Exhibit 99.2
ConocoPhillips
Houston, Texas 77079
Preliminary
FINANCIAL HIGHLIGHTS
Millions of Dollars
Three Months Ended Six Months Ended
June 30 June 30
2007 2006 2007 2006
----------- ----------- ----------- -----------
Revenues and Other Income
Sales and other operating revenues* $47,370 47,149 $88,690 94,055
Equity in earnings of affiliates 1,506 1,164 2,435 2,124
Other income 521 163 1,139 224
----------- ----------- ----------- -----------
49,397 48,476 92,264 96,403
----------- ----------- ----------- -----------
Costs and Expenses
Purchased crude oil, natural gas and products 30,820 29,448 57,535 62,903
Production and operating expenses 2,557 2,694 5,049 4,909
Selling, general and administrative expenses 604 610 1,131 1,176
Exploration expenses 259 134 521 246
Depreciation, depletion and amortization 2,016 1,965 4,040 3,145
Impairment - expropriated assets 4,588 - 4,588 -
Impairments 98 50 97 50
Taxes other than income taxes* 4,697 4,421 9,071 8,808
Accretion on discounted liabilities 81 73 160 133
Interest and debt expense 319 360 626 475
Foreign currency transaction (gains) losses (179) 18 (178) 40
Minority interests 19 21 40 39
----------- ----------- ----------- -----------
45,879 39,794 82,680 81,924
----------- ----------- ----------- -----------
Income before income taxes 3,518 8,682 9,584 14,479
Provision for income taxes 3,217 3,496 5,737 6,002
----------- ----------- ----------- -----------
Net Income 301 5,186 3,847 8,477
=========== =========== =========== ===========
Net Income per share of common stock (dollars)
Basic $0.18 3.13 $2.34 5.58
=========== =========== =========== ===========
Diluted $0.18 3.09 $2.31 5.49
=========== =========== =========== ===========
Average common shares outstanding (in thousands)
Basic 1,635,848 1,654,758 1,641,569 1,519,593
Diluted 1,657,999 1,678,445 1,663,618 1,542,752
*Includes excise taxes on petroleum products sales: $4,069 3,922 $7,910 7,912
1
ConocoPhillips
Houston, Texas 77079
Preliminary
SELECTED FINANCIAL DATA
Millions of Dollars
Three Months Six Months
Ended Ended
June 30 June 30
2007 2006 2007 2006
-------- ------- -------- -------
SUMMARY OF NET INCOME (LOSS)
E&P
United States $ 1,055 1,300 $ 1,971 2,481
International (3,459) 2,004 (2,046) 3,376
-------- ------- -------- -------
Total E&P (2,404) 3,304 (75) 5,857
-------- ------- -------- -------
Midstream 102 108 187 218
-------- ------- -------- -------
R&M
United States 1,879 1,433 2,775 1,730
International 479 275 719 368
-------- ------- -------- -------
Total R&M 2,358 1,708 3,494 2,098
-------- ------- -------- -------
LUKOIL Investment 526 387 782 636
Chemicals 68 103 150 252
Emerging Businesses (12) (12) (13) (4)
Corporate and other (337) (412) (678) (580)
-------- ------- -------- -------
Consolidated $ 301 5,186 $ 3,847 8,477
======== ======= ======== =======
2
ConocoPhillips
Houston, Texas 77079
Preliminary
SELECTED FINANCIAL DATA
Three Months Six Months
Ended Ended
June 30 June 30
2007 2006 2007 2006
-------- -------- -------- -------
Effective tax rate % 91.4 % 40.3 59.9 % 41.5
Millions of Dollars
FOREIGN CURRENCY GAINS (LOSSES)
AFTER-TAX
E&P $ 152 (34) $ 169 (27)
Midstream (1) - (1) -
R&M (2) 25 (2) 31
LUKOIL Investment - 1 - 1
Chemicals - - - -
Emerging Businesses - - - -
Corporate and other (16) (36) (30) (44)
-------- -------- -------- -------
$ 133 (44) $ 136 (39)
======== ======== ======== =======
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income $ 301 5,186 $ 3,847 8,477
Depreciation, depletion and amortization 2,016 1,965 4,040 3,145
Impairment - expropriated assets 4,588 4,588
Impairments 98 50 97 50
Dry hole costs and leasehold impairments 133 47 281 85
Accretion on discounted liabilities 81 73 160 133
Deferred taxes 103 (390) 180 (222)
Undistributed equity earnings (678) (687) (1,235) (754)
Gain on asset dispositions (428) (53) (927) (56)
Other 182 189 88 (14)
Working capital adjustments (1,630) (1,536) 520 (1,200)
-------- -------- -------- -------
Net cash provided by operating activities $ 4,766 4,844 $11,639 9,644
======== ======== ======== =======
CAPITAL EXPENDITURES AND INVESTMENTS
E&P
United States $ 873 756 $ 1,716 1,175
International 1,275 1,416 3,002 3,203
-------- -------- -------- -------
2,148 2,172 4,718 4,378
Midstream 2 1 2 2
R&M 271 475 476 2,110
LUKOIL Investment - 648 - 1,260
Chemicals - - - -
Emerging Businesses 34 28 65 40
Corporate and other 45 78 86 126
-------- -------- -------- -------
$ 2,500 3,402 $ 5,347 7,916
======== ======== ======== =======
OTHER
At June 30, At December 31,
2007 2006
----------------- ----------------
Total debt $22,812 27,134
Common stockholders' equity $84,928 82,646
3
ConocoPhillips
Houston, Texas 77079
Preliminary
OPERATING HIGHLIGHTS
BY SEGMENT
Three Months Ended Six Months Ended
June 30 June 30
2007 2006 2007 2006
------- ------- ------- -------
Thousands of Barrels Daily
E&P
Crude oil produced
United States
Alaska 267 279 272 281
Lower 48 105 120 104 92
------- ------- ------- -------
372 399 376 373
Norway 145 192 162 190
United Kingdom 48 57 52 59
Canada 19 27 20 25
China 32 34 35 30
Indonesia 13 14 13 14
Vietnam 22 22 22 26
Timor Sea 26 39 25 39
Libya 47 74 46 37
Other 36 66 48 58
------- ------- ------- -------
Total consolidated 760 924 799 851
Equity affiliates
Canada 28 - 26 -
Russia 15 15 15 15
Venezuela 85 106 83 108
------- ------- ------- -------
Total Worldwide 888 1,045 923 974
======= ======= ======= =======
Syncrude 21 19 22 18
======= ======= ======= =======
Natural gas liquids produced
United States
Alaska* 18 20 20 21
Lower 48 71 70 70 50
------- ------- ------- -------
89 90 90 71
Norway 5 8 7 9
United Kingdom 6 4 5 4
Canada 28 30 30 20
Timor Sea 14 20 13 20
Other 3 - 2 1
------- ------- ------- -------
Total Worldwide 145 152 147 125
======= ======= ======= =======
*Includes reinjected volumes sold lease-to-lease. 15 14 16 14
Millions of Cubic Feet Daily
Natural gas produced*
United States
Alaska 100 163 111 163
Lower 48 2,219 2,265 2,205 1,767
------- ------- ------- -------
2,319 2,428 2,316 1,930
Norway 202 260 225 265
United Kingdom 668 796 726 823
Canada 1,133 1,204 1,142 816
China 12 10 11 5
Timor Sea 250 251 247 198
Indonesia 329 323 330 309
Vietnam 12 19 13 22
Libya 9 - 7 -
Other 190 207 201 164
------- ------- ------- -------
Total consolidated 5,124 5,498 5,218 4,532
Equity affiliates
Venezuela 9 10 9 10
------- ------- ------- -------
Total Worldwide 5,133 5,508 5,227 4,542
======= ======= ======= =======
*Represents quantities available for sale. Excludes
gas equivalent of NGL shown above.
Liquefied natural gas sales 521 432 506 349
LUKOIL Investment
Production (MBOE/D)* 473 403 460 363
Refinery crude oil throughput (MB/D)* 184 168 202 165
*Represents our estimated net share of LUKOIL.
4
ConocoPhillips
Houston, Texas 77079
Preliminary
OPERATING HIGHLIGHTS
Three Months Ended Six Months Ended
June 30 June 30
2007 2006 2007 2006
------ ------- ------- -------
E&P
Per Unit
Average sales prices
Crude oil (per barrel)
United States
Alaska $ 63.26 66.02 $ 59.38 62.33
Lower 48 58.50 59.63 53.95 57.08
Total U.S. 61.91 64.09 57.86 61.06
International 67.16 67.27 61.16 64.12
Total consolidated 64.55 65.89 59.61 62.75
Equity affiliates* 47.74 52.28 44.24 47.53
Total Worldwide 61.97 64.34 57.53 60.76
Natural gas (per MCF)
United States
Alaska 4.04 3.42 4.12 3.50
Lower 48 6.51 5.81 6.36 6.41
Total U.S. 6.49 5.78 6.34 6.37
International 6.42 5.92 6.46 6.43
Total consolidated 6.45 5.86 6.41 6.40
Equity affiliates* 0.37 0.36 0.42 0.29
Total Worldwide 6.44 5.85 6.40 6.39
*Excludes our equity share of LUKOIL reported in the LUKOIL Investment segment.
Midstream
Thousands of Barrels Daily
Natural gas liquids extracted
Consolidated
United States 23 22 19 22
International - - - -
Equity affiliates
United States 181 183 177 181
International 7 6 8 6
------ ------- ------- -------
211 211 204 209
====== ======= ======= =======
Per Barrel
U.S. product prices
Weighted average NGL**
Consolidated $ 45.19 41.73 $ 41.46 39.69
DCP 44.30 41.18 40.43 39.24
**Prices are based on index prices from the Mont Belvieu and Conway market hubs that are
weighted by natural gas liquids component and location mix.
5
ConocoPhillips
Houston, Texas 77079
Three Months Six Months
Ended Ended
June 30 June 30
2007 2006 2007 2006
------ ------ ------ ------
Thousands of Thousands of
Barrels Daily Barrels Daily
R&M
United States
Crude oil capacity 2,033 2,208 2,033 2,208
Crude oil runs 1,896 2,000 1,917 1,921
Refinery production 2,087 2,198 2,119 2,093
International*
Crude oil capacity 696 693 696 608
Crude oil runs 650 649 637 570
Refinery production 664 695 654 599
U.S. petroleum products sales volumes
Gasoline 1,300 1,300 1,279 1,279
Distillates 827 820 845 817
Other products 503 555 491 536
------ ------ ------ ------
2,630 2,675 2,615 2,632
International 739 871 726 784
------ ------ ------ ------
3,369 3,546 3,341 3,416
====== ====== ====== ======
Per Gallon Per Gallon
U.S. average sales prices**
Gasoline-wholesale $ 2.50 2.32 $ 2.19 2.06
Gasoline-retail 2.68 2.47 2.36 2.19
Distillates-wholesale 2.24 2.24 2.09 2.08
*Includes ConocoPhillips' share of equity affiliates, except for our share of LUKOIL,
which is reported in the LUKOIL Investment segment.
**Excludes excise taxes.
6