Exhibit 99.1 I.C. Isaacs Reports Second Quarter 2007 Financial Results NEW YORK--(BUSINESS WIRE)--Aug. 14, 2007--I.C. Isaacs & Company, Inc. (OTCBB: ISAC), designer and marketer of the Marithe + Francois Girbaud brand of casual denim and sportswear, today reported second quarter 2007 results. For the three months ended June 30, 2007, the Company reported that net sales were $8.5 million compared to $24.0 million in the year ago period. The Company reported a second quarter net loss of $(3.4) million, or $(0.28) per share compared to net income of $2.3 million or $0.19 per diluted share in the prior year period. The Company noted that net income for the second quarter of 2006 included an income tax benefit of $272,000 or $.02 per diluted share. `Robert Stec, Interim Chief Executive Officer, commented, "While our financial results show clearly that our challenges continue, we have made very good progress in a number of areas. We have restructured our design department to focus on merchandise strategies and to reduce our costs. We have completed a comprehensive restructuring of our sales organization, creating efficiency and significantly improving our capabilities to penetrate both the urban and contemporary market segments. We have made a strong effort to cut costs across the organization, reduced our headcount from 110 employees at year end to just over 80 currently, and implemented cost reduction programs in all areas of the organization. We also have exercised more creative control and have therefore, improved the effectiveness of our marketing campaigns. A new brand positioning and marketing campaign is currently under development for the U.S. and will be launched in first quarter of 2008. At the same time, we are increasingly excited about diversifying our business. We are focused on introducing a new line, "Le Jean de Marithe + Francois Girbaud" for Holiday and will follow with a comprehensive jean based lifestyle assortment for Spring. The early previews of both the revamped urban line and the contemporary line have been received very positively by the retail community. We expect to see order backlog building in both segments during and after the upcoming MAGIC trade show. Additionally, we are continuing to work toward diversifying our brand portfolio through acquisition and licensing and further segmentation of the Girbaud brand". While we do expect to have a difficult second half, we believe we are successfully positioning our business to improve significantly next year and into the future. We have the complete support of our licensor and continue to work on both the long term growth plans and positioning as well as a contract extension beyond 2011. The Company noted that inventories at quarter's end were $7.3 million, an improvement versus the year-end level of $10.5 million driven by utilization of off-price clearance and rationalization of purchasing activity. The Company also reported that order backlog as of June 30, 2007 was approximately $11.8 million, down from $26.9 million on June 30, 2006. About I.C. Isaacs & Company I.C. Isaacs & Company, Inc. is a designer and marketer of branded casual denim and sportswear based in New York and Baltimore. The Company offers full lines of casual denim and sportswear for men and women under the Marithe & Francois Girbaud brand in the United States and Puerto Rico. This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Those statements include statements regarding the intent, belief, or current expectations of I.C. Isaacs and its management with respect to expenses and expected financial results of the Company for the year 2007, including, without limitation, statements regarding the Company's expectations with respect to the economic environment in 2007 and belief in the strength and future of the Girbaud brand. Such statements are subject to a variety of risks and uncertainties, many of which are beyond the Company's control, which could cause actual results to differ materially from those contemplated in such forward-looking statements, including, but not limited to, (i) changes in the marketplace for the Company's products, including customers' taste, (ii) the introduction of new products or pricing changes by the Company's competitors, (iii) changes in the economy, (iv) termination of one or more of its agreements for the use of the Girbaud brand names and images, (v) the risk that the Company's sales estimate will differ from actual orders and the Company will order too much or too little inventory, (vi) the effect the restructuring of the women's line will have on future income, and (vii) the result of improved operating procedures will have on the order backlog. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to update or revise the information contained in this press release, whether as a result of new information, future events or circumstances or otherwise. I.C. Isaacs & Company, Inc. Consolidated Statements of Operations (Unaudited) (000's omitted except per share data) Three Months Ended Six Months Ended June 30, June 30, ----------------- ----------------- 2007 2006 2007 2006 -------- -------- -------- -------- Net sales $ 8,496 $24,041 $22,690 $45,304 Cost of sales 5,501 14,270 14,812 26,467 -------- -------- -------- -------- Gross profit 2,995 9,771 7,878 18,837 -------- -------- -------- -------- Operating Expenses Selling 1,679 2,599 3,945 5,293 License fees 1,125 1,581 2,250 2,959 Distribution and shipping 478 618 1,114 1,230 General and administrative 2,444 2,800 4,723 4,838 Severance 599 -- 1,212 -- -------- -------- -------- -------- Total operating expenses 6,325 7,598 13,244 14,320 -------- -------- -------- -------- Operating (loss) income (3,330) 2,173 (5,366) 4,517 -------- -------- -------- -------- Other income (expense) Interest, net of interest income (54) (98) (124) (180) Other, net 5 (2) 4 4 -------- -------- -------- -------- Total other income (expense) (49) (100) (120) (176) -------- -------- -------- -------- Income (loss) before income taxes (3,379) 2,073 (5,486) 4,341 Income tax benefit (expense) -- 272 -- 549 -------- -------- -------- -------- Net (loss) income $(3,379) $ 2,345 $(5,486) $ 4,890 -------- -------- -------- -------- Basic (loss) income per share $ (0.28) $ 0.20 $ (0.45) $ 0.41 Basic weighted average shares outstanding 12,283 11,996 12,249 11,996 Diluted (loss) income per share $ (0.28) $ 0.19 $ (0.45) $ 0.39 Diluted weighted average shares outstanding 12,283 12,665 12,249 12,666 I.C. Isaacs & Company, Inc. Consolidated Balance Sheets (Unaudited) (000's omitted except per share data) June 30, December 31, 2007 2006 ------------ ------------ Assets Current Cash, including temporary investments of $59 and $77 $ 2,437 $ 525 Accounts receivable, less allowance for doubtful accounts of $700 and $725 6,113 13,268 Inventories 7,301 10,492 Prepaid expenses and other 862 1,004 ------------ ------------ Total current assets 16,713 25,289 Property, plant and equipment, at cost, less accumulated depreciation and amortization 3,044 3,233 Other assets 276 287 ------------ ------------ $ 20,033 $ 28,809 ============ ============ Liabilities And Stockholders' Equity Current Overdrafts $ -- $ 8 Revolving line of credit -- 3,390 Current maturities of long-term debt 2,103 2,103 Accounts payable 1,271 2,831 Accrued expenses and other current liabilities 2,810 1,806 ------------ ------------ Total current liabilities 6,184 10,138 ------------ ------------ Minimum pension liability 1,813 1,603 Stockholders' Equity Preferred stock; $.0001 par value; 5,000 shares authorized, none outstanding -- -- Common stock; $.0001 par value; 50,000 shares authorized, 13,459 and 13,251 shares issued; 12,283 and 12,074 shares outstanding 1 1 Additional paid-in capital 45,757 45,302 Accumulated deficit (26,093) (20,606) Accumulated other comprehensive income (5,306) (5,306) Treasury stock, at cost (1,177 shares) (2,323) (2,323) ------------ ------------ Total stockholders' equity 12,036 17,068 ------------ ------------ $ 20,033 $ 28,809 ============ ============ I.C. Isaacs & Company, Inc. Consolidated Condensed Statements of Cash Flows (Unaudited) (000's omitted except per share data) Six Months Ended June 30, ----------------- 2007 2006 -------- -------- Operating Activities Net (loss) income $(5,486) $ 4,889 Adjustments to reconcile net income to cash provided by (used in) operating activities Provision for doubtful accounts 401 135 Write off of accounts receivable (426) (142) Provision for sales returns and discounts 769 1,120 Sales returns and discounts (1,050) (1,699) Deferred tax asset -- (650) Depreciation and amortization 448 256 Stock-based compensation 454 774 (Increase) decrease in assets Accounts receivable 7,460 (4,183) Inventories 3,191 (5,766) Prepaid expenses and other 143 (105) Other assets (2) 4 (Decrease) increase in liabilities Accounts payable (1,561) 1,962 Accrued expenses and other current liabilities 1,004 (1,992) Minimum pension liability 210 221 -------- -------- Cash provided by (used in) operating activities 5,555 (5,176) -------- -------- Investing Activities Capital expenditures (246) (110) -------- -------- Cash used in investing activities (246) (110) -------- -------- Financing Activities Net change in overdrafts (7) (447) Net (payments) borrowings on revolving line of credit (3,390) 6,346 Principal payments on long-term debt -- (1,106) -------- -------- Cash (used in) provided by financing activities (3,397) 4,793 -------- -------- Increase (decrease) in cash and cash equivalents 1,912 (493) Cash and Cash Equivalents, at beginning of period 525 943 -------- -------- Cash and Cash Equivalents, at end of period $ 2,437 $ 450 -------- -------- CONTACT: For: I.C. Isaacs & Company Investor Relations: Integrated Corporate Relations James Palczynski, 203-682-8229