for the calculation of significant financial covenants in the Company's credit facility, as amended, which requires Leiner to meet specified Consolidated Indebtedness to Credit Agreement EBITDA Leverage Ratio and a Credit Agreement EBITDA to Consolidated Interest Expense Ratio as such terms are defined in the Credit Agreement Amendment. Management believes that availability of Credit Agreement EBITDA will assist investors in evaluating Leiner's financial performance and our performance relative to credit agreement covenants. See the "Calculation of Credit Agreement EBITDA" in this release for a reconciliation of Credit Agreement EBITDA to net income (loss) computed under U.S. generally accepted accounting principles (GAAP). About Leiner Health Founded in 1973, Leiner Health Products, headquartered in Carson, Calif., is America's leading manufacturer of store brand vitamins, minerals, and nutritional supplements and a leading supplier of over-the-counter pharmaceuticals in the food, drug, mass merchant and warehouse club (FDMC) retail market, as measured by retail sales. Leiner provides nearly 50 FDMC retailers with over 3,000 products to help its customers create and market high quality store brands at low prices. It also is the largest supplier of vitamins, minerals and nutritional supplements to the U.S. military. Leiner markets its own brand of vitamins under YourLife(R) and sells over-the-counter pharmaceuticals under the Pharmacist's Formula(R) name. In 2006, Leiner distributed more than 31 billion doses that help offer consumers high quality, affordable choices to improve their health and wellness. Forward-looking Statement This press release contains "forward-looking statements" that are subject to risks and uncertainties. These statements often include words such as "may," "will," "could," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential" or "continue," the negative of such terms or similar expressions. These statements are only predictions. In addition to risks and uncertainties noted in this press release, there are risks and uncertainties that could cause the Company's actual operating results to differ materially from those anticipated by some of the statements made. Such risks and uncertainties include: (i) an FDA investigation into our OTC operations that has materially and adversely affected our operations; (ii) product recalls; (iii) failure to implement our consolidation plans on favorable terms, if at all; (iv) higher than expected consolidation expenses; (v) a delay in the implementation of the consolidation; (vi) slow or negative growth in the vitamin, mineral, supplement or over-the-counter pharmaceutical industry; (vii) adverse publicity regarding the consumption of vitamins, minerals, supplements or over-the-counter pharmaceuticals; (viii) increased competition; (ix) increased costs; (x) increases in the cost of borrowings and/or unavailability of additional debt or equity capital; (xi) changes in general worldwide economic and political conditions in the markets in which the Company may compete from time to time; (xii) the inability of the Company to gain and/or hold market share of its customers; (xiii) exposure to and expenses of defending and resolving product liability claims and other litigation; (xiv) the ability of the Company to successfully implement its business strategy; (xv) the inability of the Company to manage its operations efficiently; (xvi) consumer acceptance of the Company's products; (xvii) introduction of new federal, state, local or foreign legislation or regulation or adverse determinations by regulators; (xviii) the mix of the Company's products and the profit margins thereon; and (xix) the availability and pricing of raw materials. The Company expressly disclaims any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Leiner Health Products Inc. Condensed Consolidated Statements of Operations (in thousands) Three months ended Twelve months ended ---------------------- --------------------- March 25, March 31, March 25, March 31, 2006 2007 2006 2007 ---------- ---------- ---------- ---------- Unaudited Net sales $ 173,796 $ 175,239 $ 669,561 $ 735,236 Cost of sales 131,211 159,054 533,215 576,794 ---------- ---------- ---------- ---------- Gross profit 42,585 16,185 136,346 158,442 Marketing, selling and distribution expenses 15,054 15,516 58,444 64,631 General and administrative expenses 10,134 13,811 35,725 44,817 Research and development expenses 1,252 1,235 4,551 5,123 Amortization of other intangibles 609 292 638 1,169 Asset impairment - 16,507 - 16,507 Restructuring charges 2,531 - 3,836 - Other operating expense 72 387 1,113 2,155 ---------- ---------- ---------- ---------- Operating income (loss) 12,933 (31,563) 32,039 24,040 Interest expense, net 9,683 9,745 36,869 39,989 ---------- ---------- ---------- ---------- Income (loss) before income taxes 3,250 (41,308) (4,830) (15,949) Provision for (benefit from) income taxes 2,887 (2,109) (1,062) 6,340 ---------- ---------- ---------- ---------- Net income (loss) 363 (39,199) (3,768) (22,289) ========== ========== ========== ========== Leiner Health Products Inc. Condensed Consolidated Balance Sheets (dollars in thousands, except share data) March 25, March 31, ASSETS 2006 2007 ---------- ---------- Current assets: Cash and cash equivalents $ 7,731 $ 22,717 Accounts receivable, net of allowances of $3,545 and $1,714 at March 25, 2006 and March 31, 2007, respectively 73,211 66,600 Inventories 165,714 134,639 Income tax receivable 56 2,565 Prepaid expenses and other current assets 16,484 7,982 ---------- ---------- Total current assets 263,196 234,503 Property, plant and equipment, net 72,618 66,113 Goodwill 58,245 58,284 Other noncurrent assets 22,039 19,718 ---------- ---------- Total assets $ 416,098 $ 378,618 ========== ========== LIABILITIES AND SHAREHOLDER'S DEFICIT Current liabilities: Accounts payable $ 77,648 $ 85,875 Accrued compensation and benefits 9,994 8,271 Customer allowances payable 10,522 7,153 Accrued interest 10,436 5,662 Other accrued expenses 14,418 9,139 Current portion of long-term debt 5,498 5,905 ---------- ---------- Total current liabilities 128,516 122,005 Long-term debt 397,119 390,539 Other noncurrent liabilities 5,545 3,145 ---------- ---------- Total liabilities 531,180 515,689 Commitments and contingencies Shareholder's deficit Common stock, $0.01 par value; 3,000,000 shares authorized, 1,000 issued and outstanding at March 25, 2006 and March 31, 2007 - - Capital in excess of par value 13,489 13,474 Accumulated deficit (130,125) (152,414) Accumulated other comprehensive income 1,554 1,869 ---------- ---------- Total shareholder's deficit (115,082) (137,071) ---------- ---------- Total liabilities and shareholder's deficit $ 416,098 $ 378,618 ========== ========== Reconciliation of Non-GAAP Financial Measures to Comparable U.S. GAAP Measures (Unaudited) The following table reconciles Credit Agreement EBITDA, the non-GAAP financial measure used in this release, to the comparable GAAP measure for the respective periods: Leiner Health Products Inc. Calculation of Credit Agreement EBITDA (in thousands) Three months ended Twelve months ended ------------------- ------------------- March 25, March 31, March 25, March 31, 2006 2007 2006 2007 --------- --------- --------- --------- (Unaudited) Net income (loss) $ 363 $(39,200) $ (3,768) $(22,289) Interest expense, net 9,683 9,745 36,869 39,989 Provision for (benefit from) income taxes 2,887 (2,109) (1,062) 6,340 Depreciation and amortization 4,972 5,038 16,634 18,293 Asset write-down (1) - - 5,659 - Non-cash stock compensation expense (2) 5 7 20 25 Expenses related to permitted acquisition (3) 498 - 1,937 - Expenses related to joint care and other products (4) - - 12,400 - Restructuring charges (5) 1,695 - 3,000 - Price difference between PFI's purchased inventory and Leiner's manufacturing cost (6) 36 - 572 - Expenses related to supplies to customers of PFI (7) 388 - 1,279 - Management fees (8) 249 737 1,262 2,771 Non-cash OTC related charges and reserves (9) - 43,869 - 43,869 --------- --------- --------- --------- Credit Agreement EBITDA $ 20,776 $ 18,087 $ 74,802 $ 88,998 ========= ========= ========= ========= (1) Represents the establishment of a reserve for anticipated customer returns and the reduction of the carrying value of inventory related to certain branded products in the first quarter of fiscal 2006. This charge resulted in a reduction to gross profit in the condensed consolidated statement of operations and in operating activities in the condensed consolidated statement of cash flows at December 24, 2005. (2) Non-cash compensation expenses are included in the general and administrative expenses in the consolidated statement of operations and in operating activities in the consolidated statement of cash flows. (3) Represents internal expenses incurred in connection with the PFI Acquisition. These expenses are included in the general and administrative expenses in the consolidated statement of operations and in operating activities in the consolidated statement of cash flows. (4) Represents add-back of expense incurred in connection with the joint care customer in-stock investments, inventory reduction impact and other expenses as stipulated in the Amendment. These expenses resulted in a reduction to gross profit in the consolidated statement of operations for the year ended March 25, 2006. (5) Represents expenses incurred in connection with operating facilities that prior to the PFI acquisition were operated by the PFI business and to provide adequate inventory and to ensure continuous supplies to customers of PFI business. This charge resulted in a reduction to gross profit in the condensed consolidated statement of operations and in operating activities in the condensed consolidated statement of cash flows for the three and nine month periods ended December 24, 2005. (6) Represents the value of inventory purchased solely in connection with the PFI Acquisition for prices above our manufacturing cost. This charge resulted in a reduction to gross profit in the consolidated statement of operations and in operating activities in the consolidated statement of cash flows. (7) Represents expenses incurred in connection with operating facilities that prior to the PFI Acquisition were operated by the PFI Business and to provide adequate inventory and to ensure continuous supplies to customers of PFI Business. This charge resulted in a reduction to gross profit in the consolidated statement of operations and in operating activities in the consolidated statement of cash flows. (8) Management fees, which primarily include professional fees incurred in connection with the Amendment, are included in other operating expenses in the consolidated statement of operations and in operating activities in the consolidated statement of cash flows. (9) Represents non-cash items including impairment charge and the inventory write-down related to the Company's OTC events. Excludes add-backs of $6.3 million available for Credit Agreement EBITDA after March 31, 2007. CONTACT: Leiner Health Products Inc. Kevin McDonnell, 310-952-1357 Chief Financial Officer or Lippert/Heilshorn & Assoc. Jody Burfening/Harriet Fried 212-838-3777