Exhibit 99.1 Iowa Telecom Reports Results for Second Quarter Ended June 30, 2007 NEWTON, Iowa--(BUSINESS WIRE)--Aug. 8, 2007--Iowa Telecommunications Services, Inc. (NYSE: IWA) today announced operating results for the second quarter ended June 30, 2007. Quarterly highlights for the Company include: -- Operating revenues were $62.7 million. -- Operating income was $19.2 million. -- Net income was $6.6 million or $0.20 per diluted share. -- Adjusted EBITDA (as defined herein) was $32.2 million. "We're very pleased with our second quarter performance, which was in line with our expectations," said Alan L. Wells, Iowa Telecom chairman and chief executive officer. "The continued success of our bundled product offerings, our DSL growth, and our expanded customer premise equipment (CPE) and data business resulted in a 9.7% increase in revenue from a year ago. While the second quarter has historically been our softest due to seasonal trends, sales of our DSL product remained solid as we added 2,700 new customers during the quarter. Our rate of access line loss for the quarter increased to 3,300 lines, but approximately 500 of the ILEC lines lost were related to internet service for a single wholesale customer that scaled back operations in our markets. "Adjusted EBITDA for the quarter was consistent with the year ago quarter at $32.2 million," added Wells. "Income tax expense for the quarter was $4.8 million compared to $2.8 million a year ago, but our actual cash taxes paid during the quarter were only $439,000. For the first six months of this year, our actual cash taxes paid were $442,000. Our net operating loss carry forwards and our continued goodwill amortization for tax purposes serve to minimize our cash income tax obligations, and thus our recorded tax expense has little impact on our cash flow, or more importantly, on our ability to pay dividends to our shareholders. "Our guidance for 2007 remains on track as we continue to expect capital expenditures for the year to be between $25.0 million and $27.0 million, and expect cash interest expense to be between $30.0 million and $32.0 million," Wells continued. "For the first six months of this year, capital expenditures were $13.2 million, and our cash interest expense was $15.8 million. "We are very pleased with our results for the first half of 2007. As we move into the balance of the year, our focus will be on continuing to expand our data and CPE business, growing our DSL subscriber base, and retaining access lines through innovative bundled product offerings," Wells concluded. "We will also continue to identify and evaluate acquisition opportunities that are accretive and strategically beneficial to our rural telecommunications business." FINANCIAL DISCUSSION FOR SECOND QUARTER 2007: -- Revenues and Sales were $62.7 million in the second quarter compared to $57.2 million in the second quarter of 2006. Network access services revenues increased $1.1 million, or 4.5%, for the second quarter. The increase is in part due to $980,000 of revenue from the resolution of certain non-recurring network access billing matters with a connecting carrier. Local services revenues decreased $692,000, or 3.6%, primarily due to access line erosion. Other services and sales revenues increased by $5.4 million, or 62.8%, primarily as a result of growth in our CPE and data business. Additionally, DSL Internet access service revenues increased $1.6 million, or 38.5%, due primarily to customer growth. -- Operating Costs and Expenses increased $7.3 million, or 20.1%, in the second quarter of 2007 as compared to the second quarter of 2006. Cost of service and sales increased $4.4 million, or 27.5%, principally due to the growth of our CPE and data business. Selling, general and administrative costs increased $2.6 million compared to the year-ago period, as the 2006 period included the benefit of a $1.3 million gain on the sale of three exchanges. Depreciation and amortization increased $341,000, or 2.9%, during the second quarter compared to 2006. -- Operating Income was $19.2 million in the second quarter of 2007 as compared to $20.9 million in the same period in 2006. The decrease is primarily related to the one-time $1.3 million gain on sale of exchanges that was included in the 2006 period. -- Interest Expense for the second quarter increased $181,000, or 2.3%, to $8.0 million compared to $7.8 million in the same period in 2006. The increase was the result of higher interest rates on our variable rate debt and a higher average balance on our revolving credit facility. -- Earnings Before Income Taxes for the second quarter of 2007 were $11.4 million compared to $13.3 million in the second quarter of 2006. -- Income Tax Expense for the second quarter was $4.8 million compared to $2.8 million in the second quarter of 2006. The 2006 quarter was lower as a result of a $2.5 million valuation allowance reversal. The Company estimates that book income tax expense will be recorded at an effective tax rate of approximately 41% in future periods. The recorded book tax expense did not impact the actual cash taxes paid during the quarter as the Company paid actual cash income taxes during the quarter of only $439,000. Cash income taxes reflect the continued utilization of net operating loss carry forwards and continued goodwill amortization for tax purposes. At the end of the quarter, the Company had a net operating loss carry forward balance of approximately $164 million. -- Net Income was $6.6 million for the quarter compared to net income of $10.5 million in the second quarter of 2006. The change is primarily due to the one-time benefits of the $1.3 million gain on exchange sales and the $2.5 million income tax valuation allowance reversal, both of which were recorded in the second quarter of 2006. -- Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA as defined herein) was $32.2 million for the second quarter of 2007, as compared with $32.2 million in the same period in 2006. -- Total Access Lines decreased by 3,300 during the second quarter of 2007 from the first quarter in 2007, as ILEC access lines declined by 4,000 lines and CLEC lines increased by 700 lines. During the quarter approximately 500 of the access lines lost related to internet service to a single wholesale customer that scaled back operations. The total access line decrease of 3,300, or 1.3%, for the second quarter of 2007 compared to 2,900, or 1.1%, for the second quarter of 2006. Second Quarter 2007 Financial Summary (Unaudited) (dollars in thousands, except per share amounts) 2nd Quarter 2nd Quarter Change ------------------ 2007 2006 Amount Percent - ---------------------------------------------------------------------- Revenue $ 62,735 $ 57,172 $ 5,563 9.7% Operating Income $ 19,184 $ 20,922 $ (1,738) -8.3% Interest Expense $ 7,965 $ 7,784 $ 181 2.3% Earnings Before Income Taxes $ 11,352 $ 13,253 $ (1,901) -14.3% Income Tax Expense $ 4,778 $ 2,757 $ 2,021 73.3% Net Income $ 6,574 $ 10,496 $ (3,922) -37.4% Basic Earnings Per Share $ 0.21 $ 0.34 $ (0.13) -38.2% Diluted Earnings Per Share $ 0.20 $ 0.33 $ (0.13) -39.4% Adjusted EBITDA (1) $ 32,235 $ 32,224 $ 11 - Capital Expenditures and Acquisitions $ 6,675 $ 8,261 $ (1,586) -19.2% Dividends Paid $ 12,846 $ 12,704 $ 142 1.1% (1) See the definition of Adjusted EBITDA under Explanation and Reconciliation to Non-GAAP Concepts at the end of the financial statements. Key Operating Statistics 2nd Quarter 2nd Quarter 2007 2006 % Change - --------------------------------------------------------------- Telephone Access Lines ILEC Lines (1) 222,800 232,800 -4.3% CLEC Lines (2) 25,300 22,000 15.0% ----------- ----------- --------- Total Telephone Access Lines 248,100 254,800 -2.6% Long Distance Subscribers 147,000 145,000 1.4% Dial-up Internet Subscribers 26,700 37,400 -28.6% DSL Subscribers 57,900 38,600 50.0% 2nd Quarter 1st Quarter 2007 2007 % Change ----------------------------------- Telephone Access Lines ILEC Lines (1) 222,800 226,800 -1.8% CLEC Lines (2) 25,300 24,600 2.8% ----------- ----------- ---------- Total Telephone Access Lines 248,100 251,400 -1.3% Long Distance Subscribers 147,000 147,700 -0.5% Dial-up Internet Subscribers 26,700 29,200 -8.6% DSL Subscribers 57,900 55,200 4.9% (1)Includes lines subscribed by our incumbent local exchange carrier retail customers and lines subscribed by our "wholesale" customers who are competing local exchange carriers. Wholesale access lines include: lines subscribed by our local exchange carrier competitors pursuant to interconnection agreements on an unbundled network element basis, for which the competitive local exchange carrier pays us a monthly fee; lines that we provide to competitive local exchange carriers for resale to their subscribers, for which the competitive local exchange carrier pays us a monthly fee equal to what we would charge our customers for local service less an agreed discount; and shared lines, for which a competitive local exchange carrier pays us a monthly fee to provide DSL service to its customers. We had 3,200 wholesale lines subscribed at June 30, 2006; 3,100 at December 31, 2006; and 3,000 at June 30, 2007. (2)Access lines subscribed by customers of our competitive local exchange carrier subsidiaries, Iowa Telecom Communications, Inc. and IT Communications, LLC. Investor Call As previously announced, Iowa Telecom's management will hold a conference call to discuss the second quarter 2007 results on Wednesday, August 8, 2007, at 10:00 a.m. (Eastern Time). To listen to the call, participants should dial (719) 457-2697 approximately 10 minutes prior to the start of the call. A telephonic replay will become available after 1:00 p.m. (Eastern Time) on August 8, 2007 and will remain available through August 15, 2007 by dialing (719) 457-0820 and entering Confirmation Code 4435783. The live broadcast of Iowa Telecom's quarterly conference call will be available online at www.iowatelecom.com or www.earnings.com on August 8, 2007, beginning at 9:00 a.m. (Eastern Time). The online replay will become available after 12:00 p.m. (Eastern Time) and will continue to be available for 30 days. Forward-Looking Statements The press release may contain forward-looking statements that are not based on historical fact, including without limitation statements containing the words "believes," "may," "plans," "will," "estimate," "continue," "anticipates," "intends," "expects," and similar expressions. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be materially different from future results, events or developments described in the forward-looking statements. Such factors include those risks described in Iowa Telecom's Form 10-K on file with the SEC. These factors should be considered carefully and readers are cautioned not to place undue reliance on such forward-looking statements. All information is current as of the date this press release is issued, and Iowa Telecom undertakes no duty to update this information. About Iowa Telecom Iowa Telecommunications Services, Inc. (d/b/a Iowa Telecom) is a telecommunications service provider that offers local telephone, long distance, Internet, broadband and network access services to business and residential customers. Today, the Company serves over 440 communities and employs over 600 people throughout the State of Iowa. The company's headquarters are in Newton, Iowa. The Company trades on the New York Stock Exchange under the symbol IWA. For further information regarding Iowa Telecom, please go to www.iowatelecom.com and select "Investor Relations." The Iowa Telecom logo is a registered trademark of Iowa Telecommunications Services, Inc. in the United States. IOWA TELECOMMUNICATIONS SERVICES, INC. AND SUBSIDIARIES Balance Sheets (Unaudited) (dollars in thousands, except per share amounts) As of As of June 30, 2007 December 31, 2006 ------------- ----------------- ASSETS CURRENT ASSETS Cash and cash equivalents $ 5,585 $ 13,613 Accounts receivable, net 21,909 20,828 Inventory 3,623 3,124 Prepayments and other assets 3,054 2,550 ------------ ----------------- Total Current Assets 34,171 40,115 ------------ ----------------- PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment 532,933 521,556 Accumulated depreciation (243,899) (222,581) ------------- ----------------- Net Property Plant and Equipment 289,034 298,975 ------------- ----------------- GOODWILL 466,554 466,554 INTANGIBLE ASSETS AND OTHER, net 42,362 39,982 INVESTMENT IN AND RECEIVABLE FROM THE RURAL TELEPHONE FINANCE COOPERATIVE 13,729 13,903 ------------- ----------------- Total Assets $ 845,850 $ 859,529 ============= ================= LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Revolving credit facility $ 12,000 $ 31,000 Accounts payable 11,024 9,565 Advanced billings and customer deposits 8,383 8,460 Accrued and other current liabilities 29,997 32,035 ------------ ------------------ Total Current Liabilities 61,404 81,060 ------------ ------------------ LONG-TERM DEBT 477,778 477,778 DEFERRED TAX LIABILITIES 34,680 18,716 OTHER LONG-TERM LIABILITIES 6,691 14,276 ------------ ---------------- Total long-term liabilities 519,149 510,770 ------------ ---------------- TOTAL LIABILITIES 580,553 591,830 ------------- ----------------- STOCKHOLDERS' EQUITY Common stock, $.01 par value, 100,000,000 shares authorized, 31,416,313 and 31,379,670 shares issued and outstanding 314 314 Additional paid-in-capital 323,000 322,016 Retained deficit (68,668) (59,976) Accumulated other comprehensive income 10,651 5,345 ------------- ----------------- Total Stockholders' Equity 265,297 267,699 ------------- ----------------- Total Liabilities and Stockholders' Equity $ 845,850 $ 859,529 ============= ================= IOWA TELECOMMUNICATIONS SERVICES, INC. AND SUBSIDIARIES Income Statements (Unaudited) (in thousands, except per share amounts) Three Months Ended Six Months Ended June 30, June 30, ------------------ ------------------- 2007 2006 2007 2006 ------- ------- -------- -------- REVENUE AND SALES Local services $18,745 $19,437 $37,592$ 38,492 Network access services 24,736 23,671 54,017 48,419 Toll services 5,285 5,483 10,675 11,002 Other services and sales 13,969 8,581 26,947 16,698 ------- ------- -------- -------- Total revenues and sales 62,735 57,172 129,231 114,611 OPERATING COSTS AND EXPENSES Cost of services and sales (exclusive of items shown separately below) 20,200 15,849 38,576 31,397 Selling, general and administrative 11,121 8,512 21,602 19,033 Depreciation and amortization 12,230 11,889 24,258 23,568 ------- ------- -------- -------- Total operating costs and expenses 43,551 36,250 84,436 73,998 OPERATING INCOME 19,184 20,922 44,795 40,613 OTHER INCOME (EXPENSE) Interest and dividend income 182 167 553 368 Interest expense (7,965) (7,784) (15,977) (15,608) Other, net (49) (52) (273) (102) ------- ------- -------- -------- Total other expense, net (7,832) (7,669) (15,697) (15,342) EARNINGS BEFORE INCOME TAXES 11,352 13,253 29,098 25,271 INCOME TAX EXPENSE 4,778 2,757 12,051 2,757 -------- ------- -------- --------- NET INCOME $ 6,574 $10,496 $ 17,047 $ 22,514 ======== ======= ======== ========= COMPUTATION OF EARNINGS PER SHARE Basic - Earnings Per Share $ 0.21 $ 0.34 $ 0.54 $ 0.72 Basic - Weighted average number of shares outstanding 31,406 31,168 31,393 31,127 Diluted - Earnings Per Share $ 0.20 $ 0.33 $ 0.53 $ 0.70 Diluted - Weighted average number of shares outstanding 32,072 32,063 32,043 32,007 IOWA TELECOMMUNICATIONS SERVICES, INC. AND SUBSIDIARIES Statements of Cash Flows (Unaudited) (in thousands) Three Months Ended Six Months Ended June 30, June 30, ------------------- ------------------- 2007 2006 2007 2006 ------- ------- ------- ------- CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 6,574 $ 10,496 $ 17,047 $ 22,514 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 11,772 11,325 23,267 22,425 Amortization of intangible assets 458 564 991 1,143 Amortization of debt issuance costs 148 148 296 296 Gain from sale of exchanges - (1,318) - (1,292) Deferred income taxes 4,379 2,585 11,274 2,413 Non-cash stock-based compensation expense 680 597 1,273 1,165 Changes in operating assets and liabilities; net of effects of business acquisitions: Receivables (1,823) 1,433 (1,081) 698 Inventory (261) (364) (499) (916) Accounts payable 839 243 1,459 (1,798) Other assets and liabilities 1,430 3,636 (3,856) 2,262 -------- -------- -------- -------- Net cash provided by operating activities 24,196 29,345 50,171 48,910 CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures (6,675) (8,261) (13,212) (13,373) Proceeds from sale of exchanges - 4,825 - 4,920 --------- -------- --------- -------- Net cash used in investing activities (6,675) (3,436) (13,212) (8,453) CASH FLOWS FROM FINANCING ACTIVITIES Net change in revolving credit facility (4,000) (13,000) (19,000) (37,000) Proceeds from exercise of employee stock options 21 307 21 664 Shares reacquired (316) (316) Dividends paid (12,846) (12,704) (25,692) (25,384) --------- -------- -------- -------- Net cash used in financing activities (17,141) (25,397) (44,987) (61,720) --------- -------- -------- -------- Net (Decrease) Increase in Cash and Cash Equivalents 380 512 (8,028) (21,263) --------- -------- -------- -------- Cash and Cash Equivalents at Beginning of Period 5,205 5,007 13,613 26,782 -------- -------- -------- -------- Cash and Cash Equivalents at End of Period $ 5,585 $ 5,519 $ 5,585 $ 5,519 ======== ======== ======== ========= IOWA TELECOMMUNICATIONS SERVICES, INC. AND SUBSIDIARIES EXPLANATIONS AND RECONCILIATIONS TO NON-GAAP CONCEPTS (Unaudited) (in thousands) Three Months Ended Six Months Ended June 30, June 30, ------------------ ----------------- 2007 2006 2007 2006 --------- -------- -------- -------- ADJUSTED EBITDA: Net Income $ 6,574 $10,496 $17,047 $22,514 Income Tax Expense 4,778 2,757 12,051 2,757 Interest Expense 7,965 7,784 15,977 15,608 Depreciation and Amortization 12,230 11,889 24,258 23,568 Unrealized losses on financial derivatives 49 52 273 102 Non-cash stock-based compensation expense (1) 680 597 1,273 1,165 Extraordinary or unusual (gains) losses - - - - Non-cash portion of RTFC Capital Allocation (2) (41) (33) (199) (66) Other non-cash losses (gains) - - - - Loss (gain) on disposal of assets not in ordinary course - (1,318) - (1,292) Transaction costs - - - - --------- -------- -------- -------- ADJUSTED EBITDA $32,235 $32,224 $70,680 $64,356 ========= ======== ======== ======== (1) Included in Selling, General and Administrative Expense on the Consolidated Statements of Operations. (2) Included in Interest and Dividend Income on the Consolidated Statements of Operations. We present Adjusted EBITDA because we believe it is a useful indicator of our historical debt capacity and our ability to service debt and pay dividends. We also present Adjusted EBITDA because covenants in our credit facilities contain ratios based on Adjusted EBITDA. Adjusted EBITDA is defined in our credit facilities as: (1) consolidated net income, as defined therein; plus (2) the following items, to the extent deducted from consolidated net income: (a) interest expense; (b) provision for income taxes; (c) depreciation and amortization; (d) transaction expenses related to the IPO and the related debt refinancing and other limited expenses related to permitted securities offerings, investments and acquisitions incurred after the closing date of the IPO, to the extent not exceeding $5.0 million; (e) unrealized losses on financial derivatives recognized in accordance with SFAS No. 133; (f) non-cash stock-based compensation expense; (g) extraordinary or unusual losses (including extraordinary or unusual losses on permitted sales of assets and casualty events); (h) losses on sales of assets other than in the ordinary course of business; and (i) all other non-cash charges that represent an accrual for which no cash is expected to be paid in the next twelve months; minus (3) the following items, to the extent any of them increases consolidated net income: (w) extraordinary or unusual gains (including extraordinary or unusual gains on permitted sales of assets and casualty events); (x) gains on asset disposals not in the ordinary course; (y) unrealized gains on financial derivatives recognized in accordance with SFAS No. 133; and (z) all other non-cash income (including the non-cash portion of any RTFC patronage capital allocation). If our Adjusted EBITDA were to decline below certain levels, covenants in our credit facilities that are based on Adjusted EBITDA, including our fixed charge coverage and total leverage ratio covenants, may be violated and could cause, among other things, a default or mandatory prepayment under our credit facilities, or result in our inability to pay dividends. We believe that net income is the most directly comparable financial measure to Adjusted EBITDA under GAAP. Adjusted EBITDA should not be considered in isolation or as a substitute for consolidated statement of operations and cash flows data prepared in accordance with GAAP. Adjusted EBITDA is not a complete measure of an entity's profitability because it does not include costs and expenses identified above; nor is Adjusted EBITDA a complete net cash flow measure because it does not include reductions for cash payments for an entity's obligation to service its debt, fund its working capital, capital expenditures and acquisitions and pay its income taxes and dividends. CONTACT: Iowa Telecommunications Services, Inc. Media Contact: Julie White, 641-787-2040 Director, Corporate Communications Julie.White@iowatelecom.com or Corporate Communications, Inc. Investor Relations Contacts: Kevin Inda, 407-566-1180 Kevin.Inda@cci-ir.com or Craig Knock, 641-787-2089 Chief Financial Officer