Exhibit 99.1 Potlatch Reports Second Quarter Results SPOKANE, Wash.--(BUSINESS WIRE)--July 26, 2007--Potlatch Corporation (NYSE:PCH) today reported financial results for the second quarter ended June 30, 2007. Financial Highlights -- Second quarter earnings from continuing operations were $35.4 million, or $0.90 per diluted common share -- Earnings from continuing operations for the first half of 2007 were $40.8 million, or $1.04 per diluted common share -- Cash provided by operating activities from continuing operations was $73.1 million for the six months ended June 30, 2007 "Log pricing during the second quarter remained strong despite a persistent weakness in lumber pricing caused by the continued slump in U.S. housing starts," said Michael J. Covey, chairman, president and chief executive officer. "During the second quarter, Potlatch made significant progress toward achieving its 2007 goal of selling 15,000-20,000 acres of non-strategic land. The company sold nearly 7,500 acres of non-core lands with revenue of $8.6 million. Although timing of real estate closings is difficult to forecast, the market for rural recreation property remains strong. "In addition, second quarter results were augmented by exceptional results in the Pulp and Paperboard division, where we had record production and strong pricing. Market prices for pulp are as strong as they have been in the past 12 years. "Finally, sales for all of Potlatch's Forest Stewardship Council (FSC) certified solid wood and paperboard products showed continued growth during the quarter." Q2 2007 Financial Summary -- Earnings from continuing operations were $35.4 million, or $0.90 per diluted common share, compared to $8.2 million or $0.21 per diluted common share for the second quarter 2006. Second quarter 2007 results included a one-time payment of $1.4 million for retroactive pay associated with the settlement of the union contracts for the company's pulp and paperboard and consumer products operations in Lewiston. -- Net earnings for the second quarter 2007 were $34.0 million, or $0.87 per diluted common share, compared to $2.4 million, or $0.06 per diluted common share, for the second quarter 2006. During the second quarter 2007, the company completed the sale of its hybrid poplar tree farm in Boardman, Oregon, to a private-equity tree farm investment fund for approximately $65 million in cash. Results for the hybrid poplar tree farm, which are included in net earnings and are classified as discontinued operations in the Statements of Operations and Comprehensive Income, were a net loss of $1.4 million for the second quarter 2007, compared to a net loss of $5.8 million in the second quarter 2006. First Half 2007 Financial Summary -- Earnings from continuing operations were $40.8 million, or $1.04 per diluted common share, compared to $77.6 million or $2.26 per diluted common share for the first half of last year. Results from continuing operations for the first half of 2006 included a net tax benefit of $51.2 million related to the company's conversion to a real estate investment trust. -- Cash provided by operating activities from continuing operations for the first half of 2007 was $73.1 million, compared to $108.6 million for the same period in 2006. -- Net earnings were $4.2 million, or $0.11 per diluted common share, compared to net earnings of $68.1 million, or $1.98 per diluted common share, for the first half of 2006. First half results included an after-tax loss on disposal of $33.0 million for the sale of the company's hybrid poplar tree farm in 2007 and after-tax operating losses for the tree farm of $3.7 million and $9.4 million for 2007 and 2006, respectively. Second Quarter 2007 Business Performance Resource -- Operating income for the segment was $19.9 million, compared to $16.1 million earned in the second quarter 2006. -- Potlatch capitalized on improving markets in the southern region and sold more volume compared to 2006, when harvest levels were partially curtailed due to poor market conditions. - Fee harvest increased 116 percent in the quarter compared to the second quarter 2006. - Prices rose 2.5 percent in the southern region compared to first quarter 2007 and 7.7 percent compared to the second quarter 2006. -- Harvest levels in the northern region were up overall compared to the same period last year. Increased harvest levels in Idaho were the primary contributor. - Fee harvest declined 9.2 percent from the first quarter 2007, primarily due to seasonal logging curtailments; however, harvest levels were up 9.9 percent compared to the second quarter 2006. - Prices rose 13 percent in the northern region compared to the first quarter 2007 but were down 10 percent compared to the second quarter 2006. Species variability and general price erosion in Minnesota contributed to the year-over-year unfavorable variance. Real Estate (formerly known as Land Sales and Development) -- Operating income for the segment was $7.4 million, compared with $1.5 million for the second quarter 2006. The improved results were attributable primarily to the sale of non-core lands. These non-strategic lands require less market preparation than our higher and better use (HBU) lands, and therefore are more readily available for sale, but also carry lower average retail values per acre than our expected HBU sales will bring. -- With establishment of the real estate infrastructure during the first quarter of 2007, Potlatch was able to successfully complete the sale of 7,472 acres of non-core land primarily in Minnesota and Idaho at an average price of $1,146 per acre. -- During the second quarter, Potlatch deferred approximately $20 million in built-in-gain taxes from REIT land sales by matching land sales with acquisitions such as our 76,000-acre Wisconsin purchase. As noted, progress continues on Potlatch's intensive land value stratification process, which was announced on December 11, 2006. Through the stratification process, the company identified 250,000-300,000 acres that are non-strategic to its core forestland operations that it expects to sell over the next 10 years. Wood Products -- Operating income for the segment was $6.4 million, compared to $3.6 million for the second quarter 2006. Lumber results continued to be buoyed by sales of inland red cedar even though cedar logs comprised a smaller portion of lumber production than in previous quarters, due primarily to seasonality. Even in a difficult pricing environment, Potlatch continues to generate positive cash flow in the Wood Products segment. The Potlatch FSC lumber business is growing rapidly from year to year, as evidenced by second quarter FSC sales and volume figures increasing three-fold over last year's second quarter. Pulp and Paperboard -- Operating income for the segment was $17.0 million, compared to an operating loss of $5.4 million for the second quarter 2006. -- Shipments increased 5 percent compared to the second quarter 2006 as both mills ran very well. -- Pulp prices are as strong as they have been at any time in the last 12 years. -- Market prices for paperboard products were 7 percent higher in the quarter compared to the second quarter 2006. Furthermore, the results were augmented by the sale of increased volumes of higher quality products to an expanded customer mix. The division's success in commercial markets is enhanced by Potlatch's ability to provide paperboard that is FSC certified. Customers recognize that this certification means that the fiber being used in producing Potlatch's products is sustainable in nature, the methods used to harvest are sensitive to the environment, and that is of value to them. Consumer Products (or "Tissue") -- Operating income for the segment was $4.1 million, compared to $7.0 million for the same period last year. Pulp prices increased by 23 percent with a $5.7 million negative cost impact for the quarter compared to the same period last year, but the segment has not seen a corresponding increase in retail pricing for tissue. Thus, margins are being squeezed. Offsetting this are efforts to reduce freight and increase converting capacity that has allowed the segment to shift its sales mix away from un-converted, bulk parent rolls to finished products. Other Items In the second quarter of 2007, the company recorded an income tax provision of $6.3 million related to continuing operations. The income tax provision was due to pre-tax income for the company's taxable REIT subsidiary. Dividend Distribution During the second quarter, Potlatch paid a regular quarterly distribution on the company's common stock of $0.49 per share. Outlook "Our performance in the first half of this year reinforces our conviction that we have the right strategy for Potlatch," remarked Mr. Covey. "Regardless of the business environment, we remain focused on our long-term goals of concentrating on our timberlands business and capitalizing on our real estate segment. "We expect log pricing to remain firm in all regions. Lumber prices have increased by approximately 7 percent since the fourth quarter of 2006. We anticipate additional downward pressure on framing lumber in the third and fourth quarter, and anticipate cedar to remain firm. In addition, we anticipate paperboard markets to remain strong throughout the second half of the year, and we believe Potlatch is well positioned to capitalize on this strength with a continuation of exceptional production at both the Arkansas and Idaho paper mills. We expect tissue margins to remain under pressure due to high pulp costs anticipated for the balance of 2007." Mr. Covey concluded, "We believe Potlatch is on target to achieve its 2007 goal of 15,000-20,000 acres in land sales by the end of this year, as interest and demand for rural recreational land property remains strong." Conference Call Information A live Web Cast and conference call will be held today, July 26, at 8 a.m. Pacific time (11 a.m. Eastern). Those interested may access the Web Cast at www.potlatchcorp.com and conference call by dialing 1-866-383-8009 for U.S./Canada and 1-617-597-5342 for calls outside the U.S./Canada. Participants will be asked to provide pass code number 65659071. For those unable to participate in the live call, an archived recording will be available through the Potlatch Corporation website at www.potlatchcorp.com for approximately one year following the conference call. A telephone replay of the conference call will be available until August 2, 2007, by calling 1-888-286-8010 for U.S./Canada, or 1-617-801-6888 for calls outside the U.S./Canada, and entering pass code number 55546446. About Potlatch Potlatch is a Real Estate Investment Trust (REIT) with 1.5 million acres of forestland in Arkansas, Idaho, Minnesota and Wisconsin. Through its taxable REIT subsidiary, the company also operates 13 manufacturing facilities that produce lumber and panel products and bleached pulp products, including paperboard and tissue. The company also conducts a real estate sales and development business through its taxable REIT subsidiary. Potlatch, a verified forest practices leader, is committed to providing superior returns to stockholders through long-term stewardship of its resources. Forward-Looking Statements This press release contains certain forward-looking statements within the meaning of the Private Litigation Reform Act of 1995 as amended, including without limitation, statements about future company performance, future land sales and closings, like-kind exchanges and tax consequences, direction of markets, product pricing, pulp costs and margins. These forward-looking statements are based on current expectations, estimates, assumptions and projections that are subject to change, and actual results may differ materially from the forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, changes in timberland values; changes in timber harvest levels on the company's lands; changes in timber prices; changes in policy regarding governmental timber sales; changes in the United States and international economies; changes in exchange rates between the U.S. dollar and other currencies; changes in the level of construction activity; changes in tariffs, quotas and trade agreements involving wood products; changes in worldwide demand for Potlatch's products; changes in worldwide production and production capacity in the forest products industry; competitive pricing pressures for the company's products; unanticipated manufacturing disruptions; changes in general and industry-specific environmental laws and regulations; unforeseen environmental liabilities or expenditures; weather conditions; changes in raw material, energy, and other costs; the ability to satisfy complex rules in order to remain qualified as a REIT; changes in tax laws that could reduce the benefits associated with REIT status; and other risks and uncertainties described from time to time in the company's public filings with the Securities and Exchange Commission. The company does not undertake to update any forward-looking statements. Potlatch Corporation and Consolidated Subsidiaries Statements of Operations and Comprehensive Income Unaudited (Dollars in thousands - except per-share amounts) Quarter Ended Six Months Ended -------------------- ------------------- June 30, June 30, 2007 2006 2007 2006 - ---------------------------------------------------------------------- Revenues $414,714 $413,293 $800,920 $814,517 - ---------------------------------------------------------------------- Costs and expenses: Depreciation, depletion and amortization 19,320 19,327 38,672 38,979 Materials, labor and other operating expenses 325,985 358,815 661,730 691,731 Selling, general and administrative expenses 20,987 21,673 41,878 44,995 Restructuring charge 35 - 2,832 - - ---------------------------------------------------------------------- 366,327 399,815 745,112 775,705 - ---------------------------------------------------------------------- Earnings from continuing operations before interest and taxes 48,387 13,478 55,808 38,812 Interest expense (7,340) (7,323) (14,891) (14,682) Interest income 596 295 897 1,097 - ---------------------------------------------------------------------- Earnings from continuing operations before taxes 41,643 6,450 41,814 25,227 Provision (benefit) for taxes 6,250 (1,795) 983 (52,332) - ---------------------------------------------------------------------- Earnings from continuing operations 35,393 8,245 40,831 77,559 - ---------------------------------------------------------------------- Discontinued operations: Loss from discontinued operations (including gain (loss) on disposal of $55, $-, $(35,774) and $-) (1,396) (6,346) (39,443) (10,406) Income tax provision (benefit) 47 (507) (2,786) (977) - ---------------------------------------------------------------------- (1,443) (5,839) (36,657) (9,429) - ---------------------------------------------------------------------- Net earnings $ 33,950 $ 2,406 $ 4,174 $ 68,130 ====================================================================== Other comprehensive income, net of tax $ 1,047 $ - $ 2,734 $ - - ---------------------------------------------------------------------- Comprehensive income $ 34,997 $ 2,406 $ 6,908 $ 68,130 ====================================================================== Earnings per common share from continuing operations: Basic $ 0.91 $ 0.21 $ 1.05 $ 2.27 Diluted 0.90 0.21 1.04 2.26 Loss per common share from discontinued operations: Basic (0.04) (0.15) (0.94) (0.28) Diluted (0.04) (0.15) (0.93) (0.27) Net earnings per common share: Basic 0.87 0.06 0.11 1.99 Diluted 0.87 0.06 0.11 1.98 Average shares outstanding (in thousands): Basic 39,027 38,681 38,989 34,159 Diluted 39,242 38,819 39,232 34,336 - ---------------------------------------------------------------------- Certain prior period amounts have been reclassified to conform to the current period presentation. On March 31, 2006, the Company paid a special earnings and profit distribution, consisting of approximately 9.1 million shares of common stock and $89 million in cash, in association with the REIT conversion. Reflected below are pro forma results giving effect to the common stock distribution for diluted earnings per common share for the quarter and six months ended June 30, 2006, as if the common stock portion of the distribution had occurred at the beginning of each period: Quarter Ended Six Months Ended --------------------------------- June 30, June 30, 2006 2006 --------------------------------- Per diluted common share: Earnings from continuing operations As reported $0.21 $2.26 Pro forma 0.21 2.00 Net earnings As reported 0.06 1.98 Pro forma 0.06 1.76 Potlatch Corporation and Consolidated Subsidiaries Condensed Balance Sheets Unaudited (Dollars in thousands - except per-share amounts) June 30, December 31, 2007 2006 - ---------------------------------------------------------------------- Assets Current assets: Cash $ 6,754 $ 7,759 Restricted cash - 6,673 Short-term investments 31,394 21,564 Receivables, net 108,638 135,105 Inventories 165,906 168,816 Prepaid expenses 18,653 16,602 - ---------------------------------------------------------------------- Total current assets 331,345 356,519 Land other than timberlands 8,549 8,554 Plant and equipment, at cost less accumulated depreciation 523,759 562,387 Timber, timberlands and related deposits, net 382,579 391,577 Pension assets 127,140 118,355 Other assets 35,496 20,215 - ---------------------------------------------------------------------- $1,408,868 $1,457,607 ====================================================================== Liabilities and Stockholders' Equity Current liabilities: Current installments on long-term debt $ 3,209 $ 6,157 Accounts payable and accrued liabilities 179,699 190,107 - ---------------------------------------------------------------------- Total current liabilities 182,908 196,264 Long-term debt 321,285 321,474 Liability for pensions and other postretirement benefits 287,257 289,791 Other long-term obligations 16,777 19,059 Deferred taxes 48,627 53,160 Stockholders' equity 552,014 577,859 - ---------------------------------------------------------------------- $1,408,868 $1,457,607 ====================================================================== Stockholders' equity per common share $ 14.14 $ 14.88 Working capital $ 148,437 $ 160,255 Current ratio 1.8:1 1.8:1 - ---------------------------------------------------------------------- Potlatch Corporation and Consolidated Subsidiaries Condensed Statements of Cash Flows Unaudited (Dollars in thousands) Six Months Ended --------------------- June 30, 2007 2006 - ---------------------------------------------------------------------- Cash Flows From Operations Net earnings $ 4,174 $ 68,130 Adjustments to reconcile net earnings to net operating cash flows: Loss from discontinued operations 3,674 9,429 Loss on disposal of discontinued operations 32,983 - Depreciation, depletion and amortization 38,672 38,979 Proceeds from sales deposited with a like- kind exchange intermediary (14,829) - Non-cash cost of real estate sold 403 110 Deferred taxes (3,495) (53,331) Equity-based compensation expense 2,839 1,942 Employee benefit plans (7,565) (1,464) Other 385 2,215 Working capital changes 17,099 42,011 Excess tax benefit from share-based payment arrangements (2,192) (528) Income tax benefit related to stock issued in conjunction with stock compensation plans 958 1,086 - ---------------------------------------------------------------------- Net cash provided by operating activities from continuing operations 73,106 108,579 - ---------------------------------------------------------------------- Cash Flows From Investing Decrease (increase) in short-term investments (9,830) 43,240 Additions to plant and properties (33,097) (25,806) Deposits on timberlands (54,021) - Other, net (173) (3,813) - ---------------------------------------------------------------------- Net cash provided by (used for) investing activities from continuing operations (97,121) 13,621 - ---------------------------------------------------------------------- Cash Flows From Financing Change in book overdrafts (3,319) 5,564 Issuance of common stock 3,654 5,479 Issuance of treasury stock - 513 Repayment of long-term debt (3,137) (2,336) Distributions to common stockholders (38,244) (127,133) Excess tax benefit from share-based payment arrangements 2,192 528 Other, net (1,654) (196) - ---------------------------------------------------------------------- Net cash used for financing activities from continuing operations (40,508) (117,581) - ---------------------------------------------------------------------- Cash flows from continuing operations (64,523) 4,619 Cash flows of discontinued operations: Operating cash flows 153 (3,271) Investing cash flows 63,365 (1,509) Financing cash flows - - - ---------------------------------------------------------------------- Decrease in cash (1,005) (161) Cash at beginning of period 7,759 6,133 - ---------------------------------------------------------------------- Cash at end of period $ 6,754 $ 5,972 ====================================================================== Certain prior period amounts have been reclassified to conform to the current period presentation. Highlights Unaudited (Dollars in thousands - except per-share amounts) Quarter Ended Six Months Ended ------------- ----------------- June 30, June 30, 2007 2006 2007 2006 - ---------------------------------------------------------------------- Distributions per common share (1) (annual rate) $1.96 $1.96 $1.96 $1.96 ====================================================================== (1) Distributions for 2006 reflect the annualized rate, after adjustment for a special earnings and profit distribution of $15.15 per common share paid in the first quarter. Segment Information Unaudited (Dollars in thousands) Quarter Ended Six Months Ended --------------------- --------------------- June 30, June 30, 2007 2006 2007 2006 - ---------------------------------------------------------------------- Revenues Resource $ 72,438 $ 66,598 $ 131,704 $ 129,786 - ---------------------------------------------------------------------- Real Estate 8,563 2,031 8,656 2,671 - ---------------------------------------------------------------------- Wood Products Lumber 92,221 107,671 180,929 213,068 Plywood 14,080 15,368 27,716 29,795 Particleboard 5,676 5,012 10,592 9,210 Other 12,496 10,628 24,407 22,434 - ---------------------------------------------------------------------- 124,473 138,679 243,644 274,507 - ---------------------------------------------------------------------- Pulp and Paperboard Paperboard 142,711 132,130 273,487 264,663 Pulp 26,111 15,317 46,235 30,807 Other 318 294 580 613 - ---------------------------------------------------------------------- 169,140 147,741 320,302 296,083 - ---------------------------------------------------------------------- Consumer Products 105,933 117,142 216,185 216,677 - ---------------------------------------------------------------------- 480,547 472,191 920,491 919,724 Intersegment revenues (65,833) (58,898) (119,571) (105,207) - ---------------------------------------------------------------------- Total revenues $414,714 $413,293 $ 800,920 $ 814,517 ====================================================================== Operating income (loss) Resource $ 19,937 $ 16,110 $ 33,097 $ 34,552 Real Estate 7,374 1,491 7,007 1,980 Wood Products 6,388 3,622 8,578 11,065 Pulp and Paperboard 17,005 (5,396) 10,976 (2,395) Consumer Products 4,092 6,984 8,867 13,873 Eliminations 4,026 1,050 8,973 1,720 - ---------------------------------------------------------------------- 58,822 23,861 77,498 60,795 Corporate (17,179) (17,411) (35,684) (35,568) - ---------------------------------------------------------------------- Earnings from continuing operations before taxes $ 41,643 $ 6,450 $ 41,814 $ 25,227 ====================================================================== Certain prior period amounts have been reclassified to conform to the current period presentation. CONTACT: Potlatch Corporation (Media) Matt Van Vleet, 509-254-1571 or (Investors) Douglas D. Spedden, 509-835-1549