Exhibit 99.1 Global Partners LP Reports Second Quarter 2007 Financial Results WALTHAM, Mass.--(BUSINESS WIRE)--Aug. 8, 2007--Global Partners LP (NYSE: GLP) today reported net income of $0.6 million for the three months ended June 30, 2007, compared with $3.5 million for the same period in 2006. For the six months ended June 30, 2007, net income was $33.5 million compared with $16.2 million for the same period in 2006. Net income for the first six months of 2007 includes one-time gains of $14.1 million from the sale of the partnership's investment in NYMEX Holdings, Inc. and related NYMEX seats. Commenting on the results for the second quarter of 2007, Global Partners President and Chief Executive Officer Eric Slifka said, "Our results in the second quarter were in line with our expectations as volumes increased 32% due to the expansion of our terminal network. In addition, a strong performance within wholesale distillates offset margin weakness in wholesale gasoline." "On a year-over-year basis, we have added headcount, invested in our information technology infrastructure and continued to focus on growth opportunities throughout our marketplace," Slifka said. "In addition, second-quarter operating expenses increased with the start-up of the three former ExxonMobil refined products terminals we acquired in May." "Our second quarter was highlighted by the successful completion of our acquisition of three refined products terminals from ExxonMobil on May 9, enabling us to significantly increase our storage capacity and expand our presence in the Northeast," Slifka continued. "We are pleased with how the integration of these new terminals is proceeding." Earnings before interest, taxes, depreciation and amortization (EBITDA) decreased to $5.6 million in the second quarter of 2007 from $6.6 million in the second quarter of 2006. Adjusted EBITDA, which excludes the first-quarter one-time gains, was $29.4 million for the six months ended June 30, 2007 compared with $23.4 million for the same period in 2006. Distributable cash flow for the second quarter of 2007 was $1.6 million compared with $4.2 million for the same period in 2006. For the first six months of 2007, distributable cash flow was $20.8 million compared with $17.8 million in the first half of 2006. Net income as adjusted for one-time gains, EBITDA, adjusted EBITDA and distributable cash flow are non-GAAP (Generally Accepted Accounting Principles) financial measures explained in greater detail below under "Use of Non-GAAP Financial Measures." Please refer to Financial Reconciliations included in this news release for reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures for the three and six months ended June 30, 2007 and 2006. Sales for the three months ended June 30, 2007 increased to $1.4 billion from $1.0 billion for the comparable period in 2006 as a result of increased volumes and higher commodity prices. Wholesale segment sales were $1.3 billion in the second quarter of 2007 compared with $950.8 million in the same period in 2006. Commercial segment sales were $79.9 million in the second quarter of 2007 compared with $80.6 million in the comparable period of 2006. Combined gross profit for the three months ended June 30, 2007 increased approximately 5% to $21.6 million compared with $20.6 million in the same period of 2006. Sales for the first six months of 2007 increased to $3.0 billion from $2.4 billion for the first half of 2006. Wholesale segment sales were $2.7 billion in the first half of 2007 compared with $2.1 billion in the same period in 2006. Commercial segment sales were $212.5 million in the first half of 2007 compared with $234.6 million in the comparable period of 2006. Combined gross profit for the six months ended June 30, 2007 increased approximately 21% to $63.9 million compared with $52.9 million in the same period of 2006. Recent Highlights: -- The partnership increased its quarterly cash distribution to $0.4725 per unit ($1.89 per unit on an annualized basis) for the period from April 1, 2007 through June 30, 2007. The distribution represents an increase of 8.0% over the distribution of $0.4375 for the same period in 2006 and 1.6% over the distribution of $0.4650 for the first quarter of 2007. -- Global Partners signed an agreement to acquire two Long Island refined products terminals from ExxonMobil. Located in Inwood and Glenwood Landing, New York, the terminals have a combined storage capacity of 430,000 barrels. -- Global Partners completed its acquisition of three refined products terminals from ExxonMobil. Located in Albany and Newburgh, New York and Burlington, Vermont, the terminals have a combined active storage capacity of 1.3 million barrels. In addition, the partnership plans to seek permits to bring back into service an additional 926,000 barrels of storage capacity at these facilities. "In 2007, we have been successful in strategically expanding our footprint through the acquisition of high-quality assets that further position us for long-term success," Slifka concluded. "The ExxonMobil terminals represent a substantial investment in our next phase of growth. Over time, we fully expect these investments to generate solid returns for our unitholders and enable us to capitalize on organic growth opportunities." Financial Results Conference Call Management will review Global Partners' second-quarter 2007 financial results in a teleconference call for analysts and investors at 10:00 a.m. ET today. Time: 10:00 a.m. ET Dial-in numbers: (800) 263-8506 (U.S. and Canada) (719) 457-2681 (International) Five-day replay: (888) 203-1112 (U.S. and Canada) (719) 457-0820 (International) Conference code: 4940608 (Required for replay only) The call also will be webcast live and archived on the Global Partners' website, www.globalp.com. Use of Non-GAAP Financial Measures EBITDA, Adjusted EBITDA and net income as adjusted for one-time gains are used as supplemental financial measures by management and external users of the partnership's financial statements to assess its: compliance with certain financial covenants included in its debt agreements; financial performance without regard to financing methods, capital structure, income taxes or historical cost basis; ability to generate cash sufficient to pay interest on its indebtedness and to make distributions to its partners; operating performance and return on invested capital as compared to those of other companies in the wholesale marketing and distribution of refined petroleum products business, without regard to financing methods and capital structure; and the viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities. Adjusted EBITDA and net income as adjusted for one-time gains for the six months ended June 30, 2007 reflect the exclusion of the $14.1 million gain on investment in the first quarter of 2007. EBITDA, Adjusted EBITDA and net income as adjusted for one-time gains are not calculated or presented in accordance with GAAP. EBITDA, Adjusted EBITDA and net income as adjusted for one-time gains should not be considered an alternative to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. EBITDA, Adjusted EBITDA and net income as adjusted for one-time gains exclude some, but not all, items that affect net income, and these measures may vary among other companies. Therefore, EBITDA, Adjusted EBITDA and net income as adjusted for one-time gains as presented below may not be comparable to similarly titled measures of other companies. Distributable cash flow also is an important non-GAAP financial measure for limited partners of Global Partners since it serves as an indicator of the partnership's success in providing a cash return on their investment. Specifically, this financial measure indicates to investors whether or not Global Partners is generating cash flow at a level that can sustain or support an increase in its quarterly cash distribution. Distributable cash flow is also a quantitative standard used by the investment community with respect to publicly traded partnerships. Distributable cash flow should not be considered as an alternative to net income, cash flow from operations or any other measure of financial performance or liquidity presented in accordance with GAAP. In addition, the distributable cash flow of Global Partners may not be comparable to similarly titled measures of other companies. About Global Partners LP Global Partners LP, a publicly traded master limited partnership based in Waltham, Massachusetts, owns, controls or has access to one of the largest terminal networks of refined petroleum products in the Northeast. The partnership is one of the largest wholesale distributors of gasoline, distillates (such as home heating oil, diesel and kerosene) and residual oil to wholesalers, retailers and commercial customers in the Northeast. Global Partners LP, a FORTUNE 500(R) company, trades on the New York Stock Exchange under the ticker symbol "GLP." For additional information, please visit www.globalp.com. Safe Harbor Statement This news release contains certain "forward-looking statements" within the meaning of the federal securities laws. These forward-looking statements are identified as any statements that do not relate strictly to historical or current facts and can generally be identified by the use of forward-looking terminology including "will," "may," "believe," "expect," "anticipate," "estimate," "continue" or other similar words. Such statements may discuss business prospects, goals, new developments and future expectations or contain projections of results of operations, financial condition and Global Partners LP's ability to make distributions to unitholders. These statements are not guarantees of performance. Although Global Partners LP believes these forward-looking statements are based on reasonable assumptions, statements made regarding future results are subject to a number of assumptions, uncertainties and risks, many of which are beyond the control of Global Partners LP, which may cause actual results to be materially different from the forward-looking statements contained in this news release. For specific risks and uncertainties that could cause actual results to differ materially from forward-looking statements, please refer to Global Partners LP's Annual Report on Form 10-K for the year ended December 31, 2006 and Quarterly Report on Form 10-Q for the three months ended March 31, 2007 and subsequent filings the partnership makes with the Securities and Exchange Commission. All forward-looking statements included in this news release and all subsequent written or oral forward-looking statements attributable to Global Partners LP or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements speak only as of the date made, and Global Partners LP undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The financial statements and financial information presented below reflect the operations of Global Partners LP. GLOBAL PARTNERS LP CONSOLIDATED STATEMENTS OF INCOME (In thousands, except for per unit data) (Unaudited) Three Months Ended Six Months Ended June 30, June 30, ------------------------ ------------------------ 2007 2006 2007 2006 ----------- ----------- ----------- ----------- Sales $1,384,090 $1,031,353 $2,957,266 $2,382,376 Cost of sales 1,362,468 1,010,709 2,893,392 2,329,515 ---------- ---------- ---------- ---------- Gross profit 21,622 20,644 63,874 52,861 Costs and operating expenses: Selling, general and administrative expenses 11,458 9,416 24,864 20,344 Operating expenses 6,310 5,266 12,200 10,817 Amortization expenses 358 406 716 812 ---------- ---------- ---------- ---------- Total costs and operating expenses 18,126 15,088 37,780 31,973 ---------- ---------- ---------- ---------- Operating income 3,496 5,556 26,094 20,888 Interest expense (2,523) (1,786) (5,839) (4,106) Other income - - - 356 Gain on sale of investment - - 14,118 - ---------- ---------- ---------- ---------- Income before income tax expense 973 3,770 34,373 17,138 Income tax expense (363) (290) (888) (970) ---------- ---------- ---------- ---------- Net income $ 610 $ 3,480 $ 33,485 $ 16,168 ========== ========== ========== ========== Less: General partner's interest in net income(1) (11) (70) (668) (324) ---------- ---------- ---------- ---------- Limited partners' interest in net income $ 599 $ 3,410 $ 32,817 $ 15,844 ========== ========== ========== ========== (1) On May 9, 2007, the general partner interest was reduced to 1.73% as a result of the private placement of Class B units. Calculation includes the effect of the private placement of Class B units and is based on a weighted average of 1.83% and 1.99% for the three and six months ended June 30, 2007, respectively. For the three and six months ended June 30, 2006, the general partner interest was 2%. GLOBAL PARTNERS LP CONSOLIDATED BALANCE SHEET (In thousands) (Unaudited) June 30, December 31, 2007 2006 ----------- ------------ Assets Current assets: Cash and cash equivalents $ 2,527 $ 3,861 Accounts receivable, net 272,993 202,580 Accounts receivable - affiliates 5,506 1,988 Inventories 239,477 288,067 Available for sale securities - 13,913 Brokerage margin deposits 4,591 625 Fair value of forward fixed contracts 944 66,115 Prepaid expenses and other current assets 10,563 18,924 ---------- ---------- Total current assets 536,601 596,073 Property and equipment, net 142,885 31,657 Intangible assets, net 8,360 9,076 Other assets 3,454 2,081 ---------- ---------- Total assets $ 691,300 $ 638,887 ========== ========== Liabilities and partners' equity Current liabilities: Accounts payable $ 232,898 $ 222,034 Revolving line of credit - current portion 98,100 188,700 Notes payable, other - current portion 319 319 Environmental liabilities - current portion 500 - Accrued expenses and other current liabilities 50,459 35,573 Income taxes payable - 1,164 Obligations on forward fixed contracts and other derivatives 10,517 - ---------- ---------- Total current liabilities 392,793 447,790 Revolving line of credit - less current portion 122,000 82,000 Notes payable, other - less current portion 1,083 1,239 Environmental liabilities - less current portion 7,500 - Accrued pension benefit cost 3,511 3,170 Deferred compensation 1,388 1,429 Other long-term liabilities 20 20 ---------- ---------- Total liabilities 528,295 535,648 Partners' equity 163,005 103,239 ---------- ---------- Total liabilities and partners' equity $ 691,300 $ 638,887 ========== ========== GLOBAL PARTNERS LP Financial Reconciliations (In thousands, except per unit data) (Unaudited) Three Months Ended Six Months Ended June 30, June 30, ------------------- ------------------ 2007 2006 2007 2006 --------- --------- --------- -------- Table 1 - Reconciliation of net income to net income as adjusted for one-time gains - ------------------------------ Net income $ 610 $ 3,480 $ 33,485 $16,168 Gain on sale of investment - - (14,118) - -------- -------- -------- ------- Net income as adjusted for one-time gains $ 610 $ 3,480 $ 19,367 $16,168 ======== ======== ======== ======= Table 2 - Reconciliation of net income to EBITDA and Adjusted EBITDA - ------------------------------ Net income $ 610 $ 3,480 $ 33,485 $16,168 Depreciation and amortization 2,067 1,088 3,336 2,160 Interest expense 2,523 1,786 5,839 4,106 Income tax expense 363 290 888 970 -------- -------- -------- ------- EBITDA 5,563 6,644 43,548 23,404 Gain on sale of investment - - (14,118) - -------- -------- -------- ------- Adjusted EBITDA $ 5,563 $ 6,644 $ 29,430 $23,404 ======== ======== ======== ======= Table 3 - Reconciliation of cash flow from operating activities to EBITDA and Adjusted EBITDA - ------------------------------ Cash flow from operating activities $(39,431) $(44,350) $101,297 $12,239 Net change in operating assets and liabilities 42,108 48,918 (64,476) 6,089 Interest expense 2,523 1,786 5,839 4,106 Income tax expense 363 290 888 970 -------- -------- -------- ------- EBITDA 5,563 6,644 43,548 23,404 Gain on sale of investment - - (14,118) - -------- -------- -------- ------- Adjusted EBITDA $ 5,563 $ 6,644 $ 29,430 $23,404 ======== ======== ======== ======= Table 4 - Reconciliation of net income to distributable cash flow - ------------------------------ Net income $ 610 $ 3,480 $ 33,485 $16,168 Depreciation and amortization 2,067 1,088 3,336 2,160 Gain on sale of investment - - (14,118) - Maintenance capital expenditures (1,100) (411) (1,867) (515) -------- -------- -------- ------- Distributable cash flow $ 1,577 $ 4,157 $ 20,836 $17,813 ======== ======== ======== ======= Table 5 - Reconciliation of cash flow from operating activities to distributable cash flow - ------------------------------ Cash flow from operating activities $(39,431) $(44,350) $101,297 $12,239 Net change in operating assets and liabilities 42,108 48,918 (64,476) 6,089 Gain on sale of investment - - (14,118) - Maintenance capital expenditures (1,100) (411) (1,867) (515) -------- -------- -------- ------- Distributable cash flow $ 1,577 $ 4,157 $ 20,836 $17,813 ======== ======== ======== ======= CONTACT: Global Partners LP Thomas J. Hollister, 781-894-8800 Chief Operating Officer and Chief Financial Officer or Edward J. Faneuil, 781-894-8800 Executive Vice President, General Counsel and Secretary