Exhibit 99.1


             Kopin Corporation Reports Limited Financial
                Results for the Second Quarter of 2007

       Strong Revenue Growth Expected in the Second Half of 2007


    TAUNTON, Mass.--(BUSINESS WIRE)--Aug. 7, 2007--Kopin Corporation
(NASDAQ: KOPN) today announced limited financial results for the
second quarter ended June 30, 2007. The financial results reported
today do not take into account a planned restatement of certain
financial statements, as described in the Company's press release and
Form 8-K filed with the Securities and Exchange Commission on May 9,
2007, related to Kopin's historical stock option granting practices.
Therefore, these results should be considered preliminary until Kopin
files its Quarterly Report on Form 10-Q for the three months ended
June 30, 2007.

    Second-Quarter 2007 Financial Summary

    --  Total revenue of $21.8 million compared with $18.9 million for
        the second quarter of 2006 and $18.1 million for the first
        quarter of 2007.

    --  CyberDisplay revenue of $10.7 million compared with $6.8
        million for the second quarter of 2006 and $9.0 million for
        the first quarter of 2007.

    --  III-V revenue of $11.1 million compared with $12.1 million for
        the second quarter of 2006 and $9.1 million for the first
        quarter of 2007.

    --  Cash, cash equivalents and marketable securities of $99.6
        million as of June 30, 2007 compared with $105.4 million at
        December 30, 2006. At June 30, 2007 the Company had no
        long-term debt.

    Comments on the Second Quarter

    "Strong demand from digital still camera customers drove a 56
percent year-over-year increase in CyberDisplay revenue," said Dr.
John C.C. Fan, Kopin's president and chief executive officer.
"World-leading camera OEMs including Olympus, Fujifilm and Kodak have
recently chosen our CyberEVF 230K-NF as the electronic viewfinder
solution for new models, reinforcing our position as the leading EVF
supplier to the mid-range digital still camera market."

    "Revenue from display sales to the military segment slowed in the
second quarter as one of our partners in the Thermal Weapons Sight II
(TWS-II) program implemented some product modifications," said Dr.
Fan. "The modifications have been completed and we are in the process
of resuming shipments. Our strategy for penetrating the thermal weapon
sight and night vision goggle markets remains on track and we are
well-positioned in the military deployment programs. We expect
increasing shipments of displays to our military customers in the
second half of 2007 and we expect 2008 to be a strong year for our
military segment."

    "Our HBT product sales increased 20 percent sequentially," said
Dr. Fan. "We expect stronger HBT revenues in the second half of this
year."

    Six-Month Revenue Performance

    For the six months ended June 30, 2007, total revenue was $39.9
million, compared with $37.6 million for the comparable period of
2006. CyberDisplay revenue for the first half of 2007 was $19.7
million, versus $12.7 million through the first six months of 2006.
III-V revenue was $20.2 million, compared with $24.9 million for the
same period in 2006.

    "From an expense standpoint our operating margins have been
affected in the first half of the year by a sales mix, which had lower
HBT revenues as a percent of total sales, an increase in sales of
displays to the digital still camera segment, significant investments
in our capacity and infrastructure, inefficiencies from increased
personnel levels, and higher than normal professional expenses
resulting from our stock option review," said Dr. Fan.

    Investment in Capacity Expansion and Performance Enhancements

    "We are on track with the installation and qualification of three
of the world's most advanced and largest HBT production systems in our
Taunton facility," said Dr. Fan. "By the end of this year, our
capacity should be approximately 50 percent higher than our 2005
capacity levels. In addition, these advanced systems should enhance
our operational efficiencies and improve the uniformity and process
control of our 6-inch wafer products."

    "In our display operations, our new 8-inch production line also
should be operational by the end of the year," said Dr. Fan. "Nearly
all of the required equipment has been delivered and installed. This
new line, in parallel with our existing 6-inch line, should provide us
with up to twice our current capacity. These new advanced systems
should also further enhance the performance of our displays and
operational efficiencies."

    Business Outlook

    "In summary, we are very excited about the progress of our major
investment initiatives, which commenced in 2006," Dr. Fan said. "The
expansion in production capacity is expected to provide us with the
opportunity to further extend our HBT and display market leadership
and continue our growth in 2008."

    "Based on the current business environment and the outlook for our
CyberDisplay and III-V businesses, we are increasing our expected 2007
revenues from a previously announced range of $80 to $90 million to a
revised range of $90 to $95 million," said Dr. Fan. "This increase is
being partially driven by strong demand from our digital still camera
customers and the expected recovery of our military customer demand.
We anticipate continued growth in III-V, driven by demand for advanced
wireless handsets and WiFi systems equipped with our transistors. In
addition, we see an accelerated pace of activity in mobile video
eyewear."

    Last week, Kopin announced that it was notified by the Nasdaq
Listing and Hearing Review Council that the Company has until Tuesday,
September 25, 2007 to file its overdue periodic reports and any
necessary restatements with the U.S. Securities and Exchange
Commission and Nasdaq in order to remain listed on the Nasdaq Global
Market.

    Second-Quarter Conference Call

    Kopin will host a conference call at 5:00 p.m. ET today, August 7,
2007, to discuss its preliminary second-quarter financial results. To
participate in the call, please dial (800) 474-8920 or (719) 457-2727
five minutes prior to the call. The call will be available live and in
an archived format on the investor relations section of the Company's
website, www.kopin.com.

    About Kopin

    Kopin Corporation produces lightweight, power-efficient,
ultra-small liquid crystal displays and heterojunction bipolar
transistors (HBTs) that are revolutionizing the way people around the
world see, hear and communicate. Kopin has shipped more than 20
million displays for a range of consumer and military applications
including digital cameras, personal video eyewear, camcorders, thermal
weapon sights and night vision systems. The Company's unique HBTs,
which help to enhance battery life, talk time and signal clarity, have
been integrated into billions of wireless handsets as well as into
WiFi, VoIP and high-speed Internet data transmission systems. Kopin's
proprietary display and HBT technologies are protected by more than
200 global patents and patents pending. For more information, please
visit Kopin's website at www.kopin.com.

    CyberDisplay and The NanoSemiconductor Company are trademarks of
Kopin Corporation.

               Kopin - The NanoSemiconductor Company(TM)

    Safe Harbor Statement

    Statements in this news release may be considered
"forward-looking" statements under the "Safe Harbor" provisions of the
Private Securities Litigation Reform Act of 1995. When used in this
release, the words "estimates," "expects," "anticipates," "projects,"
"plans," "intends," "believes," "sees," and variations of such words
or similar expressions are intended to identify forward-looking
statements. These include statements relating to our strategy for
penetrating the thermal weapon sight and night vision goggle markets
remains on track and that we are well positioned in the military
deployment programs; we expect increasing shipments of displays to our
military customers in the second half of 2007 and 2008 should be a
strong year for our military segment; we expect stronger HBT revenues
in the second half of this year; our expectation that by the end of
this year our HBT capacity should be approximately 50 percent higher
than our 2005 capacity levels; our new HBT advanced systems should
enhance our operational efficiencies and improve the uniformity and
process control of our 6-inch wafer products; our expectation that our
new 8-inch production line should be operational by the end of the
year; our new 8-inch display line, in parallel with our existing
6-inch line, should provide us up to twice the capacity; that the new
8-inch line should further enhance the performance of our displays and
operational efficiencies; the expansion in our production capacity
will provide us with the opportunity to further extend our HBT and
display market leadership and continue our growth in 2008; our
expectation that our 2007 revenue will be in the range of $90 to $95
million; our expectation that our revised revenue range is being
partially driven by strong demand from our digital still camera
customers and the expected recovery of our military customer demand;
and we anticipate continued strength in III-V, driven by demand for
advanced wireless handsets and WiFi systems equipped with our
transistors. These statements involve a number of risks and
uncertainties that could materially affect future results. These risk
factors include, but are not limited to: technical, manufacturing,
marketing or other issues that may prevent either the adoption or
rapid acceptance of products; the modifications made by our customers
to their products may not be accepted by the U.S. government;
competitive products and pricing; the risk that new product
initiatives and other research and development efforts may not be
successful; the loss of significant customers; the potential that
costs to produce the Company's microdisplay and HBT products will
increase significantly, or that yields will decline; the potential
that the Company's revenue guidance and product forecasts will turn
out to be wrong; the potential that military programs involving
Kopin's products will be delayed or cancelled; the potential that the
Company's military and commercial customers might be unable to ramp
production volumes of their products; market acceptance of video
eyewear, digital still cameras, toys, military systems, cellular
phones or other products in which Kopin's products are integrated;
that the accelerated pace of activity in mobile video eyewear will
continue; manufacturing delays, technical issues, economic conditions
or external factors that may prevent the Company from achieving its
financial guidance; the potential consequences surrounding any
findings relating to the Special Investigative Committee's review of
Kopin's historical stock option grants; the impact of the Company's
restatement of its historical financial statements; the potential that
Kopin may be delisted from The Nasdaq Stock Market; uncertainty of
results of pending civil litigation related to Kopin's stock option
grant practices; the potential for further delays related to the
Company's regulatory filings and other risk factors and cautionary
statements listed in the Company's periodic reports and registration
statements filed with the Securities and Exchange Commission.
Additional information concerning these and other risks and
uncertainties are discussed in the Company's filings with the
Securities and Exchange Commission, including without limitation, the
Company's Form 10-Q for the six-month period ended July 1, 2006 and
its Annual Report on Form 10-K for the year ended December 31, 2005
under the heading "Risk Factors." Any forward-looking statements speak
only as of the date on which they are made, and the Company undertakes
no obligation to update any forward-looking statements for any reason,
including to reflect events or circumstances after the date on which
such statements are made or to reflect the occurrence of anticipated
or unanticipated events or circumstances.


    CONTACT: Kopin Corporation
             Richard Sneider, 508-824-6696
             Chief Financial Officer
             rsneider@kopin.com
             or
             For Kopin Corporation
             Sharon Merrill Associates, Inc.
             Leah C. Gibson, 617-542-5300
             Senior Associate
             lgibson@investorrelations.com