Exhibit 99.1 Pactiv Posts Record Second Quarter EPS LAKE FOREST, Ill.--(BUSINESS WIRE)--July 23, 2007--For the quarter ended June 30, 2007, Pactiv Corporation (NYSE: PTV) today announced that income from continuing operations was $69 million, or $0.52 per share, compared with $69 million, or $0.49 per share, in 2006. Sales rose 10 percent to $828 million from $750 million. Results included $43 million in sales from the acquisition of Prairie Packaging that closed in June. "Our performance in the quarter was strong, particularly against record EPS in last year's second quarter and in an environment that has seen steadily increasing raw material costs since early 2007. Our price increase in the Foodservice/Food Packaging segment was effective late in the quarter, and we saw improving volume trends in both business segments. We closed on the Prairie acquisition in June and are pleased with the integration progress, as well as the opportunities to grow the Prairie business going forward," said Richard L. Wambold, Pactiv's chairman and chief executive officer. Gross margin was 29.0 percent compared with 31.9 percent last year. The decline primarily reflected unfavorable spread (the difference between selling prices and raw material costs) due to higher polystyrene and aluminum costs. Operating margin was 15.5 percent compared with 16.5 percent last year. Free cash flow in the quarter was $29 million compared with $65 million last year. The decline was the result of higher accounts receivable due to greater sales late in the quarter, as well as higher capital expenditures. For the six-month period, income from continuing operations was $126 million, or $0.94 per share, compared with $120 million, or $0.84 per share, last year. Sales of $1.51 billion rose 5 percent from $1.43 billion. Gross margin was 29.6 percent compared with 30.6 percent, and operating margin was 15.3 percent compared with 15.5 percent. Year-to-date free cash flow was $47 million compared with $93 million last year. Business Segment Results Hefty(R) Consumer Products Sales of $308 million rose 11 percent from $277 million, and included $19 million from the Prairie Packaging acquisition. Volume rose 4 percent in the base business, reflecting strength in food bags, waste bags, and tableware. Operating income was $58 million versus $57 million last year as higher volume and lower advertising and promotion expense offset unfavorable spread. Operating margin was 18.8 percent compared with 20.6 percent last year. For the six-month period, sales of $555 million rose 7 percent from $519 million. Operating income was $112 million compared with $99 million last year. Operating margin was 20.2 percent compared with 19.1 percent. Foodservice/Food Packaging Sales of $520 million rose 10 percent from $473 million last year. The Prairie Packaging acquisition added $24 million to sales in this segment. Volume in the base business rose 1 percent. Excluding a continuing decline in foam insulation product sales related to the soft home construction market, volume in the base business rose 2 percent. Operating income was $68 million compared with $70 million last year as higher raw material costs offset favorable pricing. Operating margin was 13.1 percent compared with 14.8 percent last year. For the six-month period, sales of $950 million rose 4 percent compared with $911 million last year. Operating income was $118 million compared with $127 million in 2006. Operating margin was 12.4 percent compared with 13.9 percent. Outlook The following outlook includes the Prairie Packaging acquisition. The Company expects 2007 sales to grow 11 percent to 13 percent. The third quarter earnings per share outlook is a range of $0.41 to $0.45. The full year earnings per share outlook is a range of $1.82 to $1.92. The earnings per share accretion from Prairie Packaging included in the full year outlook is $0.02 to $0.04, in line with the Company's original expectation. For the full year, SG&A expense is estimated to be approximately $300 million. The 2007 tax rate is expected to be approximately 36 percent. Free cash flow from continuing operations for 2007 is anticipated to be in a range of $200 million to $225 million. Capital expenditures are expected to be approximately $140 million. Depreciation and amortization expense will be approximately $165 million. Other This press release includes certain non-GAAP financial measures. A reconciliation of the non-GAAP financial measures to GAAP is shown in the attached "Regulation G GAAP Reconciliations" or in the attached "Operating Results by Segment". The "Operating Results by Segment" also details the impact on sales of acquisitions. Cautionary Statements This press release includes certain "forward-looking statements" such as those in the Outlook section. A variety of factors may cause actual results to differ materially from these expectations including a slowdown in economic growth, changes in the competitive market, increased cost of raw materials, and changes in the regulatory environment. More detailed information about these and other factors is contained in the Company's Annual Report on Form 10-K at page 54 filed with the Securities and Exchange Commission as revised and updated by Forms 10-Q and 8-K as filed with the Commission. Company Information Pactiv Corporation (NYSE: PTV) is a leader in the consumer and foodservice/food packaging markets it serves. With 2006 sales of $2.9 billion, Pactiv derives more than 80 percent of its sales from market sectors in which it holds the No. 1 or No. 2 market-share position. Pactiv's Hefty(R) brand products include waste bags, slider storage bags, disposable tableware, and disposable cookware. Pactiv's foodservice/food packaging offering is one of the broadest in the industry, including both custom and stock products in a variety of materials. For more information, visit www.pactiv.com. Pactiv Corporation Consolidated Statement of Income (In millions, except per-share data) Three months ended Six months ended June 30 June 30 ------------------- ------------------- 2007 2006 2007 2006 --------- --------- --------- --------- Sales $828 $750 $1,505 $1,430 Costs and expenses Cost of sales (excluding depreciation and amortization) 588 511 1,059 993 Depreciation and amortization 39 37 75 72 Selling, general, and administrative 73 77 139 143 Other expense - 1 1 1 --------- --------- --------- --------- Operating income 128 124 231 221 Other income/(expense) Interest income 1 1 3 3 Interest expense, net of capitalized interest (20) (18) (38) (36) Share of income from joint ventures - 1 - 1 --------- --------- --------- --------- Income before income taxes 109 108 196 189 and minority interest Income-tax expense 39 39 69 69 Minority interest 1 - 1 - --------- --------- --------- --------- Income from continuing operations 69 69 126 120 Discontinued operations, net of tax 1 - 1 - --------- --------- --------- --------- Net income $70 $69 $127 $120 ========= ========= ========= ========= Average common shares outstanding (diluted) 132.3 141.4 133.0 142.5 Income from continuing operations 0.52 0.49 0.94 0.84 Discontinued operations, net of tax 0.01 - 0.01 - --------- --------- --------- --------- Net income $0.53 $0.49 $0.95 $0.84 ========= ========= ========= ========= Gross margin (before deprec. & amort.) 29.0% 31.9% 29.6% 30.6% Operating margin 15.5% 16.5% 15.3% 15.5% Pactiv Corporation Consolidated Statement of Financial Position (In millions) June 30, 2007 December 31, 2006 ----------------- ----------------- Assets Current assets Cash and temporary cash investments $76 $181 Accounts and notes receivable 319 323 Inventories 386 296 Other 34 38 ----------------- ----------------- Total current assets 815 838 ----------------- ----------------- Property, plant, and equipment, net 1,275 1,093 Other assets Goodwill 1,096 525 Intangible assets, net 430 238 Other 62 64 ----------------- ----------------- Total other assets 1,588 827 ----------------- ----------------- Total assets $3,678 $2,758 ================= ================= Liabilities and shareholders' equity Current liabilities Short-term debt, including current maturities of long-term debt $- $98 Accounts payable 195 152 Other 294 284 Liabilities from discontinued operations 20 15 ----------------- ----------------- Total current liabilities 509 549 ----------------- ----------------- Long-term debt 1,699 771 Pension and postretirement benefits 353 403 Other liabilities 167 173 Minority interest 12 9 Shareholders' equity 938 853 ----------------- ----------------- Total liabilities and shareholders' equity $3,678 $2,758 ================= ================= Pactiv Corporation Consolidated Statement of Cash Flows (In millions) Six months ended June 30, 2007 2006 ---------- ---------- Operating activities Net income $127 $120 Less results from discontinued operations 1 - ---------- ---------- Income from continuing operations 126 120 Adjustments to reconcile income from continuing operations to cash provided by continuing operations Depreciation and amortization 75 72 Deferred income taxes 10 16 Noncash pension income (25) (21) Noncash compensation expense 4 4 Working capital 3 (73) Other 6 5 ---------- ---------- Cash provided by operating activities - continuing operations 199 123 Cash used by operating activities - discontinued operations (6) (5) ---------- ---------- Cash provided by operating activities $193 $118 ---------- ---------- Investing activities Expenditures for property, plant, and equipment (52) (30) Net proceeds from sales of assets 1 1 Acquisitions of businesses and assets (1,021) - Other continuing operations investing activities - 3 ---------- ---------- Cash used by investing activities $(1,072) $(26) ---------- ---------- Financing activities Issuance of common stock 18 21 Purchase of common stock (100) (137) Issuance of long-term debt 932 - Retirement of long-term debt (99) - Other 22 - ---------- ---------- Cash provided (used) by financing activities $773 $(116) ---------- ---------- Effect of foreign-currency exchange rate changes on cash and temporary cash investments 1 3 ---------- ---------- Decrease in cash and temporary cash investments (105) (21) Cash and temporary cash investments, January 1 181 172 ---------- ---------- Cash and temporary cash investments, June 30 $76 $151 ---------- ---------- Pactiv Corporation Operating Results by Segment (In millions) Foodservice / Consumer Food Packaging Other Total ------------- --------------- --------- --------- Three months ended June 30, 2007 - -------------------- Sales $308 $520 $- $828 Adjustments to sales for acquisitions (19) (24) - (43) ------------- --------------- --------- --------- Sales adjusted for acquisitions $289 $496 $- $785 ------------- --------------- --------- --------- Operating income (loss) $58 $68 $2 $128 Operating margin 18.8% 13.1% 15.5% Three months ended June 30, 2006 - -------------------- Sales $277 $473 $- $750 Operating income (loss) $57 $70 $(3) $124 Operating margin 20.6% 14.8% 16.5% Six months ended June 30, 2007 - -------------------- Sales $555 $950 $- $1,505 Adjustments to sales for acquisitions (19) (24) - (43) ------------- --------------- --------- --------- Sales adjusted for acquisitions $536 $926 $- $1,462 ------------- --------------- --------- --------- Operating income (loss) $112 118 $1 $231 Operating margin 20.2% 12.4% 15.3% Six months ended June 30, 2006 - -------------------- Sales $519 $911 $- $1,430 Operating income (loss) $99 $127 $(5) $221 Operating margin 19.1% 13.9% 15.5% Pactiv Corporation Regulation G GAAP Reconciliations Free Cash Flow Three months ended Six months ended June 30, June 30, ------------------- ------------------- (In millions) 2007 2006 2007 2006 --------- --------- --------- --------- Cash flow provided by operating activities from continuing operations - GAAP basis $157 $78 $199 $123 Less: Capital expenditures - continuing operations (28) (13) (52) (30) (Increase) decrease in asset securitization program (100) - (100) - --------- --------- --------- --------- Free cash flow (a) $29 $65 $47 $93 ========= ========= ========= ========= Outlook for Twelve months ended December 31, 2007 ------------------- (In millions) Low High estimate estimate --------- --------- Cash flow provided by operating activities from continuing operations - US GAAP basis $340 $365 Less: Capital expenditures - continuing operations (140) (140) --------- --------- Free cash flow (a) $200 $225 ========= ========= (a) Free cash flow is defined as cash flow from operating activities excluding the change in our asset-securitization-program balance, less capital expenditures, all of which are calculated in accordance with GAAP. We believe that free cash flow provides a useful measure of our liquidity. We use free cash flow as a measure of cash available to fund early or required debt retirement and incremental investments such as, but not limited to, acquisitions and share repurchases. However, free cash flow has limitations, in that it does not represent residual cash flow available for discretionary expenditures. Some of our expenditures are mandatory. The amount of mandatory versus discretionary expenditures can vary significantly between periods. CONTACT: Pactiv Corporation Investor Relations Contact: Christine Hanneman 847-482-2429 channeman@pactiv.com or Media Relations Contact: Lisa Foss 847-482-2704 lfoss@pactiv.com